AGÕæÈ˹ٷ½

STOCK TITAN

CF Industries Holdings, Inc. Reports Full Year 2024 Net Earnings of $1.22 Billion, Adjusted EBITDA of $2.28 Billion

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Solid Operational and Financial Performance, Consistent Strong Cash Generation

Constructive Global Nitrogen Industry Dynamics in Near- and Long-Terms

Returned $1.9 Billion to Shareholders Through Share Repurchases and Dividends in 2024

NORTHBROOK, Ill.--(BUSINESS WIRE)-- CF Industries Holdings, Inc. (NYSE: CF), a leading global manufacturer of hydrogen and nitrogen products, today announced results for the full year and fourth quarter ended December 31, 2024.

Highlights

  • Full year 2024 net earnings(1)(2) of $1.22 billion, or $6.74 per diluted share, EBITDA(3) of $2.33 billion, and adjusted EBITDA(3) of $2.28 billion
  • Fourth quarter 2024 net earnings of $328 million, or $1.89 per diluted share, EBITDA of $582 million, and adjusted EBITDA of $562 million
  • Full year 2024 net cash from operating activities of $2.27 billion and free cash flow(4) of $1.45 billion
  • Repurchased 18.8 million shares for $1.51 billion during 2024

“CF Industries� 2024 results reflect strong execution by our team against the backdrop of constructive global nitrogen industry dynamics,� said Tony Will, president and chief executive officer, CF Industries Holdings, Inc. “We believe our cost-advantaged North American-based production network, operational capabilities and disciplined strategic initiatives position CF Industries well to continue to create substantial value for long-term shareholders.�

Operations Overview

As of December 31, 2024, the Company’s 12-month rolling average recordable incident rate was 0.31 incidents per 200,000 work hours.

Gross ammonia production for the full year and fourth quarter of 2024 was approximately 9.8 million and 2.6 million tons, respectively, compared to 9.5 million and 2.5 million tons for the full year and fourth quarter of 2023, respectively. The Company expects gross ammonia production in 2025 to be approximately 10 million tons.

Financial Results Overview

Full Year 2024 Financial Results

For the full year 2024, net earnings attributable to common stockholders were $1.22 billion, or $6.74 per diluted share, EBITDA was $2.33 billion, and adjusted EBITDA was $2.28 billion. These results compare to full year 2023 net earnings attributable to common stockholders of $1.53 billion, or $7.87 per diluted share, EBITDA of $2.71 billion, and adjusted EBITDA of $2.76 billion.

Net sales for the full year 2024 were $5.94 billion compared to $6.63 billion for 2023. Average selling prices for 2024 were lower than 2023 as lower global energy costs reduced the global market clearing price required to meet global demand. Sales volumes for 2024 were similar to 2023 as higher ammonia sales volumes due primarily to the addition of contractual commitments served from the recently acquired Waggaman ammonia production facility were offset by lower urea ammonium nitrate solution (UAN), ammonium nitrate (AN) and other sales volumes.

Cost of sales for the full year 2024 was lower compared to 2023 due to lower realized natural gas costs partially offset by higher maintenance costs.

The average cost of natural gas reflected in the Company’s cost of sales was $2.40 per MMBtu for the full year 2024 compared to the average cost of natural gas in cost of sales of $3.67 per MMBtu for 2023.

Fourth Quarter 2024 Financial Results

For the fourth quarter of 2024, net earnings attributable to common stockholders were $328 million, or $1.89 per diluted share, EBITDA was $582 million, and adjusted EBITDA was $562 million. These results compare to fourth quarter of 2023 net earnings attributable to common stockholders of $274 million, or $1.44 per diluted share, EBITDA of $556 million, and adjusted EBITDA of $592 million.

Net sales in the fourth quarter of 2024 were $1.52 billion compared to $1.57 billion in the fourth quarter of 2023. Average selling prices for the fourth quarter of 2024 were similar to the fourth quarter of 2023. Sales volumes in the fourth quarter of 2024 were similar to the fourth quarter of 2023 as higher ammonia sales volumes due primarily to the addition of contractual commitments served from the recently acquired Waggaman ammonia production facility were offset primarily by lower UAN, AN and other sales volumes.

Cost of sales for the fourth quarter of 2024 was similar to the fourth quarter of 2023 as higher maintenance costs were offset by lower realized natural gas costs.

The average cost of natural gas reflected in the Company’s cost of sales was $2.43 per MMBtu in the fourth quarter of 2024 compared to the average cost of natural gas in cost of sales of $3.01 per MMBtu in the fourth quarter of 2023.

Capital Management

Capital Expenditures

Capital expenditures in the fourth quarter and full year 2024 were $197 million and $518 million, respectively. Management projects capital expenditures for full year 2025 will be approximately $500-550 million.

Share Repurchase Program

The Company repurchased 18.8 million shares for $1.51 billion during 2024, which includes the repurchase of 4.4 million shares for $385 million during the fourth quarter of 2024. Since CF Industries commenced its current $3 billion share repurchase program in the second quarter of 2023, the Company has repurchased 24.4 million shares for approximately $1.94 billion. As of December 31, 2024, $1.06 billion remains under the program, which expires in December 2025.

CHS Inc. Distribution

On January 31, 2025, the Board of Managers of CF Industries Nitrogen, LLC (CFN) approved a semi-annual distribution payment to CHS Inc. (CHS) of $129 million for the distribution period ended December 31, 2024. The distribution was paid on January 31, 2025. Distributions to CHS pertaining to 2024 distribution periods were approximately $293 million.

Nitrogen Market Outlook

Global nitrogen pricing was supported in the fourth quarter of 2024 by positive global demand, constrained supply availability due in part to natural gas shortages in Iran and Egypt, and China’s continued restrictions on urea exports. In the near-term, management expects the global supply-demand balance to remain constructive, as inventories globally are believed to be below average and production economics for the industry’s marginal producers in Europe remain challenging.

  • North America: The Company currently forecasts average U.S. corn returns above soybeans, due in part to improving corn prices from strong corn exports and lower 2024 yield estimates, which is expected to be positive for corn plantings and nitrogen demand in the region. Management expects corn plantings in the United States in 2025 will be approximately 93 million acres.
  • Brazil: Urea imports for 2024 were 8.3 million metric tons, 14% higher than 2023. Nitrogen imports to Brazil are expected to remain strong in 2025 on forecast high corn plantings and continued nominal domestic nitrogen production.
  • India: Urea inventory in India is believed to be low following strong domestic demand for urea, lower-than-targeted domestic urea production and lower urea import volumes in 2024 compared to 2023. Given the inability of import agencies to secure targeted volumes in the country’s two most recent urea import tenders, another urea import tender may be necessary in the first quarter of 2025, which will compete for volumes with demand in the Northern Hemisphere for spring applications. Additionally, India is likely to tender earlier in its next fertilizer year than in recent years given the lower urea stock position.
  • Europe: Approximately 25% of ammonia capacity, excluding two ammonia facilities that have recently announced shut-downs, and 20% of urea capacity were reported in shutdown/curtailment in Europe as of January 2025. Management believes that ammonia operating rates and overall domestic nitrogen product output in Europe will remain below historical averages over the long-term given the region’s status as the global marginal producer.
  • China: Ongoing urea export controls by the Chinese government continue to limit urea export availability from the country. China exported less than 300,000 metric tons of urea in 2024, 94% lower than 2023. Urea exports may resume following China’s domestic spring application season.
  • Russia: Urea exports from Russia increased by 16% through the end of the third quarter of 2024 compared to the same period in 2023 due to the start-up of new urea granulation capacity, producers favoring urea upgrades over UAN upgrades, and the willingness of certain countries to purchase Russian fertilizer, including the United States and Brazil.

Over the medium-term, significant energy cost differentials between North American producers and high-cost producers in Europe and Asia are expected to persist. As a result, the Company believes the global nitrogen cost structure will remain supportive of strong margin opportunities for low-cost North American producers.

