AGÕæÈ˹ٷ½

STOCK TITAN

Axos Financial, Inc. Reports Third Quarter Fiscal Year 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

LAS VEGAS--(BUSINESS WIRE)-- Axos Financial, Inc. (NYSE: AX) (“Axos� or the “Company�) today announced unaudited financial results for the third fiscal quarter ended March 31, 2025. Net income was $105.2 million and diluted earnings per share (“EPS�) was $1.81 for the quarter ended March 31, 2025. Net income for the quarter ended March 31, 2024 was $110.7 million and diluted EPS was $1.91. Adjusted earnings and adjusted earnings per diluted common share (“Adjusted EPS�), non-GAAP measures described further below, decreased $7.6 million to $105.0 million and decreased $0.13 to $1.81, respectively, for the quarter ended March 31, 2025, compared to $112.7 million and $1.94, respectively, for the quarter ended March 31, 2024.

For the nine months ended March 31, 2025, net income was $322.2 million, a decrease of $22.9 million from net income of $345.1 million for the nine months ended March 31, 2024. Diluted EPS was $5.55 for the nine months ended March 31, 2025, a decrease of $0.33, or 5.61%, as compared to diluted EPS of $5.88 for the nine months ended March 31, 2024, which included a one-time gain of approximately $92.4 million related to the FDIC Loan Purchase, which contributed $1.11 per diluted common share. Adjusted earnings and Adjusted EPS, non-GAAP measures described further below, increased $35.7 million to $325.0 million and increased $0.67 to $5.60 per share, respectively, for the nine months ended March 31, 2025, compared to $289.3 million and $4.93, respectively, for the nine months ended March 31, 2024.

Third Quarter Fiscal 2025 Financial Summary

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

(Dollars in thousands, except per share data)

2025

2024

Ìý

% Change

Net interest income

$

275,464

Ìý

$

261,606

Ìý

5.3

%

Non-interest income

$

33,373

Ìý

$

33,163

Ìý

0.6

%

Net income

$

105,206

Ìý

$

110,720

Ìý

(5.0

)%

Adjusted earnings (Non-GAAP)1

$

105,011

Ìý

$

112,655

Ìý

(6.8

)%

Diluted EPS

$

1.81

Ìý

$

1.91

Ìý

(5.2

)%

Adjusted EPS (Non-GAAP)1

$

1.81

Ìý

$

1.94

Ìý

(6.7

)%

1

Ìý

See “Use of Non-GAAP Financial Measures�

“We generated over $700 million in net loan growth, the strongest quarter so far in fiscal year 2025,� stated Greg Garrabrants, President and Chief Executive Officer of Axos. “Continued growth in our asset-based lending, lender finance and equipment leasing businesses, and improved production and net attrition from our single-family mortgage and multifamily lending businesses contributed to this quarter’s solid loan growth. Our credit quality remains good, with non-performing and non-accrual loans declining on an absolute basis and as a percentage of total assets and loans, respectively, compared to the linked quarter. We deployed some of our excess capital and repurchased approximately $28 million of common stock in the quarter ended March 31, 2025 and an additional $30 million of common stock from April 1, 2025 to April 30, 2025.�

Other Highlights

  • Ending net loan balances were $20.2 billion at March 31, 2025, up 3.6% or 14.5% annualized from $19.5 billion at December 31, 2024
  • Non-performing assets to total assets were 0.79% for the quarter ended March 31, 2025, down from 1.06% for the quarter ended December 31, 2024
  • Net interest margin was 4.78% for the quarter ended March 31, 2025, compared to 4.83% for the quarter ended December 31, 2024
  • Non-interest expense was $146.3 million for the three months ended March 31, 2025, up slightly from $145.3 million for the quarter ended December 31, 2024
  • Total deposits were $20.1 billion at March 31, 2025, an increase of $777.5 million, or 5.4% annualized, from $19.4 billion at June 30, 2024
  • Axos Advisory Services added $289 million of net new assets under custody during the three months ended March 31, 2025
  • Total capital to risk-weighted assets was 15.21% for Axos Financial, Inc. at March 31, 2025, up from 14.84% at June 30, 2024
  • Book value per share increased to $45.79 at March 31, 2025, up 19.0% from $38.48 at March 31, 2024

Third Quarter Fiscal 2025 Income Statement Summary

Net income was $105.2 million and diluted EPS was $1.81 for the three months ended March 31, 2025, compared to net income of $110.7 million and diluted EPS of $1.91 for the three months ended March 31, 2024. Net interest income increased $13.9 million or 5.3% for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, primarily due to lower rates paid on deposit balances.

