AGÕæÈ˹ٷ½

STOCK TITAN

Avidia Bancorp, Inc. Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

HUDSON, Mass.--(BUSINESS WIRE)-- Avidia Bancorp, Inc. (the “Company�) (NYSE: “AVBC�), the holding company of Avidia Bank, today reported second quarter financial results of Assabet Valley Bancorp, the former mutual holding company of Avidia Bank. As previously reported, Assabet Valley Bancorp completed its mutual-to-stock conversion transaction effective July 31, 2025, which resulted in the Company completing its initial public offering of shares of its common stock and becoming the stock holding company of Avidia Bank.

Selected Financial Highlights for the Second Quarter of 2025

Statement of Operations:

  • Quarterly net income was $3.9 million, compared to a net loss of $11.6 million for the first quarter.
  • Quarterly net interest income increased by $1.4 million from the first quarter to $20.6 million.
  • Net interest margin increased by 15 basis points from the first quarter to 3.19%.
    • The cost of interest-bearing liabilities decreased by 13 basis points.
    • The cost of total deposits fell 14 basis points to 1.36%.
  • Provision for credit losses totaled $1.1 million.
  • Quarterly non-interest income increased by $1.5 million from the first quarter to $5.2 million.
  • Quarterly non-interest expense decreased by $2.1 million from the first quarter to $19.8 million.
    • Salaries and employee benefits decreased $2.7 million from the first quarter as there were incentive plan terminations and increased short-term incentive payouts in the previous quarter.
    • The efficiency ratio was 76.4%, compared to 95.2% in the first quarter.
  • Income tax expense was $1.2 million.

Balance Sheet:

  • Total cash and cash equivalents increased by $225 million from the first quarter, primarily related to the funds received from the IPO subscription offering.
  • Gross loans increased by $15.0 million from the first quarter to $2.25 billion.
  • Deposits increased by $309 million from the first quarter to $2.44 billion, also primarily related to funds received from the IPO subscription offering.
  • Federal Home Loan Bank advances decreased by $65 million from the first quarter to $260.0 million.
  • Total capital increased by $5.4 million from the first quarter to $191.4 million.

Asset Quality:

  • Non-accrual loans to total loans was 0.50% compared to 0.53% in the first quarter.

About Avidia Bancorp, Inc.

Avidia Bancorp, Inc. is the bank holding company of Avidia Bank. Avidia Bank is a Massachusetts-chartered stock savings bank. With headquarters in Hudson, Massachusetts, it also operates nine full-service banking offices in western Middlesex County and eastern Worcester County, in Massachusetts.

Forward-Looking Statements

Statements contained in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other similar expressions which do not relate to historical matters. Although we believe that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance. You should not place undue reliance on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond our control. Our actual results could differ materially from those presented in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions nationwide and in our local markets, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation; conditions in the capital and debt markets; reductions in net interest income resulting from interest rate volatility and changes in the balances and mix of our loans and deposits; changes in market interest rates and real estate values; decreases in the value of securities and other assets or in deposit levels necessitating increased borrowing to fund loans and investments; competition from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents; fraud; natural disasters; the risk that we may be unsuccessful in implementing our business strategy; and the other risks and uncertainties disclosed in Avidia Bancorp, Inc.’s definitive prospectus dated May 13, 2025, as filed the U.S. Securities and Exchange Commission. Forward looking statements speak only as of the date of this release, and we do not undertake any obligation to update or revise any of them to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events, except as may be required by applicable law or regulation.

Assabet Valley Bancorp
Selected Financial Highlights (Unaudited)
Ìý
At or for the Quarters Ended
(In thousands, except per share data) June 30,
2025
March 31,
2025
June 30,
2024
Consolidated Financial Condition Data, (End of Period):
Total assets

$

2,957,908

$

2,706,631

$

2,652,318

Cash and due from banks

Ìý

308,586

Ìý

83,082

Ìý

74,064

Securities available for sale

Ìý

266,249

Ìý

261,946

Ìý

274,900

Securities held-to-maturity

Ìý

16,747

Ìý

16,746

Ìý

16,746

Total loans

Ìý

2,248,021

Ìý

2,233,033

Ìý

2,145,471

Allowance for credit losses

Ìý

(23,425)

Ìý

(21,849)

