Cheetah Mobile Announces Second Quarter 2025 Unaudited Consolidated Financial Results
Cheetah Mobile (NYSE: CMCM) reported strong Q2 2025 financial results, with total revenue increasing 57.5% year-over-year to RMB295.2 million (US$41.2 million). The company's AI and others segment grew 86.4% year-over-year, contributing 46.5% of total revenue.
The company significantly improved its profitability metrics, with non-GAAP operating loss reducing by 96.7% year-over-year to RMB2.1 million. Gross margin expanded to 76.1% from 64.8% in the year-ago quarter. The company maintains a strong balance sheet with cash and cash equivalents of RMB2,019.6 million (US$281.9 million) and generated RMB361.7 million from operations in Q2.
The company's strategic transformation to a subscription-based model in its Internet business and focused efficiency-driven strategy in AI development are showing positive results. The planned acquisition of UFACTORY aims to strengthen its robotics capabilities.
Cheetah Mobile (NYSE: CMCM) ha comunicato risultati finanziari solidi per il secondo trimestre 2025: i ricavi totali sono cresciuti del 57,5% su base annua, raggiungendo RMB295,2 milioni (US$41,2 milioni). Il segmento AI e altri ha registrato una crescita del 86,4% anno su anno e ha rappresentato il 46,5% dei ricavi totali.
L'azienda ha migliorato significativamente la redditività : la perdita operativa non-GAAP si è ridotta del 96,7% su base annua a RMB2,1 milioni. Il margine lordo è salito al 76,1% rispetto al 64,8% dello stesso trimestre dell'anno precedente. La società mantiene un bilancio solido con liquidità e disponibilità liquide per RMB2.019,6 milioni (US$281,9 milioni) e ha generato RMB361,7 milioni dalle attività operative nel secondo trimestre.
La trasformazione strategica verso un modello di abbonamento nel business Internet e l'approccio focalizzato sull'efficienza nello sviluppo dell'AI stanno dando risultati positivi. L'acquisizione pianificata di UFACTORY punta a rafforzare le competenze nel campo della robotica.
Cheetah Mobile (NYSE: CMCM) informó sólidos resultados financieros del segundo trimestre de 2025: los ingresos totales aumentaron un 57,5% interanual, hasta RMB295,2 millones (US$41,2 millones). El segmento de IA y otros creció un 86,4% interanual y aportó el 46,5% de los ingresos totales.
La compañÃa mejoró notablemente su rentabilidad: la pérdida operativa non-GAAP se redujo un 96,7% interanual hasta RMB2,1 millones. El margen bruto se amplió al 76,1% desde el 64,8% en el mismo trimestre del año anterior. Mantiene un balance sólido con efectivo y equivalentes de efectivo por RMB2.019,6 millones (US$281,9 millones) y generó RMB361,7 millones de las operaciones en el segundo trimestre.
La transformación estratégica hacia un modelo de suscripción en su negocio de Internet y la estrategia centrada en la eficiencia en el desarrollo de IA están dando resultados positivos. La adquisición planificada de UFACTORY busca reforzar sus capacidades en robótica.
Cheetah Mobile (NYSE: CMCM)ëŠ� 2025ë…� 2분기ì—� 견조í•� 실ì ì� 발표했습니다. ì´ë§¤ì¶œì€ ì „ë…„ 대ë¹� 57.5% ì¦ê°€í•� RMB295.2백만(미화 4,120ë§� 달러)ì� 기ë¡í–ˆìŠµë‹ˆë‹¤. AI ë°� 기타 ë¶€ë¬¸ì€ ì „ë…„ 대ë¹� 86.4% 성장하며 ì „ì²´ 매출ì� 46.5%ë¥� 차지했습니다.
비용 íš¨ìœ¨ì„±ì´ í¬ê²Œ ê°œì„ ë˜ì–´ non-GAAP ì˜ì—…ì†ì‹¤ì� ì „ë…„ 대ë¹� 96.7% 축소ë˜ì–´ RMB2.1백만ì—� 그쳤습니ë‹�. ì´ì´ìµë¥ ì€ ì „ë…„ ë™ê¸° 64.8%ì—서 76.1%ë¡� 확대ë˜ì—ˆìŠµë‹ˆë‹�. 회사ëŠ� 현금 ë°� 현금성ìžì‚� RMB2,019.6백만(미화 2ì–�8,190ë§� 달러)ì� ë³´ìœ í•� 탄탄í•� 재무구조ë¥� ìœ ì§€í•˜ë©° 2분기ì—� ì˜ì—…현금í름으로 RMB361.7백만ì� 창출했습니다.
