AGÕæÈ˹ٷ½

STOCK TITAN

Banc of California, Inc. Reports First Quarter Diluted Earnings per Share of $0.26 and Loan Growth of 6% Annualized in the First Quarter; Upsizes Stock Buyback Program to $300 Million

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
buybacks earnings

LOS ANGELES--(BUSINESS WIRE)-- Banc of California, Inc. (NYSE: BANC):

$0.26

Earnings Per Share

Ìý

$18.17

Book Value Per Share

Ìý

$16.12

Tangible Book Value

Per Share(1)

Ìý

Ìý

10.43%

CET1 Ratio

Ìý

Ìý

6%

Annualized Loan Growth

Banc of California, Inc. (NYSE: BANC) (“Banc of California� or the “Company�), the parent company of wholly-owned subsidiary Banc of California (the “Bank�), today reported financial results for the first quarter ended March 31, 2025. The Company reported net earnings available to common and equivalent stockholders of $43.6 million, or $0.26 per diluted common share, for the first quarter of 2025. This compares to net earnings available to common and equivalent stockholders of $47.0 million, or $0.28 per diluted common share, for the fourth quarter of 2024.

The Company also announced today an upsize of its stock repurchase program, first announced on March 17, 2025, from $150 million to $300 million, inclusive of $150.0 million purchased through April 21, 2025, and expanded to cover both the Company’s common stock and depositary shares representing its preferred stock.

First Quarter of 2025 Financial Highlights:

  • Total loans of $24.1 billion grew by 6% annualized or $344.9 million from 4Q24 driven by increases in nearly all loan segments and highlighted by commercial and industrial (“C&Iâ€�) growth in the lender finance, fund finance, and warehouse loan portfolios.
  • New loan originations totaled $2.6 billion including production, purchased loans, and unfunded new commitments with a weighted average interest rate on production of 7.20%.
  • Repurchase of $38.5 million of common stock with a weighted average price per share of $14.36 during the first quarter, and $150.0 million with a weighted average price per share of $13.05 cumulatively through April 21, 2025, or 6.8% of common shares outstanding as of March 17, 2025, the date that the $150 million authorization was announced.
  • Net interest margin up 4 basis points vs 4Q24 to 3.08% mainly driven by lower average costs of deposits.
  • Average total cost of deposits declined by 14 basis points to 2.12% vs 4Q24.
  • Average noninterest-bearing deposits stable at 29% of average total deposits.
  • High liquidity levels, with available on-balance sheet liquidity and unused borrowing capacity of $15.1 billion at March 31, 2025, which was 2.1 times greater than uninsured and uncollateralized deposits.
  • Strong capital ratios(1) well above the regulatory thresholds for “well capitalizedâ€� banks, including an estimated 12.83% Tier 1 capital ratio and 10.43% CET 1 capital ratio.
  • Continued growth in book value per share to $18.17, up 2.2% vs 4Q24 and tangible book value per share(2) to $16.12, up 2.5% vs 4Q24
  • Strong credit quality with low net charge-offs at 0.24% of average loans and leases. Appropriate credit reserves with the ACL ratio mostly flat at 1.10% of total loans and leases and the economic coverage ratio(2) at 1.66%.
(1)

Capital ratio for March 31, 2025 is preliminary

(2)

Non-GAAP measure; refer to section “Non-GAAP Measures�

Jared Wolff, President & CEO of Banc of California, commented, “Our first quarter results came in as expected, with positive trends in our core earnings drivers including net interest margin expansion, solid loan growth, and prudent expense management. We have continued to capitalize on our strong market position to bring in new attractive client relationships, providing us with high quality lending opportunities and stable deposits. As a result, both book value and tangible book value per share increased, and liquidity levels remained high. Given our healthy capital and liquidity position, and our commitment to delivering excellent, sustainable returns to our shareholders, we announced an opportunistic share buyback program in mid-March and have repurchased 6.8% of our shares as of April 21.�

Mr. Wolff continued, “While the economic outlook remains uncertain, demand in our key markets continues to support expansion in our net interest margin, loan and deposit growth, and improvement in operating efficiency as we grow revenue while managing our expense levels. Our capital, liquidity, and credit loss coverage positions remain healthy, allowing us to operate comfortably under a variety of economic scenarios, including the market volatility we are currently experiencing. We remain committed to leveraging our position of strength to serve our customers and help them navigate successfully through these volatile times.�

INCOME STATEMENT HIGHLIGHTS

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Summary Income Statement

2025

Ìý

2024

Ìý

2024

Ìý

(In thousands)

Total interest income

$

406,655

Ìý

$

424,519

Ìý

Ìý

$

478,704

Ìý

Total interest expense

Ìý

174,291

Ìý

Ìý

189,234

Ìý

Ìý

Ìý

249,602

Ìý

Net interest income

Ìý

232,364

Ìý

Ìý

235,285

Ìý

Ìý

Ìý

229,102

Ìý

Provision for credit losses

Ìý

9,300

Ìý

Ìý

12,801

Ìý

Ìý

Ìý

10,000

Ìý

Gain (loss) on sale of loans

Ìý

211

Ìý

Ìý

20

Ìý

Ìý

Ìý

(448

)

Loss on sale of securities

Ìý

�

Ìý

Ìý

(454

)

Ìý

Ìý

�

Ìý

Other noninterest income

Ìý

33,439

Ìý

Ìý

29,423

Ìý

Ìý

Ìý

34,264

Ìý

Total noninterest income

Ìý

33,650

Ìý

Ìý

28,989

Ìý

Ìý

Ìý

33,816

Ìý

Total revenue

Ìý

266,014

Ìý

Ìý

264,274

Ìý

Ìý

Ìý

262,918

Ìý

Acquisition, integration and reorganization costs

Ìý

�

Ìý

Ìý

(1,023

)

Ìý

Ìý

�

Ìý

Other noninterest expense

Ìý

183,653

Ìý

Ìý

182,393

Ìý

Ìý

Ìý

210,518

Ìý

Total noninterest expense

Ìý

183,653

Ìý

Ìý

181,370

Ìý

Ìý

Ìý

210,518

Ìý

Earnings before income taxes

Ìý

73,061

Ìý

Ìý

70,103

Ìý

Ìý

Ìý

42,400

Ìý

Income tax expense

Ìý

19,493

Ìý

Ìý

13,184

Ìý

Ìý

Ìý

11,548

Ìý

Net earnings

Ìý

53,568

Ìý

Ìý

56,919

Ìý

Ìý

Ìý

30,852

Ìý

Preferred stock dividends

Ìý

9,947

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Net earnings available to common and equivalent stockholders

$

43,621

Ìý

$

46,972

Ìý

Ìý

$

20,905

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

$

0.26

Ìý

$

0.28

Ìý

Ìý

$

0.12

Ìý

Net Interest Income and Margin

Q1-2025 vs Q4-2024

Net interest income decreased by $2.9 million to $232.4 million for the first quarter from $235.3 million for the fourth quarter attributable primarily to the following:

  • A decrease of $11.2 million in interest income from loans due primarily to lower day count, lower loan prepayments, and lower market interest rates reflective of a full quarter impact of the 50 basis points federal funds rate cuts in the fourth quarter.
  • A decrease of $6.8 million in interest income from deposits in financial institutions driven by lower balances, as we maintained a lower cash target level in the first quarter, and lower market interest rates.

This was partially offset by:

  • A decrease of $13.6 million in interest expense due primarily to lower interest paid on interest-bearing deposits as a result of deposit rate repricing driven by the federal funds rate cuts in the fourth quarter and lower day count.
  • A decrease of $1.4 million in interest expense paid on our borrowings and subordinated debt driven by lower market interest rates.

The net interest margin was 3.08% for the first quarter compared to 3.04% for the fourth quarter. Our net interest margin increased by 4 basis points primarily driven by lower average total cost of funds, offset partially by lower average yield on interest-earning assets as described below:

  • The average total cost of funds decreased by 13 basis points to 2.42% for the first quarter compared to 2.55% for the fourth quarter due mainly to lower market interest rates and a lower average balance of interest-bearing deposits, offset partially by a lower balance of average noninterest-bearing deposits. The average cost of deposits decreased by 14 basis points to 2.12% in the first quarter from 2.26% for the fourth quarter reflecting a full quarter impact of the federal funds rate cuts. Average total deposits decreased by $247.0 million, with average noninterest-bearing deposits decreasing by $190.9 million for the first quarter compared to the fourth quarter, and average interest-bearing deposits decreasing by $56.1 million for those same comparative periods. Average noninterest-bearing deposits represented 29% of average total deposits in both the first quarter and the fourth quarter.
  • The average yield on interest-earning assets decreased by 9 basis points to 5.39% for the first quarter compared to 5.48% for the fourth quarter due mainly to the average yield on deposits in financial institutions decreasing by 33 basis points and the average yield on loans and leases decreasing by 11 basis points, offset partially by the average yield on investment securities increasing by 5 basis points. The average yield on deposits in financial institutions was 4.41% for the first quarter compared to 4.74% for the fourth quarter, driven by the federal funds rate cuts as described above. The average yield on loans and leases was 5.90% for the first quarter compared to 6.01% for the fourth quarter due primarily to aforementioned lower loan prepayments and lower market interest rates. These decreases were partially offset by an increase in the average yield on investment securities, which was 3.24% in the first quarter compared to 3.19% in the fourth quarter as we continued to benefit from the balance sheet repositioning actions taken in 2024 and the purchase of and reinvestment into higher-yielding securities. Additionally, average deposits in financial institutions decreased by $386.6 million to $2.1 billion in the first quarter from $2.5 billion in the fourth quarter as we maintained a lower cash target level.

