AGÕæÈ˹ٷ½

STOCK TITAN

Civista Bancshares, Inc. Announces Second-Quarter 2025 Financial Results of $0.71 per Common Share, up 58% or $0.26 per Common Share from Second-Quarter 2024

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Civista Bancshares (NASDAQ: CIVB) reported strong Q2 2025 financial results with net income of $11.0 million, or $0.71 per diluted share, marking a 56% increase from Q2 2024. The bank's performance showed significant improvements with net interest margin rising to 3.64% and net interest income increasing by 25.5% to $34.8 million year-over-year.

Key highlights include an efficiency ratio improvement to 64.5% from 72.6% year-over-year, and a return on equity of 11.02%. The bank maintained strong credit quality with an allowance for credit losses to loans ratio of 1.28%. Total assets reached $4.2 billion, with loan balances increasing by $47.1 million quarter-over-quarter.

Additionally, Civista announced a strategic merger agreement with The Farmers Savings Bank on July 10, 2025, and successfully completed an $80.5 million capital raise, positioning the bank for future growth in Northeast Ohio.

Civista Bancshares (NASDAQ: CIVB) ha riportato risultati finanziari solidi per il secondo trimestre del 2025 con un utile netto di 11,0 milioni di dollari, pari a 0,71 dollari per azione diluita, segnando un aumento del 56% rispetto al secondo trimestre del 2024. La performance della banca ha mostrato miglioramenti significativi con un margine di interesse netto salito al 3,64% e un reddito da interessi netto aumentato del 25,5% a 34,8 milioni di dollari su base annua.

I punti salienti includono un miglioramento del rapporto di efficienza al 64,5% rispetto al 72,6% dell'anno precedente e un rendimento del capitale proprio dell'11,02%. La banca ha mantenuto una solida qualità del credito con un rapporto tra accantonamenti per perdite su crediti e prestiti pari all'1,28%. Gli attivi totali hanno raggiunto 4,2 miliardi di dollari, con un aumento dei saldi dei prestiti di 47,1 milioni di dollari rispetto al trimestre precedente.

Inoltre, Civista ha annunciato un accordo strategico di fusione con The Farmers Savings Bank il 10 luglio 2025 e ha completato con successo una raccolta di capitale di 80,5 milioni di dollari, posizionando la banca per una crescita futura nel Nord-Est dell'Ohio.

Civista Bancshares (NASDAQ: CIVB) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso neto de 11,0 millones de dólares, o 0,71 dólares por acción diluida, lo que representa un aumento del 56% respecto al segundo trimestre de 2024. El desempeño del banco mostró mejoras significativas con un margen de interés neto que subió al 3,64% y un ingreso neto por intereses que aumentó un 25,5% hasta 34,8 millones de dólares año tras año.

Los puntos destacados incluyen una mejora en la relación de eficiencia al 64,5% desde el 72,6% interanual, y un retorno sobre el capital del 11,02%. El banco mantuvo una sólida calidad crediticia con una provisión para pérdidas crediticias sobre préstamos del 1,28%. Los activos totales alcanzaron los 4,2 mil millones de dólares, con saldos de préstamos que aumentaron en 47,1 millones de dólares trimestre a trimestre.

Además, Civista anunció un acuerdo estratégico de fusión con The Farmers Savings Bank el 10 de julio de 2025 y completó con éxito una captación de capital de 80,5 millones de dólares, posicionando al banco para un crecimiento futuro en el noreste de Ohio.

Civista Bancshares (NASDAQ: CIVB)ëŠ� 2025ë…� 2분기 ê°•ë ¥í•� 재무 실ì ì� 발표했으ë©�, 순ì´ì� 1,100ë§� 달러, í¬ì„ 주당순ì´ì� 0.71달러ë¡� 2024ë…� 2분기 대ë¹� 56% ì¦ê°€í–ˆìŠµë‹ˆë‹¤. ì€í–‰ì˜ 성과ëŠ� 순ì´ìžë§ˆì§„ì´ 3.64%ë¡� ìƒìŠ¹í•˜ê³  순ì´ìžìˆ˜ìµì´ ì „ë…„ 대ë¹� 25.5% ì¦ê°€í•� 3,480ë§� 달러ë¥� 기ë¡í•˜ë©° í¬ê²Œ 개선ë˜ì—ˆìŠµë‹ˆë‹�.

주요 하ì´ë¼ì´íŠ¸ë¡œëŠ� ì—°ê°„ 대ë¹� 72.6%ì—서 개선ë� 효율ì„� 비율 64.5%ì™¶Ä ìžê¸°ìžë³¸ì´ìµë¥� 11.02%ê°€ í¬í•¨ë©ë‹ˆë‹�. ì€í–‰ì€ 대ì¶� 대ë¹� 대ì†ì¶©ë‹¹ê¸ˆ 비율 1.28%ë¡� 견고í•� ì‹ ìš© 품질ì� 유지했습니다. ì´� ìžì‚°ì€ 42ì–� 달러ì—� 달했으며, 분기 대ë¹� 대ì¶� ìž”ì•¡ì€ 4,710ë§� 달러 ì¦ê°€í–ˆìŠµë‹ˆë‹¤.

ë˜í•œ CivistaëŠ� 2025ë…� 7ì›� 10ì� The Farmers Savings Bankì™¶Ä ì „ëžµì � 합병 계약ì� 발표했으ë©�, 8,050ë§� 달러 규모ì� ìžë³¸ 조달ì� 성공ì ìœ¼ë¡� 완료하여 오하ì´ì˜¤ ë¶ë™ë¶€ 지역ì—ì„œì˜ í–¥í›„ 성장ì� 위한 기반ì� 마련했습니다.

Civista Bancshares (NASDAQ : CIVB) a publié de solides résultats financiers pour le deuxième trimestre 2025 avec un revenu net de 11,0 millions de dollars, soit 0,71 dollar par action diluée, marquant une augmentation de 56 % par rapport au deuxième trimestre 2024. La performance de la banque a montré des améliorations significatives avec une marge nette d'intérêt en hausse à 3,64 % et un revenu net d'intérêts en hausse de 25,5 % à 34,8 millions de dollars en glissement annuel.

Les points clés incluent une amélioration du ratio d'efficacité à 64,5 % contre 72,6 % en glissement annuel, et un retour sur fonds propres de 11,02 %. La banque a maintenu une solide qualité de crédit avec un ratio de provision pour pertes sur prêts de 1,28 %. Le total des actifs a atteint 4,2 milliards de dollars, avec une augmentation des soldes de prêts de 47,1 millions de dollars d'un trimestre à l'autre.

De plus, Civista a annoncé un accord de fusion stratégique avec The Farmers Savings Bank le 10 juillet 2025 et a réussi une levée de fonds de 80,5 millions de dollars, positionnant la banque pour une croissance future dans le nord-est de l'Ohio.

Civista Bancshares (NASDAQ: CIVB) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 11,0 Millionen US-Dollar bzw. 0,71 US-Dollar je verwässerter Aktie, was einer Steigerung von 56 % gegenüber dem zweiten Quartal 2024 entspricht. Die Bank verzeichnete deutliche Verbesserungen mit einer Nettozinsspanne, die auf 3,64 % anstieg, und einem Nettozinsertrag, der um 25,5 % auf 34,8 Millionen US-Dollar im Jahresvergleich zunahm.

Zu den wichtigsten Highlights zählen eine Verbesserung der Effizienzquote auf 64,5 % gegenüber 72,6 % im Vorjahresvergleich sowie eine Eigenkapitalrendite von 11,02 %. Die Bank hielt eine starke Kreditqualität mit einer Rückstellung für Kreditausfälle im Verhältnis zu Krediten von 1,28 %. Die Gesamtaktiva erreichten 4,2 Milliarden US-Dollar, wobei die Kreditbestände im Quartalsvergleich um 47,1 Millionen US-Dollar zunahmen.

