AGÕæÈ˹ٷ½

STOCK TITAN

Badger Meter Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Positive)
Tags

MILWAUKEE--(BUSINESS WIRE)-- (NYSE: BMI) today reported results for the first quarter ended March 31, 2025.

First Quarter 2025 Highlights

  • Total sales of $222.2 million, 13% higher than the prior year’s $196.3 million.
  • Operating earnings increased 35% year-over-year to $49.5 million, with operating profit margins expanding 360 basis points to 22.2% from 18.6%.
  • Diluted earnings per share (EPS) increased 31% to $1.30, up from $0.99 in the comparable prior year quarter.
  • Completed the acquisition of SmartCover on January 30, 2025.

“Steady customer demand and disciplined operating execution drove solid revenue growth and record margins in a strong start to 2025. Our ability to build upon record results reflects the underlying stability of our business model as favorable industry fundamentals drive the need for our innovative smart water solutions,� said Kenneth C. Bockhorst, Chairman, President and Chief Executive Officer. “Since closing the acquisition of SmartCover in late January, we’ve made swift progress in our integration efforts. We remain encouraged by the positive feedback received from customers on the addition of SmartCover’s sewer and lift-station monitoring capabilities to our BlueEdge® portfolio of tailorable water management solutions. I’d like to thank all of our dedicated employees for working together to deliver these solid results.�

First Quarter Operating Results

Utility water sales increased 16% year-over-year, including two months of the SmartCover acquisition. Excluding SmartCover, utility water sales increased 12%, the result of ongoing customer adoption across the suite of digital smart water solutions, led by increased mechanical and E-Series Ultrasonic meter, ORION® Cellular radio endpoint and BEACON® SaaS sales.

Sales of flow instrumentation products declined 5%, with modest growth in water-related markets offset by lower demand in the de-emphasized array of market applications. Notably, sales increased sequentially 7% from the fourth quarter of the prior year.

Operating earnings increased 35% year-over-year, with operating margins improving 360 basis points to a record 22.2% from the prior year’s 18.6%. Gross margin was 42.9%, up 360 basis points year-over-year from 39.3% in the comparable prior year quarter. The record gross margin percent was the result of especially favorable product and customer sales mix, as well as benefits from operational excellence initiatives. Tariff and related impacts in the first quarter of 2025 were de minimis.

Total Selling, Engineering and Administration (SEA) expenses increased $5.4 million, or 13% year-over-year, due primarily to the inclusion of SmartCover, including approximately $1.1 million of intangible asset amortization. Excluding the acquisition, SEA expenses increased $2.2 million or 5%. In total, SEA as a percent of sales remained flat at 20.7%.

The tax rate for the first quarter of 2025 was 24.4%, modestly above the prior year’s 23.5%. As a result of the above, as well as lower interest income resulting from the acquisition capital deployed, EPS was $1.30, up 31% compared to $0.99 in the comparable prior year period.

Outlook

Bockhorst continued, “Our first quarter results demonstrate the resilience and durability of our replacement-driven business amidst a volatile macroeconomic environment. As previously communicated, we will face difficult prior-year comparisons in the upcoming second quarter of 2025. Nevertheless, the attractive fundamentals of the water industry, and our ability to add value to customers with an innovative and reliable portfolio of solutions, support our average high-single-digit long-term revenue growth outlook.

We delivered record gross margins in the first quarter, benefiting from a notably favorable combination of product and customer sales mix. While this clearly demonstrates that the structural mix benefit of technology adoption within our business is real, given the evolving tariff picture and related uncertainty, we believe it is prudent to maintain our normalized gross margin range of 38-40% at this time. At present, we are confident in our ability to manage certain tariff-related cost challenges. Our history of strong operational execution, particularly in the management of our supply chain, manufacturing footprint, and value-based pricing strategy, underscores our proven ability to control what we can control in a turbulent economic environment.

The addition of SmartCover earlier this year emphasizes the growing extensibility and appeal of our BlueEdge suite of products and services. Our customers continue to feel the impact of extreme weather events, which makes SmartCover’s stormwater management offering a compelling part of our portfolio. Although still early in the integration, we’re on track for delivering anticipated sales and cost synergies. Importantly, our solid balance sheet gives us the financial flexibility to fund the capital allocation priorities supporting our long-term strategy, including value-added, disciplined acquisitions.