The provision for credit losses was $14.5 million for the three months ended March 31, 2025, compared to $6.0 million for the three months ended March 31, 2024. The provision for credit losses for the three months ended March 31, 2025, was primarily driven by the Commercial & Industrial - Non-RE portfolio, reflecting loan growth, as well as the quantitative impact of macroeconomic variables in the allowance for credit losses model.

Non-interest income increased to $33.4 million for the three months ended March 31, 2025, compared to $33.2 million for the three months ended March 31, 2024. The increase was primarily due to higher banking and service fees, partially offset by lower mortgage banking and servicing rights income and lower prepayment penalty fee income.

Non-interest expense, comprised of various operating expenses, increased $13.0 million to $146.3 million for the three months ended March 31, 2025 from $133.2 million for the three months ended March 31, 2024. The increase was primarily due to higher salaries and related costs, higher data and operational processing expense, and higher FDIC and regulatory fees.

Balance Sheet Summary

Axos� total assets increased by $1.1 billion, or 4.9%, to $24.0 billion at March 31, 2025, from $22.9 billion at June 30, 2024, primarily attributable to an increase in loans. Total liabilities increased by $0.8 billion, or 4.0%, to $21.4 billion at March 31, 2025, from $20.6 billion at June 30, 2024, primarily attributable to higher deposit balances. Stockholders� equity increased $313.3 million, or 13.7%, to $2.6 billion at March 31, 2025 from $2.3 billion at June 30, 2024, primarily due to net income of $322.2 million.

Conference Call

A conference call and webcast will be held on Wednesday, April 30, 2025, at 5:00 PM Eastern / 2:00 PM Pacific. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial: 877-407-8293. The conference call will be webcast live, and both the webcast and the earnings supplement may be accessed at Axos� website, investors.axosfinancial.com. For those unable to listen to the live broadcast, a replay will be available until May 30, 2025, at Axos� website and telephonically by dialing toll-free number 877-660-6853, passcode 13752664.

About Axos Financial, Inc. and Subsidiaries

Axos Financial, Inc., with approximately $24.0 billion in consolidated assets as of March 31, 2025, is the holding company for Axos Bank, Axos Clearing LLC and Axos Invest, Inc. Axos Bank provides consumer and business banking products nationwide through its low-cost distribution channels and affinity partners. Axos Clearing LLC (including its business division Axos Advisor Services), with approximately $37.1 billion of assets under custody and/or administration as of March 31, 2025, and Axos Invest, Inc., provide comprehensive securities clearing services to introducing broker-dealers and registered investment advisor correspondents, and digital investment advisory services to retail investors, respectively. Axos Financial, Inc.’s common stock is listed on the NYSE under the symbol “AX� and is a component of the Russell 2000® Index, the S&P SmallCap 600® Index, the KBW Nasdaq Financial Technology Index, and the Travillian Tech-Forward Bank Index. For more information on Axos Financial, Inc., please visit .

Segment Reporting

The Company operates through two segments: the Banking Business Segment and the Securities Business Segment. In order to reconcile the two segments to the consolidated totals, the Company includes corporate activities and intercompany eliminations. Inter-segment transactions are eliminated in consolidation and primarily include non-interest income earned by the Securities Business Segment and non-interest expense incurred by the Banking Business Segment for cash sorting fees related to deposits sourced from Securities Business Segment customers.