ì¸í„°ë„� 사업ì� êµ¬ë… ê¸°ë°˜ ì „í™˜ê³� AI 개발ì—서ì� 효율ì„� 중심 ì „ëžµì� ê¸ì •ì � 성과ë¥� ë³´ì´ê³� 있습니다. 계íšë� UFACTORY ì¸ìˆ˜ëŠ� 로보틱스 ì—량 ê°•í™”ë¥� 목표ë¡� 합니ë‹�.
Cheetah Mobile (NYSE: CMCM) a annoncé de solides résultats financiers au T2 2025 : le chiffre d'affaires total a augmenté de 57,5% en glissement annuel pour atteindre RMB295,2 millions (41,2 M$). Le segment IA et autres a progressé de 86,4% en glissement annuel et a contribué à hauteur de 46,5% du chiffre d'affaires total.
La société a nettement amélioré ses indicateurs de rentabilité : la perte d'exploitation non-GAAP a été réduite de 96,7% en glissement annuel à RMB2,1 millions. La marge brute s'est élargie à 76,1% contre 64,8% au trimestre comparable de l'an passé. Le bilan reste solide avec des trésoreries et équivalents de trésorerie de RMB2 019,6 millions (281,9 M$) et RMB361,7 millions générés par les opérations au T2.
La transformation stratégique vers un modèle d'abonnement dans l'activité Internet et la stratégie axée sur l'efficacité dans le développement de l'IA portent leurs fruits. L'acquisition prévue d'UFACTORY vise à renforcer ses capacités en robotique.
Cheetah Mobile (NYSE: CMCM) meldete starke Finanzergebnisse für das zweite Quartal 2025: Der Gesamtumsatz stieg um 57,5% gegenüber dem Vorjahr auf RMB295,2 Millionen (US$41,2 Millionen). Der Bereich AI und Sonstiges wuchs um 86,4% im Jahresvergleich und trug 46,5% zum Gesamtumsatz bei.
Das Unternehmen verbesserte seine Profitabilitätskennzahlen deutlich: der Non-GAAP-Betriebsverlust verringerte sich um 96,7% gegenüber dem Vorjahr auf RMB2,1 Millionen. Die Bruttomarge weitete sich auf 76,1% aus gegenüber 64,8% im Vorjahresquartal. Die Bilanz bleibt stark mit Barmitteln und Zahlungsmitteln von RMB2.019,6 Millionen (US$281,9 Millionen) und einem operativen Cashflow von RMB361,7 Millionen im Q2.
Die strategische Umstellung des Internet-Geschäfts auf ein Abo-Modell sowie die auf Effizienz ausgerichtete AI-Strategie zeigen positive Effekte. Die geplante Übernahme von UFACTORY soll die Robotik-Fähigkeiten stärken.
- Total revenue grew 57.5% year-over-year to RMB295.2 million
- AI segment revenue increased 86.4% year-over-year
- Gross margin improved to 76.1% from 64.8% year-ago
- Non-GAAP operating loss reduced by 96.7% year-over-year
- Generated RMB361.7 million from operating activities
- Strong cash position of RMB2,019.6 million
- Still operating at a net loss of RMB22.6 million
- AI and others segment remains unprofitable despite reduced losses
- Operating loss of RMB11.1 million persists despite improvements
Insights
Cheetah Mobile shows strong 57.5% YoY revenue growth with dramatically narrowing losses, approaching profitability through AI expansion and operational efficiency.
