AG˹ٷ

STOCK TITAN

Asure Announces First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
Asure Software (NASDAQ: ASUR) reported its Q1 2025 financial results, showing total revenue of $34.9 million, up 10% year-over-year. Recurring revenue reached $33.2 million, representing 95% of total revenue. The company posted a net loss of $2.4 million, compared to a $0.3 million loss in Q1 2024. Key metrics include Adjusted EBITDA of $7.3 million and gross profit of $24.6 million. Notable developments include the launch of a new Payroll Tax Management solution for Canadian companies and securing a $60 million credit agreement with MidCap Financial Trust. For FY2025, Asure projects revenue between $134-138 million, with Q2 2025 expected at $30-32 million.
Asure Software (NASDAQ: ASUR) ha comunicato i risultati finanziari del primo trimestre 2025, registrando un fatturato totale di 34,9 milioni di dollari, in crescita del 10% rispetto all'anno precedente. Il fatturato ricorrente ha raggiunto i 33,2 milioni di dollari, rappresentando il 95% del totale. L'azienda ha riportato una perdita netta di 2,4 milioni di dollari, rispetto a una perdita di 0,3 milioni nel primo trimestre 2024. Tra gli indicatori chiave si segnalano un EBITDA rettificato di 7,3 milioni e un utile lordo di 24,6 milioni. Tra le novità principali, il lancio di una nuova soluzione per la Gestione delle Tasse sui salari dedicata alle aziende canadesi e la sottoscrizione di un accordo di credito da 60 milioni di dollari con MidCap Financial Trust. Per l'anno fiscale 2025, Asure prevede un fatturato tra 134 e 138 milioni di dollari, con il secondo trimestre stimato tra 30 e 32 milioni.
Asure Software (NASDAQ: ASUR) informó sus resultados financieros del primer trimestre de 2025, mostrando ingresos totales de 34,9 millones de dólares, un aumento del 10% interanual. Los ingresos recurrentes alcanzaron los 33,2 millones de dólares, representando el 95% del total. La compañía registró una pérdida neta de 2,4 millones de dólares, en comparación con una pérdida de 0,3 millones en el primer trimestre de 2024. Entre las métricas clave se incluyen un EBITDA ajustado de 7,3 millones y una ganancia bruta de 24,6 millones. Entre los desarrollos destacados están el lanzamiento de una nueva solución de Gestión de Impuestos sobre Nómina para empresas canadienses y la obtención de un acuerdo de crédito por 60 millones de dólares con MidCap Financial Trust. Para el año fiscal 2025, Asure proyecta ingresos entre 134 y 138 millones, con un segundo trimestre esperado entre 30 y 32 millones.
Asure Software (NASDAQ: ASUR)� 2025� 1분기 재무 실적� 발표하며 � 매출 3,490� 달러� 기록� 전년 동기 대� 10% 증가했습니다. 반복 매출은 3,320� 달러� 전체 매출� 95%� 차지했습니다. 회사� 2024� 1분기 30� 달러 손실� 비교� 240� 달러� 순손�� 기록했습니다. 주요 지표로� 조정 EBITDA 730� 달러와 � 이익 2,460� 달러가 포함됩니�. 주요 개발 사항으로� 캐나� 기업� 위한 새로� 급여� 관� 솔루� 출시와 MidCap Financial Trust와 6,000� 달러 신용 계약 체결� 있습니다. 2025 회계연도� Asure� 매출� 1� 3,400만~1� 3,800� 달러� 예상하며, 2025� 2분기 매출은 3,000만~3,200� 달러� 예상됩니�.
Asure Software (NASDAQ : ASUR) a publié ses résultats financiers du premier trimestre 2025, affichant un chiffre d'affaires total de 34,9 millions de dollars, en hausse de 10 % par rapport à l'année précédente. Le chiffre d'affaires récurrent a atteint 33,2 millions de dollars, représentant 95 % du total. La société a enregistré une perte nette de 2,4 millions de dollars, contre une perte de 0,3 million au premier trimestre 2024. Les indicateurs clés incluent un EBITDA ajusté de 7,3 millions et un bénéfice brut de 24,6 millions. Parmi les développements notables figurent le lancement d'une nouvelle solution de gestion des taxes sur les salaires pour les entreprises canadiennes et la conclusion d'un accord de crédit de 60 millions de dollars avec MidCap Financial Trust. Pour l'exercice 2025, Asure prévoit un chiffre d'affaires compris entre 134 et 138 millions de dollars, avec un deuxième trimestre 2025 attendu entre 30 et 32 millions.
Asure Software (NASDAQ: ASUR) veröffentlichte die Finanzergebnisse für das erste Quartal 2025 und meldete Gesamtumsatz von 34,9 Millionen US-Dollar, was einem Anstieg von 10 % im Jahresvergleich entspricht. Der wiederkehrende Umsatz erreichte 33,2 Millionen US-Dollar und machte 95 % des Gesamtumsatzes aus. Das Unternehmen verzeichnete einen Nettoverlust von 2,4 Millionen US-Dollar, verglichen mit einem Verlust von 0,3 Millionen im ersten Quartal 2024. Zu den wichtigsten Kennzahlen zählen ein bereinigtes EBITDA von 7,3 Millionen und ein Bruttogewinn von 24,6 Millionen. Zu den bemerkenswerten Entwicklungen gehören die Einführung einer neuen Lösung für die Lohnsteuerverwaltung für kanadische Unternehmen sowie der Abschluss einer Kreditvereinbarung über 60 Millionen US-Dollar mit MidCap Financial Trust. Für das Geschäftsjahr 2025 prognostiziert Asure einen Umsatz zwischen 134 und 138 Millionen US-Dollar, wobei für das zweite Quartal 2025 ein Umsatz von 30 bis 32 Millionen erwartet wird.
Positive
  • Revenue growth of 10% YoY to $34.9 million, with 13% growth excluding ERTC revenue
  • High recurring revenue at 95% of total revenue, reaching $33.2 million
  • Adjusted EBITDA increased to $7.3 million from $6.8 million YoY
  • Secured new $60 million credit agreement with MidCap Financial Trust
  • Launch of new Payroll Tax Management solution for Canadian market expansion
Negative
  • Net loss increased to $2.4 million from $0.3 million YoY
  • EBITDA decreased to $4.1 million from $4.4 million YoY