Longer-term, management expects the global nitrogen supply-demand balance to tighten as global nitrogen capacity growth over the next four years is not projected to keep pace with expected global nitrogen demand growth of approximately 1.5% per year for traditional applications and new demand growth for clean energy applications. Global production is expected to remain constrained by continued challenges related to cost and availability of natural gas.

Strategic Initiatives Update

ATR Ammonia Production Facility FEED Study Update

In the fourth quarter of 2024, CF Industries and its partners completed a front-end engineering and design (FEED) study on constructing a greenfield autothermal reforming (ATR) ammonia production facility with carbon capture and sequestration (CCS) technologies at CF Industries� Blue Point Complex in Louisiana. The FEED study estimates the cost of a project with these attributes to be approximately $4.0 billion. Additionally, the Company estimates approximately $500 million would be required for the scalable common infrastructure for the site, such as ammonia storage and a vessel loading dock.

The Company and its potential partners expect to make final investment decisions on the proposed project in the first quarter of 2025.

Donaldsonville Complex Electrolyzer Project

Commissioning of the 20-megawatt alkaline water electrolysis plant at CF Industries� Donaldsonville, Louisiana, manufacturing complex was suspended due to an issue experienced in the fourth quarter of 2024. The Company is working with the technology provider, thyssenkrupp, and the provider’s subcontractor, thyssenkrupp nucera, to determine the root cause of the issue. Upon identification and remediation of the issue, management expects to resume commissioning activities.

Donaldsonville Complex Carbon Capture and Sequestration Project

Construction of a dehydration and compression unit at CF Industries� Donaldsonville Complex continues to advance: all major equipment for the facility has been procured, installation of piping and process equipment is in progress, the two compressors have been delivered to the site, and commissioning activities have begun. Once in service, the dehydration and compression unit will enable up to 2 million metric tons annually of captured process carbon dioxide to be transported and permanently stored by ExxonMobil. CF Industries expects the project to qualify for tax credits under Section 45Q of the Internal Revenue Code, which provides a credit per metric ton of carbon dioxide sequestered. Start-up of the project is expected in 2025.

Yazoo City Complex Carbon Capture and Sequestration Project

CF Industries signed a definitive commercial agreement in July 2024 with ExxonMobil for the transport and sequestration in permanent geologic storage of up to 500,000 metric tons of carbon dioxide annually from the Company’s Yazoo City, Mississippi, Complex. CF Industries will invest approximately $100 million into its Yazoo City Complex to build a carbon dioxide dehydration and compression unit to enable up to 500,000 metric tons of carbon dioxide captured from the ammonia production process per year to be transported and stored. CF Industries expects the project to qualify for tax credits under Section 45Q of the Internal Revenue Code, which provides a credit per metric ton of carbon dioxide sequestered. Start-up of the project is expected in 2028.

___________________________________________________

(1)

Ìý

Certain items recognized during the full year 2024 impacted the Company’s financial results and their comparability to the prior year period. See the table accompanying this release for a summary of these items.

(2)

Ìý

Financial results for the full year 2024 include the impact of CF Industries� acquisition of the Waggaman, Louisiana, ammonia production facility on December 1, 2023.

(3)

Ìý

EBITDA is defined as net earnings attributable to common stockholders plus interest expense (income)—net, income taxes and depreciation and amortization. See reconciliations of EBITDA and adjusted EBITDA to the most directly comparable GAAP measures in the tables accompanying this release.

(4)

Ìý

Free cash flow is defined as net cash from operating activities less capital expenditures and distributions to noncontrolling interest. See reconciliation of free cash flow to the most directly comparable GAAP measure in the table accompanying this release.

Consolidated Results

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(dollars in millions, except per share and per MMBtu amounts)

Net sales

Ìý

$

1,524

Ìý

Ìý

$

1,571

Ìý

Ìý

$

5,936

Ìý

Ìý

$

6,631

Ìý

Cost of sales

Ìý

Ìý

1,000

Ìý

Ìý

Ìý

1,070

Ìý

Ìý

Ìý

3,880

Ìý

Ìý

Ìý

4,086

Ìý

Gross margin

Ìý

$

524

Ìý

Ìý

$

501

Ìý

Ìý

$

2,056

Ìý

Ìý

$

2,545

Ìý

Gross margin percentage

Ìý

Ìý

34.4

%

Ìý

Ìý

31.9

%

Ìý

Ìý

34.6

%

Ìý

Ìý

38.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings attributable to common stockholders

Ìý

$

328

Ìý

Ìý

$

274

Ìý

Ìý

$

1,218

Ìý

Ìý

$

1,525

Ìý

Net earnings per diluted share

Ìý

$

1.89

Ìý

Ìý

$

1.44

Ìý

Ìý

$

6.74

Ìý

Ìý

$

7.87

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

EBITDA(1)

Ìý

$

582

Ìý

Ìý

$

556

Ìý

Ìý

$

2,331

Ìý

Ìý

$

2,707

Ìý

Adjusted EBITDA(1)

Ìý

$

562

Ìý

Ìý

$

592

Ìý

Ìý

$

2,284

Ìý

Ìý

$

2,760

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

4,747

Ìý

Ìý

Ìý

4,912

Ìý

Ìý

Ìý

18,943

Ìý

Ìý

Ìý

19,130

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Natural gas supplemental data (per MMBtu):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Natural gas costs in cost of sales(2)

Ìý

$

2.41

Ìý

Ìý

$

2.79

Ìý

Ìý

$

2.28

Ìý

Ìý

$

3.26

Ìý

AGÕæÈ˹ٷ½ized derivatives loss in cost of sales(3)

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.41

Ìý

Cost of natural gas used for production in cost of sales

Ìý

$

2.43

Ìý

Ìý

$

3.01

Ìý

Ìý

$

2.40

Ìý

Ìý

$

3.67

Ìý

Average daily market price of natural gas Henry Hub (Louisiana)

Ìý

$

2.42

Ìý

Ìý

$

2.74

Ìý

Ìý

$

2.25

Ìý

Ìý

$

2.53

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unrealized net mark-to-market (gain) loss on natural gas derivatives

Ìý

$

(2

)

Ìý

$

26

Ìý

Ìý

$

(35

)

Ìý

$

(39

)

Depreciation and amortization

Ìý

$

221

Ìý

Ìý

$

229

Ìý

Ìý

$

925

Ìý

Ìý

$

869

Ìý

Capital expenditures

Ìý

$

197

Ìý

Ìý

$

188

Ìý

Ìý

$

518

Ìý

Ìý

$

499

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Production volume by product tons (000s):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ammonia(4)

Ìý

Ìý

2,617

Ìý

Ìý

Ìý

2,525

Ìý

Ìý

Ìý

9,800

Ìý

Ìý

Ìý

9,496

Ìý

Granular urea

Ìý

Ìý

1,023

Ìý

Ìý

Ìý

1,130

Ìý

Ìý

Ìý

4,404

Ìý

Ìý

Ìý

4,544

Ìý

UAN (32%)(5)

Ìý

Ìý

1,768

Ìý

Ìý

Ìý

1,840

Ìý

Ìý

Ìý

6,753

Ìý

Ìý

Ìý

6,852

Ìý

AN

Ìý

Ìý

354

Ìý

Ìý

Ìý

416

Ìý

Ìý

Ìý

1,392

Ìý

Ìý

Ìý

1,520

Ìý

_______________________________________________________________________________

(1)

Ìý

See reconciliations of EBITDA and adjusted EBITDA to the most directly comparable GAAP measures in the tables accompanying this release.

(2)

Ìý

Includes the cost of natural gas used for production and related transportation that is included in cost of sales during the period under the first-in, first-out inventory cost method.

(3)

Ìý

Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives.

(4)

Ìý

Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN.

(5)

Ìý

UAN product tons assume a 32% nitrogen content basis for production volume.