Cheetah Mobile's Q2 2025 results demonstrate substantial progress in its strategic transformation toward profitability. The company delivered
The revenue growth was driven by two key segments: the Internet business, which is benefiting from a transition to subscription models, and the AI segment, which grew
Profitability metrics show remarkable improvement. Gross profit increased
Most impressively, operating losses narrowed by
The company maintains a strong liquidity position with
The recent acquisition of UFACTORY, a robotic arm business, aligns with Cheetah's AI-focused strategy and should help expand its addressable market. The company generated
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "We delivered another quarter of solid topline growth and meaningful improvement in profitability, underscoring the early progress of our strategic transformation. Total revenue increased
Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "We continued to improve profitability in the second quarter, supported by disciplined execution and enhanced operational efficiency. Both GAAP and non-GAAP losses once again narrowed significantly year-over-year and quarter-over-quarter, reflecting meaningful progress in our loss reduction efforts. This demonstrates that our path to profitability is both credible and sustained. Our Internet business remained profitable, while adjusted operating losses from our AI and others segment declined significantly, down
SecondÌýQuarter 2025ÌýFinancial Highlight
- Total revenues grew by
57.5% year-over-year and14.0% quarter-over-quarter, accelerating toRMB295.2 million (US ) in the second quarter of 2025.$41.2 million - Gross profit increased by
85.0% year-over-year and18.6% quarter-over-quarter, toRMB224.8 million (US ) in the second quarter of 2025. Non-GAAP gross profit rose by$31.4 million 84.4% year-over-year and18.6% quarter-over-quarter toRMB224.8 million (US ). Gross margin was$31.4 million 76.1% in the second quarter of 2025, up from64.8% in the year-ago quarter and73.2% in the previous quarter. Non-GAAP gross margin was76.1% in the second quarter of 2025, up from65.0% in the year-ago quarter and73.2% in the previous quarter. - Operating loss reduced by
85.7% year-over-year and58.3% quarter-over-quarter toRMB11.1 million (US ) in the second quarter of 2025. Non-GAAP operating loss reduced by$1.5 million 96.7% year-over-year and85.5% quarter-over-quarter toRMB2.1 million (US ) in the second quarter of 2025.$0.3 million - Net loss attributable to Cheetah Mobile Shareholders decreased by
81.7% year-over-year and32.1% quarter-over-quarter toRMB22.6 million (US ) in the second quarter of 2025. Non-GAAP net loss attributable to Cheetah Mobile Shareholders decreased by$3.2 million 87.4% year-over-year and35.4% quarter-over-quarter toRMB13.7 million (US ) in the second quarter of 2025.$1.9 million - As of June 30, 2025, the Company had cash and cash equivalents of
RMB2,019.6 million (US ), ensuring strong liquidity. In the second quarter, the Company generated$281.9 million RMB361.7 million (US ) from its operating activities.$50.5 million - As of June 30, 2025, the Company had long-term investments of
RMB791.2 million (US ).$110.5 million
Conference Call Information
The Company will hold a conference call onÌýSeptember 11, 2025, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:
Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 4960957
English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 3115762
A live and archived webcast of the conference call will also be available at the Company's investor relations website at .Ìý
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About Cheetah Mobile Inc.