The following tables present the operating results of the segments:

Ìý

For the Three Months Ended March 31, 2025

(Dollars in thousands)

Banking
Business Segment

Ìý

Securities
Business Segment

Ìý

Corporate/Eliminations

Ìý

Axos
Consolidated

Net interest income

$

272,260

Ìý

$

6,942

Ìý

$

(3,738

)

Ìý

$

275,464

Provision for credit losses

Ìý

14,500

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

14,500

Non-interest income

Ìý

12,666

Ìý

Ìý

30,611

Ìý

Ìý

(9,904

)

Ìý

Ìý

33,373

Non-interest expense

Ìý

118,325

Ìý

Ìý

28,416

Ìý

Ìý

(480

)

Ìý

Ìý

146,261

Income before income taxes

$

152,101

Ìý

$

9,137

Ìý

$

(13,162

)

Ìý

$

148,076

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Three Months Ended March 31, 2024

(Dollars in thousands)

Banking
Business Segment

Ìý

Securities
Business Segment

Ìý

Corporate/Eliminations

Ìý

Axos
Consolidated

Net interest income

$

258,435

Ìý

$

7,133

Ìý

$

(3,962

)

Ìý

$

261,606

Provision for credit losses

Ìý

6,000

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,000

Non-interest income

Ìý

11,908

Ìý

Ìý

32,746

Ìý

Ìý

(11,491

)

Ìý

Ìý

33,163

Non-interest expense

Ìý

104,959

Ìý

Ìý

32,488

Ìý

Ìý

(4,219

)

Ìý

Ìý

133,228

Income before income taxes

$

159,384

Ìý

$

7,391

Ìý

$

(11,234

)

Ìý

$

155,541

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Nine Months Ended March 31, 2025

(Dollars in thousands)

Banking
Business Segment

Ìý

Securities
Business Segment

Ìý

Corporate/Eliminations

Ìý

Axos
Consolidated

Net interest income

$

837,472

Ìý

$

21,216

Ìý

$

(11,077

)

Ìý

$

847,611

Provision for credit losses

Ìý

40,748

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

40,748

Non-interest income

Ìý

24,204

Ìý

Ìý

89,517

Ìý

Ìý

(23,940

)

Ìý

Ìý

89,781

Non-interest expense

Ìý

351,176

Ìý

Ìý

84,685

Ìý

Ìý

3,185

Ìý

Ìý

Ìý

439,046

Income before income taxes

$

469,752

Ìý

$

26,048

Ìý

$

(38,202

)

Ìý

$

457,598

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Nine Months Ended March 31, 2024

(Dollars in thousands)

Banking
Business Segment

Ìý

Securities
Business Segment

Ìý

Corporate/Eliminations

Ìý

Axos
Consolidated

Net interest income

$

694,289

Ìý

$

18,755

Ìý

$

(11,677

)

Ìý

$

701,367

Provision for credit losses

Ìý

26,500

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

26,500

Non-interest income

Ìý

128,244

Ìý

Ìý

99,942

Ìý

Ìý

(36,387

)

Ìý

Ìý

191,799

Non-interest expense

Ìý

308,027

Ìý

Ìý

87,979

Ìý

Ìý

(20,433

)

Ìý

Ìý

375,573

Income before income taxes

$

488,006

Ìý

$

30,718

Ìý

$

(27,631

)

Ìý

$

491,093

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with accounting principles generally accepted in the United States of America (“GAAP�), this release includes non-GAAP financial measures such as adjusted earnings, adjusted earnings per diluted common share, and tangible book value per common share. Non-GAAP financial measures have inherent limitations, may not be comparable to similarly titled measures used by other companies and are not audited. Readers should be aware of these limitations and should be cautious as to their reliance on such measures. Although we believe the non-GAAP financial measures disclosed in this release enhance investors� understanding of our business and performance, these non-GAAP measures should not be considered in isolation, or as a substitute for GAAP basis financial measures.

We define “adjusted earnings�, a non-GAAP financial measure, as net income without the after-tax impact of non-recurring acquisition-related items (including amortization of intangible assets related to acquisitions) and other costs (unusual or non-recurring charges). Adjusted EPS, a non-GAAP financial measure, is calculated by dividing non-GAAP adjusted earnings by the average number of diluted common shares outstanding during the period. We believe the non-GAAP measures of adjusted earnings and Adjusted EPS provide useful information about Axos� operating performance. We believe excluding the non-recurring acquisition-related costs and other costs provides investors with an alternative understanding of Axos� core business.