Ìý

Three Months Ended

Increase (Decrease)

Ìý

March 31, 2025

December 31, 2024

Ìý

QoQ

Summary

Ìý

Interest

Average

Ìý

Interest

Average

Ìý

Ìý

Average

Average Balance

Average

Income/

Yield/

Average

Income/

Yield/

Ìý

Average

Yield/

and Yield/Cost Data

Balance

Expense

Cost

Balance

Expense

Cost

Ìý

Balance

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases(1)

$

23,788,647

$

346,103

5.90 %

Ìý

$

23,649,271

$

357,303

6.01 %

Ìý

$

139,376

Ìý

(0.11)%

Investment securities

Ìý

4,734,037

Ìý

37,862

3.24 %

Ìý

Ìý

4,700,742

Ìý

37,743

3.19 %

Ìý

Ìý

33,295

Ìý

0.05 %

Deposits in financial institutions

Ìý

2,088,139

Ìý

22,690

4.41 %

Ìý

2,474,732

Ìý

29,473

4.74 %

Ìý

Ìý

(386,593

)

(0.33)%

Total interest-earning assets

$

30,610,823

$

406,655

5.39 %

$

30,824,745

$

424,519

5.48 %

Ìý

$

(213,922

)

(0.09)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing demand deposits

$

7,714,830

Ìý

Ìý

Ìý

$

7,905,750

Ìý

Ìý

Ìý

$

(190,920

)

Ìý

Total interest-bearing deposits

Ìý

19,206,084

$

140,530

2.97 %

Ìý

Ìý

19,262,178

$

154,085

3.18 %

Ìý

Ìý

(56,094

)

(0.21)%

Total deposits

$

26,920,914

Ìý

140,530

2.12 %

$

27,167,928

Ìý

154,085

2.26 %

Ìý

$

(247,014

)

(0.14)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total interest-bearing liabilities

$

21,546,621

$

174,291

3.28 %

$

21,603,479

$

189,234

3.48 %

Ìý

$

(56,858

)

(0.20)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income(1)

Ìý

$

232,364

Ìý

Ìý

Ìý

$

235,285

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

3.08 %

Ìý

Ìý

3.04 %

Ìý

Ìý

0.04 %

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total funds(2)

$

29,261,451

$

174,291

2.42 %

Ìý

$

29,509,229

$

189,234

2.55 %

Ìý

$

(247,778

)

(0.13)%

______________

(1)

Includes net loan discount accretion of $16.0 million and $20.7 million for the three months ended March 31, 2025 and December 31, 2024.

(2)

Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Provision For Credit Losses

Q1-2025 vs Q4-2024

The provision for credit losses was $9.3 million for the first quarter compared to $12.8 million for the fourth quarter. The first quarter provision included a $9.7 million provision for loan losses and a $0.5 million provision for unfunded loan commitments, offset partially by a $0.9 million reversal of the provision for credit losses related to held-to-maturity (“HTM�) securities. The first quarter provision for loans and unfunded loan commitments was primarily driven by net charge-off activity experienced during the quarter, partially offset by lower specific reserves and changes in portfolio mix driven by growth in loan segments with low expected credit losses.

The fourth quarter provision included an $11.5 million provision for loan losses and a $1.5 million provision for unfunded loan commitments, offset partially by a $0.2 million reversal of the provision for credit losses related to available-for-sale (“AFS�) securities. The fourth quarter provision for loans and unfunded loan commitments was driven primarily by net charge-off activity during the quarter.

Noninterest Income

Q1-2025 vs Q4-2024

Noninterest income increased by $4.7 million to $33.7 million for the first quarter from $29.0 million for the fourth quarter due mainly to a $2.3 million increase in dividends and gains on equity investments, a $1.7 million increase in other commissions and fees, and a $0.8 million increase in other income. The increase in dividends and gains on equity investments was due to higher gains from Small Business Investment Company (“SBIC�) investments. The increase in other commissions and fees was due to higher loan-related fee income and higher customer service fees. The increase in other income was mainly driven by a $0.7 million increase in the fair value mark on credit-linked notes.

Noninterest Expense

Q1-2025 vs Q4-2024

Noninterest expense increased by $2.3 million to $183.7 million for the first quarter from $181.4 million for the fourth quarter due mainly to increases of $8.8 million in compensation expenses and $3.9 million in other expenses, offset partially by decreases of $3.9 million in customer related expenses, $3.9 million in insurance and assessments expenses, and $1.6 million in loan expense. The increase in compensation was primarily due to seasonality as resets of accruals for incentive compensation, payroll taxes and benefits occur during the first quarter of the year. The increase in other expenses was primarily due to higher donations including a $1.0 million donation to the Banc of California Wildfire Relief and Recovery Fund. The decrease in customer related expenses was driven by lower earnings credit rate expenses which were impacted by the lower federal funds rate. The decrease in insurance and assessments expense was mainly due to a lower FDIC assessment and FDIC expense true-ups. The decrease in loan expenses was mostly attributable to lower legal fees driven by higher recoveries in the first quarter.

Income Taxes

Q1-2025 vs Q4-2024

Income tax expense of $19.5 million was recorded for the first quarter resulting in an effective tax rate of 26.7% compared to income tax expense of $13.2 million for the fourth quarter and an effective tax rate of 18.8%. The lower fourth quarter effective tax rate was due primarily to tax benefits resulting from recording deferred tax assets at higher state tax rates.

BALANCE SHEET HIGHLIGHTS

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Ìý

Increase (Decrease)

Selected Balance Sheet Items

2025

Ìý

2024

Ìý

2024

Ìý

QoQ

Ìý

YoY

Ìý

(In thousands)

Cash and cash equivalents

$

2,343,889

Ìý

$

2,502,212

Ìý

$

3,085,228

Ìý

$

(158,323

)

Ìý

$

(741,339

)

Securities available-for-sale

Ìý

2,334,058

Ìý

Ìý

2,246,839

Ìý

Ìý

2,286,682

Ìý

Ìý

87,219

Ìý

Ìý

Ìý

47,376

Ìý

Securities held-to-maturity

Ìý

2,311,912

Ìý

Ìý

2,306,149

Ìý

Ìý

2,291,984

Ìý

Ìý

5,763

Ìý

Ìý

Ìý

19,928

Ìý

Loans held for sale

Ìý

25,797

Ìý

Ìý

26,331

Ìý

Ìý

80,752

Ìý

Ìý

(534

)

Ìý

Ìý

(54,955

)

Loans and leases held for investment

Ìý

24,126,527

Ìý

Ìý

23,781,663

Ìý

Ìý

25,473,022

Ìý

Ìý

344,864

Ìý

Ìý

Ìý

(1,346,495

)

Total assets

Ìý

33,779,918

Ìý

Ìý

33,542,864

Ìý

Ìý

36,073,516

Ìý

Ìý

237,054

Ìý

Ìý

Ìý

(2,293,598

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing deposits

$

7,593,950

Ìý

$

7,719,913

Ìý

$

7,833,608

Ìý

$

(125,963

)

Ìý

$

(239,658

)

Total deposits

Ìý

27,193,191

Ìý

Ìý

27,191,909

Ìý

Ìý

28,892,407

Ìý

Ìý

1,282

Ìý

Ìý

Ìý

(1,699,216

)

Borrowings

Ìý

1,670,782

Ìý

Ìý

1,391,814

Ìý

Ìý

2,139,498

Ìý

Ìý

278,968

Ìý

Ìý

Ìý

(468,716

)

Total liabilities

Ìý

30,258,262

Ìý

Ìý

30,042,915

Ìý

Ìý

32,679,366

Ìý

Ìý

215,347

Ìý

Ìý

Ìý

(2,421,104

)

Total stockholders' equity

Ìý

3,521,656

Ìý

Ìý

3,499,949

Ìý

Ìý

3,394,150

Ìý

Ìý

21,707

Ìý

Ìý

Ìý

127,506

Ìý

Securities

AFS securities increased by $87.2 million during the first quarter to $2.3 billion at March 31, 2025. AFS securities had aggregate unrealized net after-tax losses in accumulated other comprehensive income (loss) (“AOCI�) of $172.5 million. These AFS unrealized net losses related primarily to changes in overall interest rates and spreads and the resulting impact on valuations.

The balance of HTM securities increased by $5.8 million in the first quarter to $2.3 billion at March 31, 2025. As of March 31, 2025, HTM securities had aggregate unrealized net after-tax losses in AOCI of $151.9 million remaining from the balance established at the time of transfer from AFS on June 1, 2022.

