AGÕæÈ˹ٷ½

STOCK TITAN

Cintas Corporation Announces Fiscal 2025 Fourth Quarter and Full Year Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

CINCINNATI--(BUSINESS WIRE)-- Cintas Corporation (Nasdaq: CTAS) today reported results for its fiscal 2025 fourth quarter ended May 31, 2025. Revenue for the fourth quarter of fiscal 2025 increased to $2.67 billion compared to $2.47 billion in last year’s fourth quarter, an increase of 8.0%. The fourth quarter of fiscal 2025 was negatively impacted by one less workday compared to the fourth quarter of fiscal 2024. On a same workday basis, revenue for the fourth quarter of fiscal 2025 was 9.6%. The organic revenue growth rate for the fourth quarter of fiscal 2025, which adjusts for the impacts of acquisitions, foreign currency exchange rate fluctuations and workday differences, was 9.0%.

Gross margin for the fourth quarter of fiscal 2025 increased to $1.33 billion compared to $1.22 billion in last year’s fourth quarter, an increase of 9.1%. Gross margin as a percentage of revenue was 49.7% for the fourth quarter of fiscal 2025 compared to 49.2% in last year's fourth quarter, an increase of 50 basis points.

Operating income for the fourth quarter of fiscal 2025 increased 9.1% to $597.5 million compared to $547.6 million in last year's fourth quarter. Operating income as a percentage of revenue was 22.4% in the fourth quarter of fiscal 2025 compared to 22.2% in last year's fourth quarter.

Net income increased to $448.3 million for the fourth quarter of fiscal 2025 compared to $414.3 million in last year's fourth quarter, an increase of 8.2%. The fourth quarter of fiscal 2025 effective tax rate was 22.1% compared to 21.4% in last year's fourth quarter. The tax rates in both quarters were impacted by certain discrete items, primarily the tax accounting impact for stock-based compensation. Fourth quarter of fiscal 2025 diluted earnings per share (EPS) was $1.09 compared to $1.00 in last year's fourth quarter, an increase of 9.0%. The diluted EPS in each period is reflective of the impact of the four-for-one split of Cintas' common stock on September 11, 2024 (the Stock Split).

For the fiscal year ended May 31, 2025, revenue increased to $10.34 billion compared to $9.60 billion for fiscal 2024, an increase of 7.7%. Fiscal 2025 was negatively impacted by two less workdays compared to fiscal 2024. On a same workday basis, revenue for fiscal 2025 increased 8.6%. The organic revenue growth rate for fiscal 2025 was 8.0%. Operating income for fiscal 2025 increased to $2.36 billion compared to $2.07 billion for fiscal 2024, an increase of 14.1%. Operating income as a percent of revenue was 22.8% in fiscal 2025 compared to 21.6% in fiscal 2024. Diluted EPS for fiscal 2025 was $4.40 compared to $3.79 in fiscal 2024, an increase of 16.1%. The diluted EPS in each period is reflective of the impact of the Stock Split.

Cash flow from operating activities increased to $2.17 billion in fiscal 2025 compared to $2.07 billion in fiscal 2024. Cintas spent $408.9 million on capital expenditures in fiscal 2025, which is 4.0% as a percentage of revenue. Cintas acquired businesses for a total of $232.9 million in fiscal 2025. During fiscal 2025, Cintas paid cash dividends of $611.6 million, an increase of 15.2% over fiscal 2024. During fiscal 2025, under its authorized share buyback program, Cintas purchased 3.8 million shares of Cintas common stock at an average price of $179.07 per share, for a total purchase price of $679.3 million.

Todd M. Schneider, Cintas� President and Chief Executive Officer, stated, “Our fourth quarter and full year results underscore the enduring strength of the Cintas value proposition. We achieved strong organic revenue growth and set all-time highs in gross margin and operating margin, driven by strategic investments in the business and the unwavering dedication of our employee-partners. By staying focused on operational excellence and making thoughtful investments, we continue to position Cintas for long-term success while returning capital to shareholders."

Mr. Schneider concluded, "As we enter fiscal 2026, we remain focused on delivering unmatched service to our customers, leveraging our distinctive culture and generating sustainable, long-term results for all our stakeholders."

