AGÕæÈ˹ٷ½

STOCK TITAN

AST SpaceMobile Provides Business Update and First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

MIDLAND, Texas--(BUSINESS WIRE)-- (“AST SpaceMobile�) (NASDAQ: ASTS), the company building the first and only space-based cellular broadband network accessible directly by everyday smartphones, and designed for both commercial and government applications, is providing its business update and results for the first quarter ended March 31, 2025.

"AST SpaceMobile continues to execute on our bold strategy, progressing at an accelerated pace toward fulfilling our important mission of connecting the unconnected worldwide," said Abel Avellan, Founder, Chairman and CEO of AST SpaceMobile. "Today, we are at an inflection point for the company. We have ramped up manufacturing capacity and are now able to announce our plans to support five scheduled orbital launches over the next six to nine months. Commercially, we have also expanded our U.S. Government opportunity and are in a position to start generating meaningful revenue during 2025."

Business Update

  • Announced multi-provider satellite orbital launch plan with five contracted launches over the next six to nine months
    • Anticipate orbital launches every one to two months on average during 2025 and 2026
    • First Block 2 BlueBird satellite expected to ship in Q2 2025, with orbital launch scheduled during July 2025
    • On track with satellite manufacturing of 40 Block 2 BlueBird satellites and the procurement of components and materials needed to complete fully assembled microns and phased arrays for over 50 satellites in total
    • Satellite manufacturing expected to reach a cadence of six satellites per month during 2025, with phased array equivalent cadence reaching the target during Q3 2025
    • Manufacturing and orbital launch schedules support continuous cellular broadband coverage goals in key markets such as the United States, Europe, Japan, the U.S. Government and other strategic markets during 2026
  • Advanced SpaceMobile network commercialization efforts, with expected second half 2025 revenue opportunity of $50.0 million to $75.0 million
    • Company plans to activate initial cellular broadband capabilities across the United States, Europe and Japan with AT&T, Rakuten, Verizon, and Vodafone using premium low-band wireless spectrum
    • Ramping up activities under the previously announced $43.0 million U.S. Space Development Agency contract and signed a new contract with the Defense Innovation Unit (DIU) for up to $20.0 million in revenue, via a prime contractor, for SpaceMobile capabilities with multiple U.S. Government agencies in support of government communications over land, sea, and air
    • Gateway equipment bookings from MNO partners of $13.6M in Q1 2025, with expected gateway equipment bookings of approximately $10.0 million, on average, per quarter during 2025, as a precursor to the rollout of SpaceMobile Service
    • Two-way broadband video call completed by Rakuten Mobile in front of a live audience using unmodified smartphones on the SpaceMobile network enabled by a Block 1 BlueBird satellite in orbit today, following successful video calls with AT&T, Vodafone, and Verizon
  • Continued to make strong progress on regulatory approvals and spectrum-related topics with partners and key industry groups
    • Received Special Temporary Authority from the FCC for FirstNet evaluation on public safety’s Band 14 spectrum, supporting mission-critical capabilities with direct-to-device cellular broadband connectivity
    • Established coordination agreement with the U.S. National Science Foundation covering satellite and ground-based astronomy operations
    • Well positioned to complete full regulatory authorizations for commercial service in the United States and Europe
    • Signed definitive agreements for long-term access to up to 45 MHz of premium lower mid-band spectrum in the U.S. for direct-to-device applications
  • Robust balance sheet with $874.5 million in cash, cash equivalents, and restricted cash as of March 31, 2025, with continued access to diverse capital markets
    • Completed initial clearances for quasi-governmental funding with the Export-Import Bank of the United States (EXIM) and the International Finance Corporation (IFC), beginning six to nine month diligence and documentation phase for over $500.0 million in potential new non-dilutive capital