Cheetah Mobile is a
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses and amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions; and
- Non-GAAP adjusted EBITDA represents net loss attributable to Cheetah Mobile shareholders excluding share-based compensation, interest income, depreciation and amortization, impairment of goodwill, net income attributable to noncontrolling interests, other income/expenses, net and income tax expenses/benefits.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets and impairment of goodwillÌýresulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
·¡³¾²¹¾±±ô:Ìý[email protected]Ìý
Ìý
CHEETAH MOBILE INC. Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | |||||
December 31, 2024 | June 30, 2025 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,833,031 | 2,019,598 | 281,925 | ||
Short-term investments | 335 | 336 | 47 | ||
Accounts receivable, net | 473,619 | 436,074 | 60,874 | ||
Prepayments and other current assets, net | 1,365,761 | 1,001,989 | 139,873 | ||
Due from related parties, net | 106,934 | 118,748 | 16,577 | ||
Total current assets | 3,779,680 | 3,576,745 | 499,296 | ||
Non-current assets: | |||||
Property and equipment, net | 51,564 | 40,856 | 5,703 | ||
Operating lease right-of-use assets | 26,323 | 21,680 | 3,026 | ||
Intangible assets, net | 190,665 | 176,758 | 24,674 | ||
Goodwill | 424,099 | 424,099 | 59,202 | ||
Long-term investments | 817,330 | 791,238 | 110,453 | ||
Deferred tax assets | 128,581 | 127,696 | 17,826 | ||
Other non-current assets | 86,059 | 81,097 | 11,321 | ||
Total non-current assets | 1,724,621 | 1,663,424 | 232,205 | ||
Total assets | 5,504,301 | 5,240,169 | 731,501 | ||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Accounts payable | 219,566 | 227,013 | 31,690 | ||
Accrued expenses and other current liabilities | 2,756,805 | 2,576,527 | 359,669 | ||
Due to related parties | 69,606 | 19,167 | 2,676 | ||
Income tax payable | 35,804 | 43,812 | 6,116 | ||
Total current liabilities | 3,081,781 | 2,866,519 | 400,151 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 43,046 | 40,443 | 5,646 | ||
Other non-current liabilities | 172,348 | 167,755 | 23,418 | ||
Total non-current liabilities | 215,394 | 208,198 | 29,064 | ||
Total liabilities | 3,297,175 | 3,074,717 | 429,215 | ||
Mezzanine equity: | |||||
Redeemable noncontrolling interests | 189,725 | 194,077 | 27,092 | ||
Shareholders' equity: | |||||
Ordinary shares | 248 | 249 | 35 | ||
Additional paid-in capital | 2,722,504 | 2,724,540 | 380,331 | ||
Accumulated deficit | (1,232,577) | (1,288,577) | (179,878) | ||
Accumulated other comprehensive income | 410,423 | 403,029 | 56,261 | ||
Total Cheetah Mobile Inc. shareholders' equity | 1,900,598 | 1,839,241 | 256,749 | ||
Noncontrolling interests | 116,803 | 132,134 | 18,445 | ||
Total shareholders' equity | 2,017,401 | 1,971,375 | 275,194 | ||
Total liabilities, mezzanine equity and shareholders' equity | 5,504,301 | 5,240,169 | 731,501 |
Ìý
CHEETAH MOBILE INC. Condensed Consolidated Statements of Comprehensive Loss (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) | ||||||||||||
For The Three Months Ended | For The Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2025 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Revenues | 187,417 | 295,218 | 41,211 | 377,705 | 554,224 | 77,366 | ||||||
ÌýÌýÌýÌý Internet business | 113,729 | 157,837 | 22,033 | 222,749 | 316,978 | 44,248 | ||||||
ÌýÌýÌýÌý AI and others | 73,688 | 137,381 | 19,178 | 154,956 | 237,246 | 33,118 | ||||||
Cost of revenues (a) | (65,895) | (70,426) | (9,831) | (135,651) | (139,931) | (19,534) | ||||||