Ammonia Segment

CF Industries� ammonia segment produces anhydrous ammonia (ammonia), which is the base product that the Company manufactures, containing 82 percent nitrogen and 18 percent hydrogen. The results of the ammonia segment consist of sales of ammonia to external customers for its nitrogen content as a fertilizer, in emissions control and in other industrial applications. In addition, the Company upgrades ammonia into other nitrogen products such as granular urea, UAN and AN.

Ìý

Three months ended

Ìý

Year ended

December 31,

December 31,

Ìý

Ìý

2024(1)

Ìý

2023(1)

Ìý

2024(1)

Ìý

2023(1)

Ìý

Ìý

(dollars in millions, except per ton amounts)

Net sales

Ìý

$

572

Ìý

Ìý

$

495

Ìý

Ìý

$

1,736

Ìý

Ìý

$

1,679

Ìý

Cost of sales

Ìý

Ìý

374

Ìý

Ìý

Ìý

341

Ìý

Ìý

Ìý

1,243

Ìý

Ìý

Ìý

1,138

Ìý

Gross margin

Ìý

$

198

Ìý

Ìý

$

154

Ìý

Ìý

$

493

Ìý

Ìý

$

541

Ìý

Gross margin percentage

Ìý

Ìý

34.6

%

Ìý

Ìý

31.1

%

Ìý

Ìý

28.4

%

Ìý

Ìý

32.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

1,240

Ìý

Ìý

Ìý

1,077

Ìý

Ìý

Ìý

4,085

Ìý

Ìý

Ìý

3,546

Ìý

Sales volume by nutrient tons (000s)(2)

Ìý

Ìý

1,016

Ìý

Ìý

Ìý

883

Ìý

Ìý

Ìý

3,349

Ìý

Ìý

Ìý

2,908

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per product ton

Ìý

$

461

Ìý

Ìý

$

460

Ìý

Ìý

$

425

Ìý

Ìý

$

473

Ìý

Average selling price per nutrient ton(2)

Ìý

Ìý

563

Ìý

Ìý

Ìý

561

Ìý

Ìý

Ìý

518

Ìý

Ìý

Ìý

577

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted gross margin(3):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

$

198

Ìý

Ìý

$

154

Ìý

Ìý

$

493

Ìý

Ìý

$

541

Ìý

Depreciation and amortization

Ìý

Ìý

63

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

239

Ìý

Ìý

Ìý

171

Ìý

Unrealized net mark-to-market (gain) loss on natural gas derivatives

Ìý

Ìý

(1

)

Ìý

Ìý

8

Ìý

Ìý

Ìý

(13

)

Ìý

Ìý

(11

)

Adjusted gross margin

Ìý

$

260

Ìý

Ìý

$

216

Ìý

Ìý

$

719

Ìý

Ìý

$

701

Ìý

Adjusted gross margin as a percent of net sales

Ìý

Ìý

45.5

%

Ìý

Ìý

43.6

%

Ìý

Ìý

41.4

%

Ìý

Ìý

41.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin per product ton

Ìý

$

160

Ìý

Ìý

$

143

Ìý

Ìý

$

121

Ìý

Ìý

$

153

Ìý

Gross margin per nutrient ton(2)

Ìý

Ìý

195

Ìý

Ìý

Ìý

174

Ìý

Ìý

Ìý

147

Ìý

Ìý

Ìý

186

Ìý

Adjusted gross margin per product ton

Ìý

Ìý

210

Ìý

Ìý

Ìý

201

Ìý

Ìý

Ìý

176

Ìý

Ìý

Ìý

198

Ìý

Adjusted gross margin per nutrient ton(2)

Ìý

Ìý

256

Ìý

Ìý

Ìý

245

Ìý

Ìý

Ìý

215

Ìý

Ìý

Ìý

241

Ìý

_______________________________________________________________________________

(1)

Ìý

Financial results include the impact of CF Industries� acquisition of the Waggaman, Louisiana, ammonia production facility on December 1, 2023.

(2)

Ìý

Nutrient tons represent the tons of nitrogen within the product tons.

(3)

Ìý

Adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton are non-GAAP financial measures. Adjusted gross margin is defined as gross margin excluding depreciation and amortization and unrealized net mark-to-market (gain) loss on natural gas derivatives. A reconciliation of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to gross margin, the most directly comparable GAAP measure, is provided in the table above. See “Note Regarding Non-GAAP Financial Measures� in this release.

Comparison of 2024 to 2023:

  • Ammonia sales volume for 2024 increased compared to 2023 due to the addition of contractual commitments served from the Waggaman ammonia production facility that was acquired in December 2023.
  • Ammonia average selling prices decreased for 2024 compared to 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
  • Ammonia adjusted gross margin per ton decreased for 2024 compared to 2023 due primarily to lower average selling prices and higher maintenance costs partially offset by lower realized natural gas costs.

Granular Urea Segment

CF Industries� granular urea segment produces granular urea, which contains 46 percent nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of the Company’s solid nitrogen products.

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(dollars in millions, except per ton amounts)

Net sales

Ìý

$

348

Ìý

Ìý

$

392

Ìý

Ìý

$

1,600

Ìý

Ìý

$

1,823

Ìý

Cost of sales

Ìý

Ìý

215

Ìý

Ìý

Ìý

235

Ìý

Ìý

Ìý

926

Ìý

Ìý

Ìý

1,010

Ìý

Gross margin

Ìý

$

133

Ìý

Ìý

$

157

Ìý

Ìý

$

674

Ìý

Ìý

$

813

Ìý

Gross margin percentage

Ìý

Ìý

38.2

%

Ìý

Ìý

40.1

%

Ìý

Ìý

42.1

%

Ìý

Ìý

44.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

1,002

Ìý

Ìý

Ìý

1,038

Ìý

Ìý

Ìý

4,522

Ìý

Ìý

Ìý

4,570

Ìý

Sales volume by nutrient tons (000s)(1)

Ìý

Ìý

461

Ìý

Ìý

Ìý

477

Ìý

Ìý

Ìý

2,080

Ìý

Ìý

Ìý

2,102

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per product ton

Ìý

$

347

Ìý

Ìý

$

378

Ìý

Ìý

$

354

Ìý

Ìý

$

399

Ìý

Average selling price per nutrient ton(1)

Ìý

Ìý

755

Ìý

Ìý

Ìý

822

Ìý

Ìý

Ìý

769

Ìý

Ìý

Ìý

867

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted gross margin(2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

$

133

Ìý

Ìý

$

157

Ìý

Ìý

$

674

Ìý

Ìý

$

813

Ìý

Depreciation and amortization

Ìý

Ìý

66

Ìý

Ìý

Ìý

69

Ìý

Ìý

Ìý

284

Ìý

Ìý

Ìý

285

Ìý

Unrealized net mark-to-market loss (gain) on natural gas derivatives

Ìý

Ìý

�

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

(9

)

Ìý

Ìý

(11

)

Adjusted gross margin

Ìý

$

199

Ìý

Ìý

$

233

Ìý

Ìý

$

949

Ìý

Ìý

$

1,087

Ìý

Adjusted gross margin as a percent of net sales

Ìý

Ìý

57.2

%

Ìý

Ìý

59.4

%

Ìý

Ìý

59.3

%

Ìý

Ìý

59.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin per product ton

Ìý

$

133

Ìý

Ìý

$

151

Ìý

Ìý

$

149

Ìý

Ìý

$

178

Ìý

Gross margin per nutrient ton(1)

Ìý

Ìý

289

Ìý

Ìý

Ìý

329

Ìý

Ìý

Ìý

324

Ìý

Ìý

Ìý

387

Ìý

Adjusted gross margin per product ton

Ìý

Ìý

199

Ìý

Ìý

Ìý

224

Ìý

Ìý

Ìý

210

Ìý

Ìý

Ìý

238

Ìý

Adjusted gross margin per nutrient ton(1)

Ìý

Ìý

432

Ìý

Ìý

Ìý

488

Ìý

Ìý

Ìý

456

Ìý

Ìý

Ìý

517

Ìý

_______________________________________________________________________________

(1)

Ìý

Nutrient tons represent the tons of nitrogen within the product tons.