For fiscal 2026, revenue is expected to be in the range of $11.00 billion to $11.15 billion, and diluted EPS is expected to be in the range of $4.71 to $4.85. Please note the following regarding guidance:

  • Both fiscal year 2025 and fiscal year 2026 have the same number of workdays for the year and by quarter.
  • Guidance does not assume any future acquisitions.
  • Guidance assumes a constant foreign currency exchange rate.
  • Fiscal year 2026 interest, net is expected to be approximately $98.0 million.
  • Fiscal year 2026 effective tax rate is expected to be 20.0%, which is the same as fiscal year 2025.
  • Our diluted EPS guidance includes no future share buybacks or significant economic disruptions or downturn.

Cintas

Cintas Corporation helps more than one million businesses of all types and sizes get Ready� to open their doors with confidence every day by providing products and services that help keep their customers� facilities and employees clean, safe and looking their best. With offerings including uniforms, mats, mops, towels, restroom supplies, workplace water services, first aid and safety products, eye-wash stations, safety training, fire extinguishers, sprinkler systems and alarm service, Cintas helps customers get Ready for the Workday®. Headquartered in Cincinnati, Cintas is a publicly held Fortune 500 company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of both the Standard & Poor’s 500 Index and Nasdaq-100 Index.

Cintas will host a live webcast to review the fiscal 2025 fourth quarter results today at 10:00 a.m., Eastern Time. The webcast will be available to the public on Cintas' website at . A replay of the webcast will be available approximately two hours after the completion of the live call and will remain available for two weeks.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This Press Release contains forward-looking statements, including statements regarding our future business plans and expectations, and including the company's fiscal 2026 full-year guidance. The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,� “anticipates,� “predicts,� “projects,� “plans,� “expects,� “intends,� “target,� “forecast,� “believes,� “seeks,� “could,� “should,� “may� and “will� or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions; supply chain constraints and macroeconomic conditions, including inflationary pressures and higher interest rates; changes in global trade policies, tariffs, and other measures that could restrict international trade; fluctuations in costs of materials and labor, including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; our ability to meet our aspirations relating to sustainability opportunities, improvements and efficiencies; the cost, results and ongoing assessment of internal controls over financial reporting; the effect of new accounting pronouncements; risks associated with cybersecurity threats, including disruptions caused by the inaccessibility of computer systems data and cybersecurity risk management; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events including global health pandemics; the amount and timing of repurchases of our common stock, if any; changes in global tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made, except otherwise as required by law. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2024 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us, or that we currently believe to be immaterial, may also harm our business.

Cintas Corporation

Consolidated Condensed Statements of Income

(Unaudited)

(In thousands except per share data)

Ìý

Ìý

Three Months Ended

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

%

Change

Revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Uniform rental and facility services

$

2,030,680

Ìý

Ìý

$

1,911,190

Ìý

Ìý

6.3%

Other

Ìý

636,972

Ìý

Ìý

Ìý

559,745

Ìý

Ìý

13.8%

Total revenue

Ìý

2,667,652

Ìý

Ìý

Ìý

2,470,935

Ìý

Ìý

8.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of uniform rental and facility services

Ìý

1,036,013

Ìý

Ìý

Ìý

983,049

Ìý

Ìý

5.4%

Cost of other

Ìý

305,650

Ìý

Ìý

Ìý

272,437

Ìý

Ìý

12.2%

Selling and administrative expenses

Ìý

728,537

Ìý

Ìý

Ìý

667,855

Ìý

Ìý

9.1%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

597,452

Ìý

Ìý

Ìý

547,594

Ìý

Ìý

9.1%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

(2,023

)

Ìý

Ìý

(3,621

)

Ìý

(44.1)%

Interest expense

Ìý

24,060

Ìý

Ìý

Ìý

24,076

Ìý

Ìý

(0.1)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

575,415

Ìý

Ìý

Ìý

527,139

Ìý

Ìý

9.2%

Income taxes

Ìý

127,159

Ìý

Ìý

Ìý

112,824

Ìý

Ìý

12.7%

Net income

$

448,256

Ìý

Ìý

$

414,315

Ìý

Ìý

8.2%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per share

$

1.11

Ìý

Ìý

$

1.02

Ìý

Ìý

8.8%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

$

1.09

Ìý

Ìý

$

1.00

Ìý

Ìý

9.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average common shares outstanding

Ìý

403,412

Ìý

Ìý

Ìý

406,179

Ìý

Ìý

Ìý

Diluted weighted average common shares outstanding

Ìý

409,685

Ìý

Ìý

Ìý

413,328

Ìý

Ìý

Ìý

Cintas Corporation

Consolidated Condensed Statements of Income

(In thousands except per share data)