Ìý

(20,875)

Net loans

Ìý

2,224,596

Ìý

2,211,184

Ìý

2,124,596

Bank Owned Life Insurance

Ìý

36,093

Ìý

35,805

Ìý

35,004

Goodwill

Ìý

11,936

Ìý

11,936

Ìý

11,936

Deposits

Ìý

2,439,608

Ìý

2,131,068

Ìý

2,021,839

Federal Home Loan Bank advances

Ìý

260,000

Ìý

325,000

Ìý

372,300

Subordinated Debt

Ìý

27,738

Ìý

27,715

Ìý

27,605

Total capital

Ìý

191,426

Ìý

186,057

Ìý

187,045

Ìý
Consolidated Operating Data:
Total interest and dividend income

$

31,859

$

31,049

$

30,893

Total interest expense

Ìý

11,241

Ìý

11,838

Ìý

12,585

Net interest income

Ìý

20,618

Ìý

19,211

Ìý

18,308

Provision for credit losses

Ìý

1,071

Ìý

17,616

Ìý

(320)

Net interest income after provision for credit losses

Ìý

19,547

Ìý

1,595

Ìý

18,628

Total non-interest income

Ìý

5,246

Ìý

3,727

Ìý

3,445

Total non-interest expense

Ìý

19,763

Ìý

21,831

Ìý

18,963

Income (loss) before income tax expense

Ìý

5,030

Ìý

(16,509)

Ìý

3,110

Income tax expense (benefit)

Ìý

1,158

Ìý

(4,922)

Ìý

759

Net income (loss)

Ìý

3,872

Ìý

(11,587)

Ìý

2,351

Ìý
Performance Ratios:
Return on average assets (annualized)

Ìý

0.57

%

Ìý

(1.76)

%

Ìý

0.37

%

Return on average equity (annualized)

Ìý

8.20

Ìý

(23.86)

Ìý

4.69

Cost of deposits

Ìý

1.36

Ìý

1.50

Ìý

1.76

Yield on loans

Ìý

5.20

Ìý

5.16

Ìý

5.49

Interest rate spread (1)

Ìý

2.76

Ìý

2.62

Ìý

2.46

Net interest margin(2)

Ìý

3.19

Ìý

3.04

Ìý

3.05

Noninterest income as a percentage of average assets

Ìý

0.77

Ìý

0.57

Ìý

0.55

Noninterest expense as a percentage of average assets

Ìý

2.91

Ìý

3.32

Ìý

3.01

Efficiency ratio(3)

Ìý

76.41

Ìý

95.18

Ìý

87.17

Average interest-earning assets as a percentage of average interest-bearing liabilities

Ìý

124.77

Ìý

122.65

Ìý

127.92

Ìý
Capital Ratios (Avidia Bank only):
Total equity as a percentage of total assets

Ìý

7.24

%

Ìý

7.98

%

Ìý

7.89

%

Total capital as a percentage of risk-weighted assets

Ìý

11.41

Ìý

11.18

Ìý

11.64

Tier 1 capital as a percentage of risk-weighted assets

Ìý

10.27

Ìý

10.09

Ìý

10.57

Common equity tier 1 capital as a percentage of risk-weighted assets

Ìý

10.27

Ìý

10.09

Ìý

10.57

Tier 1 capital as a percentage of average assets

Ìý

8.00

Ìý

7.96

Ìý

8.28

Ìý
Asset Quality Ratios:
Allowance for credit losses as a percentage of total loans

Ìý

1.04

%

Ìý

0.98

%

Ìý

0.97

%

Allowance for credit losses as a percentage of non-performing loans

Ìý

207.79

Ìý

184.11

Ìý

473.73

Allowance for credit losses as a percentage of non-accrual loans

Ìý

207.79

Ìý

184.11

Ìý

473.73

Non-accrual loans as a percentage of total loans

Ìý

0.50

Ìý

0.53

Ìý

0.21

Net recoveries (charge-offs) as a percentage of total loans

Ìý

0.01

Ìý

(3.08)

