AG真人官方

STOCK TITAN

Arbor AG真人官方ty Trust Reports First Quarter 2025 Results and Declares Dividend of $0.30 per Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Negative)
Tags
dividends earnings
Arbor AG真人官方ty Trust (NYSE: ABR) reported its Q1 2025 financial results with GAAP net income of $0.16 per diluted share, down from $0.31 in Q1 2024. The company declared a quarterly cash dividend of $0.30 per share. Key highlights include:

- Distributable earnings of $0.28 per diluted share ($0.31 excluding $7.1M in realized losses) - Secured a new $1.15B repurchase facility, generating ~$80M additional liquidity - Agency loan originations of $605.9M - Structured loan portfolio reached ~$11.49B with $747.1M in originations - Servicing portfolio of ~$33.48B - Twenty-three non-performing loans with UPB of $511.1M

The company modified 21 loans with UPB of $949.8M, with most borrowers investing additional capital. The loan portfolio's weighted average interest rate was 7.85% as of March 31, 2025.

Arbor AG真人官方ty Trust (NYSE: ABR) ha comunicato i risultati finanziari del primo trimestre 2025 con un utile netto GAAP di 0,16 dollari per azione diluita, in calo rispetto a 0,31 dollari nel primo trimestre 2024. La societ脿 ha dichiarato un dividendo trimestrale in contanti di 0,30 dollari per azione. I punti salienti includono:

- Utile distribuibile di 0,28 dollari per azione diluita (0,31 dollari escludendo perdite realizzate per 7,1 milioni di dollari) - Nuova linea di riacquisto da 1,15 miliardi di dollari, generando circa 80 milioni di dollari di liquidit脿 aggiuntiva - Origination di prestiti agency per 605,9 milioni di dollari - Portafoglio di prestiti strutturati pari a circa 11,49 miliardi di dollari con 747,1 milioni di dollari in originazioni - Portafoglio di servicing di circa 33,48 miliardi di dollari - Ventitr茅 prestiti non performanti con saldo principale non pagato (UPB) di 511,1 milioni di dollari

La societ脿 ha modificato 21 prestiti con un UPB di 949,8 milioni di dollari, con la maggior parte dei mutuatari che ha investito capitale aggiuntivo. Il tasso di interesse medio ponderato del portafoglio prestiti era del 7,85% al 31 marzo 2025.
Arbor AG真人官方ty Trust (NYSE: ABR) inform贸 sus resultados financieros del primer trimestre de 2025 con un ingreso neto GAAP de 0,16 d贸lares por acci贸n diluida, disminuyendo desde 0,31 d贸lares en el primer trimestre de 2024. La compa帽铆a declar贸 un dividendo trimestral en efectivo de 0,30 d贸lares por acci贸n. Los aspectos m谩s destacados incluyen:

- Ganancias distribuibles de 0,28 d贸lares por acci贸n diluida (0,31 d贸lares excluyendo p茅rdidas realizadas de 7,1 millones de d贸lares) - Nueva l铆nea de recompra asegurada por 1,15 mil millones de d贸lares, generando aproximadamente 80 millones de d贸lares adicionales en liquidez - Originaci贸n de pr茅stamos agency por 605,9 millones de d贸lares - Cartera de pr茅stamos estructurados alcanz贸 aproximadamente 11,49 mil millones de d贸lares con originaciones por 747,1 millones de d贸lares - Cartera de servicing de aproximadamente 33,48 mil millones de d贸lares - Veintitr茅s pr茅stamos no productivos con saldo principal pendiente (UPB) de 511,1 millones de d贸lares

La compa帽铆a modific贸 21 pr茅stamos con un UPB de 949,8 millones de d贸lares, con la mayor铆a de los prestatarios invirtiendo capital adicional. La tasa de inter茅s promedio ponderada de la cartera de pr茅stamos fue del 7,85% al 31 de marzo de 2025.
Arbor AG真人官方ty Trust (NYSE: ABR)電� 2025雲� 1攵勱赴 鞛 鞁れ爜鞚� 氚滍憸頃橂┌ 頋劃 欤茧嫻 靾滌澊鞚�(GAAP 旮办) 0.16雼煬毳� 旮半頃� 2024雲� 1攵勱赴鞚� 0.31雼煬鞐愳劀 臧愳唽頄堨姷雼堧嫟. 須岇偓電� 欤茧嫻 0.30雼煬鞚� 攵勱赴 順勱笀 氚半嫻旮�鞚� 靹犾柛頄堨姷雼堧嫟. 欤检殧 雮挫毄鞚 雼れ潓瓿� 臧欖姷雼堧嫟:

- 頋劃 欤茧嫻 氚半秳 臧電� 靾橃澋 0.28雼煬(鞁ろ槃 靻愳嫟 710毵� 雼煬 鞝滌櫢 鞁� 0.31雼煬) - 11鞏� 5觳滊 雼煬 攴滊鞚� 鞁犼窚 鞛愳偓欤� 毵れ瀰 頃滊弰 頇曤炒, 鞎� 8觳滊 雼煬 於旉皜 鞙犽彊靹� 彀届稖 - 鞐愳澊鞝勳嫓 雽於� 鞁犼窚 旆笁鞎� 6鞏� 595毵� 雼煬 - 甑“頇� 雽於� 韽姼韽措Μ鞓� 鞎� 114鞏� 9觳滊 雼煬, 鞁犼窚 旆笁鞎� 7鞏� 4,710毵� 雼煬 - 靹滊箘鞀� 韽姼韽措Μ鞓� 鞎� 334鞏� 8觳滊 雼煬 - 氙胳垬鞚� 雽於� 23瓯�, 氙胳旮� 鞗愱笀(UPB) 5鞏� 1,110毵� 雼煬

須岇偓電� 氙胳旮� 鞗愱笀 9鞏� 4,980毵� 雼煬鞚� 21瓯挫潣 雽於滌潉 靾橃爼頄堨溂氅�, 雽攵攵� 彀<霌れ澊 於旉皜 鞛愲掣鞚� 韴瀽頄堨姷雼堧嫟. 2025雲� 3鞗� 31鞚� 旮办 雽於� 韽姼韽措Μ鞓れ潣 臧欷戫弶攴� 鞚挫瀽鞙潃 7.85%鞓鞀惦媹雼�.
Arbor AG真人官方ty Trust (NYSE : ABR) a publi茅 ses r茅sultats financiers du premier trimestre 2025 avec un r茅sultat net GAAP de 0,16 $ par action dilu茅e, en baisse par rapport 脿 0,31 $ au premier trimestre 2024. La soci茅t茅 a d茅clar茅 un dividende trimestriel en esp猫ces de 0,30 $ par action. Les points cl茅s comprennent :

- B茅n茅fice distribuable de 0,28 $ par action dilu茅e (0,31 $ hors pertes r茅alis茅es de 7,1 M$) - Obtention d'une nouvelle facilit茅 de rachat de 1,15 Md$, g茅n茅rant environ 80 M$ de liquidit茅s suppl茅mentaires - Origination de pr锚ts agency de 605,9 M$ - Portefeuille de pr锚ts structur茅s atteignant environ 11,49 Md$ avec 747,1 M$ d鈥檕riginations - Portefeuille de servicing d鈥檈nviron 33,48 Md$ - Vingt-trois pr锚ts non performants avec un solde principal non rembours茅 (UPB) de 511,1 M$

La soci茅t茅 a modifi茅 21 pr锚ts pour un UPB de 949,8 M$, la plupart des emprunteurs investissant des capitaux suppl茅mentaires. Le taux d鈥檌nt茅r锚t moyen pond茅r茅 du portefeuille de pr锚ts 茅tait de 7,85 % au 31 mars 2025.
Arbor AG真人官方ty Trust (NYSE: ABR) meldete seine Finanzergebnisse f眉r das erste Quartal 2025 mit einem GAAP-Nettogewinn von 0,16 USD je verw盲sserter Aktie, was einem R眉ckgang von 0,31 USD im ersten Quartal 2024 entspricht. Das Unternehmen erkl盲rte eine viertelj盲hrliche Bardividende von 0,30 USD je Aktie. Wichtige Highlights sind:

- Aussch眉ttungsf盲higer Gewinn von 0,28 USD je verw盲sserter Aktie (0,31 USD ohne realisierte Verluste in H枚he von 7,1 Mio. USD) - Neue R眉ckkauffazilit盲t in H枚he von 1,15 Mrd. USD gesichert, was etwa 80 Mio. USD zus盲tzliche Liquidit盲t generiert - Agentur-Darlehensneuvergabe von 605,9 Mio. USD - Strukturierte Darlehensportfolios erreichten ca. 11,49 Mrd. USD mit Neuvergaben von 747,1 Mio. USD - Servicing-Portfolio von ca. 33,48 Mrd. USD - Dreiundzwanzig notleidende Kredite mit einem ausstehenden Saldo (UPB) von 511,1 Mio. USD

Das Unternehmen modifizierte 21 Kredite mit einem UPB von 949,8 Mio. USD, wobei die meisten Kreditnehmer zus盲tzliches Kapital investierten. Der gewichtete durchschnittliche Zinssatz des Darlehensportfolios lag zum 31. M盲rz 2025 bei 7,85 %.
Positive
  • Secured new $1.15B repurchase facility with enhanced leverage and reduced pricing, generating $80M additional liquidity
  • Maintained strong servicing portfolio of $33.48B
  • Continued dividend payment of $0.30 per share
  • Active loan modification program with 21 loans modified and additional capital invested by borrowers
Negative
  • Net income decreased to $0.16 per share from $0.31 year-over-year
  • Distributable earnings declined to $0.28 per share from $0.47 year-over-year
  • Twenty-three non-performing loans with $511.1M UPB
  • Increased loan loss reserves to $240.9M

Insights

ABR reports declining earnings with distributable EPS ($0.28) below dividend ($0.30), though strategic refinancing improves liquidity by $80M.

Arbor AG真人官方ty Trust's Q1 2025 results reveal substantial year-over-year deterioration in financial performance. Net income fell to $30.4 million ($0.16 per share) from $57.9 million ($0.31) in Q1 2024 - a 48% decline. Distributable earnings dropped to $57.3 million ($0.28 per share) from $96.7 million ($0.47) - a 40% reduction.

The $0.30 quarterly dividend now exceeds the $0.28 in distributable earnings, raising sustainability questions. However, excluding $7.1 million in realized losses from previously reserved properties, distributable earnings would be $0.31 per share - just covering the dividend.

On the positive side, ABR closed a $1.15 billion repurchase facility, unwinding two CLO vehicles with meaningful financial benefits: enhanced leverage (from 77% to 80%), reduced pricing (from SOFR+2.24% to SOFR+1.85%), and generated ~$80 million in additional liquidity. This strategic refinancing is non-recourse (88%) and has a 24-month reinvestment period.

The company's weighted average portfolio yield declined to 8.15% from 8.52% in Q4 2024, primarily due to lower SOFR rates. Meanwhile, borrowing costs decreased to 6.96% from 7.10%, partially offsetting the yield compression but still pressuring interest margins.

Portfolio quality shows mixed signals: non-performing loans decreased but $949.8M in modified loans with rate relief indicates borrower stress.

Arbor's structured loan portfolio grew slightly to $11.49 billion in Q1, with $747.1 million in new originations versus $421.9 million in runoff. The multifamily segment remains dominant at 75% of the portfolio, though single-family rental (SFR) lending is gaining momentum, now representing 20% of loans and comprising 48% of Q1 originations.

Credit quality metrics show mixed signals. The company recorded an $8.4 million provision for loan losses, bringing total reserves to $240.9 million. Non-performing loans decreased from 26 to 23, with UPB declining from $651.8 million to $511.1 million. However, an additional $142.8 million in loans less than 60 days past due are classified as non-accrual.

Most concerning is the modification of 21 loans totaling $949.8 million (approximately 8.3% of the portfolio). These modifications primarily provided temporary interest rate relief through pay-and-accrual structures, with a weighted average pay rate of 5.18% and accrual rate of 2.56%. This indicates significant borrower stress in the current rate environment.

The company foreclosed on seven non-performing loans as real estate owned assets totaling $196.7 million, demonstrating a proactive approach to managing troubled assets. The agency loan origination business showed weaker performance with $605.9 million in originations, while maintaining a substantial $33.48 billion servicing portfolio that continues to provide steady fee income.

