AGÕæÈ˹ٷ½

STOCK TITAN

Atlantic Union Bankshares Reports First Quarter Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

RICHMOND, Va.--(BUSINESS WIRE)-- Atlantic Union Bankshares Corporation (the “Company� or “Atlantic Union�) (NYSE: AUB) reported net income available to common shareholders of $46.9 million and basic and diluted earnings per common share of $0.53 and $0.52, respectively, for the first quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $51.6 million and adjusted diluted operating earnings per common share(1) of $0.57 for the first quarter of 2025.

Merger with Sandy Spring Bancorp, Inc. (“Sandy Spring�) and Full Physical Settlement of the Forward Sale Agreements

On April 1, 2025, the Company completed its merger with Sandy Spring. Under the terms of the merger agreement, at the effective time of the merger, each outstanding share of Sandy Spring common stock, other than shares of restricted Sandy Spring common stock and shares of Sandy Spring common stock held by the Company or Sandy Spring, was converted into the right to receive 0.900 shares of the Company’s common stock, with cash to be paid in lieu of fractional shares. With the acquisition of Sandy Spring, the Company acquired 53 branches, strengthening the Company’s presence in Virginia and Maryland and creating the largest regional banking franchise headquartered in the lower Mid-Atlantic.

Also on April 1, 2025, the Company physically settled in full the previously disclosed forward sale agreements between the Company and Morgan Stanley & Co. LLC, as forward purchaser, by delivering 11,338,028 shares of the Company’s common stock to the forward purchaser. The Company received net proceeds from such sale of shares of the Company’s common stock and full physical settlement of the forward sale agreements, before expenses, of approximately $385.0 million.

During the first quarter of 2025, the Company incurred merger-related costs of approximately $4.9 million related to the merger with Sandy Spring. Because the merger closed on April 1, 2025, the historical consolidated financial results of Sandy Spring are not included in the Company’s financial results for the quarter ended March 31, 2025.

“It was an eventful first quarter for Atlantic Union,� said John C. Asbury, president and chief executive officer of Atlantic Union. “We were pleased to close our acquisition of Sandy Spring on April 1st, a full quarter ahead of our original expectations due to our receipt of required regulatory approvals earlier than anticipated. The earlier close is expected to accelerate the achievement of our anticipated cost savings from the transaction.

It was also a good start to the year as we experienced net interest margin expansion and average loan and customer deposit balance growth for the quarter. Asset quality also remained solid with negligible net charge offs. Over the quarter, however, the economic outlook became more uncertain, financial markets became more volatile, and governmental policies changed abruptly. Consequently, we took proactive steps to fortify our loan loss reserves in recognition of the increased uncertainty surrounding the macroeconomic environment.

Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic with operations throughout Virginia, Maryland and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth � in that order of priority � Atlantic Union remains committed to generating sustainable, profitable growth, and building long-term value for our shareholders.�

NET INTEREST INCOME

For the first quarter of 2025, net interest income was $184.2 million, an increase of $916,000 from $183.2 million in the fourth quarter of 2024. Net interest income - fully taxable equivalent (“FTE�)(1) was $187.9 million in the first quarter of 2025, an increase of $882,000 from $187.0 million in the fourth quarter of 2024. The increases from the prior quarter in both net interest income and net interest income (FTE)(1) are due primarily to the impact of lower deposit costs, driven by the decrease in the federal funds rate, reflecting the full quarter impact of the Federal Reserve lowering rates three times between September and December in 2024, resulting in the current federal funds target rate range of 4.25% to 4.5%. The increases were partially offset by a decrease in interest income on loans held for investment (“LHFI�) due to lower loan yields, primarily driven by the impact of the interest rate cuts on our variable rate loans, as well as the lower day count in the first quarter.

For the first quarter of 2025, both the Company’s net interest margin and the net interest margin (FTE)(1) increased 12 basis points to 3.38% and 3.45%, respectively, compared to the fourth quarter of 2024, due to lower cost of funds on interest bearing liabilities, partially offset by a decline in earning assets yields. Cost of funds decreased by 18 basis points to 2.23% for the first quarter of 2025, compared to the fourth quarter of 2024, reflecting lower borrowing and deposit costs. Earning asset yields for the first quarter of 2025 decreased 6 basis points to 5.68%, compared to the fourth quarter of 2024, primarily due to lower yields on loans, as a result of the decreases in the Federal Fund rates.

The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income related to acquisition accounting was $12.6 million for the quarters ended March 31, 2025 and December 31, 2024. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

Ìý

Ìý

Loan

Ìý

Deposit

Ìý

Borrowings

Ìý

Ìý

Ìý

Ìý

Accretion

Ìý

Amortization

Ìý

Amortization

Ìý

Total

For the quarter ended December 31, 2024

Ìý

$

13,668

Ìý

$

(775

)

Ìý

$

(288

)

Ìý

$

12,605

For the quarter ended March 31, 2025

Ìý

Ìý

13,286

Ìý

Ìý

Ìý

(415

)

Ìý

Ìý

(287

)

Ìý

Ìý

12,584

Ìý

ASSET QUALITY

Overview

At March 31, 2025, nonperforming assets (“NPAs�) as a percentage of total LHFI was 0.38%, an increase of 6 basis points from the prior quarter and included nonaccrual loans of $69.0 million. The increase in NPAs was primarily due to one new nonaccrual loan within the commercial and industrial portfolio of $9.4 million. Accruing past due loans as a percentage of total LHFI totaled 27 basis points at March 31, 2025, a decrease of 4 basis points from December 31, 2024, and a decrease of 5 basis points from March 31, 2024. Net charge-offs were 0.05% of total average LHFI (annualized) for the first quarter of 2025, an increase of 2 basis points compared to December 31, 2024, and a decrease of 8 basis points from March 31, 2024. The allowance for credit losses (“ACL�) totaled $209.0 million at March 31, 2025, a $15.3 million increase from the prior quarter, primarily reflecting the impacts of the increased uncertainty in the economic outlook.

Nonperforming Assets

At March 31, 2025, NPAs totaled $69.4 million, compared to $58.4 million in the prior quarter. The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Nonaccrual loans

Ìý

$

69,015

Ìý

$

57,969

Ìý

$

36,847

Ìý

$

35,913

Ìý

$

36,389

Foreclosed properties

Ìý

Ìý

404

Ìý

Ìý

Ìý

404

Ìý

Ìý

Ìý

404

Ìý

Ìý

Ìý

230

Ìý

Ìý

Ìý

29

Ìý

Total nonperforming assets

Ìý

$

69,419

Ìý

Ìý

$

58,373

Ìý

Ìý

$

37,251

Ìý

Ìý

$

36,143

Ìý

Ìý

$

36,418

Ìý

The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Beginning Balance

Ìý

$

57,969

Ìý

Ìý

$

36,847

Ìý

Ìý

$

35,913

Ìý

Ìý

$

36,389

Ìý

Ìý

$

36,860

Ìý

Net customer payments

Ìý

Ìý

(898

)

Ìý

Ìý

(11,491

)

Ìý

Ìý

(2,219

)

Ìý

Ìý

(6,293

)

Ìý

Ìý

(1,583

)

Additions

Ìý

Ìý

13,197

Ìý

Ìý

Ìý

34,446

Ìý

Ìý

Ìý

5,347

Ìý

Ìý

Ìý

6,831

Ìý

Ìý

Ìý

5,047

Ìý

Charge-offs

Ìý

Ìý

(1,253

)

Ìý

Ìý

(1,231

)

Ìý

Ìý

(542

)

Ìý

Ìý

(759

)

Ìý

Ìý

(3,935

)

Loans returning to accruing status

Ìý

Ìý

�

Ìý

Ìý

Ìý

(602

)

Ìý

Ìý

(1,478

)

Ìý

Ìý

(54

)

Ìý

Ìý

�

Ìý

Transfers to foreclosed property

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(174

)

Ìý

Ìý

(201

)

Ìý

Ìý

�

Ìý

Ending Balance

Ìý

$

69,015

Ìý

Ìý

$

57,969

Ìý

Ìý

$

36,847

Ìý

Ìý

$

35,913

Ìý

Ìý

$

36,389

Ìý

Past Due Loans

At March 31, 2025, past due loans still accruing interest totaled $50.0 million or 0.27% of total LHFI, compared to $57.7 million or 0.31% of total LHFI at December 31, 2024, and $50.7 million or 0.32% of total LHFI at March 31, 2024. The decrease in past due loan levels at March 31, 2025 from December 31, 2024 was primarily within the commercial and industrial, commercial real estate non-owner occupied, and residential 1-4 family � consumer portfolios. Of the total past due loans still accruing interest, $6.8 million or 0.04% of total LHFI were past due 90 days or more at March 31, 2025, compared to $14.1 million or 0.08% of total LHFI at December 31, 2024, and $11.4 million or 0.07% of total LHFI at March 31, 2024.