Ìý

Ìý

Twelve Months Ended

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

%

Change

Revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Uniform rental and facility services

$

7,976,073

Ìý

Ìý

$

7,465,199

Ìý

Ìý

6.8%

Other

Ìý

2,364,108

Ìý

Ìý

Ìý

2,131,416

Ìý

Ìý

10.9%

Total revenue

Ìý

10,340,181

Ìý

Ìý

Ìý

9,596,615

Ìý

Ìý

7.7%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of uniform rental and facility services

Ìý

4,040,888

Ìý

Ìý

Ìý

3,865,071

Ìý

Ìý

4.5%

Cost of other

Ìý

1,125,129

Ìý

Ìý

Ìý

1,045,128

Ìý

Ìý

7.7%

Selling and administrative expenses

Ìý

2,814,438

Ìý

Ìý

Ìý

2,617,783

Ìý

Ìý

7.5%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

2,359,726

Ìý

Ìý

Ìý

2,068,633

Ìý

Ìý

14.1%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

(5,584

)

Ìý

Ìý

(5,742

)

Ìý

(2.8)%

Interest expense

Ìý

101,108

Ìý

Ìý

Ìý

100,740

Ìý

Ìý

0.4%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

2,264,202

Ìý

Ìý

Ìý

1,973,635

Ìý

Ìý

14.7%

Income taxes

Ìý

451,921

Ìý

Ìý

Ìý

402,043

Ìý

Ìý

12.4%

Net income

$

1,812,281

Ìý

Ìý

$

1,571,592

Ìý

Ìý

15.3%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per share

$

4.48

Ìý

Ìý

$

3.85

Ìý

Ìý

16.4%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

$

4.40

Ìý

Ìý

$

3.79

Ìý

Ìý

16.1%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average common shares outstanding

Ìý

403,530

Ìý

Ìý

Ìý

406,612

Ìý

Ìý

Ìý

Diluted weighted average common shares outstanding

Ìý

410,286

Ìý

Ìý

Ìý

413,468

Ìý

Ìý

Ìý

CINTAS CORPORATION SUPPLEMENTAL DATA

Gross Margin and Net Income Margin Results

Ìý

Ìý

Three Months Ended

Ìý

Twelve Months Ended

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Uniform rental and facility services gross margin

49.0%

Ìý

48.6%

Ìý

49.3%

Ìý

48.2%

Other gross margin

52.0%

Ìý

51.3%

Ìý

52.4%

Ìý

51.0%

Total gross margin

49.7%

Ìý

49.2%

Ìý

50.0%

Ìý

48.8%

Net income margin

16.8%

Ìý

16.8%

Ìý

17.5%

Ìý

16.4%

Reconciliation of Non-GAAP Financial Measures

The press release contains non-GAAP financial measures within the meaning of the rules promulgated by the U.S. Securities and Exchange Commission. To supplement its consolidated condensed financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides these additional non-GAAP financial measures of free cash flow and organic revenue growth. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. A reconciliation of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables below.

Computation of Free Cash Flow

Ìý

Ìý

Twelve Months Ended

(In thousands)

May 31,
2025

Ìý

May 31,
2024

Ìý

Ìý

Ìý

Ìý

Net cash provided by operations

$

2,165,905

Ìý

Ìý

$

2,068,500

Ìý

Capital expenditures

Ìý

(408,884

)

Ìý

Ìý

(409,469

)

Free cash flow

$

1,757,021

Ìý

Ìý

$

1,659,031

Ìý

Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.