(2)

Ìý

Adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton are non-GAAP financial measures. Adjusted gross margin is defined as gross margin excluding depreciation and amortization and unrealized net mark-to-market (gain) loss on natural gas derivatives. A reconciliation of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to gross margin, the most directly comparable GAAP measure, is provided in the table above. See “Note Regarding Non-GAAP Financial Measures� in this release.

Comparison of 2024 to 2023:

  • Granular urea sales volumes for 2024 were similar to 2023.
  • Granular urea average selling prices decreased for 2024 compared to 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
  • Granular urea adjusted gross margin per ton decreased for 2024 compared to 2023 due primarily to lower average selling prices partially offset by lower realized natural gas costs.

UAN Segment

CF Industries� UAN segment produces urea ammonium nitrate solution (UAN). UAN is a liquid product with nitrogen content that typically ranges from 28 percent to 32 percent and is produced by combining urea and ammonium nitrate in solution.

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

Ìý

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(dollars in millions, except per ton amounts)

Net sales

Ìý

$

372

Ìý

Ìý

$

418

Ìý

Ìý

$

1,678

Ìý

Ìý

$

2,068

Ìý

Cost of sales

Ìý

Ìý

256

Ìý

Ìý

Ìý

314

Ìý

Ìý

Ìý

1,069

Ìý

Ìý

Ìý

1,251

Ìý

Gross margin

Ìý

$

116

Ìý

Ìý

$

104

Ìý

Ìý

$

609

Ìý

Ìý

$

817

Ìý

Gross margin percentage

Ìý

Ìý

31.2

%

Ìý

Ìý

24.9

%

Ìý

Ìý

36.3

%

Ìý

Ìý

39.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

1,613

Ìý

Ìý

Ìý

1,812

Ìý

Ìý

Ìý

6,771

Ìý

Ìý

Ìý

7,237

Ìý

Sales volume by nutrient tons (000s)(1)

Ìý

Ìý

510

Ìý

Ìý

Ìý

573

Ìý

Ìý

Ìý

2,142

Ìý

Ìý

Ìý

2,283

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per product ton

Ìý

$

231

Ìý

Ìý

$

231

Ìý

Ìý

$

248

Ìý

Ìý

$

286

Ìý

Average selling price per nutrient ton(1)

Ìý

Ìý

729

Ìý

Ìý

Ìý

729

Ìý

Ìý

Ìý

783

Ìý

Ìý

Ìý

906

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted gross margin(2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

$

116

Ìý

Ìý

$

104

Ìý

Ìý

$

609

Ìý

Ìý

$

817

Ìý

Depreciation and amortization

Ìý

Ìý

62

Ìý

Ìý

Ìý

74

Ìý

Ìý

Ìý

268

Ìý

Ìý

Ìý

288

Ìý

Unrealized net mark-to-market (gain) loss on natural gas derivatives

Ìý

Ìý

(1

)

Ìý

Ìý

7

Ìý

Ìý

Ìý

(10

)

Ìý

Ìý

(11

)

Adjusted gross margin

Ìý

$

177

Ìý

Ìý

$

185

Ìý

Ìý

$

867

Ìý

Ìý

$

1,094

Ìý

Adjusted gross margin as a percent of net sales

Ìý

Ìý

47.6

%

Ìý

Ìý

44.3

%

Ìý

Ìý

51.7

%

Ìý

Ìý

52.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin per product ton

Ìý

$

72

Ìý

Ìý

$

57

Ìý

Ìý

$

90

Ìý

Ìý

$

113

Ìý

Gross margin per nutrient ton(1)

Ìý

Ìý

227

Ìý

Ìý

Ìý

182

Ìý

Ìý

Ìý

284

Ìý

Ìý

Ìý

358

Ìý

Adjusted gross margin per product ton

Ìý

Ìý

110

Ìý

Ìý

Ìý

102

Ìý

Ìý

Ìý

128

Ìý

Ìý

Ìý

151

Ìý

Adjusted gross margin per nutrient ton(1)

Ìý

Ìý

347

Ìý

Ìý

Ìý

323

Ìý

Ìý

Ìý

405

Ìý

Ìý

Ìý

479

Ìý

_______________________________________________________________________________

(1)

Ìý

Nutrient tons represent the tons of nitrogen within the product tons.

(2)

Ìý

Adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton are non-GAAP financial measures. Adjusted gross margin is defined as gross margin excluding depreciation and amortization and unrealized net mark-to-market (gain) loss on natural gas derivatives. A reconciliation of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to gross margin, the most directly comparable GAAP measure, is provided in the table above. See “Note Regarding Non-GAAP Financial Measures� in this release.

Comparison of 2024 to 2023:

  • UAN sales volumes for 2024 were lower than 2023 sales volumes due to lower available supply from lower beginning inventory.
  • UAN average selling prices decreased for 2024 compared to 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
  • UAN adjusted gross margin per ton decreased for 2024 compared to 2023 due primarily to lower average selling prices partially offset by lower realized natural gas costs.

AN Segment

CF Industries� AN segment produces ammonium nitrate (AN). AN is used as a nitrogen fertilizer with nitrogen content between 29 percent to 35 percent, and is also used extensively by the commercial explosives industry as a component of explosives.

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

Ìý

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(dollars in millions, except per ton amounts)

Net sales

Ìý

$

101

Ìý

Ìý

$

120

Ìý

Ìý

$

419

Ìý

Ìý

$

497

Ìý

Cost of sales

Ìý

Ìý

78

Ìý

Ìý

Ìý

95

Ìý

Ìý

Ìý

340

Ìý

Ìý

Ìý

359

Ìý

Gross margin

Ìý

$

23

Ìý

Ìý

$

25

Ìý

Ìý

$

79

Ìý

Ìý

$

138

Ìý

Gross margin percentage

Ìý

Ìý

22.8

%

Ìý

Ìý

20.8

%

Ìý

Ìý

18.9

%

Ìý

Ìý

27.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

357

Ìý

Ìý

Ìý

414

Ìý

Ìý

Ìý

1,464

Ìý

Ìý

Ìý

1,571

Ìý

Sales volume by nutrient tons (000s)(1)

Ìý

Ìý

122

Ìý

Ìý

Ìý

142

Ìý

Ìý

Ìý

501

Ìý

Ìý

Ìý

538

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per product ton

Ìý

$

283

Ìý

Ìý

$

290

Ìý

Ìý

$

286

Ìý

Ìý

$

316

Ìý

Average selling price per nutrient ton(1)

Ìý

Ìý

828

Ìý

Ìý

Ìý

845

Ìý

Ìý

Ìý

836

Ìý

Ìý

Ìý

924

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted gross margin(2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

$

23

Ìý

Ìý

$

25

Ìý

Ìý

$

79

Ìý

Ìý

$

138

Ìý

Depreciation and amortization

Ìý

Ìý

9

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

39

Ìý

Ìý

Ìý

48

Ìý

Unrealized net mark-to-market loss (gain) on natural gas derivatives

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

(2

)

Adjusted gross margin

Ìý

$

32

Ìý

Ìý

$

38

Ìý

Ìý

$

117

Ìý

Ìý

$

184

Ìý

Adjusted gross margin as a percent of net sales

Ìý

Ìý

31.7

%

Ìý

Ìý

31.7

%

Ìý

Ìý

27.9

%

Ìý

Ìý

37.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin per product ton

Ìý

$

64

Ìý

Ìý

$

60

Ìý

Ìý

$

54

Ìý

Ìý

$

88

Ìý

Gross margin per nutrient ton(1)

Ìý

Ìý

189

Ìý

Ìý

Ìý

176

Ìý

Ìý

Ìý

158

Ìý

Ìý

Ìý

257

Ìý

Adjusted gross margin per product ton

Ìý

Ìý

90

Ìý

Ìý

Ìý

92

Ìý

Ìý

Ìý

80

Ìý

Ìý

Ìý

117

Ìý

Adjusted gross margin per nutrient ton(1)

Ìý

Ìý

262

Ìý

Ìý

Ìý

268

Ìý

Ìý

Ìý

234

Ìý

Ìý

Ìý

342

Ìý

_______________________________________________________________________________

(1)

Ìý

Nutrient tons represent the tons of nitrogen within the product tons.

