AGÕæÈ˹ٷ½

STOCK TITAN

Healthpeak Properties Reports First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

DENVER--(BUSINESS WIRE)-- Healthpeak Properties, Inc. (NYSE: DOC), a leading owner, operator, and developer of real estate for healthcare discovery and delivery, today announced results for the first quarter ended March 31, 2025.

FIRST QUARTER 2025 FINANCIAL PERFORMANCE AND RECENT HIGHLIGHTS

  • Net income of $0.06 per share, Nareit FFO of $0.45 per share, FFO as Adjusted of $0.46 per share, AFFO of $0.43 per share, and Total Same-Store Portfolio Cash (Adjusted) NOI growth of 7.0%
  • On April 4, 2025, declared a monthly common stock cash dividend of $0.10167 per share for each of April, May, and June of 2025 representing cash dividends of $0.305 per share for the second quarter, and an annualized dividend amount of $1.22 per share
  • First quarter new and renewal lease executions totaled 1.2 million square feet:
    • Outpatient medical new and renewal lease executions totaled 973,000 square feet with 86% retention and +4% cash releasing spreads on renewals
    • Lab new and renewal lease executions totaled 276,000 square feet with 88% retention and +5% cash releasing spreads on renewals
      • Subsequent to the first quarter and through April 24, 2025, executed 175,000 square feet of Lab leases with signed letters of intent on an additional 400,000 square feet
  • Entered into a long-term partnership with Hines for the multifamily component of Cambridge Point, a mixed-use development located in Cambridge, Massachusetts
  • Originated a $41 million secured outpatient medical development loan in Frisco, Texas bringing first quarter 2025 loan and other investment commitments to $166 million
  • Repurchased 5.1 million shares at a weighted average share price of $18.50 for an aggregate total of $94 million during the first quarter and through April 24, 2025
  • Balance Sheet
    • In February 2025, issued $500 million of 5.375% fixed rate 10-year senior unsecured notes
    • Net Debt to Adjusted EBITDAre was 5.2x for the quarter ended March 31, 2025
    • As of April 24, 2025, Healthpeak had approximately $2.8 billion in available liquidity through a combination of unrestricted cash and its revolving credit facility
  • Promoted and appointed Kelvin Moses as Chief Financial Officer
  • Recent sustainability and responsible business recognitions include:
    • Awarded LEED Gold Core & Shell for 480 and 490 Forbes on the Vantage campus in South San Francisco, California
    • Named to Newsweek's America’s Greenest Companies list for the first time

To learn more about Healthpeak's commitment to responsible business and view our most recent Corporate Impact Report, please visit .

FIRST QUARTER COMPARISON

Ìý

Three Months Ended

March 31, 2025

Ìý

Three Months Ended

March 31, 2024

(in thousands, except per share amounts)

Amount

Ìý

Per Share

Ìý

Amount

Ìý

Per Share

Net income, diluted

$

42,364

Ìý

$

0.06

Ìý

$

6,477

Ìý

$

0.01

Nareit FFO, diluted

Ìý

323,279

Ìý

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

162,206

Ìý

Ìý

Ìý

0.27

Ìý

FFO as Adjusted, diluted

Ìý

329,713

Ìý

Ìý

Ìý

0.46

Ìý

Ìý

Ìý

277,480

Ìý

Ìý

Ìý

0.45

Ìý

AFFO, diluted

Ìý

306,414

Ìý

Ìý

Ìý

0.43

Ìý

Ìý

Ìý

255,142

Ìý

Ìý

Ìý

0.42

Ìý

Nareit FFO, FFO as Adjusted, AFFO, Total Merger-Combined Same-Store Cash (Adjusted) NOI, and Net Debt to Adjusted EBITDAre are supplemental non-GAAP financial measures that we believe are useful in evaluating the operating performance and financial position of real estate investment trusts (see the "Funds From Operations" and "Adjusted Funds From Operations" sections of this release for additional information). See "March 31, 2025 Discussion and Reconciliation of Non-GAAP Financial Measures" for definitions, discussions of their uses and inherent limitations, and reconciliations to the most directly comparable financial measures calculated and presented in accordance with GAAP in the Investor Relations section of our website at .