Gross profit | 121,522 | 224,792 | 31,380 | 242,054 | 414,293 | 57,832 | ||||||
Operating income and expenses: | ||||||||||||
Research and development (a) | (54,285) | (67,083) | (9,364) | (111,616) | (128,327) | (17,914) | ||||||
Selling and marketing (a) | (73,396) | (102,434) | (14,299) | (148,532) | (207,272) | (28,934) | ||||||
General and administrative (a) | (71,610) | (66,627) | (9,301) | (140,755) | (119,251) | (16,647) | ||||||
Other operating income, net | 228 | 289 | 40 | 736 | 2,959 | 413 | ||||||
Total operating income and expenses | (199,063) | (235,855) | (32,924) | (400,167) | (451,891) | (63,082) | ||||||
Operating loss | (77,541) | (11,063) | (1,544) | (158,113) | (37,598) | (5,250) | ||||||
Other income/(expenses): | ||||||||||||
Interest income, net | 9,773 | 9,980 | 1,393 | 25,089 | 15,585 | 2,176 | ||||||
Foreign exchange (losses)/gains | (7,564) | 6,349 | 886 | (10,841) | 7,999 | 1,117 | ||||||
Other expense, net | (51,612) | (17,844) | (2,491) | (59,207) | (21,853) | (3,051) | ||||||
Loss before income taxes | (126,944) | (12,578) | (1,756) | (203,072) | (35,867) | (5,008) | ||||||
Income tax benefits/(expenses) | 6,391 | (3,865) | (540) | 6,193 | (8,685) | (1,212) | ||||||
Net loss | (120,553) | (16,443) | (2,296) | (196,879) | (44,552) | (6,220) | ||||||
Less: net income attributable to noncontrolling interests | 3,288 | 6,200 | 865 | 6,997 | 11,448 | 1,598 | ||||||
Net loss attributable to Cheetah Mobile shareholders | (123,841) | (22,643) | (3,161) | (203,876) | (56,000) | (7,818) | ||||||
Net loss per share | ||||||||||||
Basic | (0.0841) | (0.0162) | (0.0023) | (0.1390) | (0.0397) | (0.0055) | ||||||
Diluted | (0.0841) | (0.0163) | (0.0023) | (0.1391) | (0.0398) | (0.0056) | ||||||
Net loss per ADS | ||||||||||||
Basic | (4.2042) | (0.8116) | (0.1150) | (6.9488) | (1.9861) | (0.2750) | ||||||
Diluted | (4.2067) | (0.8152) | (0.1150) | (6.9542) | (1.9923) | (0.2800) | ||||||
Weighted average number of shares outstanding | ||||||||||||
Basic | 1,495,962,672 | 1,518,381,903 | 1,518,381,903 | 1,495,088,007 | 1,517,084,516 | 1,517,084,516 | ||||||
Diluted | 1,495,962,672 | 1,518,381,903 | 1,518,381,903 | 1,495,088,007 | 1,517,084,516 | 1,517,084,516 | ||||||
Weighted average number of ADSs outstanding | ||||||||||||
Basic | 29,919,253 | 30,367,638 | 30,367,638 | 29,901,760 | 30,341,690 | 30,341,690 | ||||||
Diluted | 29,919,253 | 30,367,638 | 30,367,638 | 29,901,760 | 30,341,690 | 30,341,690 | ||||||
Other comprehensive income/(loss), net of tax of nil | ||||||||||||
Foreign currency translation adjustments | 8,383 | (7,643) | (1,067) | 29,414 | (7,915) | (1,105) | ||||||
Unrealized gains on available-for-sale securities, net | (9,206) | 188 | 26 | (7,434) | 2,848 | 398 | ||||||
Other comprehensive (loss)/income | (823) | (7,455) | (1,041) | 21,980 | (5,067) | (707) | ||||||
Total comprehensive loss | (121,376) | (23,898) | (3,337) | (174,899) | (49,619) | (6,927) | ||||||
Less: Total comprehensive income attributable to noncontrolling interests | 2,118 | 7,113 | 993 | 4,544 | 13,775 | 1,923 | ||||||
Total comprehensive loss attributable to Cheetah Mobile shareholders | (123,494) | (31,011) | (4,330) | (179,443) | (63,394) | (8,850) |
Ìý
For The Three Months Ended | For The Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2025 | |||||||
(a) Share-based compensation expenses | RMB | RMB | USD | RMB | RMB | USD | ||||||
Cost of revenues | 357 | 5 | 1 | 449 | 10 | 1 | ||||||
Research and development | 116 | 62 | 9 | 408 | 358 | 50 | ||||||
Selling and marketing | 154 | 229 | 32 | 110 | 300 | 42 | ||||||
General and administrative | 7,831 | 2,065 | 288 | 15,076 | 7,277 | 1,016 | ||||||
Total | 8,458 | 2,361 | 330 | 16,043 | 7,945 | 1,109 |
