Caldwell Reports Third Quarter Results
Caldwell Partners (OTCQX:CWLPF) reported its Q3 fiscal 2025 results, showing mixed performance. Professional fees decreased to $27.7 million from $29.2 million year-over-year, while net earnings declined to $841,000 ($0.028 per share) from $1.7 million ($0.059 per share).
The company saw sequential growth with professional fees rising 24% quarter-over-quarter. IQTalent division maintained stable revenue while implementing cost reductions for improved profitability. The Board declared a dividend of 0.25 cents per share, payable September 12, 2025.
Cash position remained strong at $15.4 million, with total assets of $68.5 million. Management expressed confidence in strengthening client demand despite ongoing macroeconomic uncertainty.
Caldwell Partners (OTCQX:CWLPF) ha comunicato i risultati del terzo trimestre fiscale 2025, mostrando una performance mista. I compensi professionali sono diminuiti a 27,7 milioni di dollari rispetto ai 29,2 milioni dell'anno precedente, mentre gli utili netti sono calati a 841.000 dollari (0,028 dollari per azione) da 1,7 milioni (0,059 dollari per azione).
L'azienda ha registrato una crescita sequenziale con un aumento del 24% dei compensi professionali rispetto al trimestre precedente. La divisione IQTalent ha mantenuto ricavi stabili, implementando al contempo riduzioni dei costi per migliorare la redditivit脿. Il Consiglio ha dichiarato un dividendo di 0,25 centesimi per azione, pagabile il 12 settembre 2025.
La posizione di cassa 猫 rimasta solida a 15,4 milioni di dollari, con un totale di attivit脿 pari a 68,5 milioni. Il management ha espresso fiducia nel rafforzamento della domanda dei clienti nonostante l'incertezza macroeconomica in corso.
Caldwell Partners (OTCQX:CWLPF) report贸 sus resultados del tercer trimestre fiscal 2025, mostrando un desempe帽o mixto. Las tarifas profesionales disminuyeron a 27,7 millones de d贸lares desde 29,2 millones a帽o con a帽o, mientras que las ganancias netas cayeron a 841,000 d贸lares (0,028 d贸lares por acci贸n) desde 1,7 millones (0,059 d贸lares por acci贸n).
La compa帽铆a experiment贸 un crecimiento secuencial con un aumento del 24% en las tarifas profesionales trimestre a trimestre. La divisi贸n IQTalent mantuvo ingresos estables mientras implementaba reducciones de costos para mejorar la rentabilidad. La Junta declar贸 un dividendo de 0,25 centavos por acci贸n, pagadero el 12 de septiembre de 2025.
La posici贸n de efectivo se mantuvo fuerte en 15,4 millones de d贸lares, con activos totales de 68,5 millones. La direcci贸n expres贸 confianza en el fortalecimiento de la demanda de clientes a pesar de la incertidumbre macroecon贸mica continua.
Caldwell Partners (OTCQX:CWLPF)電� 2025 須岅硠鞐半弰 3攵勱赴 鞁れ爜鞚� 氚滍憸頃橂┌ 順检“霅� 靹标臣毳� 氤挫榾鞀惦媹雼�. 鞝勲 靾橃垬耄岆姅 鞝勲厔 雽牍� 2,770毵� 雼煬鞐愳劀 2,920毵� 雼煬搿� 臧愳唽頄堦碃, 靾滌澊鞚奠潃 841,000雼煬(欤茧嫻 0.028雼煬)搿� 170毵� 雼煬(欤茧嫻 0.059雼煬)鞐愳劀 欷勳棃鞀惦媹雼�.
攵勱赴氤勲電� 鞝勲 靾橃垬耄岅皜 24% 歃濌皜頃橂┌ 鞐办啀 靹膘灔靹鸽ゼ 旮半頄堨姷雼堧嫟. IQTalent 攵氍胳潃 靾橃澋鞚� 鞎堨爼鞝侅溂搿� 鞙犾頃橂┐靹� 靾橃澋靹� 頄レ儊鞚� 鞙勴暣 牍勳毄 鞝堦皭鞚� 鞁滍枆頄堨姷雼堧嫟. 鞚挫偓須岆姅 2025雲� 9鞗� 12鞚� 歆旮� 鞓堨爼鞚� 欤茧嫻 0.25靹柬姼 氚半嫻旮堨潉 靹犾柛頄堨姷雼堧嫟.