MERGER-COMBINED SAME-STORE ("SS") OPERATING SUMMARY

The table below outlines the year-over-year three-month Merger-Combined SS Cash (Adjusted) NOI growth.

Year-Over-Year Total Merger-Combined SS Cash (Adjusted) NOI Growth

Ìý

Three Month

Ìý

SS Growth %

% of SS

Outpatient Medical

5.0

%

54.5

%

Lab

7.7

%

34.7

%

CCRC

15.9

%

10.8

%

Total Merger-Combined SS Cash (Adjusted) NOI

7.0

%

100.0

%

DIVIDEND

On April 4, 2025, Healthpeak's Board of Directors declared a monthly common stock cash dividend of $0.10167 per share for each of April, May, and June of 2025 representing cash dividends of $0.305 per share for the second quarter, and an annualized dividend amount of $1.22 per share. The dividend is payable on the payment dates set forth in the table below to stockholders of record as of the close of business on the corresponding record date.

Record Date

Payment Date

Amount

April 18, 2025

April 30, 2025

$0.10167 per common share

May 19, 2025

May 30, 2025

$0.10167 per common share

June 16, 2025

June 27, 2025

$0.10167 per common share

CAMBRIDGE POINT MULTIFAMILY RESIDENTIAL DEVELOPMENT PARTNERSHIP

In April 2025, Healthpeak entered into a long-term partnership with global real estate investment manager Hines to develop the residential components of Healthpeak’s Cambridge Point master-planned district in the Alewife neighborhood of Cambridge, Massachusetts. Hines will lead the residential development in coordination with Healthpeak as master developer. Hines, with its partners, will capitalize the residential developments and intends to commence construction on the first residential building within the first 12 months following receipt of entitlements, which is anticipated in the second half of 2026.

Healthpeak’s Cambridge Point master plan encompasses approximately 40 acres and can support development potential of up to five million square feet, including multifamily residential units, research and lab space, and community-oriented ground-floor neighborhood retail uses.

A copy of the corresponding press release with additional details is available on the Investor Relations section of our website at .

INVESTMENT ACTIVITY

In March 2025, Healthpeak originated a secured loan for the development of a 83,000 square foot outpatient medical building in Frisco, Texas. The development is located within the Frisco Station mixed-use district, home to the Dallas Cowboys' World Headquarters and adjacent to the Baylor Scott & White Regional Medical Center at Frisco. Total funding available to the borrower under the three-year loan is approximately $41 million with an 8.3% interest rate. Healthpeak retains certain purchase rights on the development project.

As previously disclosed, in January 2025, Healthpeak originated a secured loan to provide the borrower funding for the acquisition and redevelopment of a lab building in the Torrey Pines submarket of San Diego, California. Total funding available under the four-year loan is $75 million with an 8% interest rate.

As previously disclosed, in February 2025, Healthpeak originated a preferred equity investment in a two-building, 244,000 square foot Class A lab campus that is currently under construction in the Sorrento Mesa submarket of San Diego, California. Total commitment for the preferred investment is $50 million with a 12% preferred return over the four-year term.

SHARE REPURCHASE ACTIVITY

During the first quarter of 2025, Healthpeak repurchased 1.1 million shares at a weighted average share price of $19.45 for approximately $22 million under its $500 million share repurchase program.

From the beginning of the second quarter through and including April 24, 2025, Healthpeak repurchased 3.9 million shares at a weighted average share price of $18.22 for an aggregate total of $72 million.

As of April 24, 2025, approximately $406 million remained available for share repurchases under the program.

BALANCE SHEET

In February 2025, Healthpeak completed a public offering of $500 million of 5.375% fixed-rate senior unsecured notes due 2035. The notes priced at an approximate 102 basis point spread over the benchmark 10-year U.S. Treasury, representing the tightest 10-year spread in Healthpeak’s history. Net proceeds from the offering were used to repay a portion of Healthpeak’s outstanding commercial paper and for general corporate purposes.

As of April 24, 2025, Healthpeak had approximately $2.8 billion in available liquidity through a combination of unrestricted cash and its revolving credit facility.