Allowance for Credit Losses

At March 31, 2025, the ACL was $209.0 million and included an allowance for loan and lease losses (“ALLL�) of $193.8 million and a reserve for unfunded commitments (“RUC�) of $15.2 million. The ACL at March 31, 2025 increased $15.3 million from December 31, 2024, primarily reflecting the impacts of the increased uncertainty in the economic outlook. The RUC at March 31, 2025 increased $208,000 from December 31, 2024.

The ACL as a percentage of total LHFI was 1.13% at March 31, 2025, compared to 1.05% at December 31, 2024. The ALLL as a percentage of total LHFI was 1.05% at March 31, 2025, compared to 0.97% at December 31, 2024.

Net Charge-offs

Net charge-offs were $2.3 million or 0.05% of total average LHFI on an annualized basis for the first quarter of 2025, compared to $1.4 million or 0.03% (annualized) for the fourth quarter of 2024, and $4.9 million or 0.13% (annualized) for the first quarter of 2024.

Provision for Credit Losses

For the first quarter of 2025, the Company recorded a provision for credit losses of $17.6 million, compared to $17.5 million in the prior quarter, and $8.2 million in the first quarter of 2024.

NONINTEREST INCOME

Noninterest income decreased $6.0 million to $29.2 million for the first quarter of 2025 from $35.2 million in the prior quarter, primarily driven by a $2.7 million decrease in loan-related interest rate swap fees due to seasonally lower transaction volumes, and a $2.5 million decrease in other operating income primarily due to a decline in equity method investment income and lower gains on the sale of lease equipment.

NONINTEREST EXPENSE

Noninterest expense increased $4.5 million to $134.2 million for the first quarter of 2025 from $129.7 million in the prior quarter, primarily driven by a $4.1 million increase in salaries and benefits expense due primarily to seasonal increases of $4.7 million in payroll taxes and 401(k) contribution expenses in the first quarter, a $1.3 million increase in other expenses primarily driven by OREO-related gains recognized in the prior quarter, a $1.0 million increase in franchise and other taxes, a $805,000 increase in technology and data processing expense primarily driven by expense related to an upgrade to the consumer online banking system in the first quarter, and a $616,000 increase in occupancy expenses primarily driven by seasonal winter weather-related expenses. These increases were partially offset by a $2.1 million decrease in merger-related costs and a $666,000 decrease in professional services fees.

INCOME TAXES

The Company’s effective tax rate for both quarters ended March 31, 2025 and December 31, 2024 was 19.0%.

BALANCE SHEET

At March 31, 2025, total assets were $24.6 billion, an increase of $47.3 million or approximately 0.8% (annualized) from December 31, 2024, and an increase of $3.3 billion or approximately 15.2% from March 31, 2024. Total assets were relatively consistent with the prior quarter, and increased from the prior year primarily due to the American National Bankshares Inc. (“American National�) acquisition.

At March 31, 2025, LHFI totaled $18.4 billion, a decrease of $42.9 million or 0.9% (annualized) from December 31, 2024, and an increase of $2.6 billion or 16.3% from March 31, 2024. Quarterly average LHFI totaled $18.4 billion at March 31, 2025, an increase of $61.1 million or 1.3% (annualized) from the prior quarter, and an increase of $2.7 billion or 17.1% from March 31, 2024. LHFI decreased from the prior quarter primarily due to declines in the construction and land development and commercial and industrial loan portfolios, partially offset by increases in the multifamily real estate and non-owner occupied commercial real estate loan portfolios. The increase from the prior year was primarily due to the American National acquisition.

At March 31, 2025, total investments were $3.4 billion, an increase of $56.2 million or 6.8% (annualized) from December 31, 2024, and an increase of $263.8 million or 8.4% from March 31, 2024. The increase compared to the prior quarter was primarily due to purchases of mortgage-backed securities and an increase in market value of the Company’s existing available-for-sale (“AFS�) securities portfolio. The increase compared to the prior year was primarily due to the American National acquisition. AFS securities totaled $2.5 billion at March 31, 2025, $2.4 billion at December 31, 2024, and $2.2 billion at March 31, 2024. Total net unrealized losses on the AFS securities portfolio were $382.0 million at March 31, 2025, compared to $402.6 million at December 31, 2024, and $410.9 million at March 31, 2024. Held to maturity securities are carried at cost and totaled $821.1 million at March 31, 2025, $803.9 million at December 31, 2024, and $828.9 million at March 31, 2024 and had net unrealized losses of $48.6 million at March 31, 2025, $44.5 million at December 31, 2024, and $37.6 million at March 31, 2024.

At March 31, 2025, total deposits were $20.5 billion, an increase of $105.3 million or 2.1% (annualized) from the prior quarter. Average deposits at March 31, 2025 decreased $291.4 million or 5.7% (annualized) from the prior quarter. Total deposits at March 31, 2025 increased $3.2 billion or 18.7% from March 31, 2024 and average deposits at March 31, 2025 increased $3.3 billion or 19.4% from March 31, 2024. The increase in deposit balances from the prior quarter was primarily due to an increase in demand deposits of $194.1 million, partially offset by a decrease in brokered deposits. The increase from the prior year was primarily due to the American National acquisition.

At March 31, 2025, total borrowings were $475.7 million, a decrease of $58.9 million from December 31, 2024, and a decrease of $582.0 million from March 31, 2024. At March 31, 2025 average borrowings were $525.9 million, a decrease of $17.2 million from December 31, 2024, and a decrease of $486.9 million from March 31, 2024. The decreases in average borrowings from the prior quarter and the prior year were primarily due to repayment of short-term Federal Home Loan Bank advances using funds from customer deposit growth.

The following table shows the Company’s capital ratios at the quarters ended:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

Common equity Tier 1 capital ratio (2)

Ìý

10.07

%

9.96

%

9.86

%

Tier 1 capital ratio (2)

Ìý

10.87

%

10.76

%

10.77

%

Total capital ratio (2)

Ìý

13.88

%

13.61

%

13.62

%

Leverage ratio (Tier 1 capital to average assets) (2)

Ìý

9.45

%

9.29

%

9.62

%

Common equity to total assets

Ìý

12.26

%

12.11

%

11.14

%

Tangible common equity to tangible assets (1)

Ìý

7.39

%

7.21

%

7.05

%

_______________________

(1) These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP�). For a reconciliation of these non-GAAP financial measures, see the “Alternative Performance Measures (non-GAAP)� section of the Key Financial Results.

Ìý

(2) All ratios at March 31, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.

During the first quarter of 2025, the Company declared and paid a quarterly dividend on the outstanding shares of Series A Preferred Stock of $171.88 per share (equivalent to $0.43 per outstanding depositary share), consistent with the fourth quarter of 2024 and the first quarter of 2024. During the first quarter of 2025, the Company also declared and paid cash dividends of $0.34 per common share, which is the same as the fourth quarter of 2024 and a $0.02, or an approximately 6.0%, increase from the dividend in the first quarter of 2024.

ABOUT ATLANTIC UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located throughout Virginia and in portions of Maryland and North Carolina. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

FIRST QUARTER 2025 EARNINGS RELEASE CONFERENCE CALL

The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, April 24, 2025, during which management will review our financial results for the first quarter 2025 and provide an update on our recent activities.

The listen-only webcast and the accompanying slides can be accessed at:

.

For analysts who wish to participate in the conference call, please register at the following URL:

. To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: .