Ìý

0.02

Total non-accruing assets as a percentage of total assets

Ìý

0.38

Ìý

0.44

Ìý

0.17

Ìý
(1) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(2) Represents net interest income as a percentage of average interest-earning assets.
(3) Represents noninterest expenses divided by the sum of net interest income and noninterest income.
Assabet Valley Bancorp
Consolidated Balance Sheets (Unaudited)
Ìý
As of June 30, 2025 Change From
(In thousands)

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

Ìý

March 31, 2025

Ìý

Ìý

June 30, 2024

Ìý

Assets
Cash and due from banks

$

24,667

Ìý

$

24,282

Ìý

$

15,394

Ìý

$

385

Ìý

1.6

Ìý

%

$

9,273

Ìý

60.2

Ìý

%

Short-term investments

Ìý

283,919

Ìý

Ìý

58,800

Ìý

Ìý

58,671

Ìý

Ìý

225,119

Ìý

382.9

Ìý

Ìý

225,248

Ìý

383.9

Ìý

Total cash and cash equivalents

Ìý

308,586

Ìý

Ìý

83,082

Ìý

Ìý

74,065

Ìý

Ìý

225,504

Ìý

271.4

Ìý

Ìý

234,521

Ìý

316.6

Ìý

Ìý
Securities available for sale, at fair value

Ìý

266,249

Ìý

Ìý

261,946

Ìý

Ìý

274,900

Ìý

Ìý

4,303

Ìý

1.6

Ìý

Ìý

(8,651

)

(3.1

)

Equity securities, at fair value

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

13,430

Ìý

Ìý

-

Ìý

-

Ìý

Ìý

(13,430

)

(100.0

)

Securities held to maturity, at amortized cost

Ìý

16,747

Ìý

Ìý

16,746

Ìý

Ìý

16,746

Ìý

Ìý

1

Ìý

-

Ìý

Ìý

1

Ìý

-

Ìý

Total securities

Ìý

282,996

Ìý

Ìý

278,692

Ìý

Ìý

305,076

Ìý

Ìý

4,304

Ìý

-

Ìý

Ìý

(22,080

)

-

Ìý

Ìý
Federal Home Loan Bank stock, at cost

Ìý

12,083

Ìý

Ìý

14,729

Ìý

Ìý

16,210

Ìý

Ìý

(2,646

)

(18.0

)

Ìý

(4,127

)

(25.5

)

Ìý
Loans held for sale

Ìý

-

Ìý

Ìý

711

Ìý

Ìý

1,485

Ìý

Ìý

(711

)

(100.0

)

Ìý

(1,485

)

(100.0

)

Ìý
Total loans

Ìý

2,248,021

Ìý

Ìý

2,233,033

Ìý

Ìý

2,145,471

Ìý

Ìý

14,988

Ìý

0.7

Ìý

Ìý

102,550

Ìý

4.8

Ìý

Less: Allowance for credit losses

Ìý

(23,425

)

Ìý

(21,849

)

Ìý

(20,875

)

Ìý

(1,576

)

7.2

Ìý

Ìý

(2,550

)

12.2

Ìý

Net loans

Ìý

2,224,596

Ìý

Ìý

2,211,184

Ìý

Ìý

2,124,596

Ìý

Ìý

13,412

Ìý

0.6

Ìý

Ìý

100,000

Ìý

4.7

Ìý

Ìý
Premises and equipment, net

Ìý

29,098

Ìý

Ìý

29,020

Ìý

Ìý

28,133

Ìý

Ìý

78

Ìý

0.3

Ìý

Ìý

965

Ìý

3.4

Ìý

Bank-owned life insurance

Ìý

36,093

Ìý

Ìý

35,805

Ìý

Ìý

35,004

Ìý

Ìý

288

Ìý

0.8

Ìý

Ìý

1,089

Ìý

3.1

Ìý

Accrued interest receivable

Ìý

8,922

Ìý

Ìý

8,802

Ìý

Ìý

9,110

Ìý

Ìý

120

Ìý

1.4

Ìý

Ìý

(188

)

(2.1

)

Net deferred tax asset

Ìý

11,323

Ìý

Ìý

11,738

Ìý

Ìý

14,520

Ìý

Ìý

(415

)

(3.5

)

Ìý

(3,197

)

(22.0

)