2025 GUIDANCE

We are reaffirming the following guidance ranges for full year 2025:

  • Diluted earnings per common share of $0.30 â€� $0.36
  • Diluted Nareit FFO per share of $1.81 â€� $1.87
  • Diluted FFO as Adjusted per share of $1.81 â€� $1.87
  • Total Merger-Combined Same-Store Cash (Adjusted) NOI growth from 3.0% â€� 4.0%

These estimates are based on our current view of existing market conditions, transaction timing, and other assumptions for the year ending December 31, 2025. For additional details and assumptions, please see page 12 in our corresponding Supplemental Report and the Discussion and Reconciliation of Non-GAAP Financial Measures, both of which are available in the Investor Relations section of our website at .

CONFERENCE CALL INFORMATION

Healthpeak has scheduled a conference call and webcast for Friday, April 25, 2025, at 8:00 a.m. Mountain Time.

The conference call can be accessed in the following ways:

  • Healthpeak’s website:
  • Webcast: . Joining via webcast is recommended for those who will not be asking questions.
  • Telephone: The participant dial-in number is (800) 715-9871

An archive of the webcast will be available on Healthpeak’s website through April 24, 2026, and a telephonic replay can be accessed through May 2, 2025, by dialing (800) 770-2030 and entering conference ID number 95156.

ABOUT HEALTHPEAK

Healthpeak Properties, Inc. is a fully integrated real estate investment trust (REIT) and S&P 500 company. Healthpeak owns, operates, and develops high-quality real estate focused on healthcare discovery and delivery.