Bockhorst concluded, “We were proud to be named for the third consecutive year to Barron's 2025 list of 100 Most Sustainable Companies. We carry a responsibility for protecting the world’s most precious resource. This gives our employees a sense of purpose, which powers our innovation engine, delivers solutions to our end markets, and generates steady long-term shareholder value.�

Conference Call and Webcast Information

Badger Meter management will hold a conference call to discuss the Company’s first quarter 2025 results today, Thursday April 17, 2025 at 10:00 AM Central/11:00 AM Eastern time. The listen-only webcast and related presentation can be accessed via the Investor section of our website. Participants can also register to take part in the call using this online registration link:
.

Safe Harbor Statement

Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter, Inc. (the “Company�) or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The Company’s results are subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission for further information regarding risk factors, which are incorporated herein by reference. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

About Badger Meter

With more than a century of water technology innovation, Badger Meter provides comprehensive water management solutions through its BlueEdge® suite. This tailorable portfolio of smart measurement hardware, reliable communications, data visualization and analytics software and ongoing support and industry expertise give customers the edge in optimizing their operations and contributing to the sustainable use and protection of the world’s most precious resource. For more information, visit .

BADGER METER, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

Ìý

(in thousands, except share and earnings per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

Ìý

Ìý

Ìý

$

222,211

Ìý

Ìý

$

196,280

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of sales

Ìý

Ìý

Ìý

Ìý

Ìý

126,774

Ìý

Ìý

Ìý

119,102

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

Ìý

Ìý

Ìý

Ìý

95,437

Ìý

Ìý

Ìý

77,178

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, engineering and administration

Ìý

Ìý

Ìý

Ìý

Ìý

46,012

Ìý

Ìý

Ìý

40,600

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating earnings

Ìý

Ìý

Ìý

Ìý

Ìý

49,425

Ìý

Ìý

Ìý

36,578

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income, net

Ìý

Ìý

Ìý

Ìý

Ìý

(1,334

)

Ìý

Ìý

(1,526

)

Other pension and postretirement (income) costs

Ìý

Ìý

Ìý

Ìý

Ìý

(28

)

Ìý

Ìý

12

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

Ìý

Ìý

Ìý

Ìý

Ìý

50,787

Ìý

Ìý

Ìý

38,092

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Provision for income taxes

Ìý

Ìý

Ìý

Ìý

Ìý

12,389

Ìý

Ìý

Ìý

8,961

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings

Ìý

Ìý

Ìý

Ìý

$

38,398

Ìý

Ìý

$

29,131

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

Ìý

$

1.31

Ìý

Ìý

$

0.99

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

Ìý

$

1.30

Ìý

Ìý

$

0.99

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in computation of earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

Ìý

Ìý

29,378,491

Ìý

Ìý

Ìý

29,320,483

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

Ìý

Ìý

29,564,797

Ìý

Ìý

Ìý

29,494,488

Ìý

BADGER METER, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED CONDENSED BALANCE SHEETS

Ìý

(in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

March 31,

Ìý

Ìý

December 31,

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

Ìý

Ìý

Ìý

Ìý

$

131,358

Ìý

Ìý

$

295,305

Ìý

Receivables

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

111,855

Ìý

Ìý

Ìý

84,325

Ìý

Inventories

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

149,405

Ìý

Ìý

Ìý

143,408

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

18,959

Ìý

Ìý

Ìý

17,078

Ìý

Total current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

411,577

Ìý

Ìý

Ìý

540,116

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net property, plant and equipment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

75,687

Ìý

Ìý

Ìý

74,260

Ìý

Intangible assets, at cost less accumulated amortization

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

131,091

Ìý

Ìý

Ìý

45,066

Ìý

Other long-term assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

49,703

Ìý

Ìý

Ìý

45,201

Ìý

Goodwill

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

231,538

Ìý

Ìý

Ìý

111,770

Ìý

Total assets

Ìý

Ìý

Ìý

Ìý

Ìý

$

899,596

Ìý

Ìý

$

816,413

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Shareholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Payables

Ìý

Ìý

Ìý

Ìý

Ìý

$

73,789

Ìý

Ìý

$

55,659

Ìý

Accrued compensation and employee benefits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