(2)

Ìý

Adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton are non-GAAP financial measures. Adjusted gross margin is defined as gross margin excluding depreciation and amortization and unrealized net mark-to-market (gain) loss on natural gas derivatives. A reconciliation of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to gross margin, the most directly comparable GAAP measure, is provided in the table above. See “Note Regarding Non-GAAP Financial Measures� in this release.

Comparison of 2024 to 2023:

  • AN sales volumes for 2024 were lower than 2023 sales volumes primarily due to lower supply availability from lower production in 2024 compared to 2023.
  • AN average selling prices decreased for 2024 compared to 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
  • AN adjusted gross margin per ton decreased for 2024 compared to 2023 due primarily to lower average selling prices partially offset by lower maintenance costs and lower realized natural gas costs.

Other Segment

CF Industries� Other segment primarily includes diesel exhaust fluid (DEF), urea liquor and nitric acid.

Ìý

Ìý

Three months ended

Ìý

Year ended

Ìý

December 31,

Ìý

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(dollars in millions, except per ton amounts)

Net sales

Ìý

$

131

Ìý

Ìý

$

146

Ìý

Ìý

$

503

Ìý

Ìý

$

564

Ìý

Cost of sales

Ìý

Ìý

77

Ìý

Ìý

Ìý

85

Ìý

Ìý

Ìý

302

Ìý

Ìý

Ìý

328

Ìý

Gross margin

Ìý

$

54

Ìý

Ìý

$

61

Ìý

Ìý

$

201

Ìý

Ìý

$

236

Ìý

Gross margin percentage

Ìý

Ìý

41.2

%

Ìý

Ìý

41.8

%

Ìý

Ìý

40.0

%

Ìý

Ìý

41.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

535

Ìý

Ìý

Ìý

571

Ìý

Ìý

Ìý

2,101

Ìý

Ìý

Ìý

2,206

Ìý

Sales volume by nutrient tons (000s)(1)

Ìý

Ìý

106

Ìý

Ìý

Ìý

113

Ìý

Ìý

Ìý

411

Ìý

Ìý

Ìý

434

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per product ton

Ìý

$

245

Ìý

Ìý

$

256

Ìý

Ìý

$

239

Ìý

Ìý

$

256

Ìý

Average selling price per nutrient ton(1)

Ìý

Ìý

1,236

Ìý

Ìý

Ìý

1,292

Ìý

Ìý

Ìý

1,224

Ìý

Ìý

Ìý

1,300

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted gross margin(2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin

Ìý

$

54

Ìý

Ìý

$

61

Ìý

Ìý

$

201

Ìý

Ìý

$

236

Ìý

Depreciation and amortization

Ìý

Ìý

13

Ìý

Ìý

Ìý

16

Ìý

Ìý

Ìý

61

Ìý

Ìý

Ìý

64

Ìý

Unrealized net mark-to-market loss (gain) on natural gas derivatives

Ìý

Ìý

�

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

(4

)

Adjusted gross margin

Ìý

$

67

Ìý

Ìý

$

80

Ìý

Ìý

$

260

Ìý

Ìý

$

296

Ìý

Adjusted gross margin as a percent of net sales

Ìý

Ìý

51.1

%

Ìý

Ìý

54.8

%

Ìý

Ìý

51.7

%

Ìý

Ìý

52.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross margin per product ton

Ìý

$

101

Ìý

Ìý

$

107

Ìý

Ìý

$

96

Ìý

Ìý

$

107

Ìý

Gross margin per nutrient ton(1)

Ìý

Ìý

509

Ìý

Ìý

Ìý

540

Ìý

Ìý

Ìý

489

Ìý

Ìý

Ìý

544

Ìý

Adjusted gross margin per product ton

Ìý

Ìý

125

Ìý

Ìý

Ìý

140

Ìý

Ìý

Ìý

124

Ìý

Ìý

Ìý

134

Ìý

Adjusted gross margin per nutrient ton(1)

Ìý

Ìý

632

Ìý

Ìý

Ìý

708

Ìý

Ìý

Ìý

633

Ìý

Ìý

Ìý

682

Ìý

_______________________________________________________________________________

(1)

Ìý

Nutrient tons represent the tons of nitrogen within the product tons.

(2)

Ìý

Adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton are non-GAAP financial measures. Adjusted gross margin is defined as gross margin excluding depreciation and amortization and unrealized net mark-to-market (gain) loss on natural gas derivatives. A reconciliation of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to gross margin, the most directly comparable GAAP measure, is provided in the table above. See “Note Regarding Non-GAAP Financial Measures� in this release.

Comparison of 2024 to 2023:

  • Other sales volumes for 2024 were similar to 2023.
  • Other average selling prices decreased for 2024 compared to 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
  • Other adjusted gross margin per ton decreased for 2024 compared to 2023 due primarily to lower average selling prices partially offset by lower realized natural gas costs.

Dividend Payment

On January 30, 2025, CF Industries� Board of Directors declared a quarterly dividend of $0.50 per common share. The dividend will be paid on February 28, 2025 to stockholders of record as of February 14, 2025.

Conference Call

CF Industries will hold a conference call to discuss its full year and fourth quarter 2024 results at 11:00 a.m. ET on Thursday, February 20, 2025. This conference call will include discussion of CF Industries� business environment and outlook. Investors can access the call and find dial-in information on the Investor Relations section of the Company’s website at .

About CF Industries Holdings, Inc.

At CF Industries, our mission is to provide clean energy to feed and fuel the world sustainably. With our employees focused on safe and reliable operations, environmental stewardship, and disciplined capital and corporate management, we are on a path to decarbonize our ammonia production network � the world’s largest � to enable low-carbon hydrogen and nitrogen products for energy, fertilizer, emissions abatement and other industrial activities. Our manufacturing complexes in the United States, Canada, and the United Kingdom, an unparalleled storage, transportation and distribution network in North America, and logistics capabilities enabling a global reach underpin our strategy to leverage our unique capabilities to accelerate the world’s transition to clean energy. CF Industries routinely posts investor announcements and additional information on the Company’s website at and encourages those interested in the Company to check there frequently.

Note Regarding Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that EBITDA, EBITDA per ton, adjusted EBITDA, adjusted EBITDA per ton, free cash flow, and, on a segment basis, adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton, which are non-GAAP financial measures, provide additional meaningful information regarding the Company’s performance and financial strength. Management uses these measures, and believes they are useful to investors, as supplemental financial measures in the comparison of year-over-year performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, EBITDA, EBITDA per ton, adjusted EBITDA, adjusted EBITDA per ton, free cash flow, adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton, included in this release may not be comparable to similarly titled measures of other companies. Reconciliations of EBITDA, EBITDA per ton, adjusted EBITDA, adjusted EBITDA per ton, and free cash flow to the most directly comparable GAAP measures are provided in the tables accompanying this release under “CF Industries Holdings, Inc.-Selected Financial Information-Non-GAAP Disclosure Items.� Reconciliations of adjusted gross margin, adjusted gross margin as a percent of net sales and adjusted gross margin per product ton and per nutrient ton to the most directly comparable GAAP measures are provided in the segment tables included in this release.