FORWARD-LOOKING STATEMENTS

Statements contained in this release that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among other things, statements regarding our and our officers' intent, belief or expectation as identified by the use of words such as "may," "will," "project," "expect," "believe," "intend," "anticipate," "seek," "target," "forecast," "plan," "potential," "estimate," "could," "would," "should" and other comparable and derivative terms or the negatives thereof. Examples of forward-looking statements include, among other things: (i) statements regarding timing, outcomes and other details relating to current, pending or contemplated acquisitions, dispositions, developments, redevelopments, joint venture transactions, leasing activity and commitments, financing activities, or other transactions discussed in this release; (ii) the payment of a quarterly cash dividend; and (iii) the information presented under the heading "2025 Guidance Information." Pending acquisitions, dispositions, joint venture transactions, leasing activity, and financing activity, including those subject to binding agreements, remain subject to closing conditions and may not be completed within the anticipated timeframes or at all. Forward-looking statements reflect our current expectations and views about future events and are subject to risks and uncertainties that could significantly affect our future financial condition and results of operations. While forward-looking statements reflect our good faith belief and assumptions we believe to be reasonable based upon current information, we can give no assurance that our expectations or forecasts will be attained. Further, we cannot guarantee the accuracy of any such forward-looking statement contained in this release, and such forward-looking statements are subject to known and unknown risks and uncertainties that are difficult to predict. These risks and uncertainties include, but are not limited to: macroeconomic trends that may increase construction, labor and other operating costs; changes within the life science industry; significant regulation, funding requirements, and uncertainty faced by our lab tenants; factors adversely affecting our tenantsâ€�, operatorsâ€�, or borrowersâ€� ability to meet their financial and other contractual obligations to us; the insolvency or bankruptcy of one or more of our major tenants, operators, or borrowers; our concentration of real estate investments in the healthcare property sector, which makes us more vulnerable to a downturn in that specific sector than if we invested across multiple sectors; the illiquidity of real estate investments; our ability to identify and secure new or replacement tenants and operators; our property development, redevelopment, and tenant improvement risks, which can render a project less profitable or unprofitable and delay or prevent its undertaking or completion; the ability of the hospitals on whose campuses our outpatient medical buildings are located and their affiliated healthcare systems to remain competitive or financially viable; our ability to develop, maintain, or expand hospital and health system client relationships; operational risks associated with our senior housing properties managed by third parties, including our properties operated through structures permitted by the Housing and Economic Recovery Act of 2008, which includes most of the provisions previously proposed in the REIT Investment Diversification and Empowerment Act of 2007 (commonly referred to as “RIDEAâ€�); economic conditions, natural disasters, weather, and other conditions that negatively affect geographic areas where we have concentrated investments; uninsured or underinsured losses, which could result in a significant loss of capital invested in a property, lower than expected future revenues, and unanticipated expenses; our use of joint ventures may limit our returns on and our flexibility with jointly owned investments; our use of rent escalators or contingent rent provisions in our leases; competition for suitable healthcare properties to grow our investment portfolio; our ability to exercise rights on collateral securing our real estate-related loans; any requirement that we recognize reserves, allowances, credit losses, or impairment charges; investment of substantial resources and time in transactions that are not consummated; our ability to successfully integrate or operate acquisitions or internalize property management; the potential impact of unfavorable resolution of litigation or disputes and resulting rising liability and insurance costs; environmental compliance costs and liabilities associated with our real estate investments; our ability to satisfy environmental, social and governance and sustainability commitments and requirements, as well as stakeholder expectations; epidemics, pandemics, or other infectious diseases, including the coronavirus disease (Covid), and health and safety measures intended to reduce their spread; human capital risks, including the loss or limited availability of our key personnel; our reliance on information technology and any material failure, inadequacy, interruption, or security failure of that technology; the use of, or inability to use, artificial intelligence by us, our tenants, our vendors, and our investors; volatility, disruption, or uncertainty in the financial markets; increased borrowing costs, which could impact our ability to refinance existing debt, sell properties, and conduct investment activities; cash available for distribution to stockholders and our ability to make dividend distributions at expected levels; the availability of external capital on acceptable terms or at all; an increase in our level of indebtedness; covenants in our debt instruments, which may limit our operational flexibility, and breaches of these covenants; volatility in the market price and trading volume of our common stock; adverse changes in our credit ratings; the failure of our tenants, operators, and borrowers to comply with federal, state, and local laws and regulations, including resident health and safety requirements, as well as licensure, certification, and inspection requirements; required regulatory approvals to transfer our senior housing properties; compliance with the Americans with Disabilities Act and fire, safety, and other regulations; laws or regulations prohibiting eviction of our tenants; the requirements of, or changes to, governmental reimbursement programs such as Medicare or Medicaid; legislation to address federal government operations and administrative decisions affecting the Centers for Medicare and Medicaid Services; our participation in the Coronavirus, Aid, Relief and Economic Security Act Provider Relief Fund and other Covid-related stimulus and relief programs; changes in federal, state, or local laws or regulations that may limit our opportunities to participate in the ownership of, or investment in, healthcare real estate; our ability to successfully integrate our operations with Physicians AGÕæÈ˹ٷ½ty Trust and realize the anticipated synergies of our merger with Physicians AGÕæÈ˹ٷ½ty Trust and benefits of property management internalization; our ability to maintain our qualification as a real estate investment trust (“REITâ€�); our taxable REIT subsidiaries being subject to corporate level tax; tax imposed on any net income from “prohibited transactionsâ€�; changes to U.S. federal income tax laws, and potential deferred and contingent tax liabilities from corporate acquisitions; calculating non-REIT tax earnings and profits distributions; tax protection agreements that may limit our ability to dispose of certain properties and may require us to maintain certain debt levels; ownership limits in our charter that restrict ownership in our stock; provisions of Maryland law and our charter that could prevent a transaction that may otherwise be in the interest of our stockholders; conflicts of interest between the interests of our stockholders and the interests of holders of Healthpeak OP, LLC (“Healthpeak OPâ€�) common units; provisions in the operating agreement of Healthpeak OP and other agreements that may delay or prevent unsolicited acquisitions and other transactions; our status as a holding company of Healthpeak OP; and other risks and uncertainties described from time to time in our Securities and Exchange Commission filings.

Moreover, other risks and uncertainties of which we are not currently aware may also affect our forward-looking statements, and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by us on our website or otherwise. We do not undertake any obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made.

Healthpeak Properties, Inc.