Darüber hinaus kündigte Civista am 10. Juli 2025 eine strategische Fusionsvereinbarung mit The Farmers Savings Bank an und schloss erfolgreich eine Kapitalerhöhung in Höhe von 80,5 Millionen US-Dollar ab, wodurch die Bank für zukünftiges Wachstum im Nordosten Ohios positioniert ist.

Positive
  • Net income increased 56% year-over-year to $11.0 million
  • Net interest margin improved by 55 basis points to 3.64%
  • Net interest income grew 25.5% to $34.8 million year-over-year
  • Efficiency ratio improved to 64.5% from 72.6% year-over-year
  • Return on Equity increased to 11.02% from 7.77% year-over-year
  • Total loan growth of $47.1 million from previous quarter
  • Cost of funds decreased by 30 basis points year-over-year
Negative
  • Noninterest income decreased 36.5% year-over-year
  • Total deposits decreased $42.7 million (1.32%) from previous quarter
  • Noninterest-bearing demand deposits decreased $47.5 million
  • FHLB overnight advances increased $94.5 million since December 2024

Insights

Civista reports strong Q2 results with 56% net income growth and improved efficiency, bolstered by higher net interest margin and strategic expansion.

Civista Bancshares delivered exceptional Q2 2025 results with $11.0 million in net income, a substantial 56% increase year-over-year. This translated to diluted EPS of $0.71, up 58% from Q2 2024's $0.45. The impressive performance stems from multiple positive factors working in concert.

The bank's net interest margin expanded significantly to 3.64%, a 55-basis-point improvement from 3.09% last year. This drove net interest income up 25.5% to $34.8 million. Civista has effectively managed its funding costs, with cost of funds declining 30 basis points year-over-year to 2.32%, while growing interest-earning assets by $224.8 million.

Operational efficiency shows marked improvement with the efficiency ratio dropping to 64.5% from 72.6% in Q2 2024. This reflects disciplined expense management as noninterest expenses decreased 3.2% despite inflationary pressures, partly due to a reduction in FTE employees from 537 to 526.

Credit quality remains solid with an allowance for credit losses to loans ratio of 1.28%. Non-performing assets decreased 25.7% from Q1 2025, with the ratio of non-performing assets to total assets improving to 0.55% from 0.75%.

Beyond the quarterly results, Civista has positioned itself for future growth through a $80.5 million capital raise and the announced acquisition of The Farmers Savings Bank, which will expand its Northeast Ohio presence and strengthen its deposit base. Total assets increased to $4.2 billion, with loan balances growing 1.5% quarter-over-quarter, driven by commercial and residential real estate demand.

The quarterly performance included approximately $0.9 million in pre-tax non-recurring items, suggesting normalized earnings would have been slightly lower but still significantly improved year-over-year. With a return on assets of 1.06% and return on equity of 11.02%, Civista is demonstrating its ability to generate shareholder value while maintaining a quarterly dividend yield of 2.93%.

SANDUSKY, OhioÌý, July 24, 2025 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ: CIVB) ("Civista") today reported net income of $11.0 million, or $0.71 per common share, for the quarter ended June 30, 2025.

  • Net income of $11.0 million, a 56% increase or $3.9 million compared to $7.1 million for the second quarter 2024, and $10.2 million in the first quarter of 2025.
  • Diluted earnings per common share of $0.71, for the second quarter of 2025, compared to $0.45 per diluted share, for the second quarter of 2024, and $0.66 per diluted share in the first quarter of 2025.
  • Efficiency ratio of 64.5%, compared to 72.6% for the second quarter of 2024 and 64.9% for the first quarter of 2025.
  • 232 basis points cost of funds for the second-quarter of 2025, 30 basis points lower than the 261 basis points cost of funds in the second quarter of 2024.
  • The second-quarter included non-recurring items which positively impacted net income by approx. $0.9 million on a pre-tax basis, and $0.76 million on an after-tax basis.

CEO Commentary:

"Our strong second-quarter performance highlights continued momentum in net income and earnings per share," said Dennis G. Shaffer, CEO and President of Civista. "Earnings per share rose to $0.71, up from $0.66 in Q1 and $0.45 a year ago, reflecting the success of our strategic initiatives and our focus on disciplined growth, customer relationships, and long-term shareholder value."

"The announcement of our partnership with The Farmers Savings Bank marks an exciting step in expanding our presence in Northeast Ohio and reinforcing our foundation with a strong base of core deposits," said Shaffer. "This, along with our successful $80.5 million capital raise earlier this month, positions us well for future growth."

"We continue to maintain strong credit quality, which reflects the soundness of our underwriting and the strength of our customer relationships," said Shaffer. "As demand for housing and construction financing grows, we remain focused on providing tailored financial solutions that support the evolving needs of the communities we serve."

Results of Operations:
For the three-month periods ended June 30, 2025, March 31, 2025 and June 30, 2024 and the six-month periods ended June 30, 2025 and June 30, 2024.

Second-Quarter 2025 Highlights

  • Diluted earnings per common share of $0.71, for the second quarter of 2025, compared to $0.45 per diluted share, for the second quarter of 2024, and $0.66 per diluted share in the first quarter of 2025.
  • Net income of $11.0 million, an increase of 56% or $3.9 million compared to $7.1 million for the second quarter 2024, and $10.2 million in the first quarter of 2025.
  • Net interest margin (tax equivalent) of 3.64%, compared to 3.09% for the second quarter of 2024.
  • Net interest income of $34.8 million, up $7.1 million or 25.5% compared to the second quarter of 2024.
  • 196 basis points cost of deposits for the second-quarter of 2025, down 4 basis points compared to the first-quarter of 2025, and 14 basis points lower than the 210 basis points in the second-quarter of 2024.
  • 232-basis points cost of funds for the second-quarter of 2025, 30 basis points lower than the 262-basis points cost of funds in the second-quarter of 2024.
  • Noninterest expense of $27.5 million, $0.9 million or 3.2% lower than the second quarter of 2024.
  • Efficiency ratio of 64.5%, compared to 72.6% for the second quarter of 2024 and 64.9% for the first quarter of 2025.
  • Total period end loan growth of $47.1 million from first quarter 2025.
  • Return on Assets of 1.06%, compared to 0.72% for the second quarter of 2024.
  • Return on Equity of 11.02%, compared to 7.77% for the second quarter of 2024.
  • Allowance for credit losses on loans / total loans of 1.28%.
  • Based on the June 30, 2025, market close share price of $23.20, the $0.17 second quarter dividend is equivalent to an annualized yield of 2.93% and a dividend payout ratio of 23.96%.
  • The second-quarter included non-recurring items which positively impacted net income by approx. $0.9 million on a pre-tax basis, and $0.76 million on an after-tax basis.

ÌýAssets

Total assets at June 30, 2025, were $4.2 billion, an increase of $39.2 million, or 0.9% from March 31, 2025, and $87.4 million, or 2.1%, from December 31, 2024.

  • Loan and lease balances increased $47.1 million, or 1.5% since March 31, 2025, and $69.9 million, or 2.3% since December 31, 2024.
  • Commercial AGÕæÈ˹ٷ½ Estate continued to grow due to consistent demand in the non-owner and owner occupied categories.
  • Residential AGÕæÈ˹ٷ½ Estate has grown primarily due to more home construction loans as we meet the demand for housing and construction financing by our customers and communities.