Company Highlights:

  • GAAP net income of $0.16 per diluted common share
  • Distributable earnings1 of $0.28, or $0.31 per diluted common share, excluding $7.1 million of realized losses from the sale of two real estate owned properties that were previously reserved
  • Declares cash dividend on common stock of $0.30 per share
  • Closed on a new $1.15 billion repurchase facility to unwind in full two CLO vehicles; enhancing leverage, reducing pricing and generated ~$80 million of additional liquidity
  • Servicing portfolio of ~$33.48 billion, agency loan originations of $605.9 million
  • Structured loan portfolio of ~$11.49 billion, originations of $747.1 million and runoff of $421.9 million
  • Foreclosed on seven non-performing loans as real estate owned assets totaling $196.7 million

UNIONDALE, N.Y., May 02, 2025 (GLOBE NEWSWIRE) -- Arbor AG真人官方ty Trust, Inc. (NYSE: ABR), today announced financial results for the first quarter ended March听31, 2025. Arbor reported net income for the quarter of $30.4 million, or $0.16 per diluted common share, compared to net income of $57.9 million, or $0.31 per diluted common share for the quarter ended March听31, 2024. Distributable earnings for the quarter was $57.3 million, or $0.28 per diluted common share, compared to $96.7 million, or $0.47 per diluted common share for the quarter ended March听31, 2024.

Agency Business

Loan Origination Platform

Agency Loan Volume (in thousands)
Quarter Ended
March 31, 2025December 31, 2024
Fannie Mae$357,811$556,676
Freddie Mac178,020675,244
Private Label44,92527,650
FHA16,041119,050
SFR-Fixed Rate9,111鈥�
Total Originations$605,908$1,378,620
Total Loan Sales$730,854$1,270,048
Total Loan Commitments$645,401$1,353,527

For the quarter ended March听31, 2025, the Agency Business generated revenues of $62.9 million, compared to $78.7 million for the fourth quarter of 2024. Gain on sales, including fee-based services, net was $12.8 million for the quarter, reflecting a margin of 1.75%, compared to $22.2 million and 1.75% for the fourth quarter of 2024. Income from mortgage servicing rights was $8.1 million for the quarter, reflecting a rate of 1.26% as a percentage of loan commitments, compared to $13.3 million and 0.99% for the fourth quarter of 2024.

At March听31, 2025, loans held-for-sale was $314.6 million, with financing associated with these loans totaling $279.4 million.

Fee-Based Servicing Portfolio

The Company鈥檚 fee-based servicing portfolio totaled $33.48 billion at March听31, 2025. Servicing revenue, net was $25.6 million for the quarter and consisted of servicing revenue of $43.4 million, net of amortization of mortgage servicing rights totaling $17.8 million.

Fee-Based Servicing Portfolio ($ in thousands)
March 31, 2025December 31, 2024
UPBWtd. Avg. Fee (bps)Wtd. Avg. Life (years)UPBWtd. Avg. Fee (bps)Wtd. Avg. Life (years)
Fannie Mae$22,683,88546.26.2$22,730,05646.46.4
Freddie Mac6,123,07421.46.66,077,02021.56.8
Private Label2,603,12218.75.32,605,98018.75.5
FHA1,519,67514.019.01,506,94814.119.2
Bridge278,29310.42.8278,49410.43.0
SFR-Fixed Rate276,83920.14.1271,85920.14.4
Total$33,484,88837.56.7$33,470,35737.86.9

Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (鈥渓oss-sharing obligations鈥�) and includes $34.7 million for the fair value of the guarantee obligation undertaken at March听31, 2025. The Company recorded a $1.9 million net provision for loss sharing associated with CECL for the first quarter of 2025. At March听31, 2025, the Company鈥檚 total CECL allowance for loss-sharing obligations was $50.8 million, representing 0.22% of the Fannie Mae servicing portfolio.