Ìý
CHEETAH MOBILE INC. Reconciliation of GAAP and Non-GAAP Results (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data ) | |||||||||||
For The Three Months Ended June 30, 2025 | For The Six Months Ended June 30, 2025 | ||||||||||
GAAP | Share-based | Amortization of | Non-GAAP | GAAP | Share-based | Amortization of | Non-GAAP | ||||
Result | Compensation | intangible assets* | Result | Result | Compensation | intangible assets* | Result | ||||
RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | USD | ||
Revenues | 295,218 | - | - | 295,218 | 41,211 | 554,224 | - | - | 554,224 | 77,366 | |
Cost of revenues | (70,426) | 5 | - | (70,421) | (9,830) | (139,931) | 10 | - | (139,921) | (19,533) | |
Gross profit | 224,792 | 5 | - | 224,797 | 31,381 | 414,293 | 10 | - | 414,303 | 57,833 | |
Research and development | (67,083) | 62 | 6,156 | (60,865) | (8,496) | (128,327) | 358 | 12,312 | (115,657) | (16,145) | |
Selling and marketing | (102,434) | 229 | 469 | (101,736) | (14,202) | (207,272) | 300 | 938 | (206,034) | (28,761) | |
General and administrative | (66,627) | 2,065 | - | (64,562) | (9,013) | (119,251) | 7,277 | - | (111,974) | (15,631) | |
Other operating income, net | 289 | - | - | 289 | 40 | 2,959 | - | - | 2,959 | 413 | |
Total operating income and expenses | (235,855) | 2,356 | 6,625 | (226,874) | (31,671) | (451,891) | 7,935 | 13,250 | (430,706) | (60,124) | |
Operating loss | (11,063) | 2,361 | 6,625 | (2,077) | (290) | (37,598) | 7,945 | 13,250 | (16,403) | (2,291) | |
Net loss attributable to Cheetah Mobile shareholders | (22,643) | 2,361 | 6,625 | (13,657) | (1,907) | (56,000) | 7,945 | 13,250 | (34,805) | (4,859) | |
Diluted losses per ordinary share (RMB) | (0.0163) | 0.0016 | 0.0043 | (0.0104) | (0.0398) | 0.0052 | 0.0086 | (0.0260) | |||
Diluted losses per ADS (RMB) | (0.8152) | 0.0800 | 0.2152 | (0.5200) | (1.9923) | 0.2600 | 0.4323 | (1.3000) | |||
Diluted losses per ADS (USD) | (0.1150) | 0.0112 | 0.0312 | (0.0726) | (0.2800) | 0.0363 | 0.0622 | (0.1815) |
Ìý
For The Three Months EndedÌý June 30, 2024 | For The Six Months EndedÌý June 30, 2024 | |||||||
GAAP | Share-based | Amortization of | Non-GAAP | GAAP | Share-based | Amortization of | Non-GAAP | |
Result | Compensation | intangible assets* | Result | Result | Compensation | intangible assets* | Result | |
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | |
Revenues | 187,417 | - | - | 187,417 | 377,705 | - | - | 377,705 |
Cost of revenues | (65,895) | 357 | - | (65,538) | (135,651) | 449 | - | (135,202) |
Gross profit | 121,522 | 357 | - | 121,879 | 242,054 | 449 | - | 242,503 |
Research and development | (54,285) | 116 | 6,156 | (48,013) | (111,616) | 408 | 12,312 | (98,896) |
Selling and marketing | (73,396) | 154 | 469 | (72,773) | (148,532) | 110 | 938 | (147,484) |
General and administrative | (71,610) | 7,831 | - | (63,779) | (140,755) | 15,076 | - | (125,679) |
Other operating income, net | 228 | - | - | 228 | 736 | - | - | 736 |
Total operating income and expenses | (199,063) | 8,101 | 6,625 | (184,337) | (400,167) | 15,594 | 13,250 | (371,323) |
Operating loss | (77,541) | 8,458 | 6,625 | (62,458) | (158,113) | 16,043 | 13,250 | (128,820) |
Net loss attributable to Cheetah Mobile shareholders | (123,841) | 8,458 | 6,625 | (108,758) | (203,876) | 16,043 | 13,250 | (174,583) |
Diluted losses per ordinary share (RMB) | (0.0841) | 0.0057 | 0.0043 | (0.0741) | (0.1391) | 0.0107 | 0.0089 | (0.1195) |
Diluted losses per ADS (RMB) | (4.2067) | 0.2850 | 0.2167 | (3.7050) | (6.9542) | 0.5350 | 0.4442 | (5.9750) |
* This represents amortization of intangible assets resulting from business acquisitions.