順勱笀 氤挫湢鞎§潃 1,540毵� 雼煬搿� 瓴碃頃� 靸來儨毳� 鞙犾頄堨溂氅�, 齑� 鞛愳偘鞚 6,850毵� 雼煬鞓鞀惦媹雼�. 瓴届榿歆勳潃 歆靻嶋悩電� 瓯办嫓瓴届牅 攵堩檿鞁れ劚鞐愲弰 攵堦惮頃橁碃 瓿犼皾 靾橃殧臧 臧曧檾霅� 瓴冹澊霛缄碃 鞛愳嫚臧愳潉 響滊獏頄堨姷雼堧嫟.
Caldwell Partners (OTCQX:CWLPF) a publi茅 ses r茅sultats du troisi猫me trimestre fiscal 2025, affichant des performances mitig茅es. Les honoraires professionnels ont diminu茅 脿 27,7 millions de dollars contre 29,2 millions l'ann茅e pr茅c茅dente, tandis que le b茅n茅fice net a chut茅 脿 841 000 dollars (0,028 dollar par action) contre 1,7 million (0,059 dollar par action).
L'entreprise a connu une croissance s茅quentielle avec une hausse de 24% des honoraires professionnels d'un trimestre 脿 l'autre. La division IQTalent a maintenu un chiffre d'affaires stable tout en mettant en 艙uvre des r茅ductions de co没ts pour am茅liorer la rentabilit茅. Le conseil d'administration a d茅clar茅 un dividende de 0,25 centime par action, payable le 12 septembre 2025.
La tr茅sorerie est rest茅e solide 脿 15,4 millions de dollars, avec un total d'actifs de 68,5 millions. La direction a exprim茅 sa confiance dans le renforcement de la demande des clients malgr茅 l'incertitude macro茅conomique persistante.
Caldwell Partners (OTCQX:CWLPF) meldete seine Ergebnisse f眉r das dritte Quartal des Gesch盲ftsjahres 2025 und zeigte eine gemischte Performance. Die Honorare sanken im Jahresvergleich auf 27,7 Millionen US-Dollar von 29,2 Millionen, w盲hrend der Nettogewinn auf 841.000 US-Dollar (0,028 US-Dollar pro Aktie) von 1,7 Millionen (0,059 US-Dollar pro Aktie) zur眉ckging.
Das Unternehmen verzeichnete ein sequenzielles Wachstum mit einem Anstieg der Honorare um 24% im Quartalsvergleich. Die IQTalent-Abteilung hielt die Einnahmen stabil und f眉hrte Kostensenkungen zur Verbesserung der Rentabilit盲t durch. Der Vorstand erkl盲rte eine Dividende von 0,25 Cent pro Aktie, zahlbar am 12. September 2025.
Die Cash-Position blieb mit 15,4 Millionen US-Dollar stark, bei Gesamtverm枚gen von 68,5 Millionen. Das Management zeigte sich zuversichtlich, dass die Kundennachfrage trotz anhaltender makro枚konomischer Unsicherheiten zunimmt.
- Professional fees increased 24% sequentially, showing strengthening client demand
- IQTalent division achieved cost structure improvements positioning for Q4 profitability
- Strong cash position of $15.4 million maintained
- Added two new partners during the quarter strengthening the team
- Q3 professional fees declined 5.1% year-over-year to $27.7 million
- Net earnings decreased 51.8% to $841,000 from $1.7 million year-over-year
- Operating profit fell 22.9% to $1.8 million from $2.4 million
- Incurred $275,000 in separation costs for IQTalent management staff reductions
TORONTO, ON / / July 9, 2025 / Talent acquisition firm The Caldwell Partners International Inc. (TSX:CWL)(OTCQX:CWLPF) today issued its financial results for the third quarter of fiscal 2025, ended May 31, 2025. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.