Deposits & Borrowings

Total deposits at June 30, 2025, were $3.2 billion, a decrease of $42.7 million, or 1.32% from March 31, 2025, and a decrease of $15.7 million, or 0.5%, from December 31, 2024.ÌýÌý

  • Noninterest-bearing demand deposits decreased $47.5 million from December 31, 2024, primarily due to a $51.9 million decrease in noninterest-bearing accounts related to commercial business deposits, partially offset by a $9.9 million increase in noninterest-bearing public funds.
  • Interest-bearing demand deposits increased $13.5 million from December 31, 2024, primarily due to a $27.9 million increase in interest-bearing public funds, somewhat offset by a $6.4 million decrease in Jumbo now deposits.
  • Savings and money markets decreased $26.3 million from December 31, 2024, primarily due to decreases of $8.3 million and $36.6 million in retail money market savings and ICS demand and money markets, respectively. This was partially offset by an increase of $20.1 million in business money market savings.
  • Time deposits increased $90.7 million from December 31, 2024, primarily due to a $69.8 million increase in Jumbo certificates of deposit and a $29.0 million increase in retail time certificates, partially offset by a $5.5 million decrease in reciprocal deposits.
  • Brokered deposits totaled $454.1 million at June 30, 2025, which included brokered certificate of deposits of $450.0 million and brokered money markets of $4.1 million. Brokered deposits decreased $46.1 million from December 31, 2024.
  • FHLB overnight advances totaled $433.5 million on June 30, 2025, up $73.5 million from March 31, 2025, and $94.5 million from December 31, 2024.
  • FHLB term advances totaled $1.1 million on June 30, 2025, down from $1.4 million March 31, 2025, and down from $1.5 million on December 31, 2024.

Net Interest Income and Net Interest Margin

Net interest income increased $7.1 million, or 25.5%, for the second quarter of 2025, compared to the same period last year.Ìý In the second quarter of 2025, net interest income was increased by $1.6 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.Ìý

  • Interest income increased $5.7 million for the second quarter of 2025, compared to the same period last year, attributed to average interest-earning assets increasing $224.8 million coupled with a 26-basis point increase in asset yield.
  • Interest expense decreased $1.4 million for the second quarter of 2025, compared to the same period last year. This was due to a 107-basis point reduction in higher costing FHLB borrowings coupled with a 136-basis point reduction in time deposits mostly offset by $272.2 million average balance growth in total deposits, resulting in a net increase of $249.3 million in average interest-bearing liabilities when comparing the second quarter of 2025 to the same period last year.
  • Net interest margin increased 55-basis points to 3.64% for the second quarter of 2025, compared to 3.09% for the same period last year.

Net interest income increased $11.5 million, or 20.4%, for the six months ended June 30, 2025, compared to the same period last year. For the six months ended June 30, 2025, net interest income was increased by $1.6 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.

  • Interest income increased $9.3 million for the six-months ended June 30, 2025, compared to the same period last year, attributed to average interest-earning assets increasing $237.1 million coupled with a 15-basis point increase in asset yield.
  • Interest expense decreased $2.2 million for the six months ended June 30, 2025, compared to the same period last year. This was due to a 106-basis point reduction in higher costing FHLB borrowings coupled with a 125-basis point drop in time deposits, mostly offset by $262.5 million average balance growth in deposits, resulting in a net increase of $267.6 million in average interest-bearing liabilities when comparing the six-months ended June 30, 2025, to the same period last year.
  • Net interest margin increased 41-basis points to 3.57% for the six months ended June 30, 2025, compared to 3.16% for the same period last year.

Credit

Provision for credit losses (including provision for unfunded commitments) decreased $0.7 million for the second quarter of 2025 to $1.0 million compared to $1.7 million for the same period last year, and decreased $0.6 million compared to $1.6 million in the first quarter of 2025.

  • Civista recorded net charge-offs of $1.0 million for the second quarter of 2025 compared to net charge-offs of $0.7 million for the same period of 2024, and $0.6 million in the first quarter of 2025.
  • The allowance for credit losses to loans ratio was 1.28% at June 30, 2025, compared to 1.30% at March 31, 2025, and 1.29% at December 31, 2024.
  • Non-performing assets at June 30, 2025, were $23.2 million, a decrease of $8.0 million or 25.7%, from March 31, 2025. The non-performing assets to assets ratio was 0.55% at June 30, 2025, and 0.75% at March 31, 2025. The decrease was primarily related to a loan pay-off occurring within the second quarter of 2025.
  • The allowance for credit losses to non-performing loans increased to 176.1% at June 30, 2025, from 120.8% at December 31, 2024.

Noninterest Income

Noninterest income totaled $6.6 million, a decrease of $3.8 million or 36.5%, when compared to the same period last year.ÌýÌýIn the second quarter of 2025, noninterest income was reduced by $1.0 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.Ìý

  • Net gain/(loss) on equity securities decreased $0.1 million for the second quarter of 2025, compared to the same period last year, resulting from market valuation adjustments.
  • Lease revenue and residual income decreased $3.0 million for the second quarter of 2025 compared to the same period last year, mainly due to stronger lease originations in 2024 coupled with a one-time non-recurring adjustment aforementioned above.
  • Other income decreased $0.6 million for the second quarter of 2025 compared to the same period last year, primarily related to lower fee revenue from CLF.

Noninterest income totaled $14.4 million, a decrease of $4.2 million or 22.5%, when compared to the same period last year.ÌýFor the six months ended June 30, 2025,Ìýnoninterest income was reduced by $1.0 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.ÌýÌý

  • Net gain on sale of loans decreased $0.3 million for the six months ended June 30, 2025, compared to the same period last year, resulting from timing of selling loans.
  • Lease revenue and residual income decreased $2.8 million for the six months ended June 30, 2025, compared to the same period last year, due to stronger lease originations in 2024 coupled with a one-time non-recurring adjustment aforementioned above.
  • Other income decreased $1.3 million for the six month ended June 30, 2025, compared to the same period last year, primarily related to lower fee revenue from the leasing division.

Noninterest Expense

Noninterest expense totaled $27.5 million, a decrease of $0.9 million or 3.2%, when compared to the same period last year.Ìý In the second quarter of 2025, noninterest expense was reduced by $0.3 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.Ìý

  • Compensation expense decreased $0.7 million for the second quarter of 2025 compared to the same period last year, primarily due to fewer employees and an increase in the deferral of salaries and wages related to the loan originations in the second quarter of 2025.
  • The quarter-to-date average number of full-time equivalent ("FTE") employees was 526 at June 30, 2025, compared with an average number of 537 for the same period in 2024.
  • Professional fees increased $0.5 million for the second quarter of 2025 compared to the same period last year, mainly due to utilizing consultants to assist in transitioning Civista Leasing and Finance Division to a new core processing system.
  • Equipment expense decreased $0.7 million for the second quarter of 2025 compared to the same period last year, due to normal equipment depreciation as well as decreases in equipment expense related to operating lease contracts.
  • The efficiency ratio was 64.5% for the quarter ended June 30, 2025, compared to 72.6% for the same period last year. The change in the efficiency ratio is primarily due to a 3.2% decrease in noninterest expenses, a 25.5% increase in net interest income, partially offset by a 36.5% decrease in noninterest income.