Loans and Leases

The following table sets forth the composition, by loan category, of our loan and lease portfolio held for investment as of the dates indicated:

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Composition of Loans and Leases

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate mortgage:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

$

4,489,543

Ìý

Ìý

$

4,578,772

Ìý

Ìý

$

4,557,939

Ìý

Ìý

$

4,722,585

Ìý

Ìý

$

4,896,544

Ìý

Multi-family

Ìý

6,216,084

Ìý

Ìý

Ìý

6,041,713

Ìý

Ìý

Ìý

6,009,280

Ìý

Ìý

Ìý

5,984,930

Ìý

Ìý

Ìý

6,121,472

Ìý

Other residential

Ìý

2,787,031

Ìý

Ìý

Ìý

2,807,174

Ìý

Ìý

Ìý

2,767,187

Ìý

Ìý

Ìý

2,866,085

Ìý

Ìý

Ìý

4,949,383

Ìý

Total real estate mortgage

Ìý

13,492,658

Ìý

Ìý

Ìý

13,427,659

Ìý

Ìý

Ìý

13,334,406

Ìý

Ìý

Ìý

13,573,600

Ìý

Ìý

Ìý

15,967,399

Ìý

AGÕæÈ˹ٷ½ estate construction and land:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

733,684

Ìý

Ìý

Ìý

799,131

Ìý

Ìý

Ìý

836,902

Ìý

Ìý

Ìý

784,166

Ìý

Ìý

Ìý

775,021

Ìý

Residential

Ìý

2,127,354

Ìý

Ìý

Ìý

2,373,162

Ìý

Ìý

Ìý

2,622,507

Ìý

Ìý

Ìý

2,573,431

Ìý

Ìý

Ìý

2,470,333

Ìý

Total real estate construction and land

Ìý

2,861,038

Ìý

Ìý

Ìý

3,172,293

Ìý

Ìý

Ìý

3,459,409

Ìý

Ìý

Ìý

3,357,597

Ìý

Ìý

Ìý

3,245,354

Ìý

Total real estate

Ìý

16,353,696

Ìý

Ìý

Ìý

16,599,952

Ìý

Ìý

Ìý

16,793,815

Ìý

Ìý

Ìý

16,931,197

Ìý

Ìý

Ìý

19,212,753

Ìý

Commercial:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset-based

Ìý

2,305,325

Ìý

Ìý

Ìý

2,087,969

Ìý

Ìý

Ìý

2,115,311

Ìý

Ìý

Ìý

1,968,713

Ìý

Ìý

Ìý

2,061,016

Ìý

Venture capital

Ìý

1,733,074

Ìý

Ìý

Ìý

1,537,776

Ìý

Ìý

Ìý

1,353,626

Ìý

Ìý

Ìý

1,456,122

Ìý

Ìý

Ìý

1,513,641

Ìý

Other commercial

Ìý

3,340,400

Ìý

Ìý

Ìý

3,153,084

Ìý

Ìý

Ìý

2,850,535

Ìý

Ìý

Ìý

2,446,974

Ìý

Ìý

Ìý

2,245,910

Ìý

Total commercial

Ìý

7,378,799

Ìý

Ìý

Ìý

6,778,829

Ìý

Ìý

Ìý

6,319,472

Ìý

Ìý

Ìý

5,871,809

Ìý

Ìý

Ìý

5,820,567

Ìý

Consumer

Ìý

394,032

Ìý

Ìý

Ìý

402,882

Ìý

Ìý

Ìý

414,490

Ìý

Ìý

Ìý

425,903

Ìý

Ìý

Ìý

439,702

Ìý

Total loans and leases held for investment

$

24,126,527

Ìý

Ìý

$

23,781,663

Ìý

Ìý

$

23,527,777

Ìý

Ìý

$

23,228,909

Ìý

Ìý

$

25,473,022

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total unfunded loan commitments

$

4,858,960

Ìý

Ìý

$

4,887,690

Ìý

Ìý

$

5,008,449

Ìý

Ìý

$

5,256,473

Ìý

Ìý

$

5,482,672

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Composition as % of Total

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and Leases

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate mortgage:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

19

%

Ìý

Ìý

19

%

Ìý

Ìý

19

%

Ìý

Ìý

20

%

Ìý

Ìý

19

%

Multi-family

Ìý

26

%

Ìý

Ìý

26

%

Ìý

Ìý

25

%

Ìý

Ìý

26

%

Ìý

Ìý

24

%

Other residential

Ìý

11

%

Ìý

Ìý

12

%

Ìý

Ìý

12

%

Ìý

Ìý

12

%

Ìý

Ìý

19

%

Total real estate mortgage

Ìý

56

%

Ìý

Ìý

57

%

Ìý

Ìý

56

%

Ìý

Ìý

58

%

Ìý

Ìý

62

%

AGÕæÈ˹ٷ½ estate construction and land:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

3

%

Ìý

Ìý

3

%

Ìý

Ìý

4

%

Ìý

Ìý

4

%

Ìý

Ìý

3

%

Residential

Ìý

9

%

Ìý

Ìý

10

%

Ìý

Ìý

11

%

Ìý

Ìý

11

%

Ìý

Ìý

10

%

Total real estate construction and land

Ìý

12

%

Ìý

Ìý

13

%

Ìý

Ìý

15

%

Ìý

Ìý

15

%

Ìý

Ìý

13

%

Total real estate

Ìý

68

%

Ìý

Ìý

70

%

Ìý

Ìý

71

%

Ìý

Ìý

73

%

Ìý

Ìý

75

%

Commercial:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset-based

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

8

%

Ìý

Ìý

8

%

Venture capital

Ìý

7

%

Ìý

Ìý

6

%

Ìý

Ìý

6

%

Ìý

Ìý

6

%

Ìý

Ìý

6

%

Other commercial

Ìý

14

%

Ìý

Ìý

13

%

Ìý

Ìý

12

%

Ìý

Ìý

11

%

Ìý

Ìý

9

%

Total commercial

Ìý

30

%

Ìý

Ìý

28

%

Ìý

Ìý

27

%

Ìý

Ìý

25

%

Ìý

Ìý

23

%

Consumer

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Total loans and leases held for investment

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Total loans and leases held for investment increased by $344.9 million in the first quarter and totaled $24.1 billion at March 31, 2025. The increase in loans and leases held for investment was due primarily to increased balances in the asset-based, venture capital, other commercial, and multi-family loan portfolios, offset partially by a decrease in the real estate construction and land loan segment, and the commercial real estate mortgage and other residential real estate mortgage loan portfolios. Loan originations including production, purchased loans, and unfunded new commitments were $2.6 billion in the first quarter, most of which onboarded towards the end of the quarter, with a weighted average interest rate on production of 7.20%.

Credit Quality

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Asset Quality Information and Ratios

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Delinquent loans and leases held for investment:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

30 to 89 days delinquent

$

100,664

Ìý

Ìý

$

91,347

Ìý

Ìý

$

52,927

Ìý

Ìý

$

27,962

Ìý

Ìý

$

178,421

Ìý

90+ days delinquent

Ìý

99,976

Ìý

Ìý

Ìý

88,846

Ìý

Ìý

Ìý

72,037

Ìý

Ìý

Ìý

55,792

Ìý

Ìý

Ìý

57,573

Ìý

Total delinquent loans and leases

$

200,640

Ìý

Ìý

$

180,193

Ìý

Ìý

$

124,964

Ìý

Ìý

$

83,754

Ìý

Ìý

$

235,994

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total delinquent loans and leases to loans and leases held for investment

Ìý

0.83

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.36

%

Ìý

Ìý

0.93

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets, excluding loans held for sale:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonaccrual loans and leases

$

213,480

Ìý

Ìý

$

189,605

Ìý

Ìý

$

168,341

Ìý

Ìý

$

117,070

Ìý

Ìý

$

145,785

Ìý

90+ days delinquent loans and still accruing

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Total nonperforming loans and leases ("NPLs")

Ìý

213,480

Ìý

Ìý

Ìý

189,605

Ìý

Ìý

Ìý

168,341

Ìý

Ìý

Ìý

117,070

Ìý

Ìý

Ìý

145,785

Ìý

Foreclosed assets, net

Ìý

5,474

Ìý

Ìý

Ìý

9,734

Ìý

Ìý

Ìý

8,661

Ìý

Ìý

Ìý

13,302

Ìý

Ìý

Ìý

12,488

Ìý

Total nonperforming assets ("NPAs")

$

218,954

Ìý

Ìý

$

199,339

Ìý

Ìý

$

177,002

Ìý

Ìý

$

130,372

Ìý

Ìý

$

158,273

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Classified loans and leases held for investment

$

764,723

Ìý

Ìý

$

563,502

Ìý

Ìý

$

533,591

Ìý

Ìý

$

415,498

Ìý

Ìý

$

366,729

Ìý

Allowance for loan and lease losses

$

234,986

Ìý

Ìý

$

239,360

Ìý

Ìý

$

254,345

Ìý

Ìý

$

247,762

Ìý

Ìý

$

291,503

Ìý

Allowance for loan and lease losses to NPLs

Ìý

110.07

%

Ìý

Ìý

126.24

%

Ìý

Ìý

151.09

%

Ìý

Ìý

211.64

%

Ìý

Ìý

199.95

%

NPLs to loans and leases held for investment

Ìý

0.88

%

Ìý

Ìý

0.80

%

Ìý

Ìý

0.72

%

Ìý

Ìý

0.50

%

Ìý

Ìý

0.57

%

NPAs to total assets

Ìý

0.65

%

Ìý

Ìý

0.59

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.37

%

Ìý

Ìý

0.44

%

Classified loans and leases to loans and leases held for investment

Ìý

3.17

%

Ìý

Ìý

2.37

%

Ìý

Ìý

2.27

%

Ìý

Ìý

1.79

%

Ìý

Ìý

1.44

%

The overall quality of our loan portfolio remains strong, supported by disciplined underwriting, borrower strength, and robust credit metrics. In light of the current economic uncertainty, we enhanced our credit monitoring process to more proactively manage potential risks. In the first quarter, credit downgrades were primarily driven by rate-sensitive loans in the higher interest rate environment, although these loans are well-collateralized with low loan-to-value (“LTV�) ratios that we believe mitigates the risk of potential losses. Classified inflows were mainly driven by migration of rate-sensitive multifamily loans, all of which remain current, maintain strong collateral values, and are in attractive California locations. Nonperforming and delinquent loan inflows in the quarter were mainly driven by one commercial real estate loan which is full recourse to the guarantor and we believe has adequate collateral coverage.

At March 31, 2025, total delinquent loans and leases were $200.6 million, compared to $180.2 million at December 31, 2024. The $20.4 million increase in total delinquent loans was due mainly to an increase in the 30 to 89 days delinquent category of $27.0 million in commercial real estate mortgage loans, offset partially by decreases of $8.6 million in multi-family real estate mortgage loans and $5.5 million in venture capital loans. In the 90 or more days delinquent category, there was a $14.9 million increase in commercial real estate mortgage loans, offset partially by decreases of $2.6 million in other residential real estate mortgage loans and $2.4 million in other commercial loans. Total delinquent loans and leases as a percentage of loans and leases held for investment increased to 0.83% at March 31, 2025, compared to 0.76% at December 31, 2024.