Below is a reconciliation of net income, the nearest comparable GAAP measure, to adjusted earnings and adjusted EPS (Non-GAAP) for the periods shown:

Ìý

For the Three Months Ended March 31,

Ìý

For the Nine Months Ended March 31,

(Dollars in thousands, except per share data)

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net income

$

105,206

Ìý

Ìý

$

110,720

Ìý

Ìý

$

322,233

Ìý

Ìý

$

345,136

Ìý

FDIC Loan Purchase - Gain on purchase

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(92,397

)

FDIC Loan Purchase - Provision for credit losses

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,648

Ìý

Acquisition-related costs

Ìý

1,604

Ìý

Ìý

Ìý

2,719

Ìý

Ìý

Ìý

5,804

Ìý

Ìý

Ìý

8,289

Ìý

Other costs1

Ìý

(1,879

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,879

)

Ìý

Ìý

�

Ìý

Income tax effect

Ìý

80

Ìý

Ìý

Ìý

(784

)

Ìý

Ìý

(1,161

)

Ìý

Ìý

23,616

Ìý

Adjusted earnings (Non-GAAP)

$

105,011

Ìý

Ìý

$

112,655

Ìý

Ìý

$

324,997

Ìý

Ìý

$

289,292

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average dilutive common shares outstanding

Ìý

58,174,696

Ìý

Ìý

Ìý

58,037,698

Ìý

Ìý

Ìý

58,027,880

Ìý

Ìý

Ìý

58,707,815

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted EPS

$

1.81

Ìý

Ìý

$

1.91

Ìý

Ìý

$

5.55

Ìý

Ìý

$

5.88

Ìý

FDIC Loan Purchase - Gain on purchase

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1.57

)

FDIC Loan Purchase - Provision for credit losses

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.08

Ìý

Acquisition-related costs

Ìý

0.03

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

0.14

Ìý

Other costs1

Ìý

(0.03

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.03

)

Ìý

Ìý

�

Ìý

Income tax effect

Ìý

�

Ìý

Ìý

Ìý

(0.02

)

Ìý

Ìý

(0.02

)

Ìý

Ìý

0.40

Ìý

Adjusted EPS (Non-GAAP)

$

1.81

Ìý

Ìý

$

1.94

Ìý

Ìý

$

5.60

Ìý

Ìý

$

4.93

1

Ìý

Other costs primarily reflects the payment of a legal judgment at an amount less than previously accrued.

We define “tangible book value�, a non-GAAP financial measure, as book value adjusted for goodwill and other intangible assets. Tangible book value is calculated using common stockholders� equity minus servicing rights, goodwill and other intangible assets. Tangible book value per common share is calculated by dividing tangible book value by the common shares outstanding at the end of the period. We believe tangible book value per common share is useful in evaluating the Company’s capital strength, financial condition, and ability to manage potential losses.

Below is a reconciliation of total stockholders� equity, the nearest comparable GAAP measure, to tangible book value per common share (non-GAAP) as of the dates indicated:

(Dollars in thousands, except per share amounts)

March 31,
2025

Ìý

June 30,
2024

Ìý

March 31,
2024

Common stockholders� equity

$

2,603,900

Ìý

$

2,290,596

Ìý

$

2,196,293

Less: servicing rights, carried at fair value

Ìý

27,585

Ìý

Ìý

28,924

Ìý

Ìý

28,130

Less: goodwill and other intangible assets—net

Ìý

135,966

Ìý

Ìý

141,769

Ìý

Ìý

144,324

Tangible common stockholders� equity (Non-GAAP)

$

2,440,349

Ìý

$

2,119,903

Ìý

$

2,023,839

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding at end of period

Ìý

56,865,524

Ìý

Ìý

56,894,565

Ìý

Ìý

57,079,429

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share

$

45.79

Ìý

Ìý

40.26

Ìý

$

38.48

Less: servicing rights, carried at fair value per common share

Ìý

0.49

Ìý

Ìý

0.51

Ìý

Ìý

0.49

Less: goodwill and other intangible assets—net per common share

Ìý

2.39

Ìý

Ìý

2.49

Ìý

Ìý

2.53

Tangible book value per common share (Non-GAAP)