Computation of Organic Revenue Growth

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Twelve Months Ended

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

Growth

%

Ìý

Ìý

May 31,
2025

Ìý

May 31,
2024

Ìý

Growth

%

Ìý

A

Ìý

B

Ìý

G

Ìý

Ìý

I

Ìý

J

Ìý

O

Revenue

$

2,667,652

Ìý

$

2,470,935

Ìý

8.0%

Ìý

Ìý

$

10,340,181

Ìý

$

9,596,615

Ìý

7.7%

Ìý

Ìý

Ìý

Ìý

Ìý

G=(A-B)/B

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

O=(I-J)/J

Ìý

C

Ìý

D

Ìý

Ìý

Ìý

Ìý

K

Ìý

L

Ìý

Ìý

Workdays in the period

65

Ìý

66

Ìý

Ìý

Ìý

Ìý

260

Ìý

262

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

E

Ìý

F

Ìý

H

Ìý

Ìý

M

Ìý

N

Ìý

P

Workday adjusted revenue

$

2,708,693

Ìý

$

2,470,935

Ìý

9.6%

Ìý

Ìý

$

10,419,721

Ìý

$

9,596,615

Ìý

8.6%

Ìý

E=(A/C)*D

Ìý

F=(B/D)*D

Ìý

H=(E-F)/F

Ìý

Ìý

M=(I/K)*L

Ìý

N=(J/L)*L

Ìý

P=(M-N)/N

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition and foreign currency exchange impact, net

Ìý

Ìý

Ìý

(0.6)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(0.6)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Organic revenue growth

Ìý

Ìý

Ìý

9.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

8.0%

Management believes that organic revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days and excludes the impact from acquisitions and foreign currency exchange rate fluctuations.

SUPPLEMENTAL SEGMENT DATA

(In thousands)

Uniform Rental

and Facility Services

Ìý

First Aid

and Safety Services

Ìý

All

Other

Ìý

Total

For the three months ended May 31, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

2,030,680

Ìý

$

324,397

Ìý

$

312,575

Ìý

$

2,667,652

Cost of sales

Ìý

1,036,013

Ìý

Ìý

Ìý

140,208

Ìý

Ìý

Ìý

165,442

Ìý

Ìý

Ìý

1,341,663

Ìý

Gross margin

Ìý

994,667

Ìý

Ìý

Ìý

184,189

Ìý

Ìý

Ìý

147,133

Ìý

Ìý

Ìý

1,325,989

Ìý

Selling and administrative expenses

Ìý

529,558

Ìý

Ìý

Ìý

107,505

Ìý

Ìý

Ìý

91,474

Ìý

Ìý

Ìý

728,537

Ìý

Operating income

$

465,109

Ìý

Ìý

$

76,684

Ìý

Ìý

$

55,659

Ìý

Ìý

$

597,452

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the three months ended May 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

1,911,190

Ìý

Ìý

$

277,638

Ìý

Ìý

$

282,107

Ìý

Ìý

$

2,470,935

Ìý

Cost of sales

Ìý

983,049

Ìý

Ìý

Ìý

123,806

Ìý

Ìý

Ìý

148,631

Ìý

Ìý

Ìý

1,255,486

Ìý

Gross margin

Ìý

928,141

Ìý

Ìý

Ìý

153,832

Ìý

Ìý

Ìý

133,476

Ìý

Ìý

Ìý

1,215,449

Ìý

Selling and administrative expenses

Ìý

495,187

Ìý

Ìý

Ìý

90,507

Ìý

Ìý

Ìý

82,161

Ìý

Ìý

Ìý

667,855

Ìý

Operating income

$

432,954

Ìý

Ìý

$

63,325

Ìý

Ìý

$

51,315

Ìý

Ìý

$

547,594

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the twelve months ended May 31, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

7,976,073

Ìý

Ìý

$

1,218,090

Ìý

Ìý

$

1,146,018

Ìý

Ìý

$

10,340,181

Ìý

Cost of sales

Ìý

4,040,888

Ìý

Ìý

Ìý

521,480

Ìý

Ìý

Ìý

603,649

Ìý

Ìý

Ìý

5,166,017

Ìý

Gross margin

Ìý

3,935,185

Ìý

Ìý

Ìý

696,610

Ìý

Ìý

Ìý

542,369

Ìý

Ìý

Ìý

5,174,164

Ìý

Selling and administrative expenses

Ìý

2,061,795

Ìý

Ìý

Ìý

401,882

Ìý

Ìý

Ìý

350,761

Ìý

Ìý

Ìý

2,814,438

Ìý

Operating income

$

1,873,390

Ìý

Ìý

$

294,728

Ìý

Ìý

$

191,608

Ìý

Ìý

$

2,359,726

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the twelve months ended May 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