Goodwill

Ìý

11,936

Ìý

Ìý

11,936

Ìý

Ìý

11,936

Ìý

Ìý

-

Ìý

-

Ìý

Ìý

-

Ìý

-

Ìý

Mortgage servicing rights

Ìý

3,253

Ìý

Ìý

3,289

Ìý

Ìý

3,483

Ìý

Ìý

(36

)

(1.1

)

Ìý

(230

)

(6.6

)

Other assets

Ìý

29,022

Ìý

Ìý

17,643

Ìý

Ìý

28,700

Ìý

Ìý

11,379

Ìý

64.5

Ìý

Ìý

322

Ìý

1.1

Ìý

Total Assets

$

2,957,908

Ìý

$

2,706,631

Ìý

$

2,652,318

Ìý

$

251,277

Ìý

9.3

Ìý

%

$

305,590

Ìý

11.5

Ìý

%

Ìý
Liabilities
Deposits

$

2,439,608

Ìý

$

2,131,068

Ìý

$

2,021,839

Ìý

$

308,540

Ìý

14.5

Ìý

%

$

417,769

Ìý

20.7

Ìý

%

Federal Home Loan Bank advances

Ìý

260,000

Ìý

Ìý

325,000

Ìý

Ìý

372,300

Ìý

Ìý

(65,000

)

(20.0

)

Ìý

(112,300

)

(30.2

)

Subordinated debt

Ìý

27,738

Ìý

Ìý

27,715

Ìý

Ìý

27,605

Ìý

Ìý

23

Ìý

0.1

Ìý

Ìý

133

Ìý

0.5

Ìý

Mortgagors' escrow accounts

Ìý

3,498

Ìý

Ìý

3,763

Ìý

Ìý

3,042

Ìý

Ìý

(265

)

(7.0

)

Ìý

456

Ìý

15.0

Ìý

Accrued expenses and other liabilities

Ìý

35,638

Ìý

Ìý

33,028

Ìý

Ìý

40,487

Ìý

Ìý

2,610

Ìý

7.9

Ìý

Ìý

(4,849

)

(12.0

)

Total liabilities

$

2,766,482

Ìý

$

2,520,574

Ìý

$

2,465,273

Ìý

$

245,908

Ìý

9.8

Ìý

%

$

301,209

Ìý

12.2

Ìý

%

Ìý
Capital:
Retained earnings

$

207,555

Ìý

$

203,683

Ìý

$

209,682

Ìý

$

3,872

Ìý

1.9

Ìý

%

$

(2,127

)

(1.0

)

%

Accumulated other comprehensive loss

Ìý

(16,129

)

Ìý

(17,626

)

Ìý

(22,637

)

Ìý

1,497

Ìý

(8.5

)

Ìý

6,508

Ìý

(28.7

)

Total capital

$

191,426

Ìý

$

186,057

Ìý

$

187,045

Ìý

$

5,369

Ìý

2.9

Ìý

$

4,381

Ìý

2.3

Ìý

%

Ìý
Total Liabilities and Capital

$

2,957,908

Ìý

$

2,706,631

Ìý

$

2,652,318

Ìý

$

251,277

Ìý

9.3

Ìý

%

$

305,590

Ìý

11.5

Ìý

%

Assabet Valley Bancorp
Consolidated Statements of Operations QTD (Unaudited)
Ìý
Three Months Ended June 30, 2025 Change
Three Months Ended From Three Months Ended
(In thousands)

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

Ìý

Ìý

March 31, 2025

Ìý

June 30, 2024

Interest and dividend income:
Loans, including fees

$

28,883

Ìý

$

28,183

Ìý

$

27,492

Ìý

$

700

Ìý

2.5

Ìý

%

$

1,391

Ìý

5.1

Ìý

%

Securities

Ìý

2,555

Ìý

Ìý

2,651

Ìý

Ìý

2,833

Ìý

Ìý

(96

)

(3.6

)

Ìý

(278

)

(9.8

)

Other

Ìý

421

Ìý

Ìý

215

Ìý

Ìý

568

Ìý

Ìý

206

Ìý

95.8

Ìý

Ìý

(147

)

(25.9

)

Total interest and dividend income

Ìý

31,859

Ìý

Ìý

31,049

Ìý

Ìý

30,893

Ìý

Ìý

810

Ìý

2.6

Ìý

Ìý

966

Ìý

3.1

Ìý

Ìý
Interest expense:
Deposits

Ìý

7,242

Ìý

Ìý

7,731

Ìý

Ìý

8,285

Ìý

Ìý

(489

)