NON-GAAP FINANCIAL MEASURES

In reporting the results as of and for the period ended March 31, 2025, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)� in the tables within the section “Key Financial Results.�

FORWARD-LOOKING STATEMENTS

This press release and statements by our management may constitute “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations, statements regarding the recently completed acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of future economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic conditions; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,� “believe,� “estimate,� “plan,� “project,� “anticipate,� “intend,� “will,� “may,� “view,� “opportunity,� “seek to,� “potential,� “continue,� “confidence,� or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

  • market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
  • economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
  • U.S. and global trade policies and tensions, including change in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
  • volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
  • legislative or regulatory changes and requirements, including as part of the regulatory reform agenda of the Trump administration, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
  • the sufficiency of liquidity and changes in our capital position;
  • general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, and slowdowns in economic growth;
  • the diversion of management’s attention from ongoing business operations and opportunities due to our recent acquisition of Sandy Spring;
  • the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
  • the possibility that the anticipated benefits of our acquisition activity, including our acquisitions of Sandy Spring and American National, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events, or with respect to our acquisition of Sandy Spring, as a result of the impact of, or problems arising from, the integration of the two companies;
  • the integration of the business and operations of Sandy Spring may take longer or be more costly than anticipated;
  • potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisitions of Sandy Spring and American National;
  • monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
  • the quality or composition of our loan or investment portfolios and changes in these portfolios;
  • demand for loan products and financial services in our market areas;
  • our ability to manage our growth or implement our growth strategy;
  • the effectiveness of expense reduction plans;
  • the introduction of new lines of business or new products and services;
  • our ability to identify, recruit and retain key employees;
  • real estate values in our lending area;
  • changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
  • an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
  • concentrations of loans secured by real estate, particularly CRE;
  • the effectiveness of our credit processes and management of our credit risk;
  • our ability to compete in the market for financial services and increased competition from fintech companies;
  • technological risks and developments, and cyber threats, attacks, or events;
  • operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
  • the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
  • performance by our counterparties or vendors;
  • deposit flows;
  • the availability of financing and the terms thereof;
  • the level of prepayments on loans and mortgage-backed securities;
  • actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
  • any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
  • other factors, many of which are beyond our control.

Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors� and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations� of our Annual Report on Form 10‑K for the year ended December 31, 2024, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC�) and are available on the SEC’s website at . All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

As of & For Three Months Ended

Ìý

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Results of Operations

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividend income

$

305,836

Ìý

$

319,204

Ìý

$

262,915

Ìý

Interest expense

Ìý

121,672

Ìý

Ìý

135,956

Ìý

Ìý

115,090

Ìý

Net interest income

Ìý

184,164

Ìý

Ìý

183,248

Ìý

Ìý

147,825

Ìý

Provision for credit losses

Ìý

17,638

Ìý

Ìý

17,496

Ìý

Ìý

8,239

Ìý

Net interest income after provision for credit losses

Ìý

166,526

Ìý

Ìý

165,752

Ìý

Ìý

139,586

Ìý

Noninterest income

Ìý

29,163

Ìý

Ìý

35,227

Ìý

Ìý

25,552

Ìý

Noninterest expenses

Ìý

134,184

Ìý

Ìý

129,675

Ìý

Ìý

105,273

Ìý

Income before income taxes

Ìý

61,505

Ìý

Ìý

71,304

Ìý

Ìý

59,865

Ìý

Income tax expense

Ìý

11,687

Ìý

Ìý

13,519

Ìý

Ìý

10,096

Ìý

Net income

Ìý

49,818

Ìý

Ìý

57,785

Ìý

Ìý

49,769

Ìý

Dividends on preferred stock

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Net income available to common shareholders

$

46,851

Ìý

$

54,818

Ìý

$

46,802

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest earned on earning assets (FTE) (1)

$

309,593

Ìý

$

322,995

Ìý

$

266,636

Ìý

Net interest income (FTE) (1)

Ìý

187,921

Ìý

Ìý

187,039

Ìý

Ìý

151,546

Ìý

Total revenue (FTE) (1)

Ìý

217,084

Ìý

Ìý

222,266

Ìý

Ìý

177,098

Ìý

Pre-tax pre-provision adjusted operating earnings (7)

Ìý

84,185

Ìý

Ìý

95,796

Ìý

Ìý

70,815

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Key Ratios

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per common share, diluted

$

0.52

Ìý

$

0.60

Ìý

$

0.62

Ìý

Return on average assets (ROA)

Ìý

0.82

%

Ìý

0.92

%

Ìý

0.94

%

Return on average equity (ROE)

Ìý

6.35

%

Ìý

7.23

%

Ìý

7.79

%

Return on average tangible common equity (ROTCE) (2) (3)

Ìý

12.04

%

Ìý

13.77

%

Ìý

13.32

%

Efficiency ratio

Ìý

62.90

%

Ìý

59.35

%

Ìý

60.72

%

Efficiency ratio (FTE) (1)

Ìý

61.81

%

Ìý

58.34

%

Ìý

59.44

%

Net interest margin

Ìý

3.38

%

Ìý

3.26

%

Ìý

3.11

%

Net interest margin (FTE) (1)

Ìý

3.45

%

Ìý

3.33

%

Ìý

3.19

%

Yields on earning assets (FTE) (1)

Ìý

5.68

%

Ìý

5.74

%

Ìý

5.62

%

Cost of interest-bearing liabilities

Ìý

2.97

%

Ìý

3.20

%

Ìý

3.23

%

Cost of deposits

Ìý

2.29

%

Ìý

2.48

%

Ìý

2.39

%

Cost of funds

Ìý

2.23

%

Ìý

2.41

%

Ìý

2.43

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Measures (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted operating earnings

$

54,542

Ìý

$

64,364

Ìý

$

51,994

Ìý

Adjusted operating earnings available to common shareholders

Ìý

51,575

Ìý

Ìý

61,397

Ìý

Ìý

49,027

Ìý

Adjusted operating earnings per common share, diluted

$

0.57

Ìý

$

0.67

Ìý

$

0.65

Ìý

Adjusted operating ROA

Ìý

0.90

%

Ìý

1.03

%

Ìý

0.99

%

Adjusted operating ROE

Ìý

6.95

%

Ìý

8.06

%

Ìý

8.14

%

Adjusted operating ROTCE (2) (3)

Ìý

13.15

%

Ìý

15.30

%

Ìý

13.93

%

Adjusted operating efficiency ratio (FTE) (1)(6)

Ìý

57.02

%

Ìý

52.67

%

Ìý

56.84

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Share Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per common share, basic

$

0.53

Ìý

$

0.61

Ìý

$

0.62

Ìý

Earnings per common share, diluted

Ìý

0.52

Ìý

Ìý

0.60

Ìý

Ìý

0.62

Ìý

Cash dividends paid per common share

Ìý

0.34

Ìý

Ìý

0.34

Ìý

Ìý

0.32

Ìý

Market value per share

Ìý

31.14

Ìý

Ìý

37.88

Ìý

Ìý

35.31

Ìý

Book value per common share(8)

Ìý

33.79

Ìý

Ìý

33.40

Ìý

Ìý

31.88

Ìý

Tangible book value per common share (2)(8)

Ìý

19.32

Ìý

Ìý

18.83

Ìý

Ìý

19.27

Ìý

Price to earnings ratio, diluted

Ìý

14.76

Ìý

Ìý

15.90

Ìý

Ìý

13.99

Ìý

Price to book value per common share ratio (8)

Ìý

0.92

Ìý

Ìý

1.13

Ìý

Ìý

1.11

Ìý

Price to tangible book value per common share ratio (2)(8)

Ìý

1.61

Ìý

Ìý

2.01

Ìý

Ìý

1.83

Ìý

Unvested shares of restricted stock awards(8)

Ìý

806,420

Ìý

Ìý

658,001

Ìý

Ìý

645,540

Ìý

Weighted average common shares outstanding, basic

Ìý

89,222,296

Ìý

Ìý

89,774,079

Ìý

Ìý

75,197,113

Ìý

Weighted average common shares outstanding, diluted

Ìý

90,072,795

Ìý

Ìý

91,533,273

Ìý

Ìý

75,197,376

Ìý

Common shares outstanding at end of period

Ìý

89,340,541

Ìý

Ìý

89,770,231

Ìý

Ìý

75,381,740

Ìý

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

As of & For Three Months Ended

Ìý

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Capital Ratios

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common equity Tier 1 capital ratio (5)

Ìý

10.07

%

Ìý

9.96

%

Ìý

9.86

%

Tier 1 capital ratio (5)

Ìý

10.87

%

Ìý

10.76

%

Ìý

10.77

%

Total capital ratio (5)

Ìý

13.88

%

Ìý

13.61

%

Ìý

13.62

%

Leverage ratio (Tier 1 capital to average assets) (5)

Ìý

9.45

%

Ìý

9.29

%

Ìý

9.62

%

Common equity to total assets

Ìý

12.26

%

Ìý

12.11

%

Ìý

11.14

%

Tangible common equity to tangible assets (2)