7,465,199

Ìý

Ìý

$

1,067,334

Ìý

Ìý

$

1,064,082

Ìý

Ìý

$

9,596,615

Ìý

Cost of sales

Ìý

3,865,071

Ìý

Ìý

Ìý

474,678

Ìý

Ìý

Ìý

570,450

Ìý

Ìý

Ìý

4,910,199

Ìý

Gross margin

Ìý

3,600,128

Ìý

Ìý

Ìý

592,656

Ìý

Ìý

Ìý

493,632

Ìý

Ìý

Ìý

4,686,416

Ìý

Selling and administrative expenses

Ìý

1,940,627

Ìý

Ìý

Ìý

353,503

Ìý

Ìý

Ìý

323,653

Ìý

Ìý

Ìý

2,617,783

Ìý

Operating income

$

1,659,501

Ìý

Ìý

$

239,153

Ìý

Ìý

$

169,979

Ìý

Ìý

$

2,068,633

Ìý

Cintas Corporation

Consolidated Condensed Balance Sheets

(In thousands)

Ìý

Ìý

May 31,
2025

Ìý

May 31,
2024

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

263,973

Ìý

Ìý

$

342,015

Ìý

Accounts receivable, net

Ìý

1,417,381

Ìý

Ìý

Ìý

1,244,182

Ìý

Inventories, net

Ìý

447,408

Ìý

Ìý

Ìý

410,201

Ìý

Uniforms and other rental items in service

Ìý

1,137,361

Ìý

Ìý

Ìý

1,040,144

Ìý

Prepaid expenses and other current assets

Ìý

170,046

Ìý

Ìý

Ìý

148,665

Ìý

Total current assets

Ìý

3,436,169

Ìý

Ìý

Ìý

3,185,207

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

1,652,474

Ìý

Ìý

Ìý

1,534,168

Ìý

Ìý

Ìý

Ìý

Ìý

Investments

Ìý

339,518

Ìý

Ìý

Ìý

302,212

Ìý

Goodwill

Ìý

3,400,227

Ìý

Ìý

Ìý

3,212,424

Ìý

Service contracts, net

Ìý

309,828

Ìý

Ìý

Ìý

321,902

Ìý

Operating lease right-of-use assets, net

Ìý

224,383

Ìý

Ìý

Ìý

187,953

Ìý

Other assets, net

Ìý

462,642

Ìý

Ìý

Ìý

424,951

Ìý

Ìý

$

9,825,241

Ìý

Ìý

$

9,168,817

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND SHAREHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

485,109

Ìý

Ìý

$

339,166

Ìý

Accrued compensation and related liabilities

Ìý

229,538

Ìý

Ìý

Ìý

214,130

Ìý

Accrued liabilities

Ìý

875,077

Ìý

Ìý

Ìý

761,283

Ìý

Income taxes, current

Ìý

4,034

Ìý

Ìý

Ìý

18,618

Ìý

Operating lease liabilities, current

Ìý

50,744

Ìý

Ìý

Ìý

45,727

Ìý

Debt due within one year

Ìý

�

Ìý

Ìý

Ìý

449,595

Ìý

Total current liabilities

Ìý

1,644,502

Ìý

Ìý

Ìý

1,828,519

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term liabilities:

Ìý

Ìý

Ìý

Debt due after one year

Ìý

2,424,999

Ìý

Ìý

Ìý

2,025,934

Ìý

Deferred income taxes

Ìý

471,740

Ìý

Ìý

Ìý

475,512

Ìý

Operating lease liabilities

Ìý

178,738

Ìý

Ìý

Ìý

146,824

Ìý

Accrued liabilities

Ìý

420,781

Ìý

Ìý

Ìý

375,656

Ìý

Total long-term liabilities

Ìý

3,496,258

Ìý

Ìý

Ìý

3,023,926

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders� equity:

Ìý

Ìý

Ìý

Preferred stock, no par value:

�

Ìý

�

100 shares authorized, none outstanding

Ìý

Ìý

Ìý

Ìý

Common stock, no par value, and paid-in capital:

2,593,479

Ìý

2,305,301

1,700,000 shares authorized

FY 2025: 776,936 issued and 402,948 outstanding

FY 2024: 773,097 issued and 405,008 outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Retained earnings

Ìý

11,798,451

Ìý

Ìý

Ìý

10,617,955

Ìý

Treasury stock:

Ìý

FY 2025: 373,988 shares

FY 2024: 368,089 shares

Ìý

(9,791,838

)

Ìý

(8,698,085

)