Insights

Asure shows 10% revenue growth with 95%+ recurring revenue, but net loss widened significantly to $2.4M from $0.3M year-over-year.

Asure's Q1 2025 results show revenue of $34.9 million, a 10% year-over-year increase. Excluding ERTC revenue, growth reached 13%. The company's shift toward a subscription model continues successfully, with recurring revenue growing to $33.2 million from $30.3 million in the prior year quarter, now representing over 95% of total revenue.

Despite solid revenue growth, profitability presents concerns. The net loss widened substantially to $2.4 million compared to $0.3 million in Q1 2024—an eightfold increase. While Adjusted EBITDA improved to $7.3 million from $6.8 million, regular EBITDA actually decreased to $4.1 million from $4.4 million. This widening gap between EBITDA and Adjusted EBITDA indicates increasing exclusions of non-recurring items.

On the positive side, gross profit increased to $24.6 million from $22.6 million, while maintaining a steady non-GAAP gross margin of 75%. The company's financial flexibility was enhanced through a new credit agreement providing access to up to $60 million, with $20 million already received in April.

The Q2 2025 revenue guidance of $30.0-32.0 million falls below Q1 results, suggesting business seasonality. Full-year 2025 guidance of $134.0-138.0 million in revenue with 23-24% Adjusted EBITDA margin indicates management's confidence in continued growth despite near-term profitability challenges.

Asure expands internationally with new Canadian payroll tax solution while building a stronger recurring revenue model despite widening losses.