Ìý

7.39

%

Ìý

7.21

%

Ìý

7.05

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Financial Condition

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

$

24,632,611

Ìý

$

24,585,323

Ìý

$

21,378,120

Ìý

LHFI (net of deferred fees and costs)

Ìý

18,427,689

Ìý

Ìý

18,470,621

Ìý

Ìý

15,851,628

Ìý

Securities

Ìý

3,405,206

Ìý

Ìý

3,348,971

Ìý

Ìý

3,141,416

Ìý

Earning Assets

Ìý

22,085,559

Ìý

Ìý

21,989,690

Ìý

Ìý

19,236,100

Ìý

Goodwill

Ìý

1,214,053

Ìý

Ìý

1,214,053

Ìý

Ìý

925,211

Ìý

Amortizable intangibles, net

Ìý

79,165

Ìý

Ìý

84,563

Ìý

Ìý

17,288

Ìý

Deposits

Ìý

20,502,874

Ìý

Ìý

20,397,619

Ìý

Ìý

17,278,435

Ìý

Borrowings

Ìý

475,685

Ìý

Ìý

534,578

Ìý

Ìý

1,057,724

Ìý

Stockholders' equity

Ìý

3,185,216

Ìý

Ìý

3,142,879

Ìý

Ìý

2,548,928

Ìý

Tangible common equity (2)

Ìý

1,725,641

Ìý

Ìý

1,677,906

Ìý

Ìý

1,440,072

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for investment, net of deferred fees and costs

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Construction and land development

$

1,305,969

Ìý

$

1,731,108

Ìý

$

1,246,251

Ìý

Commercial real estate - owner occupied

Ìý

2,363,509

Ìý

Ìý

2,370,119

Ìý

Ìý

1,981,613

Ìý

Commercial real estate - non-owner occupied

Ìý

5,072,694

Ìý

Ìý

4,935,590

Ìý

Ìý

4,225,018

Ìý

Multifamily real estate

Ìý

1,531,547

Ìý

Ìý

1,240,209

Ìý

Ìý

1,074,957

Ìý

Commercial & Industrial

Ìý

3,819,415

Ìý

Ìý

3,864,695

Ìý

Ìý

3,561,971

Ìý

Residential 1-4 Family - Commercial

Ìý

738,388

Ìý

Ìý

719,425

Ìý

Ìý

515,667

Ìý

Residential 1-4 Family - Consumer

Ìý

1,286,526

Ìý

Ìý

1,293,817

Ìý

Ìý

1,081,094

Ìý

Residential 1-4 Family - Revolving

Ìý

778,527

Ìý

Ìý

756,944

Ìý

Ìý

616,951

Ìý

Auto

Ìý

279,517

Ìý

Ìý

316,368

Ìý

Ìý

440,118

Ìý

Consumer

Ìý

101,334

Ìý

Ìý

104,882

Ìý

Ìý

113,414

Ìý

Other Commercial

Ìý

1,150,263

Ìý

Ìý

1,137,464

Ìý

Ìý

994,574

Ìý

Total LHFI

$

18,427,689

Ìý

$

18,470,621

Ìý

$

15,851,628

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest checking accounts

$

5,336,264

Ìý

$

5,494,550

Ìý

$

4,753,485

Ìý

Money market accounts

Ìý

4,602,260

Ìý

Ìý

4,291,097

Ìý

Ìý

4,104,282

Ìý

Savings accounts

Ìý

1,033,315

Ìý

Ìý

1,025,896

Ìý

Ìý

895,213

Ìý

Customer time deposits of $250,000 and over

Ìý

1,141,311

Ìý

Ìý

1,202,657

Ìý

Ìý

721,155

Ìý

Other customer time deposits

Ìý

2,810,070

Ìý

Ìý

2,888,476

Ìý

Ìý

2,293,800

Ìý

Time deposits

Ìý

3,951,381

Ìý

Ìý

4,091,133

Ìý

Ìý

3,014,955

Ìý

Total interest-bearing customer deposits

Ìý

14,923,220

Ìý

Ìý

14,902,676

Ìý

Ìý

12,767,935

Ìý

Brokered deposits

Ìý

1,108,481

Ìý

Ìý

1,217,895

Ìý

Ìý

665,309

Ìý

Total interest-bearing deposits

$

16,031,701

Ìý

$

16,120,571

Ìý

$

13,433,244

Ìý

Demand deposits

Ìý

4,471,173

Ìý

Ìý

4,277,048

Ìý

Ìý

3,845,191

Ìý

Total deposits

$

20,502,874

Ìý

$

20,397,619

Ìý

$

17,278,435

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Averages

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

$

24,678,974

Ìý

$

24,971,836

Ìý

$

21,222,756

Ìý

LHFI (net of deferred fees and costs)

Ìý

18,428,710

Ìý

Ìý

18,367,657

Ìý

Ìý

15,732,599

Ìý

Loans held for sale

Ìý

8,172

Ìý

Ìý

12,606

Ìý

Ìý

9,142

Ìý

Securities

Ìý

3,387,627

Ìý

Ìý

3,442,340

Ìý

Ìý

3,153,556

Ìý

Earning assets

Ìý

22,108,618

Ìý

Ìý

22,373,970

Ìý

Ìý

19,089,393

Ìý

Deposits

Ìý

20,466,081

Ìý

Ìý

20,757,521

Ìý

Ìý

17,147,181

Ìý

Time deposits

Ìý

4,715,648

Ìý

Ìý

4,862,446

Ìý

Ìý

3,459,138

Ìý

Interest-bearing deposits

Ìý

16,062,478

Ìý

Ìý

16,343,745

Ìý

Ìý

13,311,837

Ìý

Borrowings

Ìý

525,889

Ìý

Ìý

543,061

Ìý

Ìý

1,012,797

Ìý

Interest-bearing liabilities

Ìý

16,588,367

Ìý

Ìý

16,886,806

Ìý

Ìý

14,324,634

Ìý

Stockholders' equity

Ìý

3,183,846

Ìý

Ìý

3,177,934

Ìý

Ìý

2,568,243

Ìý

Tangible common equity (2)

Ìý

1,721,647

Ìý

Ìý

1,711,580

Ìý

Ìý

1,458,478

Ìý

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

As of & For Three Months Ended

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Asset Quality

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for Credit Losses (ACL)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Beginning balance, Allowance for loan and lease losses (ALLL)

$

178,644

Ìý

$

160,685

Ìý

$

132,182

Ìý

Add: Recoveries

Ìý

607

Ìý

Ìý

2,816

Ìý

Ìý

977

Ìý

Less: Charge-offs

Ìý

2,885

Ìý

Ìý

4,255

Ìý

Ìý

5,894

Ìý

Add: Provision for loan losses

Ìý

17,430

Ìý

Ìý

19,398

Ìý

Ìý

8,925

Ìý

Ending balance, ALLL

$

193,796

Ìý

$

178,644

Ìý

$

136,190

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Beginning balance, Reserve for unfunded commitment (RUC)

$

15,041

Ìý

$

16,943

Ìý

$

16,269

Ìý

Add: Provision for unfunded commitments

Ìý

208

Ìý

(1,902

)

Ìý

(687

)

Ending balance, RUC

$

15,249

Ìý

$

15,041

Ìý

$

15,582

Ìý

Total ACL

$

209,045

Ìý

$

193,685

Ìý

$

151,772

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACL / total LHFI

Ìý

1.13

%

Ìý

1.05

%

Ìý

0.96

%

ALLL / total LHFI

Ìý

1.05

%

Ìý

0.97

%

Ìý

0.86

%

Net charge-offs / total average LHFI (annualized)

Ìý

0.05

%

Ìý

0.03

%

Ìý

0.13

%

Provision for loan losses/ total average LHFI (annualized)

Ìý

0.38

%

Ìý

0.42

%

Ìý

0.23

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Construction and land development