At March 31, 2025, nonperforming loans and leases were $213.5 million, compared to $189.6 million at December 31, 2024. During the first quarter, nonperforming loans and leases increased by $23.9 million due to additions of $67.8 million, offset partially by charge-offs of $12.6 million and payoffs, paydowns, and other reductions of $31.3 million. The addition to nonperforming loans and leases was mainly related to the one commercial real estate loan as described above.

Nonperforming loans and leases as a percentage of loans and leases held for investment increased to 0.88% at March 31, 2025 compared to 0.80% at December 31, 2024.

At March 31, 2025, nonperforming assets were $219.0 million, or 0.65% of total assets, compared to $199.3 million, or 0.59% of total assets, as of December 31, 2024. At March 31, 2025, nonperforming assets included $5.5 million of foreclosed assets, consisting primarily of single-family residences.

Allowance for Credit Losses � Loans

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Allowance for Credit Losses - Loans

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Allowance for loan and lease losses ("ALLL"):

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

239,360

Ìý

Ìý

$

254,345

Ìý

Ìý

$

281,687

Ìý

Charge-offs

Ìý

(16,551

)

Ìý

Ìý

(27,696

)

Ìý

Ìý

(5,014

)

Recoveries

Ìý

2,477

Ìý

Ìý

Ìý

1,211

Ìý

Ìý

Ìý

3,830

Ìý

Net charge-offs

Ìý

(14,074

)

Ìý

Ìý

(26,485

)

Ìý

Ìý

(1,184

)

Provision for loan losses

Ìý

9,700

Ìý

Ìý

Ìý

11,500

Ìý

Ìý

Ìý

11,000

Ìý

Balance at end of period

$

234,986

Ìý

Ìý

$

239,360

Ìý

Ìý

$

291,503

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reserve for unfunded loan commitments ("RUC"):

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

29,071

Ìý

Ìý

$

27,571

Ìý

Ìý

$

29,571

Ìý

Provision for credit losses

Ìý

500

Ìý

Ìý

Ìý

1,500

Ìý

Ìý

Ìý

(1,000

)

Balance at end of period

$

29,571

Ìý

Ìý

$

29,071

Ìý

Ìý

$

28,571

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for credit losses ("ACL") - Loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

268,431

Ìý

Ìý

$

281,916

Ìý

Ìý

$

311,258

Ìý

Charge-offs

Ìý

(16,551

)

Ìý

Ìý

(27,696

)

Ìý

Ìý

(5,014

)

Recoveries

Ìý

2,477

Ìý

Ìý

Ìý

1,211

Ìý

Ìý

Ìý

3,830

Ìý

Net charge-offs

Ìý

(14,074

)

Ìý

Ìý

(26,485

)

Ìý

Ìý

(1,184

)

Provision for credit losses

Ìý

10,200

Ìý

Ìý

Ìý

13,000

Ìý

Ìý

Ìý

10,000

Ìý

Balance at end of period

$

264,557

Ìý

Ìý

$

268,431

Ìý

Ìý

$

320,074

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ALLL to loans and leases held for investment

Ìý

0.97

%

Ìý

Ìý

1.01

%

Ìý

Ìý

1.14

%

ACL to loans and leases held for investment

Ìý

1.10

%

Ìý

Ìý

1.13

%

Ìý

Ìý

1.26

%

ACL to NPLs

Ìý

123.93

%

Ìý

Ìý

141.57

%

Ìý

Ìý

219.55

%

ACL to NPAs

Ìý

120.83

%

Ìý

Ìý

134.66

%

Ìý

Ìý

202.23

%

Annualized net charge-offs to average loans and leases

Ìý

0.24

%

Ìý

Ìý

0.45

%

Ìý

Ìý

0.02

%

The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled $264.6 million, or 1.10% of total loans and leases, at March 31, 2025, compared to $268.4 million, or 1.13% of total loans and leases, at December 31, 2024. The $3.9 million decrease in the allowance was due to net charge-offs of $14.1 million, offset partially by a $10.2 million provision. The decrease in the ACL coverage ratio was driven by improvement in the economic forecast compared to the fourth quarter, a shift in the portfolio mix driven by growth in loan categories with lower expected losses, and the impact of charge-offs, offset partially by the impact of changes in risk ratings in the venture lending and commercial construction loan portfolios.

Our ability to absorb credit losses is also bolstered by (i) $115.2 million of loss coverage from the credit-linked notes, pursuant to which the bank sold the first 5% of any losses on $2.3 billion of single-family residential mortgage loans in our portfolio; and (ii) unearned credit marks of $20.9 million on approximately $1.5 billion of purchased loans without credit deterioration that were originated by Banc of California prior to the merger. When the loss coverage from the credit-linked notes and unearned credit marks is added to our allowance for credit losses, this provides additional economic coverage on top of our ACL ratio. We refer to this adjusted ACL ratio as our economic coverage ratio(1), which equaled 1.66% of total loans and leases at March 31, 2025 compared to 1.72% at December 31, 2024.

The ACL coverage of nonperforming loans and leases was 124% at March 31, 2025 compared to 142% at December 31, 2024.

Net charge-offs were 0.24% of average loans and leases (annualized) for the first quarter, compared to 0.45% for the fourth quarter. The decrease in net charge-offs in the first quarter was attributable primarily to two commercial loans, one loan secured by an office property and another commercial real estate loan. One of the charge-offs recognized during the quarter was specifically reserved for in December 2024.

(1) Non-GAAP measure; refer to section �Non-GAAP Measures�

Deposits and Client Investment Funds

The following table sets forth the composition of our deposits at the dates indicated:

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Composition of Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

$

7,593,950

Ìý

Ìý

$

7,719,913

Ìý

Ìý

$

7,811,796

Ìý

Ìý

$

7,825,007

Ìý

Ìý

$

7,833,608

Ìý

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

7,747,051

Ìý

Ìý

Ìý

7,610,705

Ìý

Ìý

Ìý

7,539,899

Ìý

Ìý

Ìý

7,309,833

Ìý

Ìý

Ìý

7,836,097

Ìý

Money market

Ìý

5,367,788

Ìý

Ìý

Ìý

5,361,635

Ìý

Ìý

Ìý

5,039,607

Ìý

Ìý

Ìý

4,837,025

Ìý

Ìý

Ìý

5,020,110

Ìý

Savings

Ìý

1,999,062

Ìý

Ìý

Ìý

1,933,232

Ìý

Ìý

Ìý

1,992,364

Ìý

Ìý

Ìý

2,040,461

Ìý

Ìý

Ìý

2,016,398

Ìý

Time deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-brokered

Ìý

2,490,639

Ìý

Ìý

Ìý

2,488,217

Ìý

Ìý

Ìý

2,451,340

Ìý

Ìý

Ìý

2,758,067

Ìý

Ìý

Ìý

2,761,836

Ìý

Brokered

Ìý

1,994,701

Ìý

Ìý

Ìý

2,078,207

Ìý

Ìý

Ìý

1,993,263

Ìý

Ìý

Ìý

4,034,057

Ìý

Ìý

Ìý

3,424,358

Ìý

Total time deposits

Ìý

4,485,340

Ìý

Ìý

Ìý

4,566,424

Ìý

Ìý

Ìý

4,444,603

Ìý

Ìý

Ìý

6,792,124

Ìý

Ìý

Ìý

6,186,194

Ìý

Total interest-bearing

Ìý

19,599,241

Ìý

Ìý

Ìý

19,471,996

Ìý

Ìý

Ìý

19,016,473

Ìý

Ìý

Ìý

20,979,443

Ìý

Ìý

Ìý

21,058,799

Ìý

Total deposits

$

27,193,191

Ìý

Ìý

$

27,191,909

Ìý

Ìý

$

26,828,269

Ìý

Ìý

$

28,804,450

Ìý

Ìý

$

28,892,407

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Composition as % of

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

Ìý

28

%

Ìý

Ìý

28

%

Ìý

Ìý

29

%

Ìý

Ìý

27

%

Ìý

Ìý

27

%

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

29

%

Ìý

Ìý

28

%

Ìý

Ìý

28

%

Ìý

Ìý

25

%

Ìý

Ìý

27

%

Money market

Ìý

20

%

Ìý

Ìý

20

%

Ìý

Ìý

19

%

Ìý

Ìý

17

%

Ìý

Ìý

17

%

Savings

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Time deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-brokered

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

10

%

Ìý

Ìý

10

%

Brokered

Ìý

7

%

Ìý

Ìý

8

%

Ìý

Ìý

8

%

Ìý

Ìý

14

%

Ìý

Ìý

12

%

Total time deposits

Ìý

16

%

Ìý

Ìý

17

%

Ìý

Ìý

17

%

Ìý

Ìý

24

%

Ìý

Ìý

22

%

Total interest-bearing

Ìý

72

%

Ìý

Ìý

72

%

Ìý

Ìý

71

%

Ìý

Ìý

73

%

Ìý

Ìý

73

%

Total deposits

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Total deposits remained mostly flat in the first quarter from the fourth quarter and totaled $27.2 billion at March 31, 2025.

Noninterest-bearing checking totaled $7.6 billion and represented 28% of total deposits at March 31, 2025, compared to $7.7 billion, or 28% of total deposits, at December 31, 2024.

Uninsured and uncollateralized deposits of $7.4 billion represented 27% of total deposits at March 31, 2025 compared to uninsured and uncollateralized deposits of $7.2 billion, or 26% of total deposits, at December 31, 2024.

In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These alternative options include investments managed by BofCal Asset Management Inc. (“BAM�), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds were $1.6 billion as of March 31, 2025, of which $813.2 million was managed by BAM.