Consolidated Balance Sheets

In thousands, except share and per share data

Ìý

Ìý

March 31,

2025

Ìý

December 31,

2024

Assets

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate:

Ìý

Ìý

Ìý

Buildings and improvements

$

16,176,176

Ìý

Ìý

$

16,115,283

Ìý

Development costs and construction in progress

Ìý

962,714

Ìý

Ìý

Ìý

880,393

Ìý

Land and improvements

Ìý

2,941,082

Ìý

Ìý

Ìý

2,918,758

Ìý

Accumulated depreciation and amortization

Ìý

(4,240,220

)

Ìý

Ìý

(4,083,030

)

Net real estate

Ìý

15,839,752

Ìý

Ìý

Ìý

15,831,404

Ìý

Loans receivable, net of reserves of $7,554 and $10,499

Ìý

698,525

Ìý

Ìý

Ìý

717,190

Ìý

Investments in and advances to unconsolidated joint ventures

Ìý

951,978

Ìý

Ìý

Ìý

936,814

Ìý

Accounts receivable, net of allowance of $2,040 and $2,243

Ìý

68,908

Ìý

Ìý

Ìý

76,810

Ìý

Cash and cash equivalents

Ìý

70,625

Ìý

Ìý

Ìý

119,818

Ìý

Restricted cash

Ìý

67,981

Ìý

Ìý

Ìý

64,487

Ìý

Intangible assets, net

Ìý

747,789

Ìý

Ìý

Ìý

817,254

Ìý

Assets held for sale, net

Ìý

7,840

Ìý

Ìý

Ìý

7,840

Ìý

Right-of-use asset, net

Ìý

422,017

Ìý

Ìý

Ìý

424,173

Ìý

Other assets, net

Ìý

940,314

Ìý

Ìý

Ìý

942,465

Ìý

Total assets

$

19,815,729

Ìý

Ìý

$

19,938,255

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Equity

Ìý

Ìý

Ìý

Bank line of credit and commercial paper

$

164,000

Ìý

Ìý

$

150,000

Ìý

Term loans

Ìý

1,646,335

Ìý

Ìý

Ìý

1,646,043

Ìý

Senior unsecured notes

Ìý

6,714,279

Ìý

Ìý

Ìý

6,563,256

Ìý

Mortgage debt

Ìý

352,051

Ìý

Ìý

Ìý

356,750

Ìý

Intangible liabilities, net

Ìý

179,002

Ìý

Ìý

Ìý

191,884

Ìý

Lease liability

Ìý

306,577

Ìý

Ìý

Ìý

307,220

Ìý

Accounts payable, accrued liabilities, and other liabilities

Ìý

670,221

Ìý

Ìý

Ìý

725,342

Ìý

Deferred revenue

Ìý

939,855

Ìý

Ìý

Ìý

940,136

Ìý

Total liabilities

Ìý

10,972,320

Ìý

Ìý

Ìý

10,880,631

Ìý

Ìý

Ìý

Ìý

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Redeemable noncontrolling interests

Ìý

14,417

Ìý

Ìý

Ìý

2,610

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock, $1.00 par value: 1,500,000,000 shares authorized; 698,611,840 and 699,485,139 shares issued and outstanding

Ìý

698,612

Ìý

Ìý

Ìý

699,485

Ìý

Additional paid-in capital

Ìý

12,827,628

Ìý

Ìý

Ìý

12,847,252

Ìý

Cumulative dividends in excess of earnings

Ìý

(5,345,120

)

Ìý

Ìý

(5,174,279

)

Accumulated other comprehensive income (loss)

Ìý

6,927

Ìý

Ìý

Ìý

28,818

Ìý

Total stockholders� equity

Ìý

8,188,047

Ìý

Ìý

Ìý

8,401,276

Ìý

Ìý

Ìý

Ìý

Ìý

Joint venture partners

Ìý

299,923

Ìý

Ìý

Ìý

315,821

Ìý

Non-managing member unitholders

Ìý

341,022

Ìý

Ìý

Ìý

337,917

Ìý

Total noncontrolling interests

Ìý

640,945

Ìý

Ìý

Ìý

653,738

Ìý

Ìý

Ìý

Ìý

Ìý

Total equity

Ìý

8,828,992

Ìý

Ìý

Ìý

9,055,014

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and equity

$

19,815,729

Ìý

Ìý

$

19,938,255

Ìý

Healthpeak Properties, Inc.