$

2,794

Ìý

$

1,313

Ìý

$

342

Ìý

Commercial real estate - owner occupied

Ìý

2,932

Ìý

Ìý

2,915

Ìý

Ìý

2,888

Ìý

Commercial real estate - non-owner occupied

Ìý

1,159

Ìý

Ìý

1,167

Ìý

Ìý

10,335

Ìý

Multifamily real estate

Ìý

124

Ìý

Ìý

132

Ìý

Ìý

�

Ìý

Commercial & Industrial

Ìý

43,106

Ìý

Ìý

33,702

Ìý

Ìý

6,480

Ìý

Residential 1-4 Family - Commercial

Ìý

1,610

Ìý

Ìý

1,510

Ìý

Ìý

1,790

Ìý

Residential 1-4 Family - Consumer

Ìý

12,942

Ìý

Ìý

12,725

Ìý

Ìý

10,990

Ìý

Residential 1-4 Family - Revolving

Ìý

3,593

Ìý

Ìý

3,826

Ìý

Ìý

3,135

Ìý

Auto

Ìý

641

Ìý

Ìý

659

Ìý

Ìý

429

Ìý

Consumer

Ìý

16

Ìý

Ìý

20

Ìý

Ìý

�

Ìý

Other Commercial

Ìý

98

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Nonaccrual loans

$

69,015

Ìý

$

57,969

Ìý

$

36,389

Ìý

Foreclosed property

Ìý

404

Ìý

Ìý

404

Ìý

Ìý

29

Ìý

Total nonperforming assets (NPAs)

$

69,419

Ìý

$

58,373

Ìý

$

36,418

Ìý

Construction and land development

$

�

Ìý

$

120

Ìý

$

171

Ìý

Commercial real estate - owner occupied

Ìý

714

Ìý

Ìý

1,592

Ìý

Ìý

3,634

Ìý

Commercial real estate - non-owner occupied

Ìý

�

Ìý

Ìý

6,874

Ìý

Ìý

1,197

Ìý

Multifamily real estate

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

144

Ìý

Commercial & Industrial

Ìý

1,075

Ìý

Ìý

955

Ìý

Ìý

1,860

Ìý

Residential 1-4 Family - Commercial

Ìý

1,091

Ìý

Ìý

949

Ìý

Ìý

1,030

Ìý

Residential 1-4 Family - Consumer

Ìý

1,193

Ìý

Ìý

1,307

Ìý

Ìý

1,641

Ìý

Residential 1-4 Family - Revolving

Ìý

2,397

Ìý

Ìý

1,710

Ìý

Ìý

1,343

Ìý

Auto

Ìý

196

Ìý

Ìý

284

Ìý

Ìý

284

Ìý

Consumer

Ìý

94

Ìý

Ìý

44

Ìý

Ìý

141

Ìý

Other Commercial

Ìý

22

Ìý

Ìý

308

Ìý

Ìý

�

Ìý

LHFI � 90 days and still accruing

$

6,782

Ìý

$

14,143

Ìý

$

11,445

Ìý

Total NPAs and LHFI � 90 days

$

76,201

Ìý

$

72,516

Ìý

$

47,863

Ìý

NPAs / total LHFI

Ìý

0.38

%

Ìý

0.32

%

Ìý

0.23

%

NPAs / total assets

Ìý

0.28

%

Ìý

0.24

%

Ìý

0.17

%

ALLL / nonaccrual loans

Ìý

280.80

%

Ìý

308.17

%

Ìý

374.26

%

ALLL/ nonperforming assets

Ìý

279.17

%

Ìý

306.04

%

Ìý

373.96

%

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

As of & For Three Months Ended

Ìý

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Past Due Detail

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Construction and land development

$

458

Ìý

$

38

Ìý

$

2,163

Ìý

Commercial real estate - owner occupied

Ìý

1,455

Ìý

Ìý

2,080

Ìý

Ìý

3,663

Ìý

Commercial real estate - non-owner occupied

Ìý

3,760

Ìý

Ìý

1,381

Ìý

Ìý

2,271

Ìý

Multifamily real estate

Ìý

1,353

Ìý

Ìý

1,366

Ìý

Ìý

�

Ìý

Commercial & Industrial

Ìý

4,192

Ìý

Ìý

9,405

Ìý

Ìý

5,540

Ìý

Residential 1-4 Family - Commercial

Ìý

1,029

Ìý

Ìý

697

Ìý

Ìý

1,407

Ìý

Residential 1-4 Family - Consumer

Ìý

11,005

Ìý

Ìý

5,928

Ìý

Ìý

6,070

Ìý

Residential 1-4 Family - Revolving

Ìý

2,533

Ìý

Ìý

1,824

Ìý

Ìý

1,920

Ìý

Auto

Ìý

3,662

Ìý

Ìý

3,615

Ìý

Ìý

3,192

Ìý

Consumer

Ìý

479

Ìý

Ìý

804

Ìý

Ìý

418

Ìý

Other Commercial

Ìý

6,875

Ìý

Ìý

2,167

Ìý

Ìý

8,187

Ìý

LHFI 30-59 days past due

$

36,801

Ìý

$

29,305

Ìý

$

34,831

Ìý

Construction and land development

$

35

Ìý

$

�

Ìý

$

1,097

Ìý

Commercial real estate - owner occupied

Ìý

971

Ìý

Ìý

1,074

Ìý

Ìý

�

Ìý

Commercial real estate - non-owner occupied

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

558

Ìý

Multifamily real estate

Ìý

981

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Commercial & Industrial

Ìý

838

Ìý

Ìý

69

Ìý

Ìý

348

Ìý

Residential 1-4 Family - Commercial

Ìý

19

Ìý

Ìý

665

Ìý

Ìý

98

Ìý

Residential 1-4 Family - Consumer

Ìý

348

Ìý

Ìý

7,390

Ìý

Ìý

204

Ìý

Residential 1-4 Family - Revolving

Ìý

1,137

Ìý

Ìý

2,110

Ìý

Ìý

1,477

Ìý

Auto

Ìý

539

Ìý

Ìý

456

Ìý

Ìý

330

Ìý

Consumer

Ìý

384

Ìý

Ìý

486

Ìý

Ìý

197

Ìý

Other Commercial

Ìý

1,123

Ìý

Ìý

2,029

Ìý

Ìý

102

Ìý

LHFI 60-89 days past due

$

6,375

Ìý

$

14,279

Ìý

$

4,411

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Past Due and still accruing

$

49,958

Ìý

$

57,727

Ìý

$

50,687

Ìý

Past Due and still accruing / total LHFI

Ìý

0.27

%

Ìý

0.31

%

Ìý

0.32

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Alternative Performance Measures (non-GAAP)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income (FTE) (1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income (GAAP)

$

184,164

Ìý

$

183,248

Ìý

$

147,825

Ìý

FTE adjustment

Ìý

3,757

Ìý

Ìý

3,791

Ìý

Ìý

3,721

Ìý

Net interest income (FTE) (non-GAAP)

$

187,921

Ìý

$

187,039

Ìý

$

151,546

Ìý

Noninterest income (GAAP)

Ìý

29,163

Ìý

Ìý

35,227

Ìý

Ìý

25,552

Ìý

Total revenue (FTE) (non-GAAP)

$

217,084

Ìý

$

222,266

Ìý

$

177,098

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average earning assets

$

22,101,074

Ìý

$

22,373,970

Ìý

$

19,089,393

Ìý

Net interest margin

Ìý

3.38

%

Ìý

3.26

%

Ìý

3.11

%

Net interest margin (FTE)

Ìý

3.45

%

Ìý

3.33

%

Ìý

3.19

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Assets (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ending assets (GAAP)

$

24,632,611

Ìý

$

24,585,323

Ìý

$

21,378,120

Ìý

Less: Ending goodwill

Ìý

1,214,053

Ìý

Ìý

1,214,053

Ìý

Ìý

925,211

Ìý

Less: Ending amortizable intangibles

Ìý

79,165

Ìý

Ìý

84,563

Ìý

Ìý

17,288

Ìý

Ending tangible assets (non-GAAP)

$

23,339,393

Ìý

$

23,286,707

Ìý

$

20,435,621

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Common Equity (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ending equity (GAAP)

$

3,185,216

Ìý

$

3,142,879

Ìý

$

2,548,928

Ìý

Less: Ending goodwill

Ìý

1,214,053

Ìý

Ìý

1,214,053

Ìý

Ìý

925,211

Ìý

Less: Ending amortizable intangibles

Ìý

79,165

Ìý

Ìý

84,563

Ìý

Ìý

17,288

Ìý

Less: Perpetual preferred stock

Ìý

166,357

Ìý

Ìý

166,357

Ìý

Ìý

166,357

Ìý

Ending tangible common equity (non-GAAP)

$

1,725,641

Ìý

$

1,677,906

Ìý

$

1,440,072

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average equity (GAAP)