$

42.91

Ìý

$

37.26

Ìý

$

35.46

Forward-Looking Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including without limitation statements relating to Axos� financial prospects and other projections of its performance and asset quality, Axos� deposit balances and capital ratios, Axos� ability to continue to grow profitably and increase its business, Axos� ability to continue to diversify its lending and deposit franchises, the anticipated timing and financial performance of other offerings, initiatives, and acquisitions, expectations of the environment in which Axos operates and projections of future performance. These forward-looking statements are made on the basis of the views and assumptions of management regarding future events and performance as of the date of this press release. Actual results and the timing of events could differ materially from those expressed or implied in such forward-looking statements as a result of risks and uncertainties, including without limitation Axos� ability to successfully integrate acquisitions and realize the anticipated benefits of the transactions, changes in the interest rate environment, monetary policy, inflation, tariffs, government regulation, general economic conditions, changes in the competitive marketplace, conditions in the real estate markets in which we operate, risks associated with credit quality, our ability to attract and retain deposits and access other sources of liquidity, and the outcome and effects of litigation and other factors beyond our control. These and other risks and uncertainties detailed in Axos� periodic reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2024, could cause actual results to differ materially from those expressed or implied in any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Axos undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All written and oral forward-looking statements made in connection with this press release, which are attributable to us or persons acting on Axos� behalf are expressly qualified in their entirety by the foregoing information.

AXOS FINANCIAL, INC.
SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited � dollars in thousands)

Ìý

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

March 31,
2024

Selected Balance Sheet Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

$

23,981,154

Ìý

Ìý

$

22,855,334

Ìý

Ìý

$

22,642,133

Ìý

Loans—net of allowance for credit losses

Ìý

20,193,630

Ìý

Ìý

Ìý

19,231,385

Ìý

Ìý

Ìý

18,733,455

Ìý

Loans held for sale, carried at fair value

Ìý

15,644

Ìý

Ìý

Ìý

16,482

Ìý

Ìý

Ìý

16,239

Ìý

Allowance for credit losses

Ìý

279,950

Ìý

Ìý

Ìý

260,542

Ìý

Ìý

Ìý

257,522

Ìý

Trading securities

Ìý

346

Ìý

Ìý

Ìý

353

Ìý

Ìý

Ìý

592

Ìý

Available-for-sale securities

Ìý

79,958

Ìý

Ìý

Ìý

141,611

Ìý

Ìý

Ìý

207,582

Ìý

Securities borrowed

Ìý

91,915

Ìý

Ìý

Ìý

67,212

Ìý

Ìý

Ìý

105,853

Ìý

Customer, broker-dealer and clearing receivables

Ìý

300,907

Ìý

Ìý

Ìý

240,028

Ìý

Ìý

Ìý

292,630

Ìý

Total deposits

Ìý

20,136,714

Ìý

Ìý

Ìý

19,359,217

Ìý

Ìý

Ìý

19,103,532

Ìý

Advances from the Federal Home Loan Bank

Ìý

60,000

Ìý

Ìý

Ìý

90,000

Ìý

Ìý

Ìý

90,000

Ìý

Borrowings, subordinated notes and debentures

Ìý

377,427

Ìý

Ìý

Ìý

325,679

Ìý

Ìý

Ìý

330,389

Ìý

Securities loaned

Ìý

111,094

Ìý

Ìý

Ìý

74,177

Ìý

Ìý

Ìý

119,800

Ìý

Customer, broker-dealer and clearing payables

Ìý

314,399

Ìý

Ìý

Ìý

301,127

Ìý

Ìý

Ìý

387,176

Ìý

Total stockholders� equity

$

2,603,900

Ìý

Ìý

$

2,290,596

Ìý

Ìý

$

2,196,293

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding at end of period

Ìý

56,865,524

Ìý

Ìý

Ìý

56,894,565

Ìý

Ìý

Ìý

57,079,429

Ìý

Common shares issued at end of period

Ìý

70,813,637

Ìý

Ìý

Ìý

70,221,632

Ìý

Ìý

Ìý

70,033,523

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Common Share Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share

$

45.79

Ìý

Ìý

$

40.26

Ìý

Ìý

$

38.48

Ìý

Tangible book value per common share (Non-GAAP)1

$

42.91

Ìý

Ìý

$

37.26

Ìý

Ìý

$

35.46

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital Ratios:

Ìý

Ìý

Ìý

Ìý

Ìý

Equity to assets at end of period

Ìý

10.86

%

Ìý

Ìý

10.02

%

Ìý

Ìý

9.70

%

Axos Financial, Inc.:

Ìý

Ìý

Ìý

Ìý

Ìý

Tier 1 leverage (to adjusted average assets)