Consolidated Statements of Operations

In thousands, except per share data

Ìý

Ìý

Three Months Ended

March 31,

Ìý

2025

Ìý

2024

Revenues:

Ìý

Rental and related revenues

$

538,141

Ìý

Ìý

$

462,033

Ìý

Resident fees and services

Ìý

148,927

Ìý

Ìý

Ìý

138,776

Ìý

Interest income and other

Ìý

15,821

Ìý

Ìý

Ìý

5,751

Ìý

Total revenues

Ìý

702,889

Ìý

Ìý

Ìý

606,560

Ìý

Ìý

Ìý

Ìý

Ìý

Costs and expenses:

Ìý

Ìý

Ìý

Interest expense

Ìý

72,693

Ìý

Ìý

Ìý

60,907

Ìý

Depreciation and amortization

Ìý

268,546

Ìý

Ìý

Ìý

219,219

Ìý

Operating

Ìý

273,143

Ìý

Ìý

Ìý

243,729

Ìý

General and administrative

Ìý

26,118

Ìý

Ìý

Ìý

23,299

Ìý

Transaction and merger-related costs

Ìý

5,534

Ìý

Ìý

Ìý

107,220

Ìý

Impairments and loan loss reserves (recoveries), net

Ìý

(3,562

)

Ìý

Ìý

11,458

Ìý

Total costs and expenses

Ìý

642,472

Ìý

Ìý

Ìý

665,832

Ìý

Other income (expense):

Ìý

Ìý

Ìý

Gain (loss) on sales of real estate, net

Ìý

�

Ìý

Ìý

Ìý

3,255

Ìý

Other income (expense), net

Ìý

(6,126

)

Ìý

Ìý

78,516

Ìý

Total other income (expense), net

Ìý

(6,126

)

Ìý

Ìý

81,771

Ìý

Ìý

Ìý

Ìý

Ìý

Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures

Ìý

54,291

Ìý

Ìý

Ìý

22,499

Ìý

Income tax benefit (expense)

Ìý

(2,080

)

Ìý

Ìý

(13,698

)

Equity income (loss) from unconsolidated joint ventures

Ìý

(2,147

)

Ìý

Ìý

2,376

Ìý

Net income (loss)

Ìý

50,064

Ìý

Ìý

Ìý

11,177

Ìý

Noncontrolling interests� share in earnings

Ìý

(7,236

)

Ìý

Ìý

(4,501

)

Net income (loss) attributable to Healthpeak Properties, Inc.

Ìý

42,828

Ìý

Ìý

Ìý

6,676

Ìý

Participating securities� share in earnings

Ìý

(464

)

Ìý

Ìý

(199

)

Net income (loss) applicable to common shares

$

42,364

Ìý

Ìý

$

6,477

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (loss) per common share:

Ìý

Ìý

Ìý

Basic

$

0.06

Ìý

Ìý

$

0.01

Ìý

Diluted

$

0.06

Ìý

Ìý

$

0.01

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Basic

Ìý

699,067

Ìý

Ìý

Ìý

600,898

Ìý

Diluted

Ìý

699,118

Ìý

Ìý

Ìý

601,188

Ìý

Healthpeak Properties, Inc.

Funds From Operations

In thousands, except per share data

Ìý

Ìý

Ìý

Three Months Ended

March 31,

Ìý

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Net income (loss) applicable to common shares

Ìý

$

42,364

Ìý

Ìý

$

6,477

Ìý

AGÕæÈ˹ٷ½ estate related depreciation and amortization

Ìý

Ìý

268,546

Ìý

Ìý

Ìý

219,219

Ìý

Healthpeak’s share of real estate related depreciation and amortization from unconsolidated joint ventures

Ìý

Ìý

12,200

Ìý

Ìý

Ìý

8,772

Ìý

Noncontrolling interests� share of real estate related depreciation and amortization

Ìý

Ìý

(4,454

)

Ìý

Ìý

(4,452

)

Loss (gain) on sales of depreciable real estate, net

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,255

)

Loss (gain) upon change of control, net(1)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(77,781

)

Taxes associated with real estate dispositions(2)