$

3,183,846

Ìý

$

3,177,934

Ìý

$

2,568,243

Ìý

Less: Average goodwill

Ìý

1,214,053

Ìý

Ìý

1,212,724

Ìý

Ìý

925,211

Ìý

Less: Average amortizable intangibles

Ìý

81,790

Ìý

Ìý

87,274

Ìý

Ìý

18,198

Ìý

Less: Average perpetual preferred stock

Ìý

166,356

Ìý

Ìý

166,356

Ìý

Ìý

166,356

Ìý

Average tangible common equity (non-GAAP)

$

1,721,647

Ìý

$

1,711,580

Ìý

$

1,458,478

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ROTCE (2)(3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to common shareholders (GAAP)

$

46,851

Ìý

$

54,818

Ìý

$

46,802

Ìý

Plus: Amortization of intangibles, tax effected

Ìý

4,264

Ìý

Ìý

4,435

Ìý

Ìý

1,497

Ìý

Net income available to common shareholders before amortization of intangibles (non-GAAP)

$

51,115

Ìý

$

59,253

Ìý

$

48,299

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average tangible common equity (ROTCE)

Ìý

12.04

%

Ìý

13.77

%

Ìý

13.32

%

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

As of & For Three Months Ended

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Operating Measures (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (GAAP)

$

49,818

Ìý

$

57,785

Ìý

$

49,769

Ìý

Plus: Merger-related costs, net of tax

Ìý

4,643

Ìý

Ìý

6,592

Ìý

Ìý

1,563

Ìý

Plus: FDIC special assessment, net of tax

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

664

Ìý

Less: (Loss) gain on sale of securities, net of tax

Ìý

(81

)

Ìý

13

Ìý

2

Adjusted operating earnings (non-GAAP)

Ìý

54,542

Ìý

Ìý

64,364

Ìý

Ìý

51,994

Ìý

Less: Dividends on preferred stock

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Adjusted operating earnings available to common shareholders (non-GAAP)

$

51,575

Ìý

$

61,397

Ìý

$

49,027

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Efficiency Ratio (1)(6)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest expense (GAAP)

$

134,184

Ìý

$

129,675

Ìý

$

105,273

Ìý

Less: Amortization of intangible assets

Ìý

5,398

Ìý

Ìý

5,614

Ìý

Ìý

1,895

Ìý

Less: Merger-related costs

Ìý

4,940

Ìý

Ìý

7,013

Ìý

Ìý

1,874

Ìý

Less: FDIC special assessment

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

840

Ìý

Adjusted operating noninterest expense (non-GAAP)

$

123,846

Ìý

$

117,048

Ìý

$

100,664

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest income (GAAP)

$

29,163

Ìý

$

35,227

Ìý

$

25,552

Ìý

Less: (Loss) gain on sale of securities

Ìý

(102

)

Ìý

17

Ìý

Ìý

3

Ìý

Adjusted operating noninterest income (non-GAAP)

$

29,265

Ìý

$

35,210

Ìý

$

25,549

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income (FTE) (non-GAAP) (1)

$

187,921

Ìý

$

187,039

Ìý

$

151,546

Ìý

Adjusted operating noninterest income (non-GAAP)

Ìý

29,265

Ìý

Ìý

35,210

Ìý

Ìý

25,549

Ìý

Total adjusted revenue (FTE) (non-GAAP) (1)

$

217,186

Ìý

$

222,249

Ìý

$

177,095

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Efficiency ratio

Ìý

62.90

%

Ìý

59.35

%

Ìý

60.72

%

Efficiency ratio (FTE) (1)

Ìý

61.81

%

Ìý

58.34

%

Ìý

59.44

%

Adjusted operating efficiency ratio (FTE) (1)(6)

Ìý

57.02

%

Ìý

52.67

%

Ìý

56.84

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating ROA & ROE (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted operating earnings (non-GAAP)

$

54,542

Ìý

$

64,364

Ìý

$

51,994

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average assets (GAAP)

$

24,678,974

Ìý

$

24,971,836

Ìý

$

21,222,756

Ìý

Return on average assets (ROA) (GAAP)

Ìý

0.82

%

Ìý

0.92

%

Ìý

0.94

%

Adjusted operating return on average assets (ROA) (non-GAAP)

Ìý

0.90

%

Ìý

1.03

%

Ìý

0.99

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average equity (GAAP)

$

3,183,846

Ìý

$

3,177,934

Ìý

$

2,568,243

Ìý

Return on average equity (ROE) (GAAP)

Ìý

6.35

%

Ìý

7.23

%

Ìý

7.79

%

Adjusted operating return on average equity (ROE) (non-GAAP)

Ìý

6.95

%

Ìý

8.06

%

Ìý

8.14

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating ROTCE (2)(3)(4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted operating earnings available to common shareholders (non-GAAP)

$

51,575

Ìý

$

61,397

Ìý

$

49,027

Ìý

Plus: Amortization of intangibles, tax effected

Ìý

4,264

Ìý

Ìý

4,435

Ìý

Ìý

1,497

Ìý

Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

$

55,839

Ìý

$

65,832

Ìý

$

50,524

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average tangible common equity (non-GAAP)

$

1,721,647

Ìý

$

1,711,580

Ìý

$

1,458,478

Ìý

Adjusted operating return on average tangible common equity (non-GAAP)

Ìý

13.15

%

Ìý

15.30

%

Ìý

13.93

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax pre-provision adjusted operating earnings (7)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (GAAP)

$

49,818

Ìý

$

57,785

Ìý

$

49,769

Ìý

Plus: Provision for credit losses

Ìý

17,638

Ìý

Ìý

17,496

Ìý

Ìý

8,239

Ìý

Plus: Income tax expense

Ìý

11,687

Ìý

Ìý

13,519

Ìý

Ìý

10,096

Ìý

Plus: Merger-related costs

Ìý

4,940

Ìý

Ìý

7,013

Ìý

Ìý

1,874

Ìý

Plus: FDIC special assessment

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

840

Ìý

Less: (Loss) gain on sale of securities

Ìý

(102

)

Ìý

17

Ìý

Ìý

3

Ìý

Pre-tax pre-provision adjusted operating earnings (non-GAAP)

$

84,185

Ìý

$

95,796

Ìý

$

70,815

Ìý

Less: Dividends on preferred stock

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Ìý

2,967

Ìý

Pre-tax pre-provision adjusted operating earnings available to common shareholders (non-GAAP)

$

81,218

Ìý

$

92,829

Ìý

$

67,848

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding, diluted

Ìý

90,072,795

Ìý

Ìý

91,533,273

Ìý

Ìý

75,197,376

Ìý

Pre-tax pre-provision earnings per common share, diluted

$

0.90

Ìý

$

1.01

Ìý

$

0.90

Ìý

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

As of & For Three Months Ended

Ìý

Ìý

3/31/25

Ìý

12/31/24

Ìý

3/31/24

Ìý

Mortgage Origination Held for Sale Volume

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Refinance Volume

$

10,035

Ìý

$

7,335

Ìý

$

5,638

Ìý

Purchase Volume

Ìý

33,733

Ìý

Ìý

42,677

Ìý

Ìý

31,768

Ìý

Total Mortgage loan originations held for sale

$

43,768

Ìý

$

50,012

Ìý

$

37,406

Ìý

% of originations held for sale that are refinances

Ìý

22.9

%

Ìý

14.7

%

Ìý

15.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Wealth

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets under management

$

6,785,740

Ìý

$

6,798,258

Ìý

$

5,258,880

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

End of period full-time equivalent employees

Ìý

2,128

Ìý

Ìý

2,125

Ìý

Ìý

1,745

Ìý

__________________________________

(1)

These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), and total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

(2)

These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

(3)

These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

(4)

These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, FDIC special assessments, and (loss) gain on sale of securities. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations.

(5)

All ratios at March 31, 2025 are estimates and subject to change pending the Company’s filing of its FR Y9‑C. All other periods are presented as filed.

(6)

The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, FDIC special assessments, and (loss) gain on sale of securities. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(7)

These are non-GAAP financial measures. Pre-tax pre-provision adjusted earnings excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, FDIC special assessments, and (loss) gain on sale of securities. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(8)

The prior period calculations exclude the impact of unvested restricted stock awards outstanding as of each period end; however, unvested shares are reflected in March 31, 2025 ratios.