Structured Business

Portfolio and Investment Activity

Structured Portfolio Activity ($ in thousands)
Quarter Ended
March 31, 2025December 31, 2024
UPB% UPB%
Bridge:
Multifamily$367,75049%$371,25054%
SFR356,29448%273,08740%
724,04497%644,33794%
.
Mezzanine/Preferred Equity4,4401%35,5925%
Construction - Multifamily18,6372%4,3681%
Total Originations$747,121100%$684,297100%
Number of Loans Originated2028
Commitments:
SFR$162,400$375,894
Construction - Multifamily92,00054,000
Total Commitments$254,400$429,894
Loan Runoff$421,941$900,583


Structured Portfolio ($ in thousands)
March 31, 2025December 31, 2024
UPB% UPB%
Bridge:
Multifamily$8,637,77375%$8,725,42976%
SFR2,247,81720%1,993,89018%
Other171,9521%173,7872%
11,057,54296%10,893,10696%
Mezzanine/Preferred Equity405,7704%404,4013%
Construction - Multifamily23,005<1%4,367<1%
SFR Permanent3,076<1%3,082<1%
Total Portfolio$11,489,393100%$11,304,956100%

At March听31, 2025, the loan and investment portfolio鈥檚 unpaid principal balance ("UPB"), excluding loan loss reserves, was $11.49 billion, with a weighted average interest rate of 6.94%, compared to $11.30 billion and 6.90% at December听31, 2024. Including certain fees earned and costs associated with the loan and investment portfolio, the weighted average interest rate was 7.85% at March听31, 2025, compared to 7.80% at December听31, 2024.

The average balance of the Company鈥檚 loan and investment portfolio during the first quarter of 2025, excluding loan loss reserves, was $11.39 billion with a weighted average yield of 8.15%, compared to $11.46 billion and 8.52% for the fourth quarter of 2024. The decrease in yield was primarily due to a decrease in the average SOFR rate in the first quarter of 2025.

During the first quarter of 2025, the Company recorded an $8.4 million net provision for loan losses associated with CECL. At March听31, 2025, the Company鈥檚 total allowance for loan losses was $240.9 million. The Company had twenty-three non-performing loans with a UPB of $511.1 million, before related loan loss reserves of $35.3 million, compared to twenty-six loans with a UPB of $651.8 million, before loan loss reserves of $23.8 million at December听31, 2024.

In addition, at March听31, 2025, the Company had five loans with a total UPB of $142.8 million (before related loan loss reserves of $7.3 million) that were less than 60 days past due classified as non-accrual, compared to nine loans with a total UPB of $167.4 million at December听31, 2024. Interest income on these loans is only being recorded to the extent cash is received.

During the first quarter of 2025, the Company modified twenty-one loans with a total UPB of $949.8 million, most of which had borrowers investing additional capital to recapitalize their deals. Nineteen of these loans with a total UPB of $849.4 million, contained interest rates based on pricing over SOFR ranging from 3.10% to 4.25% and were modified to provide temporary rate relief through a pay and accrual feature. At March听31, 2025, these modified loans had a weighted average pay rate of 5.18% and a weighted average accrual rate of 2.56%. In addition, of the total modified loans for the first quarter, $16.5 million were less than 60 days past due and $38.3 million were non-performing at December听31, 2024, and are now current in accordance with their modified terms.

Financing Activity

The balance of debt that finances the Company鈥檚 loan and investment portfolio at March听31, 2025 was $9.49 billion with a weighted average interest rate including fees of 6.82%, as compared to $9.46 billion and a rate of 6.88% at December听31, 2024.

The average balance of debt that finances the Company鈥檚 loan and investment portfolio for the first quarter of 2025 was $9.42 billion, as compared to $9.67 billion for the fourth quarter of 2024. The average cost of borrowings for the first quarter of 2025 was 6.96%, compared to 7.10% for the fourth quarter of 2024.

In March 2025, the Company closed a $1.15 billion repurchase facility and transferred approximately $1.43 billion of assets into this facility, $1.34 billion of which were from two of the Company's existing CLO vehicles that were redeemed in full and at par. The facility is match funded with 80% leverage and pricing of SOFR plus 1.85%, well below the pricing of SOFR plus 2.24% and 77% leverage of the CLOs replaced at the time of redemption. Additionally, this facility is 88% non-recourse to the Company and has a 24-month reinvestment period. As a result of these transactions, the Company created approximately $80 million of additional liquidity and has increased the returns on these assets through enhanced leverage and reduced pricing.