Asure's strategic expansion into the Canadian market through its new Payroll Tax Management solution represents a calculated move to broaden its addressable market. The product specifically targets large Canadian companies and global enterprises with Canadian employees, positioning Asure to capture more international clients. The solution's seamless integration with major enterprise platforms including Workday, Oracle, and SAP provides significant competitive advantage and expands potential enterprise-level adoption.

The company's business model transformation continues successfully, with recurring revenue now exceeding 95% of total revenue. This subscription-based approach provides greater revenue predictability and typically results in stronger customer retention. Management's reference to an "all-time high" contracted revenue backlog further supports positive forward momentum.

The acquisition of new product offerings, while not detailed specifically, has already contributed to revenue growth, indicating an effective blend of organic and inorganic growth strategies. However, the significant increase in net loss despite revenue growth suggests substantial ongoing investments in product development, market expansion, and possibly integration costs from acquisitions.

The new credit facility providing access to $60 million strengthens Asure's position for continued expansion. While CEO Pat Goepel expressed confidence that investments in the business will drive greater product adoption throughout 2025, investors should note the balance between growth investments and profitability remains tilted toward the former for now.

Reports First Quarter 2025 Total Revenues of $34.9 million

Recurring Revenues Grew 10% from Prior Year

AUSTIN, Texas, May 01, 2025 (GLOBE NEWSWIRE) -- Asure Software, Inc. (“we�, “us�, “our�, “Asure� or the “Company�) (Nasdaq: ASUR), a leading provider of cloud-based Human Capital Management (“HCM�) software solutions, today reported results for the first quarter ended March31, 2025.

First Quarter 2025 Financial Highlights

  • Revenue of $34.9 million, up 10% year over year, excluding ERTC revenue up 13% from the prior year first quarter
  • Recurring revenue of $33.2 million versus $30.3 million during the prior year first quarter
  • Net loss of $2.4 million versus a net loss of $0.3 million during the prior year first quarter
  • EBITDA(1) of $4.1 million versus $4.4 million during the prior year first quarter
  • Adjusted EBITDA(1) of $7.3 million versus $6.8 million during the prior year first quarter
  • Gross profit of $24.6 million versus $22.6 million during the prior year first quarter
  • Non-GAAP gross profit(1) of $26.3 million (Non-GAAP gross margin(1) of 75%) versus $23.8 million (and 75% in prior year first quarter)

Recent Business Highlights

  • New Payroll Tax Management solution launched which is designed specifically for large Canadian companies and global enterprises with employees in Canada. Our ability to serve enterprise clients with international workforces with this innovative solution creates further opportunities to grow our business and the seamless integration of payroll tax services into major platforms such as Workday, Oracle, and SAP is a key benefit. The Canadian payroll tax solution addresses critical compliance needs for organizations managing cross-border payroll processes, reducing complexity and ensuring accurate, timely filing.

  • In April 2025 we entered into a credit agreement primarily with MidCap Financial Trust, whereby the Company may borrow up to $60 million. At closing, which occurred on April 10, we received $20 million of gross proceeds.

(1)This financial measure is not calculated in accordance with GAAP and is defined on page 3 of this press release. A reconciliation of this non-GAAP measure to the most applicable GAAP measure begins on page 11 of this release.

Management Commentary

“We are excited to be off to a great start to 2025 with healthy results for our first quarter of 2025 with our revenues increasing 10% from the prior year first quarter. Our results were driven by strong performance coming from our Payroll Tax Management and initial contribution from our recently acquired product offerings,� said Asure Chairman and CEO Pat Goepel.

“Our team is focused on continuing to execute our growth strategy. Our revenues are now more than 95% recurring, our contracted revenue backlog sits at an all-time high, and we believe that the investments we have made in the business will continue to drive greater adoption of our broadened product suite for the remainder of 2025.�

Second Quarter 2025 and Full Year 2025 Revenue Guidance Ranges

The Company is providing the following guidance for the second quarter of 2025 and the full year 2025 based on the Company’s year-to-date results and recent business trends. The guidance for our second quarter of 2025 and the full year 2025 excludes any contribution from future potential acquisitions.