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

ASSETS

(unaudited)

Ìý

(audited)

Ìý

(unaudited)

Cash and cash equivalents:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and due from banks

$

194,083

Ìý

Ìý

$

196,435

Ìý

Ìý

$

168,850

Ìý

Interest-bearing deposits in other banks

Ìý

236,094

Ìý

Ìý

Ìý

153,695

Ìý

Ìý

Ìý

225,386

Ìý

Federal funds sold

Ìý

3,961

Ìý

Ìý

Ìý

3,944

Ìý

Ìý

Ìý

2,434

Ìý

Total cash and cash equivalents

Ìý

434,138

Ìý

Ìý

Ìý

354,074

Ìý

Ìý

Ìý

396,670

Ìý

Securities available for sale, at fair value

Ìý

2,483,835

Ìý

Ìý

Ìý

2,442,166

Ìý

Ìý

Ìý

2,202,216

Ìý

Securities held to maturity, at carrying value

Ìý

821,059

Ìý

Ìý

Ìý

803,851

Ìý

Ìý

Ìý

828,928

Ìý

Restricted stock, at cost

Ìý

100,312

Ìý

Ìý

Ìý

102,954

Ìý

Ìý

Ìý

110,272

Ìý

Loans held for sale

Ìý

9,525

Ìý

Ìý

Ìý

9,420

Ìý

Ìý

Ìý

12,200

Ìý

Loans held for investment, net of deferred fees and costs

Ìý

18,427,689

Ìý

Ìý

Ìý

18,470,621

Ìý

Ìý

Ìý

15,851,628

Ìý

Less: allowance for loan and lease losses

Ìý

193,796

Ìý

Ìý

Ìý

178,644

Ìý

Ìý

Ìý

136,190

Ìý

Total loans held for investment, net

Ìý

18,233,893

Ìý

Ìý

Ìý

18,291,977

Ìý

Ìý

Ìý

15,715,438

Ìý

Premises and equipment, net

Ìý

111,876

Ìý

Ìý

Ìý

112,704

Ìý

Ìý

Ìý

90,126

Ìý

Goodwill

Ìý

1,214,053

Ìý

Ìý

Ìý

1,214,053

Ìý

Ìý

Ìý

925,211

Ìý

Amortizable intangibles, net

Ìý

79,165

Ìý

Ìý

Ìý

84,563

Ìý

Ìý

Ìý

17,288

Ìý

Bank owned life insurance

Ìý

496,933

Ìý

Ìý

Ìý

493,396

Ìý

Ìý

Ìý

455,885

Ìý

Other assets

Ìý

647,822

Ìý

Ìý

Ìý

676,165

Ìý

Ìý

Ìý

623,886

Ìý

Total assets

$

24,632,611

Ìý

Ìý

$

24,585,323

Ìý

Ìý

$

21,378,120

Ìý

LIABILITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing demand deposits

$

4,471,173

Ìý

Ìý

$

4,277,048

Ìý

Ìý

$

3,845,191

Ìý

Interest-bearing deposits

Ìý

16,031,701

Ìý

Ìý

Ìý

16,120,571

Ìý

Ìý

Ìý

13,433,244

Ìý

Total deposits

Ìý

20,502,874

Ìý

Ìý

Ìý

20,397,619

Ìý

Ìý

Ìý

17,278,435

Ìý

Securities sold under agreements to repurchase

Ìý

57,018

Ìý

Ìý

Ìý

56,275

Ìý

Ìý

Ìý

66,405

Ìý

Other short-term borrowings

Ìý

�

Ìý

Ìý

Ìý

60,000

Ìý

Ìý

Ìý

600,000

Ìý

Long-term borrowings

Ìý

418,667

Ìý

Ìý

Ìý

418,303

Ìý

Ìý

Ìý

391,319

Ìý

Other liabilities

Ìý

468,836

Ìý

Ìý

Ìý

510,247

Ìý

Ìý

Ìý

493,033

Ìý

Total liabilities

Ìý

21,447,395

Ìý

Ìý

Ìý

21,442,444

Ìý

Ìý

Ìý

18,829,192

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, $10.00 par value

Ìý

173

Ìý

Ìý

Ìý

173

Ìý

Ìý

Ìý

173

Ìý

Common stock, $1.33 par value

Ìý

118,823

Ìý

Ìý

Ìý

118,519

Ìý

Ìý

Ìý

99,399

Ìý

Additional paid-in capital

Ìý

2,280,300

Ìý

Ìý

Ìý

2,280,547

Ìý

Ìý

Ìý

1,782,809

Ìý

Retained earnings

Ìý

1,119,635

Ìý

Ìý

Ìý

1,103,326

Ìý

Ìý

Ìý

1,040,845

Ìý

Accumulated other comprehensive loss

Ìý

(333,715

)

Ìý

Ìý

(359,686

)

Ìý

Ìý

(374,298

)

Total stockholders' equity

Ìý

3,185,216

Ìý

Ìý

Ìý

3,142,879

Ìý

Ìý

Ìý

2,548,928

Ìý

Total liabilities and stockholders' equity

$

24,632,611

Ìý

Ìý

$

24,585,323

Ìý

Ìý

$

21,378,120

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding

Ìý

89,340,541

Ìý

Ìý

Ìý

89,770,231

Ìý

Ìý

Ìý

75,381,740

Ìý

Common shares authorized

Ìý

200,000,000

Ìý

Ìý

Ìý

200,000,000

Ìý

Ìý

Ìý

200,000,000

Ìý

Preferred shares outstanding

Ìý

17,250

Ìý

Ìý

Ìý

17,250

Ìý

Ìý

Ìý

17,250

Ìý

Preferred shares authorized

Ìý

500,000

Ìý

Ìý

Ìý

500,000

Ìý

Ìý

Ìý

500,000

Ìý

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except share data)

Ìý

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Interest and dividend income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and fees on loans

$

271,515

Ìý

Ìý

$

282,116

Ìý

$

234,600

Interest on deposits in other banks

Ìý

2,513

Ìý

Ìý

Ìý

5,774

Ìý

Ìý

Ìý

1,280

Ìý

Interest and dividends on securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Taxable

Ìý

23,648

Ìý

Ìý

Ìý

23,179

Ìý

Ìý

Ìý

18,879

Ìý

Nontaxable

Ìý

8,160

Ìý

Ìý

Ìý

8,135

Ìý

Ìý

Ìý

8,156

Ìý

Total interest and dividend income

Ìý

305,836

Ìý

Ìý

Ìý

319,204

Ìý

Ìý

Ìý

262,915

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest on deposits

Ìý

115,587

Ìý

Ìý

Ìý

129,311

Ìý

Ìý

Ìý

101,864

Ìý

Interest on short-term borrowings

Ìý

909

Ìý

Ìý

Ìý

1,187

Ìý

Ìý

Ìý

8,161

Ìý

Interest on long-term borrowings

Ìý

5,176

Ìý

Ìý

Ìý

5,458

Ìý

Ìý

Ìý

5,065

Ìý

Total interest expense

Ìý

121,672

Ìý

Ìý

Ìý

135,956

Ìý

Ìý

Ìý

115,090

Ìý

Net interest income

Ìý

184,164

Ìý

Ìý

Ìý

183,248

Ìý

Ìý

Ìý

147,825

Ìý

Provision for credit losses

Ìý

17,638

Ìý

Ìý

Ìý

17,496

Ìý

Ìý

Ìý

8,239

Ìý

Net interest income after provision for credit losses

Ìý

166,526

Ìý

Ìý

Ìý

165,752

Ìý

Ìý

Ìý

139,586

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

9,683

Ìý

Ìý

Ìý

9,832

Ìý

Ìý

Ìý

8,569

Ìý

Other service charges, commissions and fees

Ìý

1,762

Ìý

Ìý

Ìý

1,811

Ìý

Ìý

Ìý

1,731

Ìý

Interchange fees

Ìý

2,949

Ìý

Ìý

Ìý

3,342

Ìý

Ìý

Ìý

2,294

Ìý

Fiduciary and asset management fees

Ìý

6,697

Ìý

Ìý

Ìý

6,925

Ìý

Ìý

Ìý

4,838

Ìý

Mortgage banking income

Ìý

973

Ìý

Ìý

Ìý

928

Ìý

Ìý

Ìý

867

Ìý

(Loss) gain on sale of securities

Ìý

(102

)