First Quarter 2025 Financial Highlights

  • As of March 31, 2025, we had cash, cash equivalents, and restricted cash of $874.5 million
  • Total operating expenses for the first quarter of 2025 were $63.7 million, including $18.8 million of depreciation and amortization and stock-based compensation expense. This represents an increase of $3.1 million as compared to $60.6 million in the fourth quarter of 2024 due to a $2.5 million increase in depreciation and amortization expense, a $2.5 million increase in general and administrative costs, and a $1.8 million increase in research and development costs, partially offset by a $3.7 million decrease in engineering services costs
  • Adjusted operating expenses(1) for the first quarter of 2025 were $44.9 million, an increase of $4.1 million as compared to $40.8 million in the fourth quarter of 2024, due to a $1.8 million increase in research and development costs, a $1.7 million increase in Adjusted general and administrative costs(1), and a $0.6 million increase in Adjusted engineering services costs(1)
  • As of March 31, 2025, we have incurred approximately $584.1 million of gross capitalized property and equipment costs and accumulated depreciation and amortization of $133.3 million. The capitalized costs include costs of satellite materials for BlueBird satellites, advance launch payments, capital advances, Block 1 and BlueWalker 3 satellites, assembly and integration facilities including assembly and test equipment, and ground antennas

(1) See reconciliation of Adjusted operating expenses to Total operating expenses, Adjusted engineering services costs to Engineering services costs and Adjusted general and administrative costs to General and administrative costs in the tables accompanying this press release.

Non-GAAP Financial Measures

We refer to certain non-GAAP financial measures in this press release, including Adjusted operating expenses, Adjusted engineering services costs and Adjusted general and administrative costs. We believe these non-GAAP financial measures are useful measures across time in evaluating our operating performance as we use these measures to manage the business, including in preparing our annual operating budget and financial projections. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP, and therefore have limits in their usefulness to investors. Because of the non-standardized definitions, these measures may not be comparable to the calculation of similar measures of other companies and are presented solely to provide investors with useful information to more fully understand how management assesses performance. These measures are not, and should not be viewed as, a substitute for their most directly comparable GAAP measures. Reconciliation of non-GAAP financial measures and the most directly comparable GAAP financial measures are included in the tables accompanying this press release.

Conference Call Information

AST SpaceMobile will hold a quarterly business update conference call at 5:00 p.m. (Eastern Time) on Monday, May 12, 2025. The call will be accessible via a live webcast on the Events page of AST SpaceMobile’s Investor Relations website at . An archive of the webcast will be available shortly after the call.

About AST SpaceMobile

AST SpaceMobile is building the first and only global cellular broadband network in space to operate directly with standard, unmodified mobile devices based on our extensive IP and patent portfolio, and designed for both commercial and government applications. Our engineers and space scientists are on a mission to eliminate the connectivity gaps faced by today’s five billion mobile subscribers and finally bring broadband to the billions who remain unconnected. For more information, follow AST SpaceMobile on , , and . Watch for an overview of the SpaceMobile mission.

Forward-Looking Statements

This communication contains “forward-looking statements� that are not historical facts, and involve risks and uncertainties that could cause actual results of AST SpaceMobile to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,� “estimates,� “anticipates,� “expects,� “intends,� “plans,� “may,� “will,� “would,� “potential,� “projects,� “predicts,� “continue,� or “should,� or, in each case, their negative or other variations or comparable terminology. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside AST SpaceMobile’s control and are difficult to predict.