Accumulated other comprehensive income

Ìý

84,389

Ìý

Ìý

Ìý

91,201

Ìý

Total shareholders� equity

Ìý

4,684,481

Ìý

Ìý

Ìý

4,316,372

Ìý

Ìý

$

9,825,241

Ìý

Ìý

$

9,168,817

Ìý

Cintas Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

Ìý

Ìý

Twelve Months Ended

Ìý

May 31,
2025

Ìý

May 31,
2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net income

$

1,812,281

Ìý

Ìý

$

1,571,592

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation

Ìý

303,377

Ìý

Ìý

Ìý

280,866

Ìý

Amortization of intangible assets and capitalized contract costs

Ìý

190,806

Ìý

Ìý

Ìý

176,004

Ìý

Stock-based compensation

Ìý

128,329

Ìý

Ìý

Ìý

116,986

Ìý

Gain on sale of property and equipment

Ìý

(19,341

)

Ìý

Ìý

�

Ìý

Deferred income taxes

Ìý

(5,807

)

Ìý

Ìý

(28,912

)

Change in current assets and liabilities, net of acquisitions of businesses:

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

(174,141

)

Ìý

Ìý

(91,399

)

Inventories, net

Ìý

(33,947

)

Ìý

Ìý

95,766

Ìý

Uniforms and other rental items in service

Ìý

(93,646

)

Ìý

Ìý

(22,815

)

Prepaid expenses and other current assets and capitalized contract costs

Ìý

(180,840

)

Ìý

Ìý

(143,441

)

Accounts payable

Ìý

143,973

Ìý

Ìý

Ìý

36,896

Ìý

Accrued compensation and related liabilities

Ìý

17,769

Ìý

Ìý

Ìý

(27,013

)

Accrued liabilities and other

Ìý

92,397

Ìý

Ìý

Ìý

97,750

Ìý

Income taxes, current

Ìý

(15,305

)

Ìý

Ìý

6,220

Ìý

Net cash provided by operating activities

Ìý

2,165,905

Ìý

Ìý

Ìý

2,068,500

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Capital expenditures

Ìý

(408,884

)

Ìý

Ìý

(409,469

)

Purchases of investments

Ìý

(7,196

)

Ìý

Ìý

(7,546

)

Proceeds from sale of property and equipment

Ìý

23,972

Ìý

Ìý

Ìý

�

Ìý

Acquisitions of businesses, net of cash acquired

Ìý

(232,899

)

Ìý

Ìý

(186,837

)

Other, net

Ìý

1,369

Ìý

Ìý

Ìý

518

Ìý

Net cash used in investing activities

Ìý

(623,638

)

Ìý

Ìý

(603,334

)

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Proceeds from issuance of debt, net

Ìý

398,088

Ìý

Ìý

Ìý

�

Ìý

Debt issuance costs

Ìý

(1,165

)

Ìý

Ìý

�

Ìý

Repayment of debt

Ìý

(450,000

)

Ìý

Ìý

(13,450

)

Proceeds from exercise of stock-based compensation awards

Ìý

896

Ìý

Ìý

Ìý

1,370

Ìý

Dividends paid

Ìý

(611,627

)

Ìý

Ìý

(530,909

)

Repurchase of common stock

Ìý

(934,800

)

Ìý

Ìý

(700,033

)

Other, net

Ìý

(20,403

)

Ìý

Ìý

(4,484

)

Net cash used in financing activities

Ìý

(1,619,011

)

Ìý

Ìý

(1,247,506

)

Ìý

Ìý

Ìý

Ìý

Effect of exchange rate changes on cash and cash equivalents

Ìý

(1,298

)

Ìý

Ìý

206

Ìý

Ìý

Ìý

Ìý

Ìý

Net (decrease) increase in cash and cash equivalents

Ìý

(78,042

)

Ìý

Ìý

217,866

Ìý

Cash and cash equivalents at beginning of year

Ìý

342,015

Ìý

Ìý

Ìý

124,149

Ìý

Cash and cash equivalents at end of year

$

263,973

Ìý

Ìý

$

342,015

Ìý

Ìý

For additional information, contact:

Scott A. Garula, Executive Vice President & Chief Financial Officer - 513-972-3867

Jared S. Mattingley, Vice President, Treasurer & Investor Relations - 513-972-4195

Source: Cintas Corporation

Cintas Corp

NASDAQ:CTAS

CTAS Rankings

CTAS Latest News

CTAS Latest SEC Filings

CTAS Stock Data

88.80B
342.07M
15.06%
67.22%
0.96%
Specialty Business Services
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments
United States
CINCINNATI