Safe Harbor Statement

All statements in this communication by CF Industries Holdings, Inc. (together with its subsidiaries, the “Company�), other than those relating to historical facts, are forward-looking statements. Forward-looking statements can generally be identified by their use of terms such as “anticipate,� “believe,� “could,� “estimate,� “expect,� “intend,� “may,� “plan,� “predict,� “project,� “will� or “would� and similar terms and phrases, including references to assumptions. Forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which are beyond the Company’s control, which could cause actual results to differ materially from such statements. These statements may include, but are not limited to, statements about strategic plans and management’s expectations with respect to the production of low-carbon ammonia, the development of carbon capture and sequestration projects, the transition to and growth of a hydrogen economy, greenhouse gas reduction targets, projected capital expenditures, statements about future financial and operating results, and other items described in this communication.

Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among others, the cyclical nature of the Company’s business and the impact of global supply and demand on the Company’s selling prices; the global commodity nature of the Company’s nitrogen products, the conditions in the international market for nitrogen products, and the intense global competition from other producers; conditions in the United States, Europe and other agricultural areas, including the influence of governmental policies and technological developments on the demand for our fertilizer products; the volatility of natural gas prices in North America and the United Kingdom; weather conditions and the impact of adverse weather events; the seasonality of the fertilizer business; the impact of changing market conditions on the Company’s forward sales programs; difficulties in securing the supply and delivery of raw materials or utilities, increases in their costs or delays or interruptions in their delivery; reliance on third party providers of transportation services and equipment; the Company’s reliance on a limited number of key facilities; risks associated with cybersecurity; acts of terrorism and regulations to combat terrorism; risks associated with international operations; the significant risks and hazards involved in producing and handling the Company’s products against which the Company may not be fully insured; the Company’s ability to manage its indebtedness and any additional indebtedness that may be incurred; the Company’s ability to maintain compliance with covenants under its revolving credit agreement and the agreements governing its indebtedness; downgrades of the Company’s credit ratings; risks associated with changes in tax laws and disagreements with taxing authorities; risks involving derivatives and the effectiveness of the Company’s risk management and hedging activities; potential liabilities and expenditures related to environmental, health and safety laws and regulations and permitting requirements; regulatory restrictions and requirements related to greenhouse gas emissions; the development and growth of the market for low-carbon ammonia and the risks and uncertainties relating to the development and implementation of the Company’s low-carbon ammonia projects; and risks associated with expansions of the Company’s business, including unanticipated adverse consequences and the significant resources that could be required.

More detailed information about factors that may affect the Company’s performance and could cause actual results to differ materially from those in any forward-looking statements may be found in CF Industries Holdings, Inc.’s filings with the Securities and Exchange Commission, including CF Industries Holdings, Inc.’s most recent annual and quarterly reports on Form 10-K and Form 10-Q, which are available in the Investor Relations section of the Company’s web site. It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events, plans or goals anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on our business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements are given only as of the date of this communication and the Company disclaims any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

CF INDUSTRIES HOLDINGS, INC.

SELECTED FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Ìý

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in millions, except per share amounts)

Net sales

Ìý

$

1,524

Ìý

Ìý

$

1,571

Ìý

Ìý

$

5,936

Ìý

Ìý

$

6,631

Ìý

Cost of sales

Ìý

Ìý

1,000

Ìý

Ìý

Ìý

1,070

Ìý

Ìý

Ìý

3,880

Ìý

Ìý

Ìý

4,086

Ìý

Gross margin

Ìý

Ìý

524

Ìý

Ìý

Ìý

501

Ìý

Ìý

Ìý

2,056

Ìý

Ìý

Ìý

2,545

Ìý

Selling, general and administrative expenses

Ìý

Ìý

78

Ìý

Ìý

Ìý

76

Ìý

Ìý

Ìý

320

Ìý

Ìý

Ìý

289

Ìý

U.K. operations restructuring

Ìý

Ìý

�

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

10

Ìý

Acquisition and integration costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

39

Ìý

Other operating—net

Ìý

Ìý

8

Ìý

Ìý

Ìý

(12

)

Ìý

Ìý

(10

)

Ìý

Ìý

(31

)

Total other operating costs and expenses

Ìý

Ìý

86

Ìý

Ìý

Ìý

79

Ìý

Ìý

Ìý

314

Ìý

Ìý

Ìý

307

Ìý

Equity in earnings (loss) of operating affiliate

Ìý

Ìý

3

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

(8

)

Operating earnings

Ìý

Ìý

441

Ìý

Ìý

Ìý

426

Ìý

Ìý

Ìý

1,746

Ìý

Ìý

Ìý

2,230

Ìý

Interest expense

Ìý

Ìý

47

Ìý

Ìý

Ìý

35

Ìý

Ìý

Ìý

121

Ìý

Ìý

Ìý

150

Ìý

Interest income

Ìý

Ìý

(33

)

Ìý

Ìý

(43

)

Ìý

Ìý

(123

)

Ìý

Ìý

(158

)

Other non-operating—net

Ìý

Ìý

(6

)

Ìý

Ìý

(2

)

Ìý

Ìý

(14

)

Ìý

Ìý

(10

)

Earnings before income taxes

Ìý

Ìý

433

Ìý

Ìý

Ìý

436

Ìý

Ìý

Ìý

1,762

Ìý

Ìý

Ìý

2,248

Ìý

Income tax provision

Ìý

Ìý

41

Ìý

Ìý

Ìý

84

Ìý

Ìý

Ìý

285

Ìý

Ìý

Ìý

410

Ìý

Net earnings

Ìý

Ìý

392

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

1,477

Ìý

Ìý

Ìý

1,838

Ìý

Less: Net earnings attributable to noncontrolling interest

Ìý

Ìý

64

Ìý

Ìý

Ìý

78

Ìý

Ìý

Ìý

259

Ìý

Ìý

Ìý

313

Ìý

Net earnings attributable to common stockholders

Ìý

$

328

Ìý

Ìý

$

274

Ìý

Ìý

$

1,218

Ìý

Ìý

$

1,525

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings per share attributable to common stockholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

1.89

Ìý

Ìý

$

1.44

Ìý

Ìý

$

6.75

Ìý

Ìý

$

7.89

Ìý

Diluted

Ìý

$

1.89

Ìý

Ìý

$

1.44

Ìý

Ìý

$

6.74

Ìý

Ìý

$

7.87

Ìý

Weighted-average common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

173.2

Ìý

Ìý

Ìý

190.1

Ìý

Ìý

Ìý

180.4

Ìý

Ìý

Ìý

193.3

Ìý

Diluted

Ìý

Ìý

173.5

Ìý

Ìý

Ìý

190.6

Ìý

Ìý

Ìý

180.7

Ìý

Ìý

Ìý

193.8

Ìý

CF INDUSTRIES HOLDINGS, INC.

SELECTED FINANCIAL INFORMATION

CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

Ìý

Ìý

December 31,

Ìý

December 31,

2024

2023

Ìý

Ìý

(in millions)

Assets

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

1,614

Ìý

$

2,032

Accounts receivable—net

Ìý

Ìý

404

Ìý

Ìý

505

Inventories

Ìý

Ìý

314

Ìý

Ìý

299

Prepaid income taxes

Ìý

Ìý

145

Ìý

Ìý

167

Other current assets

Ìý

Ìý

43

Ìý

Ìý

47

Total current assets

Ìý

Ìý

2,520

Ìý

Ìý

3,050

Property, plant and equipment—net

Ìý

Ìý

6,735

Ìý

Ìý

7,141

Investment in affiliate

Ìý

Ìý

29

Ìý

Ìý

26

Goodwill

Ìý

Ìý

2,492

Ìý

Ìý

2,495

Intangible assets—net

Ìý

Ìý

507

Ìý

Ìý

538

Operating lease right-of-use assets

Ìý

Ìý

266

Ìý

Ìý

259

Other assets

Ìý

Ìý

917

Ìý

Ìý

867

Total assets

Ìý

$

13,466

Ìý

$

14,376

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Equity

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts payable and accrued expenses

Ìý

$

603

Ìý

$

520

Income taxes payable

Ìý

Ìý

2

Ìý

Ìý

12

Customer advances

Ìý

Ìý

118

Ìý

Ìý

130

Current operating lease liabilities

Ìý

Ìý

86

Ìý

Ìý

96

Other current liabilities

Ìý

Ìý

9

Ìý

Ìý

42

Total current liabilities

Ìý

Ìý

818

Ìý

Ìý

800

Long-term debt

Ìý

Ìý

2,971

Ìý

Ìý

2,968

Deferred income taxes

Ìý

Ìý

871

Ìý

Ìý

999

Operating lease liabilities

Ìý

Ìý

189

Ìý

Ìý

168

Supply contract liability

Ìý

Ìý

724

Ìý

Ìý

754

Other liabilities

Ìý

Ìý

301

Ìý

Ìý

314

Equity:

Ìý

Ìý

Ìý

Ìý

Stockholders� equity

Ìý

Ìý

4,985

Ìý

Ìý

5,717

Noncontrolling interest

Ìý

Ìý

2,607

Ìý

Ìý

2,656

Total equity

Ìý

Ìý

7,592

Ìý

Ìý

8,373

Total liabilities and equity

Ìý

$

13,466

Ìý

$

14,376

CF INDUSTRIES HOLDINGS, INC.