Factors that could cause such differences include, but are not limited to: (i) expectations regarding AST SpaceMobile’s strategies and future financial performance, including AST’s future business plans or objectives, expected functionality of the SpaceMobile Service, anticipated timing of the launch of the Block 2 BlueBird satellites, anticipated demand and acceptance of mobile satellite services, prospective performance and commercial opportunities and competitors, the timing of obtaining regulatory approvals, ability to finance its research and development activities, commercial partnership acquisition and retention, products and services, pricing, marketing plans, operating expenses, market trends, revenues, liquidity, cash flows and uses of cash, capital expenditures, and AST SpaceMobile’s ability to invest in growth initiatives; (ii) the negotiation of definitive agreements with mobile network operators relating to the SpaceMobile Service that would supersede preliminary agreements and memoranda of understanding and the ability to enter into commercial agreements with other parties or government entities; (iii) the ability of AST SpaceMobile to grow and manage growth profitably and retain its key employees and AST SpaceMobile’s responses to actions of its competitors and its ability to effectively compete; (iv) changes in applicable laws or regulations; (v) the possibility that AST SpaceMobile may be adversely affected by other economic, business, and/or competitive factors; (vi) the outcome of any legal proceedings that may be instituted against AST SpaceMobile; and (vii) other risks and uncertainties indicated in the Company’s filings with the Securities and Exchange Commission (SEC), including those in the Risk Factors section of AST SpaceMobile’s Form 10-K filed with the SEC on March 3, 2025.

AST SpaceMobile cautions that the foregoing list of factors is not exclusive. AST SpaceMobile cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors in AST SpaceMobile’s Form 10-K filed with the SEC on March 3, 2025. AST SpaceMobile’s securities filings can be accessed on the EDGAR section of the SEC’s website at . Except as expressly required by applicable securities law, AST SpaceMobile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

First Quarter 2025 Financial Results

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

Ìý

As of

Ìý

Ìý

Ìý

March 31, 2025

Ìý

Ìý

December 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

873,778

Ìý

Ìý

$

564,988

Ìý

Restricted cash

Ìý

Ìý

680

Ìý

Ìý

Ìý

2,546

Ìý

Prepaid expenses

Ìý

Ìý

6,126

Ìý

Ìý

Ìý

7,887

Ìý

Other current assets

Ìý

Ìý

14,021

Ìý

Ìý

Ìý

24,825

Ìý

Total current assets

Ìý

Ìý

894,605

Ìý

Ìý

Ìý

600,246

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

Ìý

450,822

Ìý

Ìý

Ìý

337,669

Ìý

Operating lease right-of-use assets, net

Ìý

Ìý

13,415

Ìý

Ìý

Ìý

14,014

Ìý

Other non-current assets

Ìý

Ìý

10,817

Ìý

Ìý

Ìý

2,632

Ìý

TOTAL ASSETS

Ìý

$

1,369,659

Ìý

Ìý

$

954,561

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

10,778

Ìý

Ìý

$

17,004

Ìý

Accrued expenses and other current liabilities

Ìý

Ìý

26,216

Ìý

Ìý

Ìý

12,195

Ìý

Contract liabilities

Ìý

Ìý

41,758

Ìý

Ìý

Ìý

41,968

Ìý

Current operating lease liabilities

Ìý

Ìý

1,767

Ìý

Ìý

Ìý

1,856

Ìý

Current portion of long-term debt

Ìý

Ìý

3,699

Ìý

Ìý

Ìý

2,919

Ìý

Total current liabilities

Ìý

Ìý

84,218

Ìý

Ìý

Ìý

75,942

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Warrant liabilities

Ìý

Ìý

44,453

Ìý

Ìý

Ìý

41,248

Ìý

Non-current operating lease liabilities

Ìý

Ìý

12,112

Ìý

Ìý

Ìý

12,652

Ìý

Long-term debt, net

Ìý

Ìý

462,203

Ìý

Ìý

Ìý

155,573

Ìý

Total liabilities

Ìý

Ìý

602,986

Ìý

Ìý

Ìý

285,415

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Class A Common Stock, $.0001 par value; 800,000,000 shares authorized; 236,916,393 and 208,173,198 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.

Ìý

Ìý

23

Ìý

Ìý

Ìý

20

Ìý

Class B Common Stock, $.0001 par value; 200,000,000 shares authorized; 11,227,292 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.

Ìý

Ìý

4

Ìý

Ìý

Ìý

4

Ìý

Class C Common Stock, $.0001 par value; 125,000,000 shares authorized; 78,163,078 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.