Financial Highlights (in
Three Months Ended | Nine Months Ended | |||||||||||||||
05.31.25 | 05.31.24 | 05.31.2525 | 05.31.24 | |||||||||||||
Professional fees - Caldwell | 25,010 | 26,400 | 63,589 | 55,512 | ||||||||||||
Professional fees - IQTalent1 | 2,727 | 2,838 | 8,290 | 8,749 | ||||||||||||
Consolidated professional fees | 27,737 | 29,238 | 71,879 | 64,261 | ||||||||||||
Direct expense reimbursements | 194 | 279 | 570 | 657 | ||||||||||||
Revenues | 27,931 | 29,517 | 72,449 | 64,918 | ||||||||||||
Cost of sales | 21,402 | 21,993 | 56.532 | 51,098 | ||||||||||||
Reimbursed direct expenses | 194 | 279 | 570 | 657 | ||||||||||||
Gross profit | 6,335 | 7,245 | 15,347 | 13,163 | ||||||||||||
Selling, general and administrative expenses2 | 4,375 | 4,849 | 14,017 | 14,154 | ||||||||||||
Other expense (income)3,4 | 112 | - | 112 | (7,979 | ) | |||||||||||
Operating profit | 1,848 | 2,396 | 1,218 | 6,988 | ||||||||||||
Finance expenses (income) | 725 | 37 | (115 | ) | 532 | |||||||||||
Earnings before tax | 1,123 | 2,359 | 1,333 | 6,456 | ||||||||||||
Income tax expense | 282 | 613 | 238 | 1,797 | ||||||||||||
Net earnings after tax | 841 | 1,746 | 1,095 | 4,659 | ||||||||||||
Basic earnings per share | $ | 0.028 | $ | 0.059 | $ | 0.037 | $ | 0.158 | ||||||||
Basic earnings (loss) per share adjusted for other expense (income)5 | $ | 0.031 | $ | 0.059 | $ | 0.040 | $ | (0.037 | ) |
Professional fees of IQTalent are presented net of elimination of intercompany revenue.
Selling, general and administrative expenses include a benefit of
$315 related to share-based compensation as a result of share price decrease in the current quarter, compared to an expense of$80 in the same quarter last year.Other expense of
$112 primarily reflects separation costs of$275 related to management staff reductions at IQTalent and a net loss of$324 associated with the sublease of the Caldwell's Toronto office space. These expenses were partially offset by Caldwell's$487 b enefit from the Employee Retention Tax Credit (ERTC), established by the U.S. government under the CARES Act.Restructuring income of
$7,979 in the first quarter of the prior year includes separation expense of$1,089 for management staff reductions at IQTalent, more than offset by a net gain on lease termination of$9,068 as IQTalent negotiated a termination of its Nashville leased facility resulting in a recovery of lease impairment charges expensed in the fourth quarter of the prior year.Non-GAAP measure calculated by excluding tax-adjusted restructuring income from net earnings after tax and dividing by the number of shares outstanding at the end of the period. This measure allows for enhanced comparability of the current quarter results compared to the same quarter last year. See the following page for the calculation.
"We're encouraged by our third quarter results, which reflect both resilience and momentum," said Chris Beck, chief executive officer. "Professional fees rose
"At IQTalent, revenue during the quarter again held steady as we continued to reshape the business for long-term profitability," Beck continued. "We made further reductions to overhead during the quarter and are seeing the positive impact of those actions. With new client additions in May and June and a leaner cost structure, we're positioned for profitability in the fourth quarter and are building from a stronger foundation."
"We also welcomed two new partners to Caldwell this quarter and continue to have active conversations in the market with individuals who align with our strategy of being a high-performing, elite executive search firm," Beck added. "We remain confident in our team, our platform, and our ability to deliver integrated talent solutions that create lasting value for our clients and shareholders."