Ìý

Ìý

17

Ìý

Ìý

Ìý

3

Ìý

Bank owned life insurance income

Ìý

3,537

Ìý

Ìý

Ìý

3,555

Ìý

Ìý

Ìý

3,245

Ìý

Loan-related interest rate swap fees

Ìý

2,400

Ìý

Ìý

Ìý

5,082

Ìý

Ìý

Ìý

1,216

Ìý

Other operating income

Ìý

1,264

Ìý

Ìý

Ìý

3,735

Ìý

Ìý

Ìý

2,789

Ìý

Total noninterest income

Ìý

29,163

Ìý

Ìý

Ìý

35,227

Ìý

Ìý

Ìý

25,552

Ìý

Noninterest expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and benefits

Ìý

75,415

Ìý

Ìý

Ìý

71,297

Ìý

Ìý

Ìý

61,882

Ìý

Occupancy expenses

Ìý

8,580

Ìý

Ìý

Ìý

7,964

Ìý

Ìý

Ìý

6,625

Ìý

Furniture and equipment expenses

Ìý

3,914

Ìý

Ìý

Ìý

3,783

Ìý

Ìý

Ìý

3,309

Ìý

Technology and data processing

Ìý

10,188

Ìý

Ìý

Ìý

9,383

Ìý

Ìý

Ìý

8,127

Ìý

Professional services

Ìý

4,687

Ìý

Ìý

Ìý

5,353

Ìý

Ìý

Ìý

3,081

Ìý

Marketing and advertising expense

Ìý

3,184

Ìý

Ìý

Ìý

3,517

Ìý

Ìý

Ìý

2,318

Ìý

FDIC assessment premiums and other insurance

Ìý

5,201

Ìý

Ìý

Ìý

5,155

Ìý

Ìý

Ìý

5,143

Ìý

Franchise and other taxes

Ìý

4,643

Ìý

Ìý

Ìý

3,594

Ìý

Ìý

Ìý

4,501

Ìý

Loan-related expenses

Ìý

1,249

Ìý

Ìý

Ìý

1,470

Ìý

Ìý

Ìý

1,323

Ìý

Amortization of intangible assets

Ìý

5,398

Ìý

Ìý

Ìý

5,614

Ìý

Ìý

Ìý

1,895

Ìý

Merger-related costs

Ìý

4,940

Ìý

Ìý

Ìý

7,013

Ìý

Ìý

Ìý

1,874

Ìý

Other expenses

Ìý

6,785

Ìý

Ìý

Ìý

5,532

Ìý

Ìý

Ìý

5,195

Ìý

Total noninterest expenses

Ìý

134,184

Ìý

Ìý

Ìý

129,675

Ìý

Ìý

Ìý

105,273

Ìý

Income before income taxes

Ìý

61,505

Ìý

Ìý

Ìý

71,304

Ìý

Ìý

Ìý

59,865

Ìý

Income tax expense

Ìý

11,687

Ìý

Ìý

Ìý

13,519

Ìý

Ìý

Ìý

10,096

Ìý

Net Income

$

49,818

Ìý

Ìý

$

57,785

Ìý

Ìý

$

49,769

Ìý

Dividends on preferred stock

Ìý

2,967

Ìý

Ìý

Ìý

2,967

Ìý

Ìý

Ìý

2,967

Ìý

Net income available to common shareholders

$

46,851

Ìý

Ìý

$

54,818

Ìý

Ìý

$

46,802

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per common share

$

0.53

Ìý

Ìý

$

0.61

Ìý

Ìý

$

0.62

Ìý

Diluted earnings per common share

$

0.52

Ìý

Ìý

$

0.60

Ìý

Ìý

$

0.62

Ìý

Ìý

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)

(Dollars in thousands)

Ìý

Ìý

For the Quarter Ended

Ìý

March 31, 2025

Ìý

December 31, 2024

Average
Balance

Ìý

Interest
Income /
Expense (1)

Ìý

Yield /
Rate (1)(2)

Ìý

Average
Balance

Ìý

Interest
Income /
Expense (1)

Ìý

Yield /
Rate (1)(2)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Taxable

$

2,131,859

Ìý

Ìý

$

23,648

Ìý

4.50

%

Ìý

$

2,187,887

Ìý

Ìý

$

23,179

Ìý

4.21

%

Tax-exempt

Ìý

1,255,768

Ìý

Ìý

Ìý

10,329

Ìý

Ìý

3.34

%

Ìý

Ìý

1,254,453

Ìý

Ìý

Ìý

10,297

Ìý

Ìý

3.27

%

Total securities

Ìý

3,387,627

Ìý

Ìý

Ìý

33,977

Ìý

Ìý

4.07

%

Ìý

Ìý

3,442,340

Ìý

Ìý

Ìý

33,476

Ìý

Ìý

3.87

%

LHFI, net of deferred fees and costs (3)(4)

Ìý

18,428,710

Ìý

Ìý

Ìý

272,904

Ìý

Ìý

6.01

%

Ìý

Ìý

18,367,657

Ìý

Ìý

Ìý

283,459

Ìý

Ìý

6.14

%

Other earning assets

Ìý

292,281

Ìý

Ìý

Ìý

2,712

Ìý

Ìý

3.76

%

Ìý

Ìý

563,973

Ìý

Ìý

Ìý

6,060

Ìý

Ìý

4.27

%

Total earning assets

Ìý

22,108,618

Ìý

Ìý

$

309,593

Ìý

Ìý

5.68

%

Ìý

Ìý

22,373,970

Ìý

Ìý

$

322,995

Ìý

Ìý

5.74

%

Allowance for loan and lease losses

Ìý

(179,601

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(160,682

)

Ìý

Ìý

Ìý

Ìý

Ìý

Total non-earning assets

Ìý

2,749,957

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,758,548

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

$

24,678,974

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

24,971,836

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Transaction and money market accounts

$

10,316,955

Ìý

Ìý

$

66,688

Ìý

Ìý

2.62

%

Ìý

$

10,452,638

Ìý

Ìý

$

74,408

Ìý

Ìý

2.83

%

Regular savings

Ìý

1,029,875

Ìý

Ìý

Ìý

501

Ìý

Ìý

0.20

%

Ìý

Ìý

1,028,661

Ìý

Ìý

Ìý

569

Ìý

Ìý

0.22

%

Time deposits (5)

Ìý

4,715,648

Ìý

Ìý

Ìý

48,398

Ìý

Ìý

4.16

%

Ìý

Ìý

4,862,446

Ìý

Ìý

Ìý

54,334

Ìý

Ìý

4.45

%

Total interest-bearing deposits

Ìý

16,062,478

Ìý

Ìý

Ìý

115,587

Ìý

Ìý

2.92

%

Ìý

Ìý

16,343,745

Ìý

Ìý

Ìý

129,311

Ìý

Ìý

3.15

%

Other borrowings (6)

Ìý

525,889

Ìý

Ìý

Ìý

6,085

Ìý

Ìý

4.69

%

Ìý

Ìý

543,061

Ìý

Ìý

Ìý

6,645

Ìý

Ìý

4.87

%

Total interest-bearing liabilities

$

16,588,367

Ìý

Ìý

$

121,672

Ìý

Ìý

2.97

%

Ìý

$

16,886,806

Ìý

Ìý

$

135,956

Ìý

Ìý

3.20

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Demand deposits

Ìý

4,403,603

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4,413,776

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other liabilities

Ìý

503,158

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

493,320

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

21,495,128

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

21,793,902

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

3,183,846

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,177,934

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

$

24,678,974

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

24,971,836

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income (FTE)

Ìý

Ìý

Ìý

$

187,921

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

187,039

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest rate spread

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.71

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.54

%

Cost of funds

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.23

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.41

%

Net interest margin (FTE)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.45

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.33

%

_________________________

(1)

Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2)

Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.

(3)

Nonaccrual loans are included in average loans outstanding.

(4)

Interest income on loans includes $13.3 million and $13.7 million for the three months ended March 31, 2025 and December 31, 2024, respectively, in accretion of the fair market value adjustments related to acquisitions.

(5)

Interest expense on time deposits includes $415,000 and $775,000 for the three months ended March 31, 2025 and December 31, 2024, respectively, in amortization of the fair market value adjustments related to acquisitions.

(6)

Interest expense on borrowings includes $287,000 and $288,000 for the three months ended March 31, 2025 and December 31, 2024, respectively, in amortization of the fair market value adjustments related to acquisitions.

Ìý

Robert M. Gorman - (804) 523�7828

Executive Vice President / Chief Financial Officer

Source: Atlantic Union Bankshares Corporation

Atlantic Un Bankshares Corp

NYSE:AUB

AUB Rankings

AUB Latest News

AUB Latest SEC Filings

AUB Stock Data

4.39B
141.20M
1.12%
94.9%
6.37%
Banks - Regional
State Commercial Banks
United States
GLEN ALLEN