(6.3

)

Ìý

(1,043

)

(12.6

)

Federal Home Loan Bank advances

Ìý

3,647

Ìý

Ìý

3,792

Ìý

Ìý

3,985

Ìý

Ìý

(145

)

(3.8

)

Ìý

(338

)

(8.5

)

Subordinated debt

Ìý

352

Ìý

Ìý

315

Ìý

Ìý

315

Ìý

Ìý

37

Ìý

11.7

Ìý

Ìý

37

Ìý

11.7

Ìý

Total interest expense

Ìý

11,241

Ìý

Ìý

11,838

Ìý

Ìý

12,585

Ìý

Ìý

(597

)

(5.0

)

Ìý

(1,344

)

(10.7

)

Ìý
Net interest income:

Ìý

20,618

Ìý

Ìý

19,211

Ìý

Ìý

18,308

Ìý

Ìý

1,407

Ìý

7.3

Ìý

Ìý

2,310

Ìý

12.6

Ìý

Provision expense (reversal) for credit losses

Ìý

1,071

Ìý

Ìý

17,616

Ìý

Ìý

(320

)

Ìý

(16,545

)

(93.9

)

Ìý

1,391

Ìý

(434.7

)

Net interest income, after provision expense (reversal) for credit losses

Ìý

19,547

Ìý

Ìý

1,595

Ìý

Ìý

18,628

Ìý

Ìý

17,952

Ìý

1125.5

Ìý

Ìý

919

Ìý

4.9

Ìý

Ìý
Non-interest income:
Customer service fees

Ìý

884

Ìý

Ìý

901

Ìý

Ìý

762

Ìý

Ìý

(17

)

(1.9

)

Ìý

122

Ìý

16.0

Ìý

Net (loss) on sale of securities available for sale

Ìý

(78

)

Ìý

(541

)

Ìý

(1,366

)

Ìý

463

Ìý

(85.6

)

Ìý

1,288

Ìý

(94.3

)

Net recognized gain on equity securities

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

273

Ìý

Ìý

-

Ìý

-

Ìý

Ìý

(273

)

(100.0

)

Net write down on premises and equipment no longer in use

Ìý

-

Ìý

Ìý

(356

)

Ìý

-

Ìý

Ìý

356

Ìý

(100.0

)

Ìý

-

Ìý

-

Ìý

Payment processing income

Ìý

2,079

Ìý

Ìý

2,192

Ìý

Ìý

1,798

Ìý

Ìý

(113

)

(5.2

)

Ìý

281

Ìý

15.6

Ìý

Income on bank-owned life insurance

Ìý

289

Ìý

Ìý

279

Ìý

Ìý

195

Ìý

Ìý

10

Ìý

3.6

Ìý

Ìý

94

Ìý

48.2

Ìý

Mortgage banking income

Ìý

162

Ìý

Ìý

16

Ìý

Ìý

408

Ìý

Ìý

146

Ìý

912.5

Ìý

Ìý

(246

)

(60.3

)

Investment commissions

Ìý

312

Ìý

Ìý

350

Ìý

Ìý

352

Ìý

Ìý

(38

)

(10.9

)

Ìý

(40

)

(11.4

)

Debit card income

Ìý

793

Ìý

Ìý

525

Ìý

Ìý

573

Ìý

Ìý

268

Ìý

51.0

Ìý

Ìý

220

Ìý

38.4

Ìý

Credit card income

Ìý

58

Ìý

Ìý

49

Ìý

Ìý

335

Ìý

Ìý

9

Ìý

18.4

Ìý

Ìý

(277

)

(82.7

)

Other

Ìý

747

Ìý

Ìý

312

Ìý

Ìý

115

Ìý

Ìý

435

Ìý

139.4

Ìý

Ìý

632

Ìý

549.6

Ìý

Total non-interest income

Ìý

5,246

Ìý

Ìý

3,727

Ìý

Ìý

3,445

Ìý

Ìý

1,519

Ìý

40.8

Ìý

Ìý

1,801

Ìý

52.3

Ìý

Ìý
Non-interest expense:
Salaries and employee benefits

Ìý

8,909

Ìý

Ìý

11,566

Ìý

Ìý

8,701

Ìý

Ìý

(2,657

)