The Board of Directors today also declared a dividend of 0.25 cents per Common Share (one-quarter of a cent per Common Share), payable to holders of Common Shares of record on July 18, 2025, to be paid on September 12, 2025.
About Caldwell Partners
Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands - Caldwell and IQTalent - the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.
Caldwell Partners' common shares are listed on The Toronto Stock Exchange (TSX: CWL) and trade on the OTCQX Market (OTCQX: CWLPF). Please visit our website at for further information.
Adjusted Earnings Per Share (EPS)
The table below reconciles adjusted EPS, which is a non-GAAP financial measure, to our reported net earnings after tax. Other (income)/ expense was $nil for the third quarter of fiscal 2024. As a result, adjusted EPS was the same as reported EPS for the period.
Three months | Nine months | |||||||||||
05.31.25 | 05.31.25 | 05.31.24 | ||||||||||
Net earnings after tax (reported) | 841 | 1,095 | 4,659 | |||||||||
Less: After-tax other expense (income)1 | 84 | 92 | (5,758 | ) | ||||||||
Adjusted profit(loss) | 925 | 1,187 | (1,099 | ) | ||||||||
Weighted average number of common shares outstanding | 29,534,293 | 29,550,411 | 29,558,932 | |||||||||
Basic profit(loss) per share adjusted for other expense(income) | $ | 0.031 | $ | 0.040 | $ | (0.037 | ) |
Calculated by applying Consolidated Caldwell's effective tax rate
Three months ended 05.31.25 | Three months ended 05.31.25 | Three months ended 05.31.24 | ||||||||||
Other expense (income) | 112 | 112 | (7,979) | |||||||||
Adjustment: After tax other expense(income) | 28 | 20 | (2,221) | |||||||||
After tax other expense(income) | 84 | 92 | (5,758) | |||||||||
Tax rate | 25.1 | % | 17.9 | % | 27.8 | % |
Forward-Looking Statements
Forward-looking statements in this document are based on current expectations subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements.
We are subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the impact of pandemic diseases, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies; risks related to deposit-taking institutions; foreign currency exchange rate fluctuations; competition from other companies directly or indirectly engaged in talent acquisition; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; reliance on software that we license from third parties; reliance on third-party contractors for talent acquisition support; the classification of third-party labour as contractors versus employee relationships; our ability to successfully recover from a disaster or other business continuity issues; adverse governmental and tax law rulings; successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses; volatility of the market price and trading volume of our common shares; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; affiliation agreements may fail to renew or affiliates may be acquired; the impact on profitability from marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements. Management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.
For further information, please contact:
Investors:
Shreya Lathia, Vice President and Chief Financial Officer
[email protected]
+1 (416) 934-2241
Media:
Caroline Lomot, Vice President, Marketing & Communications
[email protected]
+1 (516) 830-3535
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited - in
As at 'May 31 | As at 'August 31 | |||||||
2025 | 2024 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | 15,444 | 19,634 | ||||||
Accounts receivable | 14,672 | 12,664 | ||||||
Income taxes receivable | 547 | 177 | ||||||
Unbilled revenue | 8,011 | 5,859 | ||||||
Sublease Asset | 287 | - | ||||||