Guidance for 2025

Guidance RangeQ2-2025FY-2025
Revenue$30.0 M � 32.0 M$134.0 M -138.0 M
Adjusted EBITDA(1)$5.0 M -6.0 M23% -24%

Management uses GAAP, non-GAAP and adjusted measures when planning, monitoring, and evaluating the Company’s performance. The primary purpose of using non-GAAP and adjusted measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the Company’s results in the same way management does.

Management believes that supplementing GAAP disclosures with non-GAAP and adjusted disclosures provides investors with a more complete view of the Company’s operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the Company’s business. Further, to the extent that other companies use similar methods in calculating adjusted financial measures, the provision of supplemental non-GAAP and adjusted information can allow for a comparison of the Company’s relative performance against other companies that also report non-GAAP and adjusted operating results.

Management has not provided a reconciliation of guidance of GAAP to non-GAAP or adjusted disclosures because management is unable to predict the nature and materiality of non-recurring expenses without unreasonable effort.

Management’s projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2025 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Use of Forward-Looking Statements� disclosures on page 5 of this press release as well as the risk factors in our quarterly and annual reports on file with the Securities and Exchange Commission for more information about risk that affect our business and industry.

Conference Call Details

Asure management will host a conference call on Thursday, May 1, 2025, at�3:30 pm Central (4:30 pm Eastern). Asure Chairman and CEO Pat Goepel and CFO John Pence will participate in the conference call followed by a question-and-answer session. The conference call will be broadcast live and available for replay via the investor relations section of the Company’s website. Analysts may participate on the conference call by dialing 877-407-9219 or 201-689-8852.

About Asure Software, Inc.

Asure (Nasdaq: ASUR) provides cloud-basedHuman Capital Management(HCM) software solutions that assist organizations of all sizes in streamlining their HCM processes. Asure's suite of HCM solutions includes HR, payroll, time and attendance, benefits administration, payroll tax management, and talent management. The company's approach to HR compliance services incorporates AI technology to enhance scalability and efficiency while prioritizing client interactions. For more information, please visit�.

Non-GAAP and Adjusted Financial Measures

This press release includes information about non-GAAP gross profit, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP research and development expense, EBITDA, EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin. These non-GAAP and adjusted financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP and adjusted financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s Condensed Consolidated Financial Statements prepared in accordance with GAAP. Non-GAAP and adjusted financial measures are reconciled to GAAP in the tables set forth in this release and are subject to reclassifications to conform to current period presentations.

Non-GAAP gross profit differs from gross profit in that it excludes amortization, share-based compensation, and one-time items.

Non-GAAP sales and marketing expense differs from sales and marketing expense in that it excludes share-based compensation and one-time items.

Non-GAAP general and administrative expense differs from general and administrative expense in that it excludes share-based compensation and one-time items.

Non-GAAP research and development expense differs from research and development expense in that it excludes share-based compensation and one-time items.

EBITDA differs from net income (loss) in that it excludes items such as interest, income taxes, depreciation, and amortization. Asure is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort.

Adjusted EBITDA differs from EBITDA in that it excludes share-based compensation, other income (expense), net and one-time expenses. Asure is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort.

All adjusted and non-GAAP measures presented as “margin� are computed by dividing the applicable adjusted financial measure by total revenue.

Specifically, as applicable to the respective financial measure, management is adjusting for the following items when calculating non-GAAP and adjusted financial measures as applicable for the periods presented. No additional adjustments have been made for potential income tax effects of the adjustments based on the Company’s current and anticipated de minimis effective federal tax rate, resulting from the Company’s continued losses for federal tax purposes and its tax net operating loss balances.

Share-Based Compensation Expenses. The Company’s compensation strategy includes the use of share-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, share-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.

Depreciation. The Company excludes depreciation of fixed assets. Also included in the expense is the depreciation of capitalized software costs.

Amortization of Purchased Intangibles. The Company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names, customer lists and customer relationships, and acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.