Noninterest expense totaled $54.6 million, a decrease of $1.2 million or 2.2%, when compared to the same period last year.Ìý For the six months ended June 30, 2025,Ìýnoninterest expense was reduced by $0.3 million from non-recurring adjustments resulting from the Civista Leasing and Finance Division core system conversion.Ìý

  • Compensation expense decreased $2.1 million for the six months ended June 30, 2025 compared to the same period last year, primarily due to fewer employees, and an increase in the deferral of salaries and wages related to the loan originations as well as lower employee benefits costs in the first six months of 2025.
  • The year-to-date average number of FTE employees was 523 at June 30, 2025, compared with an average number of 538 for the same period in 2024.
  • Professional fees increased $1.5 million for the six months ended June 30, 2025, compared to the same period last year, mainly due to utilizing consultants to assist in transitioning Civista Leasing and Finance Division to a new core processing system.
  • Equipment expense decreased $1.1 million for the six months ended June 30, 2025, compared to the same period last year, due to normal equipment depreciation as well as decreases in equipment expense related to operating lease contracts.
  • The efficiency ratio was 64.7% for the six months ended June 30, 2025, compared to 72.4% for the same period last year. The change in the efficiency ratio is primarily due to a 2.2% decrease in noninterest expenses, a 20.4% increase in net interest income, partially offset by a 22.5% decrease in noninterest income.

Taxes

Civista's effective income tax rate for the second quarter of 2025 was 14.6% compared to 12.6% for the same period last year, and 14.8% for the first quarter of 2025.ÌýÌý

Civista's effective income tax rate for the six months ended June 30, 2025, was 14.7% compared to 12.1% in the same period last year.ÌýÌý

Capital

Total shareholders' equity at June 30, 2025, totaled $404.1 million, an increase of $6.7 million from March 31, 2025, and $15.6 million from December 31, 2024. This resulted from an increase of $15.9 million in retained earnings, partially offset by a reduction in accumulated other comprehensive loss of $0.7 million from December 31,2024.ÌýÌýÌýÌý

Civista did not repurchase any shares in the second quarter of 2025 as the current repurchase plan is set to expire in April 2026.Ìý In January 2025, Civista liquidated 8,182 shares held by employees, at $20.39 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Recent Developments

July 10, 2025, Civista Bancshares, Inc. announced the signing of a definitive merger agreement pursuant to which Civista will acquire The Farmers Savings Bank.

July 10, 2025, Civista Bancshares, Inc. announced an underwritten public offering of its common stock, including an overallotment option. The offering totaled 3,788,238 shares at a price of $21.25 per share, raising approximately $80,500,058.

Conference Call and Webcast
Civista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the second quarter of 2025 at 1:00 p.m. ET on Thursday, July 24, 2025.Ìý Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, . Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into theÌýCivista Bancshares, Inc. second quarter 2025 earnings call.Ìý Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.Ìý An archive of the webcast will be available for one year on the Investor Relations section of the Company's website ().

About Civista Bancshares
Civista Bancshares, Inc., is a $4.2 billion financial holding company headquartered in Sandusky, Ohio.Ìý Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services.Ìý Today, Civista Bank operates 42 locations across Ohio, Southeastern Indiana and Northern Kentucky.Ìý Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division.Ìý Civista Bancshares' common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".Ìý Learn more at .

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista.Ìý For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.ÌýÌý Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission.ÌýForward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.Ìý The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties.Ìý We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.Ìý Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista' reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and any additional risks identified in the Company's subsequent Form 10-Q's.Ìý Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof.Ìý Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Non-GAAP Financial Measures
This press release and related materials may contain references to measures which are not defined in generally accepted accounting principles ("GAAP"). These financial measures have been included as they provide meaningful supplemental information to assess trends in the Corporation's results of operations. Information concerning these non-GAAP financial measures can be found in the financial tables. Management believes these measures are meaningful because they reflect adjustments commonly made by management, investors, regulators, and analysts to evaluate the adequacy of earnings per common share, provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.

Average Balance Analysis


(Unaudited - Dollars in thousands)

















Three Months Ended June 30,



2025



2024



Average




Yield/



Average




Yield/


Assets:

balance


Interest


rate *



balance


Interest


rate *


Interest-earning assets:














Loans **

$

3,136,091


$

49,972



6.39

%


$

2,964,377


$

44,946



6.10

%

Taxable securities ***


404,104



3,751



3.42

%



351,497



3,070



3.11

%

Non-taxable securities ***


277,931



2,338



3.88

%



288,128



2,372



3.87

%

Interest-bearing deposits in other banks


23,243



210



3.61

%



15,807



205



5.22

%

Total interest-earning assets ***

$

3,841,369


$

56,271



5.84

%


$

3,619,809


$

50,593



5.58

%

Noninterest-earning assets:














Cash and due from financial institutions


40,329








32,564






Premises and equipment, net


44,687








53,654






Accrued interest receivable


13,919








13,230






Intangible assets


132,887








134,473






Bank owned life insurance


63,302








61,871






Other assets


59,948








65,818






Less allowance for loan losses


(40,546)








(39,190)






ÌýÌýÌýÌýÌý Total Assets

$

4,155,895







$

3,942,229




















Liabilities and Shareholders' Equity:














Interest-bearing liabilities:














Demand and savings

$

1,551,856


$

5,632



1.46

%


$

1,339,503


$

3,054



0.92

%

Time


986,644



9,926



4.04

%



926,831



12,451



5.40

%

Short-term FHLB borrowings


412,545



4,603



4.48

%



440,670



6,078



5.55

%

Long-term FHLB borrowings


1,260



8



2.57

%



2,031



12



2.38

%

Other borrowings


5,874



123



8.40

%



-



-



0.00

%

Subordinated debentures


104,145



1,165



4.49

%



103,999



1,247



4.83

%

Total interest-bearing liabilities

$

3,062,324


$

21,457



2.81

%


$

2,813,034


$

22,842



3.27

%

Noninterest-bearing deposits


652,092








703,046






Other liabilities


40,564








60,365






Shareholders' equity


400,915








365,784






Total Liabilities and Shareholders' Equity

$

4,155,895







$

3,942,229




















Net interest income and interest rate spread



$

34,814



3.03

%




$

27,751



2.31

%















Net interest margin ***






3.64

%







3.09

%















* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $622 thousand and $631 thousand for the periods ended June 30, 2025 and 2024, respectively.


** - Average balance includes nonaccrual loans


*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $64.1 million and $69.4 million, respectively.Ìý These adjustments were also made when calculating the yield on earning assets and the margin.


Ìý

Average Balance Analysis


(Unaudited - Dollars in thousands)

















Six Months Ended June 30,



2025



2024



Average




Yield/



Average




Yield/


Assets:

balance


Interest


rate *



balance


Interest


rate *


Interest-earning assets:














Loans **

$

3,117,867


$

97,618



6.31

%


$

2,922,204


$

89,431



6.15

%

Taxable securities ***


400,518



7,306



3.37

%



351,156



6,004



3.06

%

Non-taxable securities ***


282,183



4,678



3.90

%



291,758



4,747



3.86

%

Interest-bearing deposits in other banks


21,081



402



3.84

%



21,062



539



5.15

%

Total interest-earning assets ***

$

3,821,649


$

110,004



5.78

%


$

3,586,180


$

100,721



5.62

%

Noninterest-earning assets:














Cash and due from financial institutions


41,758








31,123






Premises and equipment, net


45,541








54,317






Accrued interest receivable


13,744








12,977






Intangible assets


133,076








134,672






Bank owned life insurance


63,110








61,664






Other assets


59,271








62,414






Less allowance for loan losses


(40,252)








(38,273)






ÌýÌýÌýÌýÌý Total Assets

$

4,137,897







$

3,905,074




















Liabilities and Shareholders' Equity:














Interest-bearing liabilities:














Demand and savings

$

1,565,328


$

11,360



1.46

%


$

1,361,364


$

7,039



1.04

%

Time


973,202



19,914



4.13

%



914,637



24,452



5.38

%

Short-term FHLB borrowings


384,224



8,532



4.48

%



384,679



10,593



5.54

%

Long-term FHLB borrowings


1,334



17



2.57

%



2,153



25



2.34

%

Other borrowings


6,150



268



8.78

%



-



-



0.00

%

Subordinated debentures


104,124



2,326



4.50

%



103,978



2,489



4.81

%

Total interest-bearing liabilities

$

3,034,362


$

42,417



2.82

%


$

2,766,811


$

44,598



3.24

%

Noninterest-bearing deposits


661,382








707,806






Other liabilities


43,174








62,331






Shareholders' equity


398,979








368,126






Total Liabilities and Shareholders' Equity

$

4,137,897







$

3,905,074




















Net interest income and interest rate spread



$

67,587



2.96

%




$

56,123



2.38

%















Net interest margin ***






3.57

%







3.16

%















* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $1.2 million and $1.3 million for the periods ended June 30, 2025 and 2024, respectively.