SELECTED FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Ìý

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in millions)

Operating Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings

Ìý

$

392

Ìý

Ìý

$

352

Ìý

Ìý

$

1,477

Ìý

Ìý

$

1,838

Ìý

Adjustments to reconcile net earnings to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

221

Ìý

Ìý

Ìý

229

Ìý

Ìý

Ìý

925

Ìý

Ìý

Ìý

869

Ìý

Deferred income taxes

Ìý

Ìý

(46

)

Ìý

Ìý

154

Ìý

Ìý

Ìý

(115

)

Ìý

Ìý

81

Ìý

Stock-based compensation expense

Ìý

Ìý

10

Ìý

Ìý

Ìý

8

Ìý

Ìý

Ìý

36

Ìý

Ìý

Ìý

37

Ìý

Unrealized net (gain) loss on natural gas derivatives

Ìý

Ìý

(2

)

Ìý

Ìý

26

Ìý

Ìý

Ìý

(35

)

Ìý

Ìý

(39

)

Impairment of equity method investment in PLNL

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

43

Ìý

Gain on sale of emission credits

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(47

)

Ìý

Ìý

(39

)

Loss on disposal of property, plant and equipment

Ìý

Ìý

5

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

4

Ìý

Undistributed (earnings) losses of affiliate—net of taxes

Ìý

Ìý

(1

)

Ìý

Ìý

5

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

3

Ìý

Changes in assets and liabilities, net of acquisition:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable—net

Ìý

Ìý

75

Ìý

Ìý

Ìý

(65

)

Ìý

Ìý

77

Ìý

Ìý

Ìý

100

Ìý

Inventories

Ìý

Ìý

(19

)

Ìý

Ìý

22

Ìý

Ìý

Ìý

(28

)

Ìý

Ìý

152

Ìý

Accrued and prepaid income taxes

Ìý

Ìý

(22

)

Ìý

Ìý

(101

)

Ìý

Ìý

1

Ìý

Ìý

Ìý

(44

)

Accounts payable and accrued expenses

Ìý

Ìý

53

Ìý

Ìý

Ìý

28

Ìý

Ìý

Ìý

44

Ìý

Ìý

Ìý

(88

)

Customer advances

Ìý

Ìý

(229

)

Ìý

Ìý

(153

)

Ìý

Ìý

(11

)

Ìý

Ìý

(100

)

°¿³Ù³ó±ð°ùâ€Â£±ð³Ù

Ìý

Ìý

(17

)

Ìý

Ìý

(25

)

Ìý

Ìý

(63

)

Ìý

Ìý

(60

)

Net cash provided by operating activities

Ìý

Ìý

420

Ìý

Ìý

Ìý

480

Ìý

Ìý

Ìý

2,271

Ìý

Ìý

Ìý

2,757

Ìý

Investing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Additions to property, plant and equipment

Ìý

Ìý

(197

)

Ìý

Ìý

(188

)

Ìý

Ìý

(518

)

Ìý

Ìý

(499

)

Proceeds from sale of property, plant and equipment

Ìý

Ìý

3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

1

Ìý

Purchase of Waggaman ammonia production facility

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,223

)

Ìý

Ìý

2

Ìý

Ìý

Ìý

(1,223

)

Purchase of investments held in nonqualified employee benefit trust

Ìý

Ìý

(2

)

Ìý

Ìý

(1

)

Ìý

Ìý

(2

)

Ìý

Ìý

(1

)

Proceeds from sale of investments held in nonqualified employee benefit trust

Ìý

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

1

Ìý

Purchase of emission credits

Ìý

Ìý

(1

)

Ìý

Ìý

(2

)

Ìý

Ìý

(3

)

Ìý

Ìý

(2

)

Proceeds from sale of emission credits

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

47

Ìý

Ìý

Ìý

39

Ìý

°¿³Ù³ó±ð°ùâ€Â£±ð³Ù

Ìý

Ìý

�

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

5

Ìý

Net cash used in investing activities

Ìý

Ìý

(196

)

Ìý

Ìý

(1,408

)

Ìý

Ìý

(469

)

Ìý

Ìý

(1,679

)

Financing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Financing fees

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2

)

Dividends paid on common stock

Ìý

Ìý

(86

)

Ìý

Ìý

(76

)

Ìý

Ìý

(364

)

Ìý

Ìý

(311

)

Distributions to noncontrolling interest

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(308

)

Ìý

Ìý

(459

)

Purchases of treasury stock

Ìý

Ìý

(375

)

Ìý

Ìý

(225

)

Ìý

Ìý

(1,509

)

Ìý

Ìý

(580

)

Proceeds from issuances of common stock under employee stock plans

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

2

Ìý

Cash paid for shares withheld for taxes

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(26

)

Ìý

Ìý

(22

)

Net cash used in financing activities

Ìý

Ìý

(462

)

Ìý

Ìý

(302

)

Ìý

Ìý

(2,205

)

Ìý

Ìý

(1,372

)

Effect of exchange rate changes on cash and cash equivalents

Ìý

Ìý

(25

)

Ìý

Ìý

8

Ìý

Ìý

Ìý

(15

)

Ìý

Ìý

3

Ìý

Decrease in cash and cash equivalents

Ìý

Ìý

(263

)

Ìý

Ìý

(1,222

)

Ìý

Ìý

(418

)

Ìý

Ìý

(291

)

Cash and cash equivalents at beginning of period

Ìý

Ìý

1,877

Ìý

Ìý

Ìý

3,254

Ìý

Ìý

Ìý

2,032

Ìý

Ìý

Ìý

2,323

Ìý

Cash and cash equivalents at end of period

Ìý

$

1,614

Ìý

Ìý

$

2,032

Ìý

Ìý

$

1,614

Ìý

Ìý

$

2,032

Ìý

CF INDUSTRIES HOLDINGS, INC.
SELECTED FINANCIAL INFORMATION
NON-GAAP DISCLOSURE ITEMS

Reconciliation of net cash provided by operating activities (GAAP measure) to free cash flow (non-GAAP measure):

Free cash flow is defined as net cash provided by operating activities, as stated in the consolidated statements of cash flows, reduced by capital expenditures and distributions to noncontrolling interest. The Company has presented free cash flow because management uses this measure and believes it is useful to investors, as an indication of the strength of the Company and its ability to generate cash and to evaluate the Company’s cash generation ability relative to its industry competitors. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures.