Prepaid expenses and other assets | 1,877 | 2,327 | ||||||
40,838 | 40,661 | |||||||
Non-current assets | ||||||||
Prepaid expenses and other assets | 250 | 276 | ||||||
Investments | 1,646 | 1,682 | ||||||
Advances | 1,168 | 904 | ||||||
Deferred income taxes | 7,050 | 6,851 | ||||||
Property and equipment | 1,055 | 1,698 | ||||||
Right-of-use assets | 3,468 | 5,406 | ||||||
Sublease Asset | 1,596 | - | ||||||
Intangible assets | 48 | 88 | ||||||
Goodwill | 11,368 | 11,186 | ||||||
Total Assets | 68,487 | 68,752 | ||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 3,122 | 3,409 | ||||||
Dividend payable | 74 | - | ||||||
Compensation payable | 25,034 | 26,023 | ||||||
Lease liability | 1,504 | 1,644 | ||||||
29,734 | 31,076 | |||||||
Non-Current liabilities | ||||||||
Compensation payable | 634 | 692 | ||||||
Lease liability | 4,545 | 4,858 | ||||||
34,913 | 36,626 | |||||||
Equity attributable to owners of the Company | ||||||||
Share capital | 15,372 | 15,392 | ||||||
Contributed surplus | 15,722 | 15,541 | ||||||
Treasury shares | (2 | ) | - | |||||
Accumulated other comprehensive income | 2,218 | 1,802 | ||||||
Retained Earnings (Deficit) | 264 | (609 | ) | |||||
Total equity | 33,574 | 32,126 | ||||||
Total liabilities and equity | 68,487 | 68,752 |
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF EARNINGS
(unaudited - in
Three months ended | Nine months ended | |||||||||||||||
31-May-25 | 31-May-24 | 31-May-25 | 31-May-24 | |||||||||||||
Revenues | ||||||||||||||||
Professional fees | 27,737 | 29,238 | 71,879 | 64,261 | ||||||||||||
Direct expense reimbursements | 194 | 279 | 570 | 657 | ||||||||||||
27,931 | 29,517 | 72,449 | 64,918 | |||||||||||||
Cost of sales expenses | ||||||||||||||||
Cost of sales | 21,402 | 21,993 | 56,532 | 51,098 | ||||||||||||
Reimbursed direct expenses | 194 | 279 | 570 | 657 | ||||||||||||
21,596 | 22,272 | 57,102 | 51,755 | |||||||||||||
Gross Profit | 6,335 | 7,245 | 15,347 | 13,163 | ||||||||||||
Selling, general and administrative | 4,375 | 4,849 | 14,017 | 14,154 | ||||||||||||
Other (income)/expense | 112 | - | 112 | (7,979 | ) | |||||||||||
4,487 | 4,849 | 14,129 | 6,175 | |||||||||||||
Operating Profit | 1,848 | 2,396 | 1,218 | 6,988 | ||||||||||||
Finance expenses (income) | ||||||||||||||||
Interest expense on lease liability | 97 | 108 | 297 | 610 | ||||||||||||
Investment income | (168 | ) | (65 | ) | (353 | ) | (120 | ) | ||||||||
Foreign exchange (income) loss | 796 | (6 | ) | (59 | ) | 42 | ||||||||||
Earnings before income tax | 1,123 | 2,359 | 1,333 | 6,456 | ||||||||||||
Income tax expense | 282 | 613 | 238 | 1,797 | ||||||||||||
Net earnings for the period attributable to owners of the Company | 841 | 1,746 | 1,095 | 4,659 | ||||||||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.028 | $ | 0.059 | $ | 0.037 | $ | 0.158 | ||||||||
Diluted | $ | 0.028 | $ | 0.059 | $ | 0.037 | $ | 0.158 |
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS
(unaudited - in
Three months ended | Nine months ended | |||||||||||||||
31-May-25 | 31-May-24 | 31-May-25 | 31-May-24 | |||||||||||||
Net earnings for the period | 841 | 1,746 | 1,095 | 4,659 | ||||||||||||
Other comprehensive income (loss): | ||||||||||||||||
Items that may be reclassified subsequently to net earnings | ||||||||||||||||
Gain (loss) on marketable securities | (2 | ) | (1 | ) | (1 | ) | 35 | |||||||||
Cumulative translation adjustment | (737 | ) | 94 | 417 | 70 | |||||||||||
102 | 1,839 | 1,511 | 4,764 |
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
(unaudited - in
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||
Retained Earnings | Share Capital | Contributed Surplus | Treasury Shares | Cumulative Translation Adjustment | (Loss)Gain on Marketable Securities | Total Equity | ||||||||||||||||||||||