** - Average balance includes nonaccrual loans


*** - 2025 and 2024 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $61.6 million and $64.3 million, respectively.Ìý These adjustments were also made when calculating the yield on earning assets and the margin.


Ìý

Noninterest income












(unaudited - dollars in thousands)

Three months ended June 30,



2025



2024



$ Change



% Change


Service charges

$

1,564



$

1,488



$

76




5.1

%

Net gain (loss) on equity securities


(74)




74




(148)




-200.0

%

Net gain on sale of loans and leases


841




888




(47)




-5.3

%

ATM/Interchange fees


1,418




1,416




2




0.1

%

Wealth management fees


1,325




1,337




(12)




-0.9

%

Lease revenue and residual income


525




3,529




(3,004)




-85.1

%

Bank owned life insurance


386




367




19




5.2

%

Swap fees


53




65




(12)




-18.5

%

Other


551




1,213




(662)




-54.6

%

 Total noninterest income

$

6,589



$

10,377



$

(3,788)




-36.5

%













Noninterest income












(unaudited - dollars in thousands)

Six months ended June 30,



2025



2024



$ Change



% Change


Service charges

$

3,088



$

2,928



$

160




5.5

%

Net gain (loss) on equity securities


(103)




(67)




(36)




-53.7

%

Net gain on sale of loans and leases


1,445




1,751




(306)




-17.5

%

ATM/Interchange fees


2,744




2,799




(55)




-2.0

%

Wealth management fees


2,665




2,613




52




2.0

%

Lease revenue and residual income


2,421




5,203




(2,782)




-53.5

%

Bank owned life insurance


773




717




56




7.8

%

Swap fees


125




122




3




2.5

%

Other


1,291




2,568




(1,277)




-49.7

%

 Total noninterest income

$

14,449



$

18,634



$

(4,185)




-22.5

%













Noninterest expense












(unaudited - dollars in thousands)

Three months ended June 30,



2025



2024



$ Change



% Change


Compensation expense

$

15,011



$

15,740



$

(729)




-4.6

%

Net occupancy Expense


1,419




1,298




121




9.3

%

Contracted data processing


536




559




(23)




-4.1

%

FDIC Assessment


689




548




141




25.7

%

State franchise tax


634




479




155




32.4

%

Professional services


1,798




1,249




549




44.0

%

Equipment expense


1,764




2,434




(670)




-27.5

%

Amortization of core deposit intangible


338




366




(28)




-7.7

%

ATM/Interchange expense


683




632




51




8.1

%

Marketing


289




445




(156)




-35.1

%

Software maintenance expense


1,294




1,176




118




10.0

%

Other


3,027




3,463




(436)




-12.6

%

 Total noninterest expense

$

27,482



$

28,389



$

(907)




-3.2

%













Noninterest expense












(unaudited - dollars in thousands)

Six months ended June 30,



2025



2024



$ Change



% Change


Compensation expense

$

29,054



$

31,197



$

(2,143)




-6.9

%

Net occupancy expense


3,053




2,666




387




14.5

%

Contracted data processing


1,103




1,104




(1)




-0.1

%

FDIC Assessment


1,562




1,032




530




51.4

%

State franchise tax


1,160




964




196




20.3

%

Professional services


3,888




2,398




1,490




62.1

%

Equipment expense


3,867




4,969




(1,102)




-22.2

%

Amortization of core deposit intangible


670




757




(87)




-11.5

%

ATM/Interchange expense


1,263




1,257




6




0.5

%

Marketing


585




924




(339)




-36.7

%

Software maintenance expense


2,571




2,365




206




8.7

%

Other


5,832




6,198




(366)




-5.9

%

 Total noninterest expense

$

54,608



$

55,831



$

(1,223)




-2.2

%













End of period loan and lease balances












(unaudited - dollars in thousands)













June 30,



December 31,









2025



2024



$ Change



% Change


Commercial and Agriculture

$

338,598



$

328,488



$

10,110




3.1

%

Commercial AGÕæÈ˹ٷ½ Estate:












Owner Occupied


378,248




374,367




3,881




1.0

%

Non-owner Occupied


1,263,612




1,225,991




37,621




3.1

%

Residential AGÕæÈ˹ٷ½ Estate


815,408




763,869




51,539




6.7

%

AGÕæÈ˹ٷ½ Estate Construction


277,643




305,992




(28,349)




-9.3

%

Farm AGÕæÈ˹ٷ½ Estate


23,866




23,035




831




3.6

%

Lease financing receivable


42,758




46,900




(4,142)




-8.8

%

Consumer and Other


10,991




12,588




(1,597)




-12.7

%

 Total Loans

$

3,151,124



$

3,081,230



$

69,894




2.3

%













End of period deposit balances












(unaudited - dollars in thousands)













June 30,



December 31,









2025



2024



$ Change



% Change


Noninterest-bearing demand

$

647,609



$

695,094



$

(47,485)




-6.8

%

Interest-bearing demand


433,089




419,583




13,506




3.2

%

Savings and money market


1,100,660




1,126,974




(26,314)




-2.3

%

Time deposits


560,702




469,954




90,748




19.3

%

Brokered deposits


454,147




500,265




(46,118)




-9.2

%

 Total Deposits

$

3,196,207



$

3,211,870



$

(15,663)




-0.5

%

Ìý

Allowance for Credit Losses






(dollars in thousands)







Three months ended June 30,



2025



2024


Beginning of period

$

40,284



$

38,849


Charge-offs


(1,092)




(887)


Recoveries


92




157


Provision


1,171




1,800


End of period

$

40,455



$

39,919








Allowance for Credit Losses






(dollars in thousands)







Six months ended June 30,



2025



2024


Beginning of period

$

39,669



$

37,160


Charge-offs


(2,068)




(1,538)


Recoveries


435




455


Provision


2,419




3,842


End of period

$

40,455



$

39,919








Allowance for Unfunded Commitments






(dollars in thousands)







Three months ended June 30,



2025



2024


Beginning of period

$

3,699



$

3,851


Provision


(146)




(145)


End of period

$

3,553



$

3,706








Allowance for Unfunded Commitments






(dollars in thousands)







Six months ended June 30,



2025



2024


Beginning of period

$

3,380



$

3,901


Provision


173




(195)


End of period

$

3,553



$

3,706








(dollars in thousands)

June 30,



December 31,



2025



2024


Non-accrual loans

$

22,742



$

30,950


Restructured loans


7




1,677


90+ Days Past Due, Still Accruing


223




225


Total non-performing loans


22,972




32,852


Other AGÕæÈ˹ٷ½ Estate Owned


209




-


Total non-performing assets

$

23,181



$

32,852


Ìý

Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

Ìý




Consolidated Condensed Statement of Operations















Three Months Ended



Six Months Ended



June 30,



June 30,



2025



2024



2025



2024














Interest income

$

56,271



$

50,593



$

110,004



$

100,721


Interest expense


21,457




22,842




42,417




44,598


Net interest income


34,814




27,751




67,587




56,123


Provision for credit losses


1,171




1,800




2,419




3,842


Provision for unfunded commitments


(146)




(145)