Borrowings

Borrowings increased by $279.0 million to $1.7 billion at March 31, 2025 from $1.4 billion at December 31, 2024 due to higher short-term borrowings.

Equity

During the first quarter, total stockholders� equity increased by $21.7 million to $3.5 billion and tangible common equity(1) increased by $28.7 million to $2.7 billion at March 31, 2025. The increase in total stockholders� equity for the first quarter resulted primarily from net earnings of $53.6 million and a decrease in the unrealized after-tax net loss in AOCI for AFS and HTM securities of $33.5 million, offset partially by the repurchase of common stock of $38.5 million and common and preferred stock dividends of $27.3 million.

At March 31, 2025, book value per common share increased to $18.17 compared to $17.78 at December 31, 2024, and tangible book value per common share(1) increased to $16.12 compared to $15.72 at December 31, 2024.

During the first quarter of 2025, common stock repurchased under the Company’s stock repurchase program authorized on March 17, 2025 totaled 2,684,823 shares at a weighted average price per share of $14.36, or $38.5 million. Through April 21, 2025, repurchases of Company common stock totaled 11,494,637 shares at a weighted average price of $13.05 per share, or $150.0 million.

The Company also announced today an upsize of its stock repurchase program, first announced on March 17, 2025, from $150 million to $300 million, inclusive of $150.0 million purchased through April 21, 2025, and expanded to cover both the Company’s common stock and depositary shares representing its preferred stock. As before, the repurchase authorization expires in March 2026. Purchases may be made in open-market transactions, in block transactions on or off an exchange, in privately negotiated transactions or by other means as determined by the Company’s management and in accordance with the regulations of the Securities and Exchange Commission (the “SEC�). The timing of purchases and the number of shares repurchased under the program will depend on a variety of factors including price, trading volume, market conditions, and corporate and regulatory requirements.

(1) Non-GAAP measure; refer to section “Non-GAAP Measures�

CAPITAL AND LIQUIDITY

Capital ratios remain strong with total risk-based capital at 16.90% and a tier 1 leverage ratio of 10.19% at March 31, 2025.

The following table sets forth our regulatory capital ratios as of the dates indicated:

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Capital Ratios(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Banc of California, Inc.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total risk-based capital ratio

16.90 %

Ìý

17.05 %

Ìý

17.00 %

Ìý

16.57 %

Ìý

16.40 %

Tier 1 risk-based capital ratio

12.83 %

Ìý

12.97 %

Ìý

12.88 %

Ìý

12.62 %

Ìý

12.38 %

Common equity tier 1 capital ratio

10.43 %

Ìý

10.55 %

Ìý

10.46 %

Ìý

10.27 %

Ìý

10.09 %

Tier 1 leverage ratio

10.19 %

Ìý

10.15 %

Ìý

9.83 %

Ìý

9.51 %

Ìý

9.12 %

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Banc of California

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total risk-based capital ratio

16.19 %

Ìý

16.65 %

Ìý

16.61 %

Ìý

16.19 %

Ìý

15.88 %

Tier 1 risk-based capital ratio

13.72 %

Ìý

14.17 %

Ìý

14.08 %

Ìý

13.77 %

Ìý

13.34 %

Common equity tier 1 capital ratio

13.72 %

Ìý

14.17 %

Ìý

14.08 %

Ìý

13.77 %

Ìý

13.34 %

Tier 1 leverage ratio

10.88 %

Ìý

11.08 %

Ìý

10.74 %

Ìý

10.38 %

Ìý

9.84 %

______________

(1) March 31, 2025 capital ratios are preliminary.

At March 31, 2025, cash and cash equivalents decreased by $158.3 million to $2.3 billion from $2.5 billion at December 31, 2024 as we maintained a lower cash target level in the first quarter.

Our immediately available cash and cash equivalents excluding restricted cash were $2.2 billion. Combined with total available borrowing capacity of $10.8 billion and unpledged AFS securities of $2.1 billion, total available liquidity was $15.1 billion at the end of the first quarter.

Conference Call

The Company will host a conference call to discuss its first quarter 2025 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, April 24, 2025. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 8785621. A live audio webcast will also be available, and the webcast link will be posted on the Company’s Investor Relations website at . The slide presentation for the call will also be available on the Company’s Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at or by dialing (877) 344-7529 and referencing event code 8013520.

About Banc of California, Inc.

Banc of California, Inc. (NYSE: BANC) is a bank holding company with over $33 billion in assets and the parent company of Banc of California. Banc of California is one of the nation’s premier relationship-based business banks, providing banking and treasury management services to small-, middle-market, and venture-backed businesses. Banc of California is the largest independent bank headquartered in Los Angeles and the third largest bank headquartered in California and offers a broad range of loan and deposit products and services through 80 full-service branches located throughout California and in Denver, Colorado, and Durham, North Carolina, as well as through regional offices nationwide. The bank also provides full-stack payment processing solutions through its subsidiary, Deepstack Technologies, and serves the Community Association Management industry nationwide with its technology-forward platform, SmartStreet�. The bank is committed to its local communities through the Banc of California Charitable Foundation, and by supporting organizations that provide financial literacy and job training, small business support, affordable housing, and more. For more information, please visit us at .

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the “Safe-Harbor� provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,� “will,� “should,� “will likely result,� “are expected to,� “will continue,� “is anticipated,� “estimate,� “project,� “plans,� “strategy,� or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the SEC. The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, which may result in significant changes in valuation; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and from time to time in other documents that we file with or furnish to the SEC.

Non-GAAP Financial Measures

Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted return on average assets, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Measures� section of this release for additional detail including reconciliations of the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.

Ìý

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

ASSETS:

(Dollars in thousands)

Cash and due from banks

$

215,591

Ìý

Ìý

$

192,006

Ìý

Ìý

$

251,869

Ìý

Ìý

$

203,467

Ìý

Ìý

$

199,922

Ìý

Interest-earning deposits in financial institutions

Ìý

2,128,298

Ìý

Ìý

Ìý

2,310,206

Ìý

Ìý

Ìý

2,302,358

Ìý

Ìý

Ìý

2,495,343

Ìý

Ìý

Ìý

2,885,306

Ìý

Total cash and cash equivalents

Ìý

2,343,889

Ìý

Ìý

Ìý

2,502,212

Ìý

Ìý

Ìý

2,554,227

Ìý

Ìý

Ìý

2,698,810

Ìý

Ìý

Ìý

3,085,228

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities available-for-sale

Ìý

2,334,058

Ìý

Ìý

Ìý

2,246,839

Ìý

Ìý

Ìý

2,300,284

Ìý

Ìý

Ìý

2,244,031

Ìý

Ìý

Ìý

2,286,682

Ìý

Securities held-to-maturity

Ìý

2,311,912

Ìý

Ìý

Ìý

2,306,149

Ìý

Ìý

Ìý

2,301,263

Ìý

Ìý

Ìý

2,296,708

Ìý

Ìý

Ìý

2,291,984

Ìý

FRB and FHLB stock

Ìý

155,330

Ìý

Ìý

Ìý

147,773

Ìý

Ìý

Ìý

145,123

Ìý

Ìý

Ìý

132,380

Ìý

Ìý

Ìý

129,314

Ìý

Total investment securities

Ìý

4,801,300

Ìý

Ìý

Ìý

4,700,761

Ìý

Ìý

Ìý

4,746,670

Ìý

Ìý

Ìý

4,673,119

Ìý

Ìý

Ìý

4,707,980

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale

Ìý

25,797

Ìý

Ìý

Ìý

26,331

Ìý

Ìý

Ìý

28,639

Ìý

Ìý

Ìý

1,935,455

Ìý

Ìý

Ìý

80,752

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases held for investment

Ìý

24,126,527

Ìý

Ìý

Ìý

23,781,663

Ìý

Ìý

Ìý

23,527,777

Ìý

Ìý

Ìý

23,228,909

Ìý

Ìý

Ìý

25,473,022

Ìý

Allowance for loan and lease losses

Ìý

(234,986

)

Ìý

Ìý

(239,360

)

Ìý

Ìý

(254,345

)

Ìý

Ìý

(247,762

)

Ìý

Ìý

(291,503

)

Total loans and leases held for investment, net

Ìý

23,891,541

Ìý

Ìý

Ìý

23,542,303

Ìý

Ìý

Ìý

23,273,432

Ìý

Ìý

Ìý

22,981,147

Ìý

Ìý

Ìý

25,181,519

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equipment leased to others under operating leases