Ìý

10.45

%

Ìý

Ìý

9.43

%

Ìý

Ìý

9.33

%

Common equity tier 1 capital (to risk-weighted assets)

Ìý

12.39

%

Ìý

Ìý

12.01

%

Ìý

Ìý

11.47

%

Tier 1 capital (to risk-weighted assets)

Ìý

12.39

%

Ìý

Ìý

12.01

%

Ìý

Ìý

11.47

%

Total capital (to risk-weighted assets)

Ìý

15.21

%

Ìý

Ìý

14.84

%

Ìý

Ìý

14.26

%

Axos Bank:

Ìý

Ìý

Ìý

Ìý

Ìý

Tier 1 leverage (to adjusted average assets)

Ìý

10.14

%

Ìý

Ìý

9.74

%

Ìý

Ìý

9.86

%

Common equity tier 1 capital (to risk-weighted assets)

Ìý

12.31

%

Ìý

Ìý

12.74

%

Ìý

Ìý

12.47

%

Tier 1 capital (to risk-weighted assets)

Ìý

12.31

%

Ìý

Ìý

12.74

%

Ìý

Ìý

12.47

%

Total capital (to risk-weighted assets)

Ìý

13.49

%

Ìý

Ìý

13.81

%

Ìý

Ìý

13.49

%

Axos Clearing LLC:

Ìý

Ìý

Ìý

Ìý

Ìý

Net capital

$

79,264

Ìý

Ìý

$

101,462

Ìý

Ìý

$

102,963

Ìý

Excess capital

$

73,172

Ìý

Ìý

$

96,654

Ìý

Ìý

$

97,646

Ìý

Net capital as a percentage of aggregate debit items

Ìý

26.02

%

Ìý

Ìý

42.21

%

Ìý

Ìý

38.73

%

Net capital in excess of 5% aggregate debit items

$

64,035

Ìý

Ìý

$

89,442

Ìý

Ìý

$

89,671

Ìý

AXOS FINANCIAL, INC.
SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited � dollars in thousands, except per share data)

Ìý

Ìý

As of or for the
Three Months Ended

Ìý

As of or for the
Nine Months Ended

Ìý

March 31,

Ìý

March 31,

(Dollars in thousands, except per share data)

2025

Ìý

2024

Ìý

2025

Ìý

2024

Selected Income Statement Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividend income

$

432,722

Ìý

Ìý

$

443,564

Ìý

Ìý

$

1,373,052

Ìý

Ìý

$

1,202,179

Ìý

Interest expense

Ìý

157,258

Ìý

Ìý

Ìý

181,958

Ìý

Ìý

Ìý

525,441

Ìý

Ìý

Ìý

500,812

Ìý

Net interest income

Ìý

275,464

Ìý

Ìý

Ìý

261,606

Ìý

Ìý

Ìý

847,611

Ìý

Ìý

Ìý

701,367

Ìý

Provision for credit losses

Ìý

14,500

Ìý

Ìý

Ìý

6,000

Ìý

Ìý

Ìý

40,748

Ìý

Ìý

Ìý

26,500

Ìý

Net interest income, after provision for credit losses

Ìý

260,964

Ìý

Ìý

Ìý

255,606

Ìý

Ìý

Ìý

806,863

Ìý

Ìý

Ìý

674,867

Ìý

Non-interest income

Ìý

33,373

Ìý

Ìý

Ìý

33,163

Ìý

Ìý

Ìý

89,781

Ìý

Ìý

Ìý

191,799

Ìý

Non-interest expense

Ìý

146,261

Ìý

Ìý

Ìý

133,228

Ìý

Ìý

Ìý

439,046

Ìý

Ìý

Ìý

375,573

Ìý

Income before income taxes

Ìý

148,076

Ìý

Ìý

Ìý

155,541

Ìý

Ìý

Ìý

457,598

Ìý

Ìý

Ìý

491,093

Ìý

Income tax expense

Ìý

42,870

Ìý

Ìý

Ìý

44,821

Ìý

Ìý

Ìý

135,365

Ìý

Ìý

Ìý

145,957

Ìý

Net income

$

105,206

Ìý

Ìý

$

110,720

Ìý

Ìý

$

322,233

Ìý

Ìý

$

345,136

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

57,029,078

Ìý

Ìý

Ìý

56,932,050

Ìý

Ìý

Ìý

57,019,301

Ìý

Ìý

Ìý

57,699,236

Ìý

Diluted

Ìý

58,174,696

Ìý

Ìý

Ìý

58,037,698

Ìý

Ìý

Ìý

58,027,880

Ìý

Ìý

Ìý

58,707,815

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Common Share Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