173




(195)


Net interest income after provision


33,789




26,096




64,995




52,476


Noninterest income


6,589




10,377




14,449




18,634


Noninterest expense


27,482




28,389




54,608




55,831


Income before taxes


12,896




8,084




24,836




15,279


Income tax expense


1,881




1,020




3,653




1,855


Net income


11,015




7,064




21,183




13,424


Preferred stock dividends


-




-




-




-


Net income available












to common shareholders

$

11,015



$

7,064



$

21,183



$

13,424














Dividends paid per common share

$

0.17



$

0.16



$

0.34



$

0.32














Earnings per common share












Basic












Net income

$

11,015



$

7,064



$

21,183



$

13,424


Less allocation of earnings and












dividends to participating securities


45




266




72




492


Net income available to common












shareholders - basic

$

10,970



$

6,798



$

21,111



$

12,932


Weighted average common shares outstanding


15,524,490




15,729,049




15,506,750




15,712,499


Less average participating securities


96,692




591,712




81,784




576,528


Weighted average number of shares outstanding












used to calculate basic earnings per share


15,427,798




15,137,337




15,424,966




15,135,971














Earnings per common share












Basic

$

0.71



$

0.45



$

1.37



$

0.85


Diluted

$

0.71



$

0.45



$

1.37



$

0.85














Selected financial ratios:












Return on average assets


1.06

%



0.72

%



1.03

%



0.69

%

Return on average equity


11.02

%



7.77

%



10.71

%



7.33

%

Dividend payout ratio


23.96

%



35.63

%



24.89

%



37.46

%

Net interest margin (tax equivalent)


3.64

%



3.09

%



3.57

%



3.16

%

Effective tax rate


14.59

%



12.62

%



14.71

%



12.10

%

Ìý

Selected Balance Sheet Items


(Dollars in thousands, except share and per share amounts)









June 30,



December 31,



2025



2024



(unaudited)



(unaudited)








ÌýCash and due from financial institutions

$

73,858



$

63,155


ÌýInvestment in time deposits


715




1,450


ÌýInvestment securities


645,228




650,488


ÌýLoans held for sale


10,733




665


ÌýLoans


3,151,124




3,081,230


ÌýLess: allowance for credit losses


(40,455)




(39,669)


ÌýNet loans


3,110,669




3,041,561


ÌýOther securities


36,195




30,352


ÌýPremises and equipment, net


42,922




47,166


ÌýGoodwill and other intangibles


132,631




133,403


ÌýBank owned life insurance


63,555




62,783


ÌýOther assets


69,363




67,446


ÌýTotal assets

$

4,185,869



$

4,098,469








ÌýTotal deposits

$

3,196,207



$

3,211,870


ÌýShort-term Federal Home Loan Bank advances


433,500




339,000


ÌýLong-term Federal Home Loan Bank advances


1,103




1,501


ÌýSubordinated debentures


104,172




104,089


ÌýOther borrowings


5,379




6,293


ÌýAccrued expenses and other liabilities


41,371




47,214


ÌýTotal liabilities


3,781,732




3,709,967


ÌýCommon shares


312,589




312,037


ÌýRetained earnings


221,321




205,408


ÌýTreasury shares


(75,753)




(75,586)


ÌýAccumulated other comprehensive loss


(54,020)




(53,357)


ÌýTotal shareholders' equity


404,137




388,502


ÌýTotal liabilities and shareholders' equity

$

4,185,869



$

4,098,469










ÌýShares outstanding at period end


15,529,342




15,487,667


ÌýBook value per share

$

20.13



$

20.15


ÌýEquity to asset ratio


7.47

%



7.61

%







Selected asset quality ratios:






Allowance for credit losses to total loans


1.28

%



1.29

%

Non-performing assets to total assets


0.55

%



0.80

%

Allowance for credit losses to non-performing loans


176.11

%



120.75

%







Non-performing asset analysis






Nonaccrual loans

$

22,742



$

30,950


Restructured loans


7




1,677


Other real estate owned


209




-


90+ Days Past Due, Still Accruing


223




225


Total

$

23,181



$

32,852


Ìý

Ìý

Supplemental Financial Information



(Unaudited - dollars in thousands except share data)




















June 30,



March 31,



December 31,



September 30,



June 30,



End of Period Balances

2025



2025



2024



2024



2024



















Assets
















Cash and due from banks

$

73,858



$

90,456



$

63,155



$

74,662



$

55,760



Investment in time deposits


715




960




1,450




1,450




1,450



Investment securities


645,228




648,537




650,488




629,113




611,866



Loans held for sale


10,733




4,324




665




8,299




5,369



Loans and leases


3,151,124




3,104,036




3,081,230




3,043,946




3,014,996



Allowance for credit losses


(40,455)




(40,284)




(39,669)




(41,268)




(39,919)



 Net Loans


3,110,669




3,063,752




3,041,561




3,002,678




2,975,077



Other securities


36,195




32,592




30,352




32,633




37,615



Premises and equipment, net


42,922




45,107




47,166




49,967




52,142



Goodwill and other intangibles


132,631




133,026




133,403




133,829




134,227



Bank owned life insurance


63,555




63,170




62,783




62,912




63,367



Other assets


69,363




64,793




67,446




65,880




75,041



Total Assets

$

4,185,869



$

4,146,717



$

4,098,469



$

4,061,423



$

4,011,914



















Liabilities
















Total deposits

$

3,196,207



$

3,238,888



$

3,211,870



$

3,223,732



$

2,977,616



Federal Home Loan Bank advances - short term


433,500




360,000




339,000




287,047




500,500



Federal Home Loan Bank advances - long term


1,103




1,355




1,501




1,598




1,841



Subordinated debentures


104,172




104,130




104,089




104,067




104,026



Other borrowings


5,379




6,140




6,293




6,319




7,156



Accrued expenses and other liabilities


41,371




38,770




47,214




44,222




46,967



Total liabilities


3,781,732




3,749,283




3,709,967




3,666,985




3,638,106



















Shareholders' Equity
















Common shares


312,589




312,192




312,037




311,901




311,529



Retained earnings


221,321




212,944




205,408




198,034




192,186



Treasury shares


(75,753)




(75,753)




(75,586)




(75,586)




(75,574)



Accumulated other comprehensive loss


(54,020)




(51,949)




(53,357)




(39,911)




(54,333)



Total shareholders' equity


404,137




397,434




388,502




394,438




373,808



















Total Liabilities and Shareholders' Equity

$

4,185,869



$

4,146,717



$

4,098,469



$

4,061,423



$

4,011,914



















ÌýShares outstanding at period end


15,529,342




15,519,072




15,487,667




15,736,528




15,737,222



















ÌýBook value per share

$

20.13



$

20.12



$

20.15



$

25.07



$

23.75



ÌýEquity to asset ratio


7.47

%



7.53

%



7.61

%



9.71

%



9.32

%
























June 30,



March 31,



December 31,



September 30,



June 30,




2025



2025



2024



2024



2024



Selected asset quality ratios:
















Allowance for credit losses to total loans


1.28

%



1.30

%



1.29

%



1.36

%



1.32

%


Non-performing assets to total assets


0.55

%



0.75

%



0.80

%



0.45

%



0.43

%


Allowance for credit losses to non-performing loans


176.11

%



129.99

%



120.75

%



227.36

%



233.47

%


















Non-performing asset analysis
















Nonaccrual loans

$

22,742



$

30,989



$

30,950



$

16,488



$

15,209



Restructured loans


7




-




1,677




1,663




1,889



90+ Days Past Due, Still Accruing


223




146




225




-




-



Other real estate owned


209




209




-




61




-



Total

$

23,181



$

31,344



$

32,852



$

18,212



$

17,098






Supplemental Financial Information



(Unaudited - dollars in thousands except share data)




