Interest Expense, Net. The Company excludes accrued interest expense, the amortization of debt discounts and deferred financing costs.

Income Taxes. The Company excludes income taxes, both at the federal and state levels.

One-Time Expenses. The Company’s adjusted financial measures exclude the following costs to normalize comparable reporting periods, as these are generally non-recurring expenses that do not reflect the ongoing operational results. These items are typically not budgeted and are infrequent and unusual in nature.

Settlements, Penalties and Interest. The Company excludes legal settlements, including separation agreements, penalties and interest that are generally one-time in nature and not reflective of the operational results of the business.

Acquisition and Transaction Related Costs. The Company excludes these expenses as they are transaction costs and expenses that are generally one-time in nature and not reflective of the underlying operational results of our business. Examples of these types of expenses include legal, accounting, regulatory, other consulting services, severance and other employee costs.

Other non-recurring Expenses. The Company excludes these as they are generally non-recurring items that are not reflective of the underlying operational results of the business and are generally not anticipated to recur. Some examples of these types of expenses, historically, have included write-offs or impairments of assets, demolition of office space and cybersecurity consultants.

Other (Expense) Income, Net. The Company’s adjusted financial measures exclude Other (Expense) Income, Net because it includes items that are not reflective of the underlying operational results of the business, such as loan forgiveness, adjustments to contingent liabilities and credits earned as part of the CARES Act, passed by Congress in the wake of the coronavirus pandemic.

Use of Forward-Looking Statements

This press release contains certain statements made by management that may constitute “forward- looking� statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements about our financial results may include expected or projected U.S GAAP and other operating and non-operating results. The words “believe,� “may,� “will,� “estimate,� “projects,� “anticipate,� “intend,� “expect,� “should,� “plan,� and similar expressions are intended to identify forward-looking statements. Examples of “forward-looking statements� include statements we make regarding our operating performance, future results of operations and financial position, revenue growth, earnings or other projections. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions, over many of which we have no control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties referred to above include—but are not limited to—risks associated with breaches of the Company’s security measures; risks related to material weaknesses; possible fluctuations in the Company’s financial and operating results; privacy concerns and laws and other regulations may limit the effectiveness of our applications; the financial and other impact of any previous and future acquisitions; domestic and international regulatory developments, including changes to or applicability to our business of privacy and data securities laws, money transmitter laws and anti-money laundering laws; regulatory pressures on economic relief enacted as a result of the COVID-19 pandemic that change or cause different interpretations with respect to eligibility for such programs; risk of our software and solutions not functioning adequately; interruptions, delays or changes in the Company’s services or the Company’s Web hosting; may incur debt to meet future capital requirements; volatility and weakness in bank and capital markets; access to additional capital; significant costs as a result of operating as a public company; the expiration of Employee Retention Tax Credits (“ERTC�) and the impact of the Internal Revenue Service recent measures regarding ERTC claims and the corresponding cash collections of existing receivables; the inability to continue to release timely updates for changes in laws; the inability to develop new and improved versions of the Company’s services and technological developments; customer’s nonrenewal of their agreements and other similar changes could negatively impact revenue, operating results and financial conditions; the exposure of market, interest, credit and liquidity risk on client funds held int rust; the Company’s operation in highlight competitive markets; risk that our clients could have insufficient funds that could result in limitations in the ability to transmit ACH transactions; impairment of intangible assets; litigation and any related claims, negotiations and settlements, including with respect to intellectual property matters or industry-specific regulations; various financial aspects of the Company’s Software-as-a-Service model; adverse effects to our business a result of claims, lawsuits, and other proceedings; issues in the use of artificial intelligence in our HCM products and services; adverse changes to financial accounting standards to the Company; inability to maintain third-party licensed software; evolving regulation of the Internet, changes in the infrastructure underlying the Internet or interruptions in Internet; factors affecting the Company’s deferred tax assets and ability to value and utilize them; the nature of the Company’s business model; inability to adopt new or correctly interpret existing money service and money transmitter business status; the Company’s ability to hire, retain and motivate employees and manage the Company’s growth; interruptions to supply chains and extended shut down of businesses; potential enactment of adverse tax laws, regulation, political, economic and social factors; potential sales of a substantial number of shares of our common stock along with its volatility; risks associate with potential equity-related transactions including dividends, rights under the stockholder plan to discourage certain actions and other impacts as a result of actions of our stockholders.