Ìý

295,032

Ìý

Ìý

Ìý

307,188

Ìý

Ìý

Ìý

314,998

Ìý

Ìý

Ìý

335,968

Ìý

Ìý

Ìý

339,925

Ìý

Premises and equipment, net

Ìý

140,347

Ìý

Ìý

Ìý

142,546

Ìý

Ìý

Ìý

143,200

Ìý

Ìý

Ìý

145,734

Ìý

Ìý

Ìý

144,912

Ìý

Bank owned life insurance

Ìý

342,810

Ìý

Ìý

Ìý

339,517

Ìý

Ìý

Ìý

343,212

Ìý

Ìý

Ìý

341,779

Ìý

Ìý

Ìý

341,806

Ìý

Goodwill

Ìý

214,521

Ìý

Ìý

Ìý

214,521

Ìý

Ìý

Ìý

216,770

Ìý

Ìý

Ìý

215,925

Ìý

Ìý

Ìý

198,627

Ìý

Intangible assets, net

Ìý

125,937

Ìý

Ìý

Ìý

132,944

Ìý

Ìý

Ìý

140,562

Ìý

Ìý

Ìý

148,894

Ìý

Ìý

Ìý

157,226

Ìý

Deferred tax asset, net

Ìý

702,323

Ìý

Ìý

Ìý

720,587

Ìý

Ìý

Ìý

706,849

Ìý

Ìý

Ìý

738,534

Ìý

Ìý

Ìý

741,158

Ìý

Other assets

Ìý

896,421

Ìý

Ìý

Ìý

913,954

Ìý

Ìý

Ìý

964,054

Ìý

Ìý

Ìý

1,028,474

Ìý

Ìý

Ìý

1,094,383

Ìý

Total assets

$

33,779,918

Ìý

Ìý

$

33,542,864

Ìý

Ìý

$

33,432,613

Ìý

Ìý

$

35,243,839

Ìý

Ìý

$

36,073,516

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing deposits

$

7,593,950

Ìý

Ìý

$

7,719,913

Ìý

Ìý

$

7,811,796

Ìý

Ìý

$

7,825,007

Ìý

Ìý

$

7,833,608

Ìý

Interest-bearing deposits

Ìý

19,599,241

Ìý

Ìý

Ìý

19,471,996

Ìý

Ìý

Ìý

19,016,473

Ìý

Ìý

Ìý

20,979,443

Ìý

Ìý

Ìý

21,058,799

Ìý

Total deposits

Ìý

27,193,191

Ìý

Ìý

Ìý

27,191,909

Ìý

Ìý

Ìý

26,828,269

Ìý

Ìý

Ìý

28,804,450

Ìý

Ìý

Ìý

28,892,407

Ìý

Borrowings

Ìý

1,670,782

Ìý

Ìý

Ìý

1,391,814

Ìý

Ìý

Ìý

1,591,833

Ìý

Ìý

Ìý

1,440,875

Ìý

Ìý

Ìý

2,139,498

Ìý

Subordinated debt

Ìý

944,908

Ìý

Ìý

Ìý

941,923

Ìý

Ìý

Ìý

942,151

Ìý

Ìý

Ìý

939,287

Ìý

Ìý

Ìý

937,717

Ìý

Accrued interest payable and other liabilities

Ìý

449,381

Ìý

Ìý

Ìý

517,269

Ìý

Ìý

Ìý

574,162

Ìý

Ìý

Ìý

651,379

Ìý

Ìý

Ìý

709,744

Ìý

Total liabilities

Ìý

30,258,262

Ìý

Ìý

Ìý

30,042,915

Ìý

Ìý

Ìý

29,936,415

Ìý

Ìý

Ìý

31,835,991

Ìý

Ìý

Ìý

32,679,366

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

STOCKHOLDERS' EQUITY:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Common stock

Ìý

1,561

Ìý

Ìý

Ìý

1,586

Ìý

Ìý

Ìý

1,586

Ìý

Ìý

Ìý

1,583

Ìý

Ìý

Ìý

1,583

Ìý

Class B non-voting common stock

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Non-voting common stock equivalents

Ìý

98

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

101

Ìý

Ìý

Ìý

101

Ìý

Additional paid-in-capital

Ìý

3,732,376

Ìý

Ìý

Ìý

3,785,725

Ìý

Ìý

Ìý

3,802,314

Ìý

Ìý

Ìý

3,813,312

Ìý

Ìý

Ìý

3,827,777

Ìý

Retained deficit

Ìý

(387,580

)

Ìý

Ìý

(431,201

)

Ìý

Ìý

(478,173

)

Ìý

Ìý

(477,010

)

Ìý

Ìý

(497,396

)

Accumulated other comprehensive loss, net

Ìý

(323,320

)

Ìý

Ìý

(354,780

)

Ìý

Ìý

(328,148

)

Ìý

Ìý

(428,659

)

Ìý

Ìý

(436,436

)

Total stockholders� equity

Ìý

3,521,656

Ìý

Ìý

Ìý

3,499,949

Ìý

Ìý

Ìý

3,496,198

Ìý

Ìý

Ìý

3,407,848

Ìý

Ìý

Ìý

3,394,150

Ìý

Total liabilities and stockholders� equity

$

33,779,918

Ìý

Ìý

$

33,542,864

Ìý

Ìý

$

33,432,613

Ìý

Ìý

$

35,243,839

Ìý

Ìý

$

36,073,516

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding (1)

Ìý

166,403,086

Ìý

Ìý

Ìý

168,825,656

Ìý

Ìý

Ìý

168,879,566

Ìý

Ìý

Ìý

168,875,712

Ìý

Ìý

Ìý

169,013,629

Ìý

______________

(1) Common shares outstanding include non-voting common equivalents that are participating securities.

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

(In thousands, except per share amounts)

Interest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases

$

346,103

Ìý

Ìý

$

357,303

Ìý

Ìý

$

385,465

Ìý

Investment securities

Ìý

37,862

Ìý

Ìý

Ìý

37,743

Ìý

Ìý

Ìý

34,303

Ìý

Deposits in financial institutions

Ìý

22,690

Ìý

Ìý

Ìý

29,473

Ìý

Ìý

Ìý

58,936

Ìý

Total interest income

Ìý

406,655

Ìý

Ìý

Ìý

424,519

Ìý

Ìý

Ìý

478,704

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

140,530

Ìý

Ìý

Ìý

154,085

Ìý

Ìý

Ìý

194,807

Ìý

Borrowings

Ìý

18,421

Ìý

Ìý

Ìý

18,993

Ìý

Ìý

Ìý

38,124

Ìý

Subordinated debt

Ìý

15,340

Ìý

Ìý

Ìý

16,156

Ìý

Ìý

Ìý

16,671

Ìý

Total interest expense

Ìý

174,291

Ìý

Ìý

Ìý

189,234

Ìý

Ìý

Ìý

249,602

Ìý

Net interest income

Ìý

232,364

Ìý

Ìý

Ìý

235,285

Ìý

Ìý

Ìý

229,102

Ìý

Provision for credit losses

Ìý

9,300

Ìý

Ìý

Ìý

12,801

Ìý

Ìý

Ìý

10,000

Ìý

Net interest income after provision for credit losses

Ìý

223,064

Ìý

Ìý

Ìý

222,484

Ìý

Ìý

Ìý

219,102

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

4,543

Ìý

Ìý

Ìý

4,770

Ìý

Ìý

Ìý

4,705

Ìý

Other commissions and fees

Ìý

9,958

Ìý

Ìý

Ìý

8,231

Ìý

Ìý

Ìý

8,142

Ìý

Leased equipment income

Ìý

10,784

Ìý

Ìý

Ìý

10,730

Ìý

Ìý

Ìý

11,716

Ìý

Gain (loss) on sale of loans and leases

Ìý

211

Ìý

Ìý

Ìý

20

Ìý

Ìý

Ìý

(448

)

Loss on sale of securities

Ìý

�

Ìý

Ìý

Ìý

(454

)

Ìý

Ìý

�

Ìý

Dividends and gains on equity investments

Ìý

2,323

Ìý

Ìý

Ìý

18

Ìý

Ìý

Ìý

3,068

Ìý

Warrant (loss) income

Ìý

(295

)

Ìý

Ìý

343

Ìý

Ìý

Ìý

178

Ìý

LOCOM HFS adjustment

Ìý

�

Ìý

Ìý

Ìý

(3

)

Ìý

Ìý

330

Ìý

Other income

Ìý

6,126

Ìý

Ìý

Ìý

5,334

Ìý

Ìý

Ìý

6,125

Ìý

Total noninterest income

Ìý

33,650

Ìý

Ìý

Ìý

28,989

Ìý

Ìý

Ìý

33,816

Ìý

Noninterest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation

Ìý

86,417

Ìý

Ìý

Ìý

77,661

Ìý

Ìý

Ìý

92,236

Ìý

Occupancy

Ìý

15,010

Ìý

Ìý

Ìý

15,678

Ìý

Ìý

Ìý

17,968

Ìý

Information technology and data processing

Ìý

15,099

Ìý

Ìý

Ìý

14,546

Ìý

Ìý

Ìý

15,418

Ìý

Other professional services

Ìý

4,513

Ìý

Ìý

Ìý

5,498

Ìý

Ìý

Ìý

5,075

Ìý

Insurance and assessments

Ìý

7,283

Ìý

Ìý

Ìý

11,179

Ìý

Ìý

Ìý

20,461

Ìý

Intangible asset amortization

Ìý

7,160

Ìý

Ìý

Ìý

7,770

Ìý

Ìý

Ìý

8,404

Ìý

Leased equipment depreciation

Ìý

6,741

Ìý

Ìý

Ìý

7,096

Ìý

Ìý

Ìý

7,520

Ìý

Acquisition, integration and reorganization costs

Ìý

�

Ìý

Ìý

Ìý

(1,023

)

Ìý

Ìý

�

Ìý

Customer related expense

Ìý

27,751

Ìý

Ìý

Ìý

31,672

Ìý

Ìý

Ìý

30,919

Ìý

Loan expense

Ìý

2,930

Ìý

Ìý

Ìý

4,489

Ìý

Ìý

Ìý

4,491

Ìý

Other expense

Ìý

10,749

Ìý

Ìý

Ìý

6,804

Ìý

Ìý

Ìý

8,026

Ìý

Total noninterest expense

Ìý

183,653

Ìý

Ìý

Ìý

181,370

Ìý

Ìý

Ìý

210,518

Ìý

Earnings before income taxes

Ìý

73,061

Ìý

Ìý

Ìý

70,103

Ìý

Ìý

Ìý

42,400

Ìý

Income tax expense

Ìý

19,493

Ìý

Ìý

Ìý

13,184

Ìý

Ìý

Ìý

11,548

Ìý

Net earnings

Ìý

53,568

Ìý

Ìý

Ìý

56,919

Ìý

Ìý

Ìý

30,852

Ìý

Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Net earnings available to common and equivalent stockholders

$

43,621

Ìý

Ìý

$

46,972

Ìý

Ìý

$

20,905

Ìý

Earnings per common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.26

Ìý

Ìý

$

0.28

Ìý

Ìý

$

0.12

Ìý

Diluted

$

0.26

Ìý

Ìý

$

0.28

Ìý

Ìý

$

0.12

Ìý

Weighted average number of common shares (1) outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

168,495

Ìý

Ìý

Ìý

168,604

Ìý

Ìý

Ìý

168,143

Ìý

Diluted

Ìý

169,434

Ìý

Ìý

Ìý

169,732

Ìý

Ìý

Ìý

168,143

Ìý

______________

(1) Common shares outstanding include non-voting common equivalents that are participating securities.