Dividend

The Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.30 per share of common stock for the quarter ended March听31, 2025. The dividend is payable on May听30, 2025 to common stockholders of record on May听16, 2025.

Earnings Conference Call

The Company will host a conference call today at 10:00 a.m. Eastern Time. A live webcast and replay of the conference call will be available at www.arbor.com in the investor relations section of the Company鈥檚 website, or you can access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (800) 579-2543 for domestic callers and (785) 424-1789 for international callers. Please use participant passcode ABRQ125 when prompted by the operator.

A telephonic replay of the call will be available until May 9, 2025. The replay dial-in numbers are (800) 934-2127 for domestic callers and (402) 220-1139 for international callers.

About Arbor AG真人官方ty Trust, Inc.

Arbor AG真人官方ty Trust, Inc. (NYSE: ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, single-family rental (SFR) portfolios, and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a leading Fannie Mae DUS庐 lender and Freddie Mac Optigo庐 Seller/Servicer, and an approved FHA Multifamily Accelerated Processing (MAP) lender. Arbor鈥檚 product platform also includes bridge, CMBS, mezzanine and preferred equity loans. Rated by Standard and Poor鈥檚 and Fitch Ratings, Arbor is committed to building on its reputation for service, quality, and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.

Safe Harbor Statement

Certain items in this press release may constitute forward-looking statements within the meaning of the 鈥渟afe harbor鈥� provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management鈥檚 current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor鈥檚 expectations include, but are not limited to, changes in economic conditions generally, and the real estate markets specifically, continued ability to source new investments, changes in interest rates and/or credit spreads, and other risks detailed in Arbor鈥檚 Annual Report on Form 10-K for the year ended December听31, 2024 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor鈥檚 expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.

Notes

  1. During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on the last two pages of this release.
Contact:听 听 听Arbor AG真人官方ty Trust, Inc.
Investor Relations
516-506-4200
[email protected]


ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Income - (Unaudited)
($ in thousands鈥攅xcept share and per share data)
Quarter Ended March 31,
20252024
Interest income$240,693$321,292
Interest expense165,251217,676
Net interest income75,442103,616
Other revenue:
Gain on sales, including fee-based services, net12,78116,666
Mortgage servicing rights8,13110,199
Servicing revenue, net25,60331,526
Property operating income4,3871,570
Gain (loss) on derivative instruments, net3,400(5,257)
Other income, net4,4192,333
Total other revenue58,72157,037
Other expenses:
Employee compensation and benefits46,03647,694
Selling and administrative16,31213,933
Property operating expenses3,4741,678
Depreciation and amortization3,7442,571
Provision for loss sharing (net of recoveries)1,786273
Provision for credit losses (net of recoveries)9,07519,118
Total other expenses80,42785,267
Income before extinguishment of debt, loss on real estate, (loss) income from equity affiliates and income taxes53,73675,386
Loss on extinguishment of debt(2,319)鈥�
Loss on real estate(2,810)鈥�
(Loss) income from equity affiliates(1,634)1,418
Provision for income taxes(3,591)(3,592)
Net income43,38273,212
Preferred stock dividends10,34210,342
Net income attributable to noncontrolling interest2,6024,997
Net income attributable to common stockholders$30,438$57,873
Basic earnings per common share$0.16$0.31
Diluted earnings per common share$0.16$0.31
Weighted average shares outstanding:
Basic190,060,776188,710,390
Diluted206,862,320222,926,076
Dividends declared per common share$0.43$0.43


ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands鈥攅xcept share and per share data)
March 31, 2025
(Unaudited)
December 31, 2024
Assets:
Cash and cash equivalents$308,842$503,803
Restricted cash40,563156,376
Loans and investments, net (allowance for credit losses of $240,937 and $238,967)11,215,62511,033,997
Loans held-for-sale, net314,635435,759
Capitalized mortgage servicing rights, net357,220368,678
Securities held-to-maturity, net (allowance for credit losses of $10,767 and $10,846)158,658157,154
Investments in equity affiliates77,09576,312
AG真人官方 estate owned, net302,158176,543
Due from related party9,60512,792
Goodwill and other intangible assets87,72788,119
Other assets495,221481,448
Total assets$13,367,349$13,490,981
Liabilities and Equity:
Credit and repurchase facilities$4,780,753$3,559,490
Securitized debt3,286,3954,622,489
Senior unsecured notes1,237,1601,236,147
Convertible senior unsecured notes286,555285,853
Junior subordinated notes to subsidiary trust issuing preferred securities144,890144,686
Mortgage notes payable 鈥� real estate owned123,85174,897
Due to related party1,4584,474
Due to borrowers52,06247,627
Allowance for loss-sharing obligations85,51583,150
Other liabilities239,251280,198
Total liabilities10,237,89010,339,011
Equity:
Arbor AG真人官方ty Trust, Inc. stockholders' equity:
Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000 shares authorized, shares issued and outstanding by period:633,682633,684
Special voting preferred shares - 16,173,761 shares
6.375% Series D - 9,200,000 shares
6.25% Series E - 5,750,000 shares
6.25% Series F - 11,342,000 shares
Common stock, $0.01 par value: 500,000,000 shares authorized - 192,161,707 and 189,259,435 shares issued and outstanding1,9221,893
Additional paid-in capital2,410,4992,375,469
(Accumulated deficit) retained earnings(38,600)13,039
Total Arbor AG真人官方ty Trust, Inc. stockholders' equity3,007,5033,024,085
Noncontrolling interest121,956127,885
Total equity3,129,4593,151,970
Total liabilities and equity$13,367,349$13,490,981


ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Statement of Income Segment Information - (Unaudited)
(in thousands)
Quarter Ended March听31, 2025
Structured
Business
Agency
Business
Other (1)Consolidated
Interest income$230,087$10,606$鈥�$240,693
Interest expense161,5793,672鈥�165,251
Net interest income68,5086,934鈥�75,442
Other revenue:
Gain on sales, including fee-based services, net鈥�12,781鈥�12,781
Mortgage servicing rights鈥�8,131鈥�8,131
Servicing revenue鈥�43,361鈥�43,361
Amortization of MSRs鈥�(17,758)鈥�(17,758)
Property operating income4,387鈥�鈥�4,387
Gain on derivative instruments, net鈥�3,400鈥�3,400
Other income, net2,0782,341鈥�4,419
Total other revenue6,46552,256鈥�58,721
Other expenses:
Employee compensation and benefits18,15727,879鈥�46,036
Selling and administrative8,9327,380鈥�16,312
Property operating expenses3,474鈥�鈥�3,474
Depreciation and amortization3,352392鈥�3,744
Provision for loss sharing鈥�1,786鈥�1,786
Provision for credit losses (net of recoveries)9,154(79)鈥�9,075
Total other expenses43,06937,358鈥�80,427
Income before extinguishment of debt, loss on real estate, loss from equity affiliates and income taxes31,90421,832鈥�53,736
Loss on extinguishment of debt(2,319)鈥�鈥�(2,319)
Loss on real estate(2,810)鈥�鈥�(2,810)
Loss from equity affiliates(1,634)鈥�鈥�(1,634)
Benefit from (provision for) income taxes639(4,230)鈥�(3,591)
Net income25,78017,602鈥�43,382
Preferred stock dividends10,342鈥�鈥�10,342
Net income attributable to noncontrolling interest鈥�鈥�2,6022,602
Net income attributable to common stockholders$15,438$17,602$(2,602)$30,438

(1) Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Balance Sheet Segment Information - (Unaudited)
(in thousands)
March 31, 2025
Structured BusinessAgency BusinessConsolidated
Assets:
Cash and cash equivalents$55,328$253,514$308,842
Restricted cash15,94324,62040,563
Loans and investments, net11,215,625鈥�11,215,625
Loans held-for-sale, net鈥�314,635314,635
Capitalized mortgage servicing rights, net鈥�357,220357,220
Securities held-to-maturity, net鈥�158,658158,658
Investments in equity affiliates77,095鈥�77,095
AG真人官方 estate owned, net302,158鈥�302,158
Goodwill and other intangible assets12,50075,22787,727
Other assets and due from related party249,904254,922504,826
Total assets$11,928,553$1,438,796$13,367,349
Liabilities:
Debt obligations$9,580,201$279,403$9,859,604
Allowance for loss-sharing obligations鈥�85,51585,515
Other liabilities and due to related parties206,18186,590292,771
Total liabilities$9,786,382$451,508$10,237,890


ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Reconciliation of Distributable Earnings to GAAP Net Income - (Unaudited)
($ in thousands鈥攅xcept share and per share data)
Quarter Ended March 31,
20252024
Net income attributable to common stockholders$30,438$57,873
Adjustments:
Net income attributable to noncontrolling interest2,6024,997
Income from mortgage servicing rights(8,131)(10,199)
Deferred tax benefit(137)(3,952)
Amortization and write-offs of MSRs20,86418,418
Depreciation and amortization4,5683,193
Loss on extinguishment of debt2,319鈥�
Provision for credit losses, net75614,804
(Gain) loss on derivative instruments, net(4,697)5,523
Loss on real estate2,810鈥�
Stock-based compensation5,9356,020
Distributable earnings (1)$57,327$96,677
Diluted distributable earnings per share (1)$0.28$0.47
Diluted weighted average shares outstanding (1) (2)206,862,320205,511,529

(1) Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis.

(2) The diluted weighted average shares outstanding exclude the potential shares issuable upon conversion and settlement of the Company's convertible senior notes principal balance.

The Company is presenting distributable earnings because management believes it is an important supplemental measure of the Company's operating performance and is useful to investors, analysts and other parties in the evaluation of REITs and their ability to provide dividends to stockholders. Dividends are one of the principal reasons investors invest in REITs. To maintain REIT status, REITs are required to distribute at least 90% of their REIT-taxable income. The Company considers distributable earnings in determining its quarterly dividend and believes that, over time, distributable earnings is a useful indicator of the Company's dividends per share.

The Company defines distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below) and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate). The Company also adds back one-time charges such as acquisition costs and one-time gains/losses on the early extinguishment of debt and redemption of preferred stock.

The Company reduces distributable earnings for realized losses in the period management determines that a loan is deemed nonrecoverable in whole or in part. Loans are deemed nonrecoverable upon the earlier of: (1) when the loan receivable is settled (i.e., when the loan is repaid, or in the case of foreclosure, when the underlying asset is sold); or (2) when management determines that it is nearly certain that all amounts due will not be collected. The realized loss amount is equal to the difference between the cash received, or expected to be received, and the book value of the asset.

Distributable earnings is not intended to be an indication of the Company's cash flows from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company's cash needs, including its ability to make cash distributions. The Company's calculation of distributable earnings may be different from the calculations used by other companies and, therefore, comparability may be limited.


FAQ

What were Arbor AG真人官方ty Trust's (ABR) earnings per share in Q1 2025?

Arbor AG真人官方ty Trust reported GAAP net income of $0.16 per diluted share and distributable earnings of $0.28 per diluted share in Q1 2025.

What dividend did ABR declare for Q1 2025?

Arbor AG真人官方ty Trust declared a quarterly cash dividend of $0.30 per share, payable on May 30, 2025 to stockholders of record on May 16, 2025.

What is the size of Arbor AG真人官方ty Trust's structured loan portfolio in Q1 2025?

Arbor AG真人官方ty Trust's structured loan portfolio reached approximately $11.49 billion with a weighted average interest rate of 7.85%.

How many non-performing loans does ABR have in Q1 2025?

Arbor AG真人官方ty Trust had twenty-three non-performing loans with an unpaid principal balance of $511.1 million, before related loan loss reserves of $35.3 million.

What was the impact of ABR's new repurchase facility in Q1 2025?

The new $1.15 billion repurchase facility generated approximately $80 million of additional liquidity, with enhanced leverage and reduced pricing compared to previous CLO vehicles.
Arbor AG真人官方ty Trust Inc

NYSE:ABR

ABR Rankings

ABR Latest News

ABR Latest SEC Filings

ABR Stock Data

2.31B
187.07M
2.5%
66.59%
33.21%
REIT - Mortgage
AG真人官方 Estate Investment Trusts
United States
UNIONDALE