June 30,



March 31,



December 31,



September 30,



June 30,



Quarterly Average Balances

2025



2025



2024



2024



2024



Assets:
















Earning assets

$

3,841,369



$

3,801,709



$

3,738,607



$

3,705,866



$

3,619,809



Securities


682,035




683,374




655,556




654,838




639,625



Loans


3,136,091




3,099,440




3,061,991




3,031,884




2,964,377



Liabilities and Shareholders' Equity
















Total deposits

$

3,190,592



$

3,209,277



$

3,285,485



$

3,092,583



$

2,969,380



Interest-bearing deposits


2,538,500




2,538,561




2,582,652




2,405,219




2,266,334



Other interest-bearing liabilities


523,824




461,100




320,225




493,759




546,700



Total shareholders' equity


400,915




397,021




391,591




381,392




365,784






Supplemental Financial Information



(Unaudited - dollars in thousands)




















June 30,



March 31,



December 31,



September 30,



June 30,



End of period loan and lease balances

2025



2025



2024



2024



2024



Commercial and Agriculture

$

338,598



$

330,627



$

328,488



$

304,639



$

318,499



Commercial AGÕæÈ˹ٷ½ Estate:
















Owner Occupied


378,248




378,095




374,367




375,751




377,308



Non-owner Occupied


1,263,612




1,246,025




1,225,991




1,205,453




1,213,341



Residential AGÕæÈ˹ٷ½ Estate


815,408




773,349




763,869




751,825




729,213



AGÕæÈ˹ٷ½ Estate Construction


277,643




297,589




305,992




318,063




283,446



Farm AGÕæÈ˹ٷ½ Estate


23,866




22,399




23,035




24,122




24,376



Lease financing receivable


42,758




44,570




46,900




49,453




53,461



Consumer and Other


10,991




11,382




12,588




14,640




15,352



Total Loans

$

3,151,124



$

3,104,036



$

3,081,230



$

3,043,946



$

3,014,996






Supplemental Financial Information



(Unaudited - dollars in thousands)




















June 30,



March 31,



December 31,



September 30,



June 30,



End of period deposit balances

2025



2025



2024



2024



2024



Noninterest-bearing demand

$

647,609



$

648,683



$

695,094



$

686,316



$

691,203



Interest-bearing demand


433,089




467,601




419,583




420,333




409,848



Savings and money market


1,100,660




1,146,480




1,126,974




1,111,771




940,312



Time deposits


560,702




515,910




469,954




456,973




418,047



Brokered deposits


454,147




460,214




500,265




548,339




518,207



Total Deposits

$

3,196,207



$

3,238,888



$

3,211,870



$

3,223,732



$

2,977,617






Supplemental Financial Information



(Unaudited - dollars in thousands except share data)




















Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,



Income statement

2025



2025



2024



2024



2024



















Total interest and dividend income

$

56,271



$

53,733



$

53,233



$

52,741



$

50,593



Total interest expense


21,457




20,960




21,878




23,508




22,842



 Net interest income


34,814




32,773




31,355




29,233




27,751



Provision for credit losses


1,171




1,248




697




1,346




1,800



Provision for unfunded commitments


(146)




319




(1)




(325)




(145)



Noninterest income


6,589




7,860




9,015




10,099




10,377



Noninterest expense


27,482




27,126




28,296




28,394




28,389



 Income before taxes


12,896




11,940




11,378




9,917




8,084



Income tax expense


1,881




1,772




1,485




1,551




1,020



 Net income

$

11,015



$

10,168



$

9,893



$

8,366



$

7,064



Preferred stock dividends


-




-




-




-




-



 Net income available to common shareholders

$

11,015



$

10,168



$

9,893



$

8,366



$

7,064



















Per share data
































Earnings per common share
















 B²¹²õ¾±³¦
















Net income

$

11,015



$

10,168



$

9,893



$

8,366



$

7,064



Less allocation of earnings and
















dividends to participating securities


45




44




213




177




153



Net income available to common shareholders - basic

$

10,970



$

10,124



$

9,680



$

8,189



$

6,911



















Weighted average common shares outstanding


15,524,490




15,488,813




15,734,243




15,736,966




15,729,049



Ìý Less average participating securities


96,692




66,711




339,626




332,531




341,567



 Weighted average number of shares outstanding
 used to calculate basic earnings per share


15,427,798




15,422,102




15,394,617




15,404,435




15,387,482



















Earnings per common share
















 B²¹²õ¾±³¦

$

0.71



$

0.66



$

0.63



$

0.53



$

0.45



 D¾±±ô³Ü³Ù±ð»å

$

0.71



$

0.66



$

0.63



$

0.53



$

0.45



















Common shares dividend paid

$

2,638



$

2,636



$

2,518



$

2,518



$

2,516



















Dividends paid per common share


0.17




0.17




0.16




0.16




0.16








Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,



Selected financial ratios

2025



2025



2024



2024



2024



















Return on average assets


1.06

%



1.00

%



0.97

%



0.83

%



0.72

%


Return on average equity


11.02

%



10.39

%



10.43

%



8.73

%



7.77

%


Dividend payout ratio


23.96

%



25.90

%



25.45

%



30.10

%



35.63

%


Net interest margin (tax equivalent)


3.64

%



3.51

%



3.36

%



3.19

%



3.09

%


Effective tax rate


14.59

%



14.84

%



13.05

%



15.63

%



12.62

%





Supplemental Financial Information



(Unaudited - dollars in thousands)




















Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,



Noninterest income

2025



2025



2024



2024



2024



Service charges

$

1,564



$

1,524



$

1,591



$

1,595



$

1,488



Net gain (loss) on equity securities


(74)




(29)




96




223




74



Net gain on sale of loans and leases


841




604




1,259




1,427




888



ATM/Interchange fees


1,418




1,326




1,640




1,402




1,416



Wealth management fees


1,325




1,340




1,464




1,443




1,337



Lease revenue and residual income


525




1,896




1,280




2,428




3,529



Bank owned life insurance


386




387




771




717




367



Swap fees


53




72




66




43




65



Other


551




740




848




821




1,213



Total noninterest income

$

6,589



$

7,860



$

9,015



$

10,099



$

10,377






Supplemental Financial Information



(Unaudited - dollars in thousands)




















Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,



Noninterest expense

2025



2025



2024



2024



2024



Compensation expense

$

15,011



$

14,043



$

14,899



$

15,726



$

15,740



Net occupancy Expense


1,419




1,634




1,138




1,293




1,298



Contracted data processing


536




567




508




636




559



FDIC Assessment


689




873




1,039




560




548



State franchise tax


634




526




608




480




479



Professional services


1,798




2,090




2,247




1,134




1,249



Equipment expense


1,764




2,103




2,240




2,345




2,434



Amortization of core deposit intangible


338




332




363




364




366



ATM/Interchange expense


683




580




671




616




632



Marketing


289




296




448




716




445



Software maintenance expense


1,294




1,277




1,376




1,203




1,176



Other


3,027




2,805




2,759




3,321




3,463



Total noninterest expense

$

27,482



$

27,126



$

28,296



$

28,394



$

28,389





Supplemental Financial Information


(Unaudited - dollars in thousands except share data)




















Three Months Ended




June 30,



March 31,



December 31,



September 30,



June 30,


Asset quality


2025



2025



2024



2024



2024


















Allowance for credit losses:
















Beginning of period


$

40,284



$

39,669



$

41,268



$

39,919



$

38,849


 C³ó²¹°ù²µ±ð-´Ç´Ú´Ú²õ



(1,092)




(976)




(2,335)




(42)




(887)