1.84

Ìý

Ìý

$

1.94

Ìý

Ìý

$

5.65

Ìý

Ìý

$

5.98

Ìý

Diluted

$

1.81

Ìý

Ìý

$

1.91

Ìý

Ìý

$

5.55

Ìý

Ìý

$

5.88

Ìý

Adjusted earnings per common share (Non-GAAP)1

$

1.81

Ìý

Ìý

$

1.94

Ìý

Ìý

$

5.60

Ìý

Ìý

$

4.93

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Performance Ratios and Other Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Growth in loans held for investment, net

$

706,903

Ìý

Ìý

$

469,101

Ìý

Ìý

$

962,245

Ìý

Ìý

$

2,276,727

Ìý

Loan originations for sale

Ìý

20,962

Ìý

Ìý

Ìý

47,281

Ìý

Ìý

Ìý

157,358

Ìý

Ìý

Ìý

144,731

Ìý

Return on average assets

Ìý

1.77

%

Ìý

Ìý

1.98

%

Ìý

Ìý

1.81

%

Ìý

Ìý

2.18

%

Return on average common stockholders� equity

Ìý

16.44

%

Ìý

Ìý

20.71

%

Ìý

Ìý

17.47

%

Ìý

Ìý

22.65

%

Interest rate spread2

Ìý

3.91

%

Ìý

Ìý

3.88

%

Ìý

Ìý

3.98

%

Ìý

Ìý

3.62

%

Net interest margin3

Ìý

4.78

%

Ìý

Ìý

4.87

%

Ìý

Ìý

4.93

%

Ìý

Ìý

4.61

%

Net interest margin3 � Banking Business Segment

Ìý

4.83

%

Ìý

Ìý

4.92

%

Ìý

Ìý

4.97

%

Ìý

Ìý

4.68

%

Efficiency ratio4

Ìý

47.36

%

Ìý

Ìý

45.20

%

Ìý

Ìý

46.84

%

Ìý

Ìý

42.05

%

Efficiency ratio4 � Banking Business Segment

Ìý

41.53

%

Ìý

Ìý

38.82

%

Ìý

Ìý

40.75

%

Ìý

Ìý

37.45

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Quality Ratios:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net annualized charge-offs to average loans

Ìý

0.09

%

Ìý

Ìý

0.07

%

Ìý

Ìý

0.12

%

Ìý

Ìý

0.05

%

Non-accrual loans to total loans

Ìý

0.89

%

Ìý

Ìý

0.63

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.63

%

Non-performing assets to total assets

Ìý

0.79

%

Ìý

Ìý

0.55

%

Ìý

Ìý

0.79

%

Ìý

Ìý

0.55

%

Allowance for credit losses - loans to total loans held for investment

Ìý

1.37

%

Ìý

Ìý

1.36

%

Ìý

Ìý

1.37

%

Ìý

Ìý

1.36

%

Allowance for credit losses - loans to non-accrual loans5

Ìý

151.28

%

Ìý

Ìý

210.95

%

Ìý

Ìý

151.28

%

Ìý

Ìý

210.95

%

1

Ìý

See “Use of Non-GAAP Financial Measures.�

2

Ìý

Interest rate spread represents the difference between the annualized weighted average yield on interest-earning assets and the annualized weighted average rate paid on interest-bearing liabilities.

3

Ìý

Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

4

Ìý

Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income.

5

Ìý

The decrease in the Allowance for credit losses - loans to nonaccrual loans is primarily attributable to the change in nonaccrual loans.

Ìý

Investor Relations Contact:

Johnny Lai, CFA

SVP, Corporate Development & Investor Relations

858-649-2218

[email protected]

Source: Axos Financial, Inc.

Axos Financial Inc

NYSE:AX

AX Rankings

AX Latest News

AX Latest SEC Filings

AX Stock Data

4.24B
51.00M
8.69%
85.64%
6.84%
Banks - Regional
Savings Institution, Federally Chartered
United States
LAS VEGAS