17,298

Ìý

Ìý

Ìý

34,912

Ìý

Other current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

49,930

Ìý

Ìý

Ìý

27,634

Ìý

Total current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

141,017

Ìý

Ìý

Ìý

118,205

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deferred income taxes

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

24,287

Ìý

Ìý

Ìý

3,652

Ìý

Long-term employee benefits and other

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

92,606

Ìý

Ìý

Ìý

88,324

Ìý

Shareholders' equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

641,686

Ìý

Ìý

Ìý

606,232

Ìý

Total liabilities and shareholders' equity

Ìý

Ìý

Ìý

Ìý

Ìý

$

899,596

Ìý

Ìý

$

816,413

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

BADGER METER, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

Ìý

(in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

(Unaudited)

Ìý

Operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings

Ìý

Ìý

Ìý

Ìý

$

38,398

Ìý

Ìý

$

29,131

Ìý

Adjustments to reconcile net earnings to net cash provided by operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

Ìý

Ìý

Ìý

Ìý

2,804

Ìý

Ìý

Ìý

2,892

Ìý

Amortization

Ìý

Ìý

Ìý

Ìý

Ìý

5,478

Ìý

Ìý

Ìý

5,118

Ìý

Noncurrent employee benefits

Ìý

Ìý

Ìý

Ìý

Ìý

37

Ìý

Ìý

Ìý

1

Ìý

Stock-based compensation expense

Ìý

Ìý

Ìý

Ìý

Ìý

1,828

Ìý

Ìý

Ìý

1,271

Ìý

Changes in:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Receivables

Ìý

Ìý

Ìý

Ìý

Ìý

(20,497

)

Ìý

Ìý

(9,164

)

Inventories

Ìý

Ìý

Ìý

Ìý

Ìý

(120

)

Ìý

Ìý

(6,405

)

Payables

Ìý

Ìý

Ìý

Ìý

Ìý

16,294

Ìý

Ìý

Ìý

7,960

Ìý

Prepaid expenses and other assets

Ìý

Ìý

Ìý

Ìý

Ìý

(4,107

)

Ìý

Ìý

(8,065

)

Other liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

(7,088

)

Ìý

Ìý

(1,279

)

Total adjustments

Ìý

Ìý

Ìý

Ìý

Ìý

(5,371

)

Ìý

Ìý

(7,671

)

Net cash provided by operations

Ìý

Ìý

Ìý

Ìý

Ìý

33,027

Ìý

Ìý

Ìý

21,460

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property, plant and equipment expenditures

Ìý

Ìý

Ìý

Ìý

Ìý

(2,966

)

Ìý

Ìý

(2,676

)

Acquisitions, net of cash acquired

Ìý

Ìý

Ìý

Ìý

Ìý

(184,937

)

Ìý

Ìý

(3,000

)

Net cash used for investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

(187,903

)

Ìý

Ìý

(5,676

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dividends paid

Ìý

Ìý

Ìý

Ìý

Ìý

(10,017

)

Ìý

Ìý

(7,942

)

Proceeds from exercise of stock options

Ìý

Ìý

Ìý

Ìý

Ìý

68

Ìý

Ìý

Ìý

230

Ìý

Net cash used for financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

(9,949

)

Ìý

Ìý

(7,712

)

Effect of foreign exchange rates on cash

Ìý

Ìý

Ìý

Ìý

Ìý

878

Ìý

Ìý

Ìý

(544

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Decrease) increase in cash and cash equivalents

Ìý

Ìý

Ìý

Ìý

Ìý

(163,947

)

Ìý

Ìý

7,528

Ìý

Cash and cash equivalents - beginning of period

Ìý

Ìý

Ìý

Ìý

Ìý

295,305

Ìý

Ìý

Ìý

191,782

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents - end of period

Ìý

Ìý

Ìý

Ìý

$

131,358

Ìý

Ìý

$

199,310

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Karen Bauer

(414) 371-7276

[email protected]

Source: Badger Meter, Inc.

Badger Mete

NYSE:BMI

BMI Rankings

BMI Latest News

BMI Stock Data

7.28B
29.30M
0.48%
95.5%
5.29%
Scientific & Technical Instruments
Totalizing Fluid Meters & Counting Devices
United States
MILWAUKEE