 R±ð³¦´Ç±¹±ð°ù¾±±ð²õ



92




343




39




45




157


 P°ù´Ç±¹¾±²õ¾±´Ç²Ô



1,171




1,248




697




1,346




1,800


End of period


$

40,455



$

40,284



$

39,669



$

41,268



$

39,919


















Allowance for unfunded commitments:
















Beginning of period


$

3,699



$

3,380



$

3,381



$

3,706



$

3,851


 C³ó²¹°ù²µ±ð-´Ç´Ú´Ú²õ



-




-




-




-




-


 R±ð³¦´Ç±¹±ð°ù¾±±ð²õ



-




-




-




-




-


 P°ù´Ç±¹¾±²õ¾±´Ç²Ô



(146)




319




(1)




(325)




(145)


End of period


$

3,553



$

3,699



$

3,380



$

3,381



$

3,706


















Ratios
















Allowance to total loans



1.28

%



1.30

%



1.29

%



1.36

%



1.32


Allowance to nonperforming assets



174.52

%



129.12

%



121.58

%



226.60

%



233.47


Allowance to nonperforming loans



176.11

%



129.99

%



121.58

%



227.36

%



233.47


















Nonperforming assets
















Non-accrual loans


$

22,742



$

30,989



$

30,950



$

16,488



$

15,209


Restructured loans



7




-




1,677




1,633




1,889


90+ Days Past Due, Still Accruing



223




-




-




-




-


Total non-performing loans



22,972




30,989




32,627




18,121




17,098


Other AGÕæÈ˹ٷ½ Estate Owned



209




209




-




61




-


Total non-performing assets


$

23,181



$

31,198



$

32,627



$

18,182



$

17,098


















Capital and liquidity
















Tier 1 leverage ratio



8.80

%



8.66

%



8.60

%



8.45

%



8.59


Tier 1 risk-based capital ratio



11.18

%



10.97

%



10.47

%



10.29

%



10.63


Total risk-based capital ratio



14.73

%



14.53

%



13.98

%



13.81

%



14.28


Tangible common equity ratio (1)



6.70

%



6.59

%



6.43

%



6.64

%



6.19


















(1) See reconciliation of non-GAAP measures at the end of this press release.



















Reconciliation of Non-GAAP Financial Measures



(Unaudited - dollars in thousands except share data)




















June 30,



March 31,



December 31,



September 30,



June 30,




2025



2025



2024



2024



2024



















Tangible Common Equity
















Total Shareholder's Equity - GAAP

$

404,137



$

397,434



$

388,502



$

394,438



$

373,808



Less: Preferred Equity


-




-




-




-




-



Less: Goodwill and intangible assets


132,631




133,026




133,403




133,829




134,227



Tangible common equity (Non-GAAP)

$

271,506



$

264,408



$

255,099



$

260,609



$

239,581



















Total Shares Outstanding


15,529,342




15,519,072




15,487,667




15,736,528




15,737,222



















Tangible book value per share

$

17.48



$

17.04



$

16.47



$

16.56



$

15.25



















Tangible Assets
















Total Assets - GAAP

$

4,185,869



$

4,146,717



$

4,098,469



$

4,061,423



$

4,011,914



Less: Goodwill and intangible assets


132,631




133,026




133,403




133,829




134,227



Tangible assets (Non-GAAP)

$

4,053,238



$

4,013,691



$

3,965,066



$

3,927,594



$

3,877,687



















Tangible common equity to tangible assets


6.70

%



6.59

%



6.43

%



6.64

%



6.19

%




Reconciliation of Non-GAAP Financial Measures


(Unaudited - dollars in thousands except share data)


















Three Months Ended



June 30,



March 31,



December 31,



September 30,



June 30,


Efficiency ratio (non-GAAP):

2025



2025



2024



2024



2024

















Noninterest expense (GAAP)

$

27,482



$

27,126



$

28,296



$

27,981



$

28,555


Ìý Less: Amortization of intangible assets expense


339




332




363




363




366


Ìý Less: Acquisition related expenses


-




-




-




-




-


Noninterest expense (non-GAAP)

$

27,143



$

26,794



$

27,933



$

27,618



$

28,189

















Net interest income (GAAP)

$

34,814



$

32,773



$

31,355



$

29,233



$

27,751


Ìý Plus: Taxable equivalent adjustment


621




622




627




630




631


Noninterest income (GAAP)


6,589




7,860




9,015




9,686




10,543


Ìý Less: Net gains (losses) on equity securities


(74)




(29)




96




223




74


Net interest income (FTE) plus noninterest income (non-GAAP)

$

42,098



$

41,284



$

40,901



$

39,326



$

38,851

















Efficiency ratio (non-GAAP)


64.5

%



64.9

%



68.3

%



70.2

%



72.6

%

Ìý

Supplemental Financial Information


Consolidated Condensed Statement of Operations


(Unaudited - dollars in thousands except share data)





















Three Months Ended



Six Months Ended



June 30, 2025



June 30, 2025






Non-Recurring









Non-Recurring






As Reported



Adjustments



As Adjusted



As Reported



Adjustments



As Adjusted




















Interest income

$

56,271



$

1,621



$

54,650



$

110,004



$

1,621



$

108,383


Interest expense


21,457




-




21,457




42,417




-




42,417


Net interest income


34,814




1,621




33,193




67,587




1,621




65,966


Provision for credit losses


1,171




-




1,171




2,419




-




2,419


Provision for unfunded commitments


(146)




-




(146)




173




-




173


Net interest income after provision


33,789




1,621




32,168




64,995




1,621




63,374


Noninterest income


6,589




(1,044)




7,633




14,449




(1,044)




15,493


Noninterest expense


27,482




(311)




27,793




54,608




(311)




54,919


Income before taxes


12,896




888




12,008




24,836




888




23,948


Income tax expense


1,881




131




1,750




3,653




131




3,522


Net income

$

11,015



$

757



$

10,258



$

21,183



$

757



$

20,426


Ìý

Non-recurring adjustments summary:

Second-Quarter 2025
The quarter ended June 30, 2025 was positively impacted by non-recurring adjustments to our loan valuation resulting from a core system conversion during the second quarter of 2025, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.6 million on a pre-tax basis, and the release of a reserve established in the third-quarter of 2024 for a reconciling item associated with a system conversion, which positively impacted net income for the quarter ended June 30, 2025 by approximately $0.3 million on a pre-tax basis.

Cision View original content to download multimedia:

SOURCE Civista Bancshares, Inc.

FAQ

What were Civista Bancshares (CIVB) earnings per share in Q2 2025?

Civista reported diluted earnings per share of $0.71 in Q2 2025, up 58% from $0.45 in Q2 2024.

How much did Civista's net income grow in Q2 2025 compared to Q2 2024?

Civista's net income grew 56% to $11.0 million in Q2 2025, compared to $7.1 million in Q2 2024.

What was CIVB's net interest margin in the second quarter of 2025?

Civista's net interest margin was 3.64% in Q2 2025, an increase of 55 basis points from 3.09% in Q2 2024.

What is Civista's dividend yield based on Q2 2025 results?

Based on the June 30, 2025 share price of $23.20, Civista's quarterly dividend of $0.17 represents an annualized yield of 2.93%.

What was Civista's efficiency ratio in Q2 2025?

Civista's efficiency ratio improved to 64.5% in Q2 2025, compared to 72.6% in Q2 2024.

How much capital did Civista raise in 2025?

Civista successfully completed an $80.5 million capital raise in early July 2025.
Civista Bancshar

NASDAQ:CIVB

CIVB Rankings

CIVB Latest News

CIVB Latest SEC Filings

CIVB Stock Data

413.18M
18.86M
2.72%
56.63%
0.93%
Banks - Regional
State Commercial Banks
United States
SANDUSKY