Ìý

Ìý

Year ended

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

Ìý

(in millions)

Net cash provided by operating activities

Ìý

$

2,271

Ìý

Ìý

$

2,757

Ìý

Capital expenditures

Ìý

Ìý

(518

)

Ìý

Ìý

(499

)

Distributions to noncontrolling interest

Ìý

Ìý

(308

)

Ìý

Ìý

(459

)

Free cash flow

Ìý

$

1,445

Ìý

Ìý

$

1,799

Ìý

CF INDUSTRIES HOLDINGS, INC.
SELECTED FINANCIAL INFORMATION
NON-GAAP DISCLOSURE ITEMS (CONTINUED)

Reconciliation of net earnings attributable to common stockholders and net earnings attributable to common stockholders per ton (GAAP measures) to EBITDA, EBITDA per ton, adjusted EBITDA and adjusted EBITDA per ton (non-GAAP measures), as applicable:

EBITDA is defined as net earnings attributable to common stockholders plus interest expense (income)—net, income taxes and depreciation and amortization. Other adjustments include the elimination of loan fee amortization that is included in both interest and amortization, and the portion of depreciation that is included in noncontrolling interest.

The Company has presented EBITDA and EBITDA per ton because management uses these measures to track performance and believes that they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry.

Adjusted EBITDA is defined as EBITDA adjusted with the selected items as summarized in the table below. The Company has presented adjusted EBITDA and adjusted EBITDA per ton because management uses these measures, and believes they are useful to investors, as supplemental financial measures in the comparison of year-over-year performance.

Ìý

Ìý

Three months ended

Ìý

Year ended

December 31,

Ìý

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in millions)

Net earnings

Ìý

$

392

Ìý

Ìý

$

352

Ìý

Ìý

$

1,477

Ìý

Ìý

$

1,838

Ìý

Less: Net earnings attributable to noncontrolling interest

Ìý

Ìý

(64

)

Ìý

Ìý

(78

)

Ìý

Ìý

(259

)

Ìý

Ìý

(313

)

Net earnings attributable to common stockholders

Ìý

Ìý

328

Ìý

Ìý

Ìý

274

Ìý

Ìý

Ìý

1,218

Ìý

Ìý

Ìý

1,525

Ìý

Interest expense (income)—net

Ìý

Ìý

14

Ìý

Ìý

Ìý

(8

)

Ìý

Ìý

(2

)

Ìý

Ìý

(8

)

Income tax provision

Ìý

Ìý

41

Ìý

Ìý

Ìý

84

Ìý

Ìý

Ìý

285

Ìý

Ìý

Ìý

410

Ìý

Depreciation and amortization

Ìý

Ìý

221

Ìý

Ìý

Ìý

229

Ìý

Ìý

Ìý

925

Ìý

Ìý

Ìý

869

Ìý

Less other adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization in noncontrolling interest

Ìý

Ìý

(21

)

Ìý

Ìý

(22

)

Ìý

Ìý

(91

)

Ìý

Ìý

(85

)

Loan fee amortization(1)

Ìý

Ìý

(1

)

Ìý

Ìý

(1

)

Ìý

Ìý

(4

)

Ìý

Ìý

(4

)

EBITDA

Ìý

Ìý

582

Ìý

Ìý

Ìý

556

Ìý

Ìý

Ìý

2,331

Ìý

Ìý

Ìý

2,707

Ìý

Unrealized net mark-to-market (gain) loss on natural gas derivatives

Ìý

Ìý

(2

)

Ìý

Ìý

26

Ìý

Ìý

Ìý

(35

)

Ìý

Ìý

(39

)

Gain on foreign currency transactions, including intercompany loans

Ìý

Ìý

(2

)

Ìý

Ìý

(5

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Impact of employee benefit plan policy change

Ìý

Ìý

(16

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(16

)

Ìý

Ìý

�

Ìý

U.K. operations restructuring

Ìý

Ìý

�

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

10

Ìý

Acquisition and integration costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

39

Ìý

Impairment of equity method investment in PLNL

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

43

Ìý

Total adjustments

Ìý

Ìý

(20

)

Ìý

Ìý

36

Ìý

Ìý

Ìý

(47

)

Ìý

Ìý

53

Ìý

Adjusted EBITDA

Ìý

$

562

Ìý

Ìý

$

592

Ìý

Ìý

$

2,284

Ìý

Ìý

$

2,760

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

$

1,524

Ìý

Ìý

$

1,571

Ìý

Ìý

$

5,936

Ìý

Ìý

$

6,631

Ìý

Sales volume by product tons (000s)

Ìý

Ìý

4,747

Ìý

Ìý

Ìý

4,912

Ìý

Ìý

Ìý

18,943

Ìý

Ìý

Ìý

19,130

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings attributable to common stockholders per ton

Ìý

$

69.10

Ìý

Ìý

$

55.78

Ìý

Ìý

$

64.30

Ìý

Ìý

$

79.72

Ìý

EBITDA per ton

Ìý

$

122.60

Ìý

Ìý

$

113.19

Ìý

Ìý

$

123.05

Ìý

Ìý

$

141.51

Ìý

Adjusted EBITDA per ton

Ìý

$

118.39

Ìý

Ìý

$

120.52

Ìý

Ìý

$

120.57

Ìý

Ìý

$

144.28

Ìý

_______________________________________________________________________________

(1)

Ìý

Loan fee amortization is included in both interest expense (income)—net and depreciation and amortization.

CF INDUSTRIES HOLDINGS, INC.
SELECTED FINANCIAL INFORMATION
ITEMS AFFECTING COMPARABILITY OF RESULTS

For the three months ended December 31, 2024 and 2023, we reported net earnings attributable to common stockholders of $328 million and $274 million, respectively. For the year ended December 31, 2024 and 2023, we reported net earnings attributable to common stockholders of $1.22 billion and $1.53 billion, respectively. Certain items affected the comparability of our financial results for the three months and year ended December 31, 2024 and 2023. The following table outlines these items that affected the comparability of our financial results for these periods.

Ìý

Three months ended

Ìý

Year ended

December 31,

Ìý

December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Pre-Tax

After-Tax

Ìý

Pre-Tax

After-Tax

Ìý

Pre-Tax

After-Tax

Ìý

Pre-Tax

After-Tax

Ìý

(in millions)

Unrealized net mark-to-market (gain) loss on natural gas derivatives(1)

$

(2

)

$

(2

)

Ìý

$

26

Ìý

$

20

Ìý

Ìý

$

(35

)

$

(27

)

Ìý

$

(39

)

$

(30

)

Gain on foreign currency transactions, including intercompany loans(2)

Ìý

(2

)

Ìý

(2

)

Ìý

Ìý

(5

)

Ìý

(4

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Impact of employee benefit plan policy change(3)

Ìý

(16

)

Ìý

(13

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

(16

)

Ìý

(13

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

U.K. operations restructuring

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

3

Ìý

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

10

Ìý

Ìý

8

Ìý

Acquisition and integration costs

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

12

Ìý

Ìý

9

Ìý

Ìý

Ìý

4

Ìý

Ìý

3

Ìý

Ìý

Ìý

39

Ìý

Ìý

29

Ìý

Impairment of equity method investment in PLNL(4)

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

43

Ìý

Ìý

32

Ìý

Canada Revenue Agency Competent Authority Matter:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense (income)—net(5)

Ìý

1

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

(39

)

Ìý

(38

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

_______________________________________________________________________________

(1)

Ìý

Included in cost of sales in our consolidated statements of operations.

(2)

Ìý

Included in other operating—net in our consolidated statements of operations.

(3)

Ìý

Included in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.

(4)

Ìý

Included in equity in earnings (loss) of operating affiliate in our consolidated statements of operations.

(5)

Ìý

Included in interest expense and interest income in our consolidated statements of operations.

Ìý

For additional information:

Media

Chris Close

Senior Director, Corporate Communications

847-405-2542 - [email protected]

Investors

Darla Rivera

Director, Investor Relations

847-405-2045 - [email protected]

Source: CF Industries Holdings, Inc

CF Industries

NYSE:CF

CF Rankings

CF Latest News

CF Latest SEC Filings

CF Stock Data

14.69B
160.85M
0.73%
99.57%
3.95%
Agricultural Inputs
Agricultural Chemicals
United States
NORTHBROOK