Ìý

Ìý

8

Ìý

Ìý

Ìý

8

Ìý

Additional paid-in capital

Ìý

Ìý

1,103,921

Ìý

Ìý

Ìý

969,004

Ìý

Accumulated other comprehensive income (loss)

Ìý

Ìý

98

Ìý

Ìý

Ìý

(176

)

Accumulated deficit

Ìý

Ìý

(535,451

)

Ìý

Ìý

(489,745

)

Noncontrolling interest

Ìý

Ìý

198,070

Ìý

Ìý

Ìý

190,031

Ìý

Total stockholders' equity

Ìý

Ìý

766,673

Ìý

Ìý

Ìý

669,146

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

$

1,369,659

Ìý

Ìý

$

954,561

Ìý

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in thousands, except share and per share data)

Ìý

Ìý

Ìý

For the Three Months ended
March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

$

718

Ìý

Ìý

$

500

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Engineering services costs

Ìý

Ìý

27,204

Ìý

Ìý

Ìý

19,511

Ìý

General and administrative costs

Ìý

Ìý

18,384

Ìý

Ìý

Ìý

12,287

Ìý

Research and development costs

Ìý

Ìý

7,135

Ìý

Ìý

Ìý

4,257

Ìý

Depreciation and amortization

Ìý

Ìý

10,958

Ìý

Ìý

Ìý

19,945

Ìý

Total operating expenses

Ìý

Ìý

63,681

Ìý

Ìý

Ìý

56,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (expense):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Loss) gain on remeasurement of warrant liabilities

Ìý

Ìý

(3,206

)

Ìý

Ìý

18,214

Ìý

Interest expense

Ìý

Ìý

(4,736

)

Ìý

Ìý

(4,511

)

Interest income

Ìý

Ìý

8,196

Ìý

Ìý

Ìý

2,289

Ìý

Other (expense) income, net

Ìý

Ìý

(751

)

Ìý

Ìý

(2

)

Total other income (expense), net

Ìý

Ìý

(497

)

Ìý

Ìý

15,990

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss before income tax expense

Ìý

Ìý

(63,460

)

Ìý

Ìý

(39,510

)

Income tax expense

Ìý

Ìý

(168

)

Ìý

Ìý

(294

)

Net loss before allocation to noncontrolling interest

Ìý

Ìý

(63,628

)

Ìý

Ìý

(39,804

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss attributable to noncontrolling interest

Ìý

Ìý

(17,922

)

Ìý

Ìý

(20,074

)

Net loss attributable to common stockholders

Ìý

$

(45,706

)

Ìý

$

(19,730

)

Net loss per share attributable to holders of Class A Common Stock

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

$

(0.20

)

Ìý

$

(0.16

)

Weighted-average number of shares of Class A Common Stock outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

Ìý

223,974,396

Ìý

Ìý

Ìý

121,447,138

Ìý

AST SPACEMOBILE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(Dollars in thousands)

Ìý

Ìý

Ìý

For the Three Months ended

March 31,

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss before allocation to noncontrolling interest

Ìý

$

(63,628

)

Ìý

$

(39,804

)

Ìý

Other comprehensive loss

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustments

Ìý

Ìý

382

Ìý

Ìý

Ìý

(216

)

Ìý

Total other comprehensive loss

Ìý

Ìý

382

Ìý

Ìý

Ìý

(216

)

Ìý

Total comprehensive loss before allocation to noncontrolling interest

Ìý

Ìý

(63,246

)

Ìý

Ìý

(40,020

)

Ìý

Comprehensive loss attributable to noncontrolling interest

Ìý

Ìý

(17,814

)

Ìý

Ìý

(20,184

)

Ìý

Comprehensive loss attributable to common stockholders

Ìý

$

(45,432

)

Ìý

$

(19,836

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands)

Ìý

Ìý

Ìý

Ìý

For the Three Months ended

March 31,

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss before allocation to noncontrolling interest