Please review the Company’s risk factors in its annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC�) on March 6, 2025.

The forward-looking statements, including the financial guidance and 2025 outlook, contained in this press release represent the judgment of the Company as of the date of this press release, and the Company expressly disclaims any intent, obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in the Company’s expectations with regard to these forward looking statements or any change in events, conditions or circumstances on which any such statements are based. © 2025 Asure Software, Inc. All rights reserved

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATEDBALANCE SHEETS
(in thousands, except per share amounts)
March 31, 2025December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents$14,076$21,425
Accounts receivable, net of allowance for credit losses of $6,545 and$6,328 at March31, 2025 and December31, 2024, respectively15,80018,154
Inventory220195
Prepaid expenses and other current assets5,9704,888
Total current assets before funds held for clients36,06644,662
Funds held for clients257,019192,615
Total current assets293,085237,277
Property and equipment, net20,99919,669
Goodwill94,72494,724
Intangible assets, net73,00369,114
Operating lease assets, net4,4034,041
Other assets, net12,72711,813
Total assets$498,941$436,638
LIABILITIES AND STOCKHOLDERSEQUITY
Current liabilities:
Current portion of notes payable$7,948$7,008
Accounts payable2,4751,364
Accrued compensation and benefits2,9114,485
Operating lease liabilities, current1,4321,438
Other accrued liabilities6,0716,600
Deferred revenue4,6628,363
Total current liabilities before client fund obligations25,49929,258
Client fund obligations258,586194,378
Total current liabilities284,085223,636
Long-term liabilities:
Deferred revenue3,3213,430
Deferred tax liability2,9032,612
Notes payable, net of current portion6,1725,709
Operating lease liabilities, noncurrent3,8923,578
Other liabilities905358
Total long-term liabilities17,19315,687
Total liabilities301,278239,323
Stockholders� equity:
Preferred stock, $0.01 par value; 1,500 shares authorized; none issued or outstanding
Common stock, $0.01 par value; 44,000 shares authorized; 27,122 and 26,671 shares issued, 27,122 and 26,671 shares outstanding at December31, 2024 and December31, 2023, respectively271267
Treasury stock at cost, zero(1)at March31, 2025 and December31, 2024
Additional paid-in capital507,149504,849
Accumulated deficit(309,624)(307,226)
Accumulated other comprehensive loss(133)(575)
Total stockholders� equity197,663197,315
Total liabilities and stockholders� equity$498,941$436,638
(1) The aggregate Treasury stock of prior repurchases of the Company's own common stock was retired and subsequently issued effective January 1, 2024. See the ConsolidatedStatement of Changes in Stockholders' Equity for the impact of this transaction.


ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, except per share amounts)
Three Months Ended
March 31,
20252024
Revenue:
Recurring$33,187$30,273
Professional services, hardware and other1,6671,379
Total revenue34,85431,652
Cost of sales10,2469,045
Gross profit24,60822,607
Operating expenses:
Sales and marketing8,3867,767
General and administrative11,90010,063
Research and development2,0291,769
Amortization of intangible assets4,3083,449
Total operating expenses26,62323,048
Loss from operations(2,015)(441)
Interest income171336
Interest expense(451)(180)
Other income, net18810
Loss from operations before income taxes(2,107)(275)
Income tax expense29133
Net loss(2,398)(308)
Other comprehensive income (loss):
Unrealized gain (loss) on marketable securities442(244)
Comprehensive loss$(1,956)$(552)
Basic and diluted loss per share
Basic$(0.09)$(0.01)
Diluted$(0.09)$(0.01)
Weighted average basic and diluted shares
Basic26,96125,334
Diluted26,96125,334


ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended March 31,
20252024
Cash flows from operating activities:
Net loss$(2,398)$(308)
Adjustments to reconcile loss to net cash provided by (used in) operations:
Depreciation and amortization5,9724,860
Amortization of operating lease assets374335
Amortization of debt financing costs and discount253142
Non-cash interest expense197
Net accretion of discounts and amortization of premiums on available-for-sale securities(110)(78)
Provision for expected losses9346
Provision for deferred income taxes29124
Net realized gains on sales of available-for-sale securities(656)(652)
Share-based compensation1,8631,902
Changes in operating assets and liabilities:
Accounts receivable2,261(919)
Inventory(24)(50)
Prepaid expenses and other assets(1,049)(473)
Operating lease right-of-use assets30
Accounts payable903(960)
Accrued expenses and other long-term obligations(1,737)(2,665)
Operating lease liabilities(427)(141)
Deferred revenue(3,810)(5,040)
Net cash provided by (used in) operating activities1,996(3,947)
Cash flows from investing activities:
Acquisition of intangible assets(6,346)(710)
Purchases of property and equipment(192)(240)
Software capitalization costs(2,769)(2,435)
Purchases of available-for-sale securities(6,589)(3,516)
Proceeds from sales and maturities of available-for-sale securities3,2662,406
Net cash used in investing activities(12,630)(4,495)
Cash flows from financing activities:
Payments made on amounts due for the acquisition of intangibles(723)(236)
Net proceeds from issuance of common stock441176
Net change in client fund obligations64,20721,122
Net cash provided by financing activities63,92521,062
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents53,29112,620
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period145,712177,622
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period$199,003$190,242


ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in thousands)
Three Months Ended March 31,
2025
2024
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Condensed Consolidated Balance Sheets
Cash and cash equivalents$14,076$23,166
Restricted cash and restricted cash equivalents included in funds held for clients184,927167,076
Total cash, cash equivalents, restricted cash, and restricted cash equivalents$199,003$190,242
Supplemental information:
Cash paid for interest$125$
Non-cash investing and financing activities:
Acquisition of intangible assets$750$6,345
Notes payable issued for acquisitions$1,150$827
Shares issued for acquisitions$$4,494


ASURE SOFTWARE, INC.
RECONCILIATION OF NON-GAAP AND ADJUSTED FINANCIAL MEASURES
(unaudited)
(in thousands)Q1-25Q4-24Q3-24Q2-24Q1-24Q4-23Q3-23Q2-23
Revenue(1)$34,854$30,792$29,304$28,044$31,652$26,264$29,334$30,420
Gross Profit to non-GAAP Gross Profit
Gross Profit$24,608$20,928$19,704$18,868$22,607$17,839$21,280$22,018
Gross Margin70.6%68.0%67.2%67.3%71.4%67.9%72.5%72.4%
Share-based Compensation4444444340322846
Depreciation1,3691,1901,2321,1451,1109219841,309
Amortization - intangibles5050505050505050
One-time expenses
Settlements, penalties & interest292523(6)8
Acquisition and transaction costs16722136726439
Other non-recurring expenses84
Non-GAAP Gross Profit$26,267$22,542$21,399$20,373$23,846$18,836$22,350$23,423
Non-GAAP Gross Margin75.4%73.2%73.0%72.6%75.3%71.7%76.2%77.0%
Sales and Marketing Expense to non-GAAP Sales and Marketing Expense
Sales and Marketing Expense$8,386$6,945$6,680$6,924$7,767$6,422$6,597$8,515
Share-based Compensation322251269237243180210149
Depreciation1111
One-time expenses
Settlements, penalties & interest5178(5)5186304
Acquisition and transaction costs309683711
Other non-recurring expenses52180
Non-GAAP Sales and Marketing Expense$7,982$6,555$6,347$6,645$7,494$6,235$6,357$8,182
General and Administrative Expense to non-GAAP General and Administrative Expense
General and Administrative Expense$11,900$9,940$10,378$10,118$10,063$9,747$9,294$10,336
Share-based Compensation1,4071,0811,1871,1221,5359809361,298
Depreciation244269264256251225200234
One-time expenses
Settlements, penalties & interest49214237730498284101432
Acquisition and transaction costs4912823712455751
Other non-recurring expenses1362202538653453
Non-GAAP General and Administrative Expense$9,130$7,946$7,926$8,191$8,036$8,154$8,057$7,919
Research and Development Expense to non-GAAP Research and Development Expense
Research and Development Expense$2,029$2,103$1,973$1,962$1,769$1,739$1,803$1,325
Share-based Compensation9087908685697689
Depreciation1$$$$$$
One-time expenses
Settlements, penalties & interest9212731
Acquisition and transaction costs91153195369147
Other non-recurring expenses29
Non-GAAP Research and Development Expense$1,838$1,813$1,688$1,480$1,506$1,670$1,727$1,236