Ìý
CHEETAH MOBILE INC. Information about Segment (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) | ||||||||||||||||
For The Three Months Ended June 30, 2025 | For The Six Months Ended June 30, 2025 | |||||||||||||||
Internet Business | AI and others | Consolidated | Internet Business | AI and others | Consolidated | |||||||||||
RMB | RMB | RMB | USD | RMB | RMB | RMB | USD | |||||||||
Revenues | 157,837 | 137,381 | 295,218 | 41,211 | 316,978 | 237,246 | 554,224 | 77,366 | ||||||||
Operating Costs and expenses | ||||||||||||||||
Cost of revenues(i) | 26,315 | 44,106 | 70,421 | 9,830 | 49,307 | 90,614 | 139,921 | 19,533 | ||||||||
Selling and marketing(i) | 62,119 | 40,086 | 102,205 | 14,267 | 129,615 | 77,357 | 206,972 | 28,892 | ||||||||
Research and development(i) | 33,409 | 33,612 | 67,021 | 9,355 | 66,252 | 61,717 | 127,969 | 17,864 | ||||||||
Other segment items(i) | 13,744 | 50,529 | 64,273 | 8,973 | 24,947 | 84,068 | 109,015 | 15,218 | ||||||||
Adjusted operating income/(losses) | 22,250 | (30,952) | (8,702) | (1,214) | 46,857 | (76,510) | (29,653) | (4,141) | ||||||||
Unallocated amounts-share based compensations | (2,361) | (330) | (7,945) | (1,109) | ||||||||||||
Operating loss | (11,063) | (1,544) | (37,598) | (5,250) | ||||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||||||
Interest income, net | 9,980 | 1,393 | 15,585 | 2,176 | ||||||||||||
Foreign exchange gains, net | 6,349 | 886 | 7,999 | 1,117 | ||||||||||||
Other (expense)/income, net | (17,844) | (2,491) | (21,853) | (3,051) | ||||||||||||
Loss before income taxes | (12,578) | (1,756) | (35,867) | (5,008) |
Ìý
For The Three Months Ended June 30, 2024 | For The Six Months Ended June 30, 2024 | |||||||||||
Internet Business | AI and others | Consolidated | Internet Business | AI and others | Consolidated | |||||||
RMB | RMB | RMB | RMB | RMB | RMB | |||||||
Revenues | 113,729 | 73,688 | 187,417 | 222,749 | 154,956 | 377,705 | ||||||
Operating Costs and expenses | ||||||||||||
Cost of revenues(i) | 19,730 | 45,808 | 65,538 | 38,951 | 96,251 | 135,202 | ||||||
Selling and marketing(i) | 39,384 | 33,858 | 73,242 | 77,589 | 70,833 | 148,422 | ||||||
Research and development(i) | 25,444 | 28,725 | 54,169 | 52,231 | 58,977 | 111,208 | ||||||
Other segment items(i) | 15,012 | 48,539 | 63,551 | 31,157 | 93,786 | 124,943 | ||||||
Adjusted operating income/(losses) | 14,159 | (83,242) | (69,083) | 22,821 | (164,891) | (142,070) | ||||||
Unallocated amounts-share based compensations | (8,458) | (16,043) | ||||||||||
Operating loss | (77,541) | (158,113) | ||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||
Interest income, net | 9,773 | 25,089 | ||||||||||
Foreign exchange losses, net | (7,564) | (10,841) | ||||||||||
Other (expense)/income, net | (51,612) | (59,207) | ||||||||||
Loss before income taxes | (126,944) | (203,072) |
Ìý
(i) Share-based compensations were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments. |
Ìý
CHEETAH MOBILE INC. Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||
For The Three Months Ended | For The Six Months Ended | |||||||||||
June 30, 2024 | June 30, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2025 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net loss attributable to Cheetah Mobile shareholders | (123,841) | (22,643) | (3,161) | (203,876) | (56,000) | (7,818) | ||||||
Add: | ||||||||||||
Income tax (benefits)/expenses | (6,391) | 3,865 | 540 | (6,193) | 8,685 | 1,212 | ||||||
Interest income, net | (9,773) | (9,980) | (1,393) | (25,089) | (15,585) | (2,176) | ||||||
Depreciation and other amortization | 12,317 | 10,757 | 1,502 | 24,629 | 20,539 | 2,867 | ||||||
Net income attributable to noncontrolling interests | 3,288 | 6,200 | 865 | 6,997 | 11,448 | 1,598 | ||||||
Other expense | 59,176 | 11,495 | 1,605 | 70,048 | 13,854 | 1,934 | ||||||
Share-based compensation | 8,458 | 2,361 | 330 | 16,043 | 7,945 | 1,109 | ||||||
Adjusted EBITDA | (56,766) | 2,055 | 288 | (117,441) | (9,114) | (1,274) |
Ìý
View original content:
SOURCE Cheetah Mobile