Balance - August 31, 2023 | (4,797 | ) | 15,392 | 15,282 | - | 1,886 | (39 | ) | 27,724 | |||||||||||||||||||
Net earnings for the nine months ended May 31, 2024 | 4,659 | - | - | - | - | - | 4,659 | |||||||||||||||||||||
Share-based payment expense | - | - | 195 | - | - | - | 195 | |||||||||||||||||||||
Gain on marketable securities available for sale | - | - | - | - | - | 35 | 35 | |||||||||||||||||||||
Change in cumulative translation adjustment | - | - | - | - | 70 | - | 70 | |||||||||||||||||||||
Balance - May 31, 2024 | (138 | ) | 15,392 | 15,477 | - | 1,956 | (4 | ) | 32,683 | |||||||||||||||||||
Balance - August 31, 2024 | (609 | ) | 15,392 | 15,541 | - | 1,806 | (4 | ) | 32,126 | |||||||||||||||||||
Net earnings for the nine months ended May 31, 2025 | 1,095 | - | - | - | - | - | 1,095 | |||||||||||||||||||||
Share-based payment expense | - | - | 195 | - | - | - | 195 | |||||||||||||||||||||
Dividend payments declared | (222 | ) | - | - | - | - | (222 | ) | ||||||||||||||||||||
Loss on marketable securities available for sale | - | - | - | - | - | (1 | ) | (1 | ) | |||||||||||||||||||
Shares Cancelled | - | (20 | ) | (14 | ) | - | - | (34 | ) | |||||||||||||||||||
Treasury Shares | - | - | - | (2 | ) | - | - | (2 | ) | |||||||||||||||||||
Change in cumulative translation adjustment | - | - | - | - | 417 | - | 417 | |||||||||||||||||||||
Balance - May 31, 2025 | 264 | 15,372 | 15,722 | (2 | ) | 2,223 | (5 | ) | 33,574 |
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
(unaudited - in
Nine months ended | ||||||||
May 31, 2025 | May 31, 2024 | |||||||
Cash flow provided by (used in) | ||||||||
Operating activities | ||||||||
Net earnings for the period | 1,095 | 4,659 | ||||||
Add (deduct) items not affecting cash | ||||||||
Depreciation of property and equipment | 322 | 305 | ||||||
Depreciation of right-of-use assets | 1,016 | 1,259 | ||||||
Amortization of intangible assets | 42 | 41 | ||||||
Amortization of advances | 845 | 419 | ||||||
Interest expense on lease liabilities | 297 | 610 | ||||||
Share based payment expense | 195 | 195 | ||||||
Gain on unrealized foreign exchange on subsidiary loans | (44 | ) | (85 | ) | ||||
Gain related to equity securities obtained through search activities | - | (28 | ) | |||||
Losses related to equity accounted associate | 72 | 263 | ||||||
Impairment of fixed assets | 560 | - | ||||||
Net gain on recognition of sublease asset | (381 | ) | (7,741 | ) | ||||
Changes in working capital | (6,033 | ) | (2,164 | ) | ||||
Net cash used in operating activities | (2,014 | ) | (2,267 | ) | ||||
Investing activities | ||||||||
Purchase of property and equipment | (223 | ) | (354 | ) | ||||
Payment of advances | (1,372 | ) | (579 | ) | ||||
Recoupment of advances | 859 | - | ||||||
Prepaid rent capitalization related to right-of-use assets | (21 | ) | - | |||||
Sale of marketable securities | - | 68 | ||||||
Purchase of marketable securities | - | (64 | ) | |||||
Net cash used in investing activities | (757 | ) | (929 | ) | ||||
Financing activities | ||||||||
Payment of lease liabilities | (1,321 | ) | (1,510 | ) | ||||
Payment of dividends | (149 | ) | - | |||||
Purchase of shares for cancellation | (36 | ) | - | |||||
Sublease payments received | - | 16 | ||||||
Net cash used in financing activities | (1,506 | ) | (1,494 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 87 | (23 | ) | |||||
Net decrease in cash and cash equivalents | (4,190 | ) | (4,713 | ) | ||||
Cash and cash equivalents, beginning of year | 19,634 | 22,053 | ||||||
Cash and cash equivalents, end of period | 15,444 | 17,340 |
SOURCE: Caldwell Partners International, Inc.
View the original on ACCESS Newswire