Ìý

Ìý

$

(63,628

)

Ìý

$

(39,804

)

Adjustments to reconcile net loss before noncontrolling interest to cash used in operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

Ìý

10,958

Ìý

Ìý

Ìý

19,945

Ìý

Amortization of debt issuance costs

Ìý

Ìý

Ìý

309

Ìý

Ìý

Ìý

900

Ìý

Loss (gain) on remeasurement of warrant liabilities

Ìý

Ìý

Ìý

3,206

Ìý

Ìý

Ìý

(18,214

)

Stock-based compensation

Ìý

Ìý

Ìý

7,826

Ìý

Ìý

Ìý

4,933

Ìý

Paid-in-kind ("PIK") interest expense

Ìý

Ìý

Ìý

497

Ìý

Ìý

Ìý

-

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

Ìý

10,611

Ìý

Ìý

Ìý

(8,306

)

Accounts payable and accrued expenses

Ìý

Ìý

Ìý

715

Ìý

Ìý

Ìý

(8,396

)

Operating lease right-of-use assets and operating lease liabilities

Ìý

Ìý

Ìý

(30

)

Ìý

Ìý

(8

)

Contract liabilities

Ìý

Ìý

Ìý

(210

)

Ìý

Ìý

-

Ìý

Other assets and liabilities

Ìý

Ìý

Ìý

1,200

Ìý

Ìý

Ìý

828

Ìý

Net cash used in operating activities

Ìý

Ìý

Ìý

(28,546

)

Ìý

Ìý

(48,122

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of property and equipment

Ìý

Ìý

Ìý

(120,456

)

Ìý

Ìý

(39,568

)

Net cash used in investing activities

Ìý

Ìý

Ìý

(120,456

)

Ìý

Ìý

(39,568

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from debt

Ìý

Ìý

Ìý

449,248

Ìý

Ìý

Ìý

110,000

Ìý

Repayments of debt

Ìý

Ìý

Ìý

(65

)

Ìý

Ìý

(62

)

Payment for debt issuance costs

Ìý

Ìý

Ìý

(6,400

)

Ìý

Ìý

(5,162

)

Proceeds from issuance of common stock

Ìý

Ìý

Ìý

56,265

Ìý

Ìý

Ìý

108,100

Ìý

Payments for third party equity issuance costs

Ìý

Ìý

Ìý

(1,463

)

Ìý

Ìý

(382

)

Issuance of equity under employee stock plan

Ìý

Ìý

Ìý

4,181

Ìý

Ìý

Ìý

-

Ìý

Employee taxes paid for stock-based compensation awards

Ìý

Ìý

Ìý

(1,373

)

Ìý

Ìý

(314

)

Purchase of capped call transactions

Ìý

Ìý

Ìý

(44,528

)

Ìý

Ìý

-

Ìý

Net cash provided by financing activities

Ìý

Ìý

Ìý

455,865

Ìý

Ìý

Ìý

212,180

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

Ìý

61

Ìý

Ìý

Ìý

(147

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net increase in cash, cash equivalents and restricted cash

Ìý

Ìý

Ìý

306,924

Ìý

Ìý

Ìý

124,343

Ìý

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

Ìý

567,534

Ìý

Ìý

Ìý

88,097

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

Ìý

$

874,458

Ìý

Ìý

$

212,440

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Supplemental disclosure of cash flow information:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-cash investing and financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment in accounts payable and accrued expenses

Ìý

Ìý

$

12,906

Ìý

Ìý

$

5,734

Ìý

PIK interest paid through issuance of PIK notes

Ìý

Ìý

Ìý

497

Ìý

Ìý

Ìý

-

Ìý

Convertible notes settled by issuance of Class A Common Stock

Ìý

Ìý

Ìý

139,620

Ìý

Ìý

Ìý

-

Ìý

Cash paid for:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest

Ìý

Ìý

$

3,887

Ìý

Ìý

$

2,205

Ìý

Income taxes, net

Ìý

Ìý

Ìý

700

Ìý

Ìý

Ìý

710

Ìý

AST SPACEMOBILE, INC.

RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED MEASURES (UNAUDITED)

(Dollars in thousands)

Ìý

Ìý

Ìý

For the Three Months Ended March 31, 2025

Ìý

Ìý

Ìý

GAAP Reported

Ìý

Ìý

Stock-Based Compensation Expense

Ìý

Ìý

Adjusted

Ìý

Engineering services costs

Ìý

$

27,204

Ìý

Ìý

$

(4,018

)

Ìý

$

23,186

Ìý

General and administrative costs

Ìý

Ìý

18,384

Ìý

Ìý

Ìý

(3,808

)

Ìý

Ìý

14,576

Ìý

Research and development costs

Ìý

Ìý

7,135

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

7,135

Ìý

Depreciation and amortization

Ìý

Ìý

10,958

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

10,958

Ìý

Total operating expenses

Ìý

$

63,681

Ìý

Ìý

$

(7,826

)

Ìý

$

55,855

Ìý

Less: Depreciation and amortization

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(10,958

)

Adjusted operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

44,897

Ìý

Ìý

Ìý

For the Three Months Ended December 31, 2024

Ìý

Ìý

Ìý

GAAP Reported

Ìý

Ìý

Stock-Based Compensation Expense

Ìý

Ìý

Adjusted

Ìý

Engineering services costs

Ìý

$

30,945

Ìý

Ìý

$

(8,347

)

Ìý

$

22,598

Ìý

General and administrative costs

Ìý

Ìý

15,889

Ìý

Ìý

Ìý

(3,075

)

Ìý

Ìý

12,814

Ìý

Research and development costs

Ìý

Ìý

5,348

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

5,348

Ìý

Depreciation and amortization

Ìý

Ìý

8,460

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

8,460

Ìý

Total operating expenses

Ìý

$

60,642

Ìý

Ìý

$

(11,422

)

Ìý

$

49,220

Ìý

Less: Depreciation and amortization

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(8,460

)

Adjusted operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

40,760

Ìý

Adjusted operating expenses, Adjusted engineering services costs and Adjusted general and administrative costs are alternative financial measures used by management to evaluate our operating performance as a supplement to our most directly comparable U.S. GAAP financial measure. We define Adjusted operating expense as Total operating expenses adjusted to exclude amounts of stock-based compensation expense and depreciation and amortization expense. We define Adjusted engineering services costs and Adjusted general and administrative costs as engineering services costs and general and administrative costs adjusted to exclude stock-based compensation expenses.

We believe Adjusted operating expenses, Adjusted engineering services costs and Adjusted general and administrative costs are useful measures across time in evaluating our operating performance as we use these measures to manage the business, including in preparing our annual operating budget and financial projections. Adjusted operating expenses, Adjusted engineering services costs, and Adjusted general and administrative costs are non-GAAP financial measures that have no standardized meaning prescribed by U.S. GAAP, and therefore have limits in their usefulness to investors. Because of the non-standardized definitions, these measures may not be comparable to the calculation of similar measures of other companies and are presented solely to provide investors with useful information to more fully understand how management assesses performance. These measures are not, and should not be viewed as, a substitute for their most directly comparable GAAP measure of Total operating expenses, Engineering services costs and General and administrative costs.

Investor Contact:

Scott Wisniewski

[email protected]

Media Contact:

Allison

Eva Murphy Ryan

917-547-7289

[email protected]

Source: AST SpaceMobile, Inc.

Ast Spacemobile Inc

NASDAQ:ASTS

ASTS Rankings

ASTS Latest News

ASTS Latest SEC Filings

ASTS Stock Data

12.50B
199.35M
23.89%
33.65%
19.94%
Communication Equipment
Communications Services, Nec
United States
MIDLAND