(23.0

)

Ìý

208

Ìý

2.4

Ìý

Occupancy and equipment

Ìý

2,042

Ìý

Ìý

2,018

Ìý

Ìý

2,384

Ìý

Ìý

24

Ìý

1.2

Ìý

Ìý

(342

)

(14.3

)

Data processing

Ìý

2,994

Ìý

Ìý

3,378

Ìý

Ìý

2,218

Ìý

Ìý

(384

)

(11.4

)

Ìý

776

Ìý

35.0

Ìý

Professional fees

Ìý

1,088

Ìý

Ìý

661

Ìý

Ìý

739

Ìý

Ìý

427

Ìý

64.6

Ìý

Ìý

349

Ìý

47.2

Ìý

Payment processing

Ìý

932

Ìý

Ìý

1,043

Ìý

Ìý

992

Ìý

Ìý

(111

)

(10.6

)

Ìý

(60

)

(6.0

)

Deposit insurance

Ìý

780

Ìý

Ìý

632

Ìý

Ìý

687

Ìý

Ìý

148

Ìý

23.4

Ìý

Ìý

93

Ìý

13.5

Ìý

Advertising

Ìý

310

Ìý

Ìý

265

Ìý

Ìý

334

Ìý

Ìý

45

Ìý

17.0

Ìý

Ìý

(24

)

(7.2

)

Telecommunications

Ìý

96

Ìý

Ìý

92

Ìý

Ìý

101

Ìý

Ìý

4

Ìý

4.3

Ìý

Ìý

(5

)

(5.0

)

Problem loan and foreclosed real estate, net

Ìý

194

Ìý

Ìý

112

Ìý

Ìý

100

Ìý

Ìý

82

Ìý

73.2

Ìý

Ìý

94

Ìý

94.0

Ìý

Other general and administrative

Ìý

2,418

Ìý

Ìý

2,064

Ìý

Ìý

2,707

Ìý

Ìý

354

Ìý

17.2

Ìý

Ìý

(289

)

(10.7

)

Total non-interest expense

Ìý

19,763

Ìý

Ìý

21,831

Ìý

Ìý

18,963

Ìý

Ìý

(2,068

)

(9.5

)

Ìý

800

Ìý

4.2

Ìý

Ìý
Income (loss) before income tax expense

Ìý

5,030

Ìý

Ìý

(16,509

)

Ìý

3,110

Ìý

Ìý

21,539

Ìý

(130.5

)

Ìý

1,920

Ìý

61.7

Ìý

Income tax expense (benefit)

Ìý

1,158

Ìý

Ìý

(4,922

)

Ìý

759

Ìý

Ìý

6,080

Ìý

(123.5

)

Ìý

399

Ìý

52.6

Ìý

Net income (loss)

$

3,872

Ìý

$

(11,587

)

$

2,351

Ìý

$

15,459

Ìý

(133.4

)

%

$

1,521

Ìý

64.7

Ìý

%

Assabet Valley Bancorp
Consolidated Statements of Operations YTD (Unaudited)
Ìý
Six Months Ended Six Months Ended June 30, 2025 Change
(In thousands) June 30, 2025 June 30, 2024 From Six Months Ended June 30, 2024
Interest and dividend income:
Loans, including fees

$

57,067

Ìý

$

54,750

Ìý

$

2,317

Ìý

4.2

Ìý

%

Securities

Ìý

5,206

Ìý

Ìý

4,953

Ìý

Ìý

253

Ìý

5.1

Ìý

Other

Ìý

636

Ìý

Ìý

1,038

Ìý

Ìý

(402

)

(38.7

)

Total interest and dividend income

Ìý

62,909

Ìý

Ìý

60,741

Ìý

Ìý

2,168

Ìý

3.6

Ìý

Ìý
Interest expense:
Deposits

Ìý

14,973

Ìý

Ìý

15,872

Ìý

Ìý

(899

)

(5.7

)

Federal Home Loan Bank advances

Ìý

7,439

Ìý

Ìý

8,344

Ìý

Ìý

(905

)

(10.8

)