Ìý

BANC OF CALIFORNIA, INC.

SELECTED FINANCIAL DATA

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Profitability and Other Ratios

2025

Ìý

2024

Ìý

2024

Return on average assets (1)

0.65 %

Ìý

0.67 %

Ìý

0.33 %

Adjusted ROAA (1)(2)

0.65 %

Ìý

0.67 %

Ìý

0.37 %

Return on average equity (1)

6.16 %

Ìý

6.50 %

Ìý

3.66 %

Return on average tangible common equity (1)(2)

7.56 %

Ìý

7.35 %

Ìý

4.36 %

Adjusted return on average tangible common equity (1)(2)

7.56 %

Ìý

7.35 %

Ìý

4.92 %

Dividend payout ratio (3)

36.46 %

Ìý

35.71 %

Ìý

83.33 %

Average yield on loans and leases (1)

5.90 %

Ìý

6.01 %

Ìý

6.08 %

Average yield on interest-earning assets (1)

5.39 %

Ìý

5.48 %

Ìý

5.56 %

Average cost of interest-bearing deposits (1)

2.97 %

Ìý

3.18 %

Ìý

3.60 %

Average total cost of deposits (1)

2.12 %

Ìý

2.26 %

Ìý

2.66 %

Average cost of interest-bearing liabilities (1)

3.28 %

Ìý

3.48 %

Ìý

3.92 %

Average total cost of funds (1)

2.42 %

Ìý

2.55 %

Ìý

3.02 %

Net interest spread

2.11 %

Ìý

2.00 %

Ìý

1.64 %

Net interest margin (1)

3.08 %

Ìý

3.04 %

Ìý

2.66 %

Noninterest income to total revenue (4)

12.65 %

10.97 %

12.86 %

Noninterest expense to average total assets (1)

2.24 %

Ìý

2.15 %

Ìý

2.26 %

Noninterest expense to total revenue (4)

69.04 %

Ìý

68.63 %

Ìý

80.07 %

Efficiency ratio (2)(5)

66.35 %

Ìý

65.96 %

Ìý

76.87 %

Loans to deposits ratio

88.82 %

Ìý

87.56 %

Ìý

88.44 %

Average loans and leases to average deposits

88.36 %

Ìý

87.05 %

Ìý

86.65 %

Average investment securities to average total assets

14.21 %

Ìý

14.01 %

Ìý

12.58 %

Average stockholders' equity to average total assets

10.58 %

Ìý

10.39 %

Ìý

9.03 %

______________

(1) Annualized.
(2) Non-GAAP measure.
(3) Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share.
(4) Total revenue equals the sum of net interest income and noninterest income.
(5) Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (less gain (loss) on sale of securities).

Ìý

BANC OF CALIFORNIA, INC.

AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

March 31, 2025

Ìý

December 31, 2024

Ìý

March 31, 2024

Ìý

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases (1)

$

23,788,647

$

346,103

5.90 %

Ìý

$

23,649,271

$

357,303

6.01 %

Ìý

$

25,518,590

$

385,465

6.08 %

Investment securities

Ìý

4,734,037

Ìý

37,862

3.24 %

Ìý

Ìý

4,700,742

Ìý

37,743

3.19 %

Ìý

Ìý

4,721,556

Ìý

34,303

2.92 %

Deposits in financial institutions

Ìý

2,088,139

Ìý

22,690

4.41 %

Ìý

Ìý

2,474,732

Ìý

29,473

4.74 %

Ìý

Ìý

4,374,968

Ìý

58,936

5.42 %

Total interest-earning assets

Ìý

30,610,823

Ìý

406,655

5.39 %

Ìý

Ìý

30,824,745

Ìý

424,519

5.48 %

Ìý

Ìý

34,615,114

Ìý

478,704

5.56 %

Other assets

Ìý

2,697,562

Ìý

Ìý

Ìý

Ìý

2,737,283

Ìý

Ìý

Ìý

Ìý

2,925,593

Ìý

Ìý

Total assets

$

33,308,385

Ìý

Ìý

Ìý

$

33,562,028

Ìý

Ìý

Ìý

$

37,540,707

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest checking

$

7,343,451

Ìý

47,879

2.64 %

Ìý

$

7,659,320

Ìý

56,408

2.93 %

Ìý

$

7,883,177

Ìý

61,549

3.14 %

Money market

Ìý

5,415,716

Ìý

33,003

2.47 %

Ìý

Ìý

5,003,118

Ìý

31,688

2.52 %

Ìý

Ìý

5,737,837

Ìý

41,351

2.90 %

Savings

Ìý

1,948,649

Ìý

12,857

2.68 %

Ìý

Ìý

1,954,625

Ìý

14,255

2.90 %

Ìý

Ìý

2,036,129

Ìý

18,030

3.56 %

Time

Ìý

4,498,268

Ìý

46,791

4.22 %

Ìý

Ìý

4,645,115

Ìý

51,734

4.43 %

Ìý

Ìý

6,108,321

Ìý

73,877

4.86 %

Total interest-bearing deposits

Ìý

19,206,084

Ìý

140,530

2.97 %

Ìý

Ìý

19,262,178

Ìý

154,085

3.18 %

Ìý

Ìý

21,765,464

Ìý

194,807

3.60 %

Borrowings

Ìý

1,397,720

Ìý

18,421

5.34 %

Ìý

Ìý

1,399,080

Ìý

18,993

5.40 %

Ìý

Ìý

2,892,406

Ìý

38,124

5.30 %

Subordinated debt

Ìý

942,817

Ìý

15,340

6.60 %

Ìý

Ìý

942,221

Ìý

16,156

6.82 %

Ìý

Ìý

937,005

Ìý

16,671

7.16 %

Total interest-bearing liabilities

Ìý

21,546,621

Ìý

174,291

3.28 %

Ìý

Ìý

21,603,479

Ìý

189,234

3.48 %

Ìý

Ìý

25,594,875

Ìý

249,602

3.92 %

Noninterest-bearing demand deposits

Ìý

7,714,830

Ìý

Ìý

Ìý

Ìý

7,905,750

Ìý

Ìý

Ìý

Ìý

7,685,027

Ìý

Ìý

Other liabilities

Ìý

522,753

Ìý

Ìý

Ìý

Ìý

566,635

Ìý

Ìý

Ìý

Ìý

870,273

Ìý

Ìý

Total liabilities

Ìý

29,784,204

Ìý

Ìý

Ìý

Ìý

30,075,864

Ìý

Ìý

Ìý

Ìý

34,150,175

Ìý

Ìý

Stockholders' equity

Ìý

3,524,181

Ìý

Ìý

Ìý

Ìý

3,486,164

Ìý

Ìý

Ìý

Ìý

3,390,532

Ìý

Ìý

Total liabilities and stockholders' equity

$

33,308,385

Ìý

Ìý

Ìý

$

33,562,028

Ìý

Ìý

Ìý

$

37,540,707

Ìý

Ìý

Net interest income (1)

Ìý

$

232,364

Ìý

Ìý

Ìý

$

235,285

Ìý

Ìý

Ìý

$

229,102

Ìý

Net interest spread

Ìý

Ìý

2.11 %

Ìý

Ìý

Ìý

2.00 %

Ìý

Ìý

Ìý

1.64 %

Net interest margin

Ìý

Ìý

3.08 %

Ìý

Ìý

Ìý

3.04 %

Ìý

Ìý

Ìý

2.66 %

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total deposits (2)

$

26,920,914

$

140,530

2.12 %

Ìý

$

27,167,928

$

154,085

2.26 %

Ìý

$

29,450,491

$

194,807

2.66 %

Total funds (3)

$

29,261,451

$

174,291

2.42 %

Ìý

$

29,509,229

$

189,234

2.55 %

Ìý

$

33,279,902

$

249,602

3.02 %

______________

(1) Includes net loan discount accretion of $16.0 million, $20.7 million, and $22.4 million for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024.
(2) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.
(3) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP�) in this press release, including: tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted return on average assets, efficiency ratio, and economic coverage ratio. These non-GAAP measures are used by management in its analysis of the Company’s performance.

Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, any goodwill impairment, and any unusual one-time items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders� equity when assessing the capital adequacy of a financial institution.

Adjusted return on average assets (“Adjusted ROAA�) is calculated by dividing annualized adjusted net earnings, after adjustment for any unusual one-time items, by average assets.

Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income, less gain (loss) on sale of securities).

Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases held for investment.

Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Common Equity

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

and Tangible Book Value Per Share

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands, except per share amounts)

Stockholders' equity

$

3,521,656

Ìý

$

3,499,949

Ìý

$

3,496,198

Ìý

$

3,407,848

Ìý

$

3,394,150

Less: Preferred stock

Ìý

498,516

Ìý

Ìý

498,516

Ìý

Ìý

498,516

Ìý

Ìý

498,516

Ìý

Ìý

498,516

Total common equity

Ìý

3,023,140

Ìý

Ìý

3,001,433

Ìý

Ìý

2,997,682

Ìý

Ìý

2,909,332

Ìý

Ìý

2,895,634

Less: Intangible assets

Ìý

340,458

Ìý

Ìý

347,465

Ìý

Ìý

357,332

Ìý

Ìý

364,819

Ìý

Ìý

355,853

Tangible common equity

Ìý

2,682,682

Ìý

Ìý

2,653,968

Ìý

Ìý

2,640,350

Ìý

Ìý

2,544,513

Ìý

Ìý

2,539,781

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share (1)

$

18.17

Ìý

$

17.78

Ìý

$

17.75

Ìý

$

17.23

Ìý

$

17.13

Tangible book value per common share (2)

$

16.12

Ìý

$

15.72

Ìý

$

15.63

Ìý

$

15.07

Ìý

$

15.03

Common shares outstanding (3)

Ìý

166,403,086

Ìý

Ìý

168,825,656

Ìý

Ìý

168,879,566

Ìý

Ìý

168,875,712

Ìý

Ìý

169,013,629

______________

(1) Total common equity divided by common shares outstanding.
(2) Tangible common equity divided by common shares outstanding.
(3) Common shares outstanding include non-voting common equivalents that are participating securities.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Return on Average Tangible

March 31,

Ìý

December 31,

Ìý

March 31,

Common Equity ("ROATCE")

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Net earnings

$

53,568

Ìý

Ìý

$

56,919

Ìý

Ìý

$

30,852

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

$

73,061

Ìý

Ìý

$

70,103

Ìý

Ìý

$

42,400

Ìý

Add: Intangible asset amortization

Ìý

7,160

Ìý

Ìý

Ìý

7,770

Ìý

Ìý

Ìý

8,404

Ìý

Adjusted earnings before income taxes used for ROATCE

Ìý

80,221

Ìý

Ìý

Ìý

77,873

Ìý

Ìý

Ìý

50,804

Ìý

Adjusted income tax expense (1)

Ìý

20,296

Ìý

Ìý

Ìý

19,281

Ìý

Ìý

Ìý

13,412

Ìý

Adjusted net earnings for ROATCE

Ìý

59,925

Ìý

Ìý

Ìý

58,592

Ìý

Ìý

Ìý

37,392

Ìý

Less: Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Adjusted net earnings available to common and equivalent stockholders for ROATCE

$

49,978

Ìý

Ìý

$

48,645

Ìý

Ìý

$

27,445

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average stockholders' equity

$

3,524,181

Ìý

Ìý

$

3,486,164

Ìý

Ìý

$

3,390,532

Ìý

Less: Average goodwill and intangible assets

Ìý

344,610

Ìý

Ìý

Ìý

352,907

Ìý

Ìý

Ìý

360,680

Ìý

Less: Average preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Average tangible common equity

$

2,681,055

Ìý

Ìý

$

2,634,741

Ìý

Ìý

$

2,531,336

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average equity (2)

Ìý

6.16

%

Ìý

Ìý

6.50

%

Ìý

Ìý

3.66

%

ROATCE (3)

Ìý

7.56

%

Ìý

Ìý

7.35

%

Ìý

Ìý

4.36

%

______________

(1) Effective tax rates of 25.30%, 24.76%, and 26.40% used for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
(2) Annualized net earnings divided by average stockholders' equity.
(3) Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Adjusted Return on Average

March 31,

Ìý

December 31,

Ìý

March 31,

Tangible Common Equity ("ROATCE")

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Net earnings

$

53,568

Ìý

Ìý

$

56,919

Ìý

Ìý

$

30,852

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

$

73,061

Ìý

Ìý

$

70,103

Ìý

Ìý

$

42,400

Ìý

Add: Intangible asset amortization

Ìý

7,160

Ìý

Ìý

Ìý

7,770

Ìý

Ìý

Ìý

8,404

Ìý

Add: FDIC special assessment

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,814

Ìý

Adjusted earnings before income taxes used for adjusted ROATCE

Ìý

80,221

Ìý

Ìý

Ìý

77,873

Ìý

Ìý

Ìý

55,618

Ìý

Adjusted income tax expense (1)

Ìý

20,296

Ìý

Ìý

Ìý

19,281

Ìý

Ìý

Ìý

14,683

Ìý

Adjusted net earnings for adjusted ROATCE

Ìý

59,925

Ìý

Ìý

Ìý

58,592

Ìý

Ìý

Ìý

40,935

Ìý

Less: Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE

$

49,978

Ìý

Ìý

$

48,645

Ìý

Ìý

$

30,988

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average stockholders' equity

$

3,524,181

Ìý

Ìý

$

3,486,164

Ìý

Ìý

$

3,390,532

Ìý

Less: Average goodwill and intangible assets

Ìý

344,610

Ìý

Ìý

Ìý

352,907

Ìý

Ìý

Ìý

360,680

Ìý

Less: Average preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Average tangible common equity

$

2,681,055

Ìý

Ìý

$

2,634,741

Ìý

Ìý

$

2,531,336

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted ROATCE (2)

Ìý

7.56

%

Ìý

Ìý

7.35

%

Ìý

Ìý

4.92

%

______________

(1) Effective tax rates of 25.30%, 24.76%, and 26.40% used for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
(2) Annualized adjusted net earnings (loss) available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Return on Average Assets ("ROAA")

March 31,

Ìý

December 31,

Ìý

March 31,

and Adjusted Return on Average Assets

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Net earnings

$

53,568

Ìý

Ìý

$

56,919

Ìý

Ìý

$

30,852

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

$

73,061

Ìý

Ìý

$

70,103

Ìý

Ìý

$

42,400

Ìý

Add: FDIC special assessment

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,814

Ìý

Adjusted earnings before income taxes

Ìý

73,061

Ìý

Ìý

Ìý

70,103

Ìý

Ìý

Ìý

47,214

Ìý

Adjusted income tax expense (1)

Ìý

19,493

Ìý

Ìý

Ìý

13,184

Ìý

Ìý

Ìý

12,464

Ìý

Adjusted net earnings

Ìý

53,568

Ìý

Ìý

Ìý

56,919

Ìý

Ìý

Ìý

34,750

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average total assets

$

33,308,385

Ìý

Ìý

$

33,562,028

Ìý

Ìý

$

37,540,707

Ìý

Return on average assets ("ROAA") (2)

Ìý

0.65

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.33

%

Adjusted ROAA (3)

Ìý

0.65

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.37

%

______________

(1) Effective tax rates of 25.30%, 24.76%, and 26.40% used for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, respectively.
(2) Annualized net earnings divided by average assets.
(3) Annualized adjusted net earnings divided by average assets.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Three Months Ended

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Efficiency Ratio

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Noninterest expense

$

183,653

Ìý

Ìý

$

181,370

Ìý

Ìý

$

210,518

Ìý

Less: Intangible asset amortization

Ìý

(7,160

)

Ìý

Ìý

(7,770

)

Ìý

Ìý

(8,404

)

Less: Acquisition, integration, and reorganization costs

Ìý

�

Ìý

Ìý

Ìý

1,023

Ìý

Ìý

Ìý

�

Ìý

Noninterest expense used for efficiency ratio

$

176,493

Ìý

Ìý

$

174,623

Ìý

Ìý

$

202,114

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income

$

232,364

Ìý

Ìý

$

235,285

Ìý

Ìý

$

229,102

Ìý

Noninterest income

Ìý

33,650

Ìý

Ìý

Ìý

28,989

Ìý

Ìý

Ìý

33,816

Ìý

Total revenue

Ìý

266,014

Ìý

Ìý

Ìý

264,274

Ìý

Ìý

Ìý

262,918

Ìý

Add: Loss on sale of securities

Ìý

�

Ìý

Ìý

Ìý

454

Ìý

Ìý

Ìý

�

Ìý

Total revenue used for efficiency ratio

$

266,014

Ìý

Ìý

$

264,728

Ìý

Ìý

$

262,918

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest expense to total revenue

Ìý

69.04

%

Ìý

Ìý

68.63

%

Ìý

Ìý

80.07

%

Efficiency ratio (1)

Ìý

66.35

%

Ìý

Ìý

65.96

%

Ìý

Ìý

76.87

%

______________

(1) Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio.

Ìý

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

March 31,

Ìý

December 31,

Ìý

March 31,

Economic Coverage Ratio

2025

Ìý

2024

Ìý

2024

Ìý

(Dollars in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for credit losses ("ACL")

$

264,557

Ìý

Ìý

$

268,431

Ìý

Ìý

$

320,074

Ìý

Add: Unearned credit mark from purchase accounting (1)

Ìý

20,870

Ìý

Ìý

Ìý

22,473

Ìý

Ìý

Ìý

28,980

Ìý

Add: Credit-linked notes (2)

Ìý

115,188

Ìý

Ìý

Ìý

116,991

Ìý

Ìý

Ìý

122,782

Ìý

Adjusted allowance for credit losses

$

400,615

Ìý

Ìý

$

407,895

Ìý

Ìý

$

471,836

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases held for investment

$

24,126,527

Ìý

Ìý

$

23,781,663

Ìý

Ìý

$

25,473,022

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACL to loans and leases held for investment (3)

Ìý

1.10

%

Ìý

Ìý

1.13

%

Ìý

Ìý

1.26

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Economic coverage ratio (4)

Ìý

1.66

%

Ìý

Ìý

1.72

%

Ìý

Ìý

1.85

%

______________

(1) Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase).
(2) Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans.
(3) Allowance for credit losses divided by loans and leases held for investment.
(4) Adjusted allowance for credit losses divided by loans and leases held for investment.

Investor Relations Inquiries:

Banc of California, Inc.

(855) 361-2262

Jared Wolff, (310) 424-1230

Joe Kauder, (310) 844-5224

Ann DeVries, (646) 376-7011

Media Contact:

Debora Vrana, Banc of California

(213) 533-3122

[email protected]

Source: Banc of California, Inc.

Banc Of California Inc

NYSE:BANC

BANC Rankings

BANC Latest News

BANC Stock Data

2.22B
124.39M
1.14%
99.74%
7.14%
Banks - Regional
National Commercial Banks
United States
SANTA ANA