(1)Note that first quarters are seasonally strong as recurring year-end W2/ACA revenue is recognized in this period.

ASURE SOFTWARE, INC.
RECONCILIATION OF NON-GAAP AND ADJUSTED FINANCIAL MEASURES (cont.)
(unaudited)
(in thousands)Q1-25Q4-24Q3-24Q2-24Q1-24Q4-23Q3-23Q2-23
Revenue(1)$34,854$30,792$29,304$28,044$31,652$26,264$29,334$30,420
GAAP Net Loss to Adjusted EBITDA
GAAP Net Loss$(2,398)$(3,204)$(3,901)$(4,360)$(308)$(3,582)$(2,206)$(3,765)
Interest expense, net280211109(53)(156)(24)7821,593
Income taxes29149917023133(158)(123)627
Depreciation1,6141,4601,4971,4021,3611,1481,1851,542
Amortization - intangibles4,3584,4824,3454,0963,4993,7433,3843,343
EBITDA$4,145$3,448$2,220$1,316$4,429$1,127$3,022$3,340
EBITDA Margin11.9%11.2%7.6%4.7%14.0%4.3%10.3%11.0%
Share-based Compensation1,8631,4631,5911,4881,9021,2601,2511,582
One Time Expenses
Settlements, penalties & interest581266375339147283140436
Acquisition and transaction costs7796651,00191425451
Other non-recurring expenses1363852538653633
Other expense (income), net(188)2(10)11,80093
Adjusted EBITDA$7,316$6,229$5,440$4,057$6,808$2,775$6,213$6,084
Adjusted EBITDA Margin21.0%20.2%18.6%14.5%21.5%10.6%21.2%20.0%

(1)Note that first quarters are seasonally strong as recurring year-end W2/ACA revenue is recognized in this period.

Investor Relations Contact
Patrick McKillop
Vice President, Investor Relations
617-335-5058


FAQ

What were Asure Software's (ASUR) Q1 2025 revenue and growth?

Asure reported Q1 2025 revenue of $34.9 million, up 10% year-over-year, with recurring revenue growing to $33.2 million.

How much did Asure Software (ASUR) lose in Q1 2025?

Asure reported a net loss of $2.4 million in Q1 2025, compared to a net loss of $0.3 million in Q1 2024.

What is Asure Software's (ASUR) revenue guidance for 2025?

Asure provided full-year 2025 revenue guidance of $134-138 million, with Q2 2025 expected revenue between $30-32 million.

What new product did Asure Software (ASUR) launch in Q1 2025?

Asure launched a new Payroll Tax Management solution designed for large Canadian companies and global enterprises with employees in Canada.

What percentage of Asure Software's (ASUR) revenue is recurring?

More than 95% of Asure's revenue is recurring, as reported in Q1 2025.
Asure Software Inc

NASDAQ:ASUR

ASUR Rankings

ASUR Latest News

ASUR Latest SEC Filings

ASUR Stock Data

263.39M
25.44M
7.02%
77.73%
3.24%
Software - Application
Services-computer Integrated Systems Design
United States
AUSTIN