Subordinated debt

Ìý

667

Ìý

Ìý

630

Ìý

Ìý

37

Ìý

5.9

Ìý

Total interest expense

Ìý

23,079

Ìý

Ìý

24,846

Ìý

Ìý

(1,767

)

(7.1

)

Ìý
Net interest income:

Ìý

39,830

Ìý

Ìý

35,895

Ìý

Ìý

3,935

Ìý

11.0

Ìý

Provision expense (reversal) for credit losses

Ìý

18,687

Ìý

Ìý

310

Ìý

Ìý

18,377

Ìý

5,928.1

Ìý

Net interest income, after provision expense for credit losses

Ìý

21,143

Ìý

Ìý

35,585

Ìý

Ìý

(14,442

)

(40.6

)

Ìý
Non-interest income:
Customer service fees

Ìý

1,785

Ìý

Ìý

1,620

Ìý

Ìý

165

Ìý

10.2

Ìý

Net (loss) on sale of securities available for sale

Ìý

(619

)

Ìý

(1,366

)

Ìý

747

Ìý

(54.7

)

Net recognized gain on equity securities

Ìý

-

Ìý

Ìý

1,637

Ìý

Ìý

(1,637

)

(100.0

)

Net write down on premises and equipment no longer in use

Ìý

(356

)

Ìý

-

Ìý

Ìý

(356

)

(100.0

)

Payment processing income

Ìý

4,271

Ìý

Ìý

3,660

Ìý

Ìý

611

Ìý

16.7

Ìý

Income on bank-owned life insurance

Ìý

568

Ìý

Ìý

407

Ìý

Ìý

161

Ìý

39.6

Ìý

Mortgage banking income

Ìý

178

Ìý

Ìý

858

Ìý

Ìý

(680

)

(79.3

)

Investment commissions

Ìý

662

Ìý

Ìý

660

Ìý

Ìý

2

Ìý

-

Ìý

Debit card income

Ìý

1,318

Ìý

Ìý

1,109

Ìý

Ìý

209

Ìý

18.8

Ìý

Credit card income

Ìý

107

Ìý

Ìý

566

Ìý

Ìý

(459

)

(81.1

)

Other

Ìý

1,060

Ìý

Ìý

193

Ìý

Ìý

867

Ìý

449.2

Ìý

Total non-interest income

Ìý

8,974

Ìý

Ìý

9,344

Ìý

Ìý

(370

)

(4.0

)

Ìý
Non-interest expense:
Salaries and employee benefits

Ìý

20,475

Ìý

Ìý

17,308

Ìý

Ìý

3,167

Ìý

18.3

Ìý

Occupancy and equipment

Ìý

4,060

Ìý

Ìý

4,468

Ìý

Ìý

(408

)

(9.1

)

Data processing

Ìý

6,372

Ìý

Ìý

4,423

Ìý

Ìý

1,949

Ìý

44.1

Ìý

Professional fees

Ìý

1,749

Ìý

Ìý

1,254

Ìý

Ìý

495

Ìý

39.5

Ìý

Payment processing

Ìý

1,975

Ìý

Ìý

2,012

Ìý

Ìý

(37

)

(1.8

)

Deposit insurance

Ìý

1,412

Ìý

Ìý

1,396

Ìý

Ìý

16

Ìý

1.1

Ìý

Advertising

Ìý

575

Ìý

Ìý

779

Ìý

Ìý

(204

)

(26.2

)

Telecommunications

Ìý

188

Ìý

Ìý

205

Ìý

Ìý

(17

)

(8.3

)

Problem loan and foreclosed real estate, net

Ìý

306

Ìý

Ìý

184

Ìý

Ìý

122

Ìý

66.3

Ìý

Other general and administrative

Ìý

4,484

Ìý

Ìý

5,031

Ìý

Ìý

(547

)

(10.9

)

Total non-interest expense

Ìý

41,596

Ìý

Ìý

37,060

Ìý

Ìý

4,536

Ìý

12.2

Ìý

Ìý
Income (loss) before income tax expense

Ìý

(11,479

)

Ìý

7,869

Ìý

Ìý

(19,348

)

(245.9

)

Income tax expense (benefit)

Ìý

(3,764

)

Ìý

1,973

Ìý

Ìý

(5,737

)

(290.8

)

Net income (loss)

$

(7,715

)

$

5,896

Ìý

$

(13,611

)

(230.9

)

%

Assabet Valley Bancorp
Average Balances and Average Yields And Costs (Unaudited)
Ìý
For the Quarters Ended
June 30, 2025 March 31, 2025 June 30, 2024
(Dollars in thousands) Average Outstanding Balance Interest

Average Yield/Rate

Average Outstanding Balance Interest Average Yield/Rate Average Outstanding Balance Interest

Average Yield/Rate

Interest-earning assets:
Short-term investments

$

67,357

$

421

2.51

%

$

37,105

$

215

2.35

%

$

49,032

$

568

4.66

%

Securities

Ìý

296,321

Ìý

2,555

3.46

Ìý

309,608

Ìý

2,651

3.47

Ìý

352,204

Ìý

2,833

3.24

Loans

Ìý

2,229,893

Ìý

28,883

5.20

Ìý

2,214,952

Ìý

28,183

5.16

Ìý

2,015,649

Ìý

27,492

5.49

Total interest-earning assets

Ìý

2,593,571

Ìý

31,859

4.93

Ìý

2,561,665

Ìý

31,049

4.92

Ìý

2,416,885

Ìý

30,893

5.14

Noninterest-earning assets

Ìý

122,176

Ìý

105,220

Ìý

104,623

Total assets

$

2,715,747

$

2,666,885

$

2,521,508

Ìý
Interest-bearing liabilities:
NOW accounts

$

697,452

$

700

0.40

%

$

690,014

$

813

0.48

%

$

605,633

$

737

0.49

%

Money market accounts

Ìý

270,969

Ìý

848

1.26

Ìý

260,430

Ìý

842

1.31

Ìý

299,203

Ìý

1,117

1.50

Regular and other savings accounts

Ìý

401,215

Ìý

2,278

2.28

Ìý

383,017

Ìý

2,098

2.22

Ìý

348,440

Ìý

2,231

2.58

Certificates of deposit

Ìý

347,419

Ìý

3,416

3.94

Ìý

387,556

Ìý

3,978

4.16

Ìý

246,367

Ìý

4,200

6.86

Total interest-bearing deposits

Ìý

1,717,055

Ìý

7,242

1.69

Ìý

1,721,017

Ìý

7,731

1.82

Ìý

1,499,643

Ìý

8,285

2.22

FHLB advances and other borrowings (1)

Ìý

333,834

Ìý

3,647

4.38

Ìý

339,814

Ìý

3,792

4.53

Ìý

362,083

Ìý

3,985

4.43

Subordinated debt

Ìý

27,782

Ìý

352

5.08

Ìý

27,691

Ìý

315

4.61

Ìý

27,592

Ìý

315

4.59

Total interest-bearing liabilities

Ìý

2,078,671

Ìý

11,241

2.17

Ìý

2,088,522

Ìý

11,838

2.30

Ìý

1,889,319

Ìý

12,585

2.68

Noninterest-bearing demand deposits

Ìý

415,035

Ìý

336,000

Ìý

388,359

Other noninterest-bearing liabilities

Ìý

33,242

Ìý

45,439

Ìý

43,526

Total liabilities

Ìý

2,526,948

Ìý

2,469,961

Ìý

2,321,203

Total capital

Ìý

188,799

Ìý

196,924

Ìý

200,305

Total liabilities and capital

$

2,715,747

$

2,666,885

$

2,521,508

Ìý
Net interest income

$

20,618

$

19,211

$

18,308

Net interest rate spread (2)

2.76

%

2.62

%

2.46

%

Net interest-earning assets (3)

$

514,900

$

473,143

$

527,566

Net interest margin (4)

3.19

%

3.04

%

3.05

%

Average interest-earning assets to interest-bearing liabilities

124.77

%

122.65

%

127.92

%

Ìý
Ìý
(1) Average balances for borrowings includes the financing lease obligation which is presented under other liabilities on the consolidated balance sheet.
(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

Ìý

Robert D. Cozzone

President and Chief Executive Officer

Avidia Bancorp, Inc.

(800) 508-2265

Source: Avidia Bancorp, Inc.

Avidia Bancorp

NYSE:AVBC

AVBC Rankings

AVBC Latest News

AVBC Stock Data

Savings Institutions, Not Federally Chartered
HUDSON