Ìý

Ìý

�

Ìý

Ìý

Ìý

11,608

Ìý

Nareit FFO applicable to common shares

Ìý

Ìý

318,656

Ìý

Ìý

Ìý

160,588

Ìý

Distributions on dilutive convertible units and other

Ìý

Ìý

4,623

Ìý

Ìý

Ìý

1,618

Ìý

Diluted Nareit FFO applicable to common shares

Ìý

$

323,279

Ìý

Ìý

$

162,206

Ìý

Diluted Nareit FFO per common share

Ìý

$

0.45

Ìý

Ìý

$

0.27

Ìý

Weighted average shares outstanding - Diluted Nareit FFO

Ìý

Ìý

714,174

Ìý

Ìý

Ìý

608,807

Ìý

Impact of adjustments to Nareit FFO:

Ìý

Ìý

Ìý

Ìý

Transaction and merger-related items(3)

Ìý

$

5,534

Ìý

Ìý

$

102,829

Ìý

Other impairments (recoveries) and other losses (gains), net(4)

Ìý

Ìý

(3,320

)

Ìý

Ìý

11,853

Ìý

Casualty-related charges (recoveries), net(5)

Ìý

Ìý

4,226

Ìý

Ìý

Ìý

�

Ìý

Total adjustments

Ìý

Ìý

6,440

Ìý

Ìý

Ìý

114,682

Ìý

FFO as Adjusted applicable to common shares

Ìý

Ìý

325,096

Ìý

Ìý

Ìý

275,270

Ìý

Distributions on dilutive convertible units and other

Ìý

Ìý

4,617

Ìý

Ìý

Ìý

2,210

Ìý

Diluted FFO as Adjusted applicable to common shares

Ìý

$

329,713

Ìý

Ìý

$

277,480

Ìý

Diluted FFO as Adjusted per common share

Ìý

$

0.46

Ìý

Ìý

$

0.45

Ìý

Weighted average shares outstanding - Diluted FFO as Adjusted

Ìý

Ìý

714,174

Ìý

Ìý

Ìý

610,632

Ìý

_______________________________________

(1)

The three months ended March 31, 2024 includes a gain upon change of control related to the sale of a 65% interest in two lab buildings in San Diego, California. The gain upon change of control is included in other income (expense), net in the Consolidated Statements of Operations.

(2)

The three months ended March 31, 2024 includes non-cash income tax expense related to the sale of a 65% interest in two lab buildings in San Diego, California.

(3)

The three months ended March 31, 2025 and 2024 includes costs related to the merger, which are primarily comprised of advisory, legal, accounting, tax, information technology, post-combination severance and stock compensation expense, and other costs of combining operations with Physicians AGÕæÈ˹ٷ½ty Trust that were incurred during the period. For the three months ended March 31, 2024, these costs were partially offset by termination fee income of $4 million associated with Graphite Bio, Inc., which later merged with LENZ Therapeutics, Inc. in March 2024, for which the lease terms were modified to accelerate expiration of the lease to December 2024. This termination fee income is included in rental and related revenues on the Consolidated Statements of Operations, but is excluded from Portfolio Cash AGÕæÈ˹ٷ½ Estate Revenues and FFO as Adjusted.

(4)

The three months ended March 31, 2025 and 2024 includes reserves and (recoveries) for expected loan losses recognized in impairments and loan loss reserves (recoveries), net in the Consolidated Statements of Operations.

(5)

Casualty-related charges (recoveries), net are recognized in other income (expense), net, equity income (loss) from unconsolidated joint ventures, and noncontrolling interests' share in earnings in the Consolidated Statements of Operations.

Healthpeak Properties, Inc.

Adjusted Funds From Operations

In thousands, except per share data

Ìý

Ìý

Three Months Ended

March 31,

Ìý

2025

Ìý

2024

FFO as Adjusted applicable to common shares

$

325,096

Ìý

Ìý

$

275,270

Ìý

Stock-based compensation amortization expense

Ìý

4,627

Ìý

Ìý

Ìý

3,366

Ìý

Amortization of deferred financing costs and debt discounts (premiums)

Ìý

7,852

Ìý

Ìý

Ìý

4,522

Ìý

Straight-line rents

Ìý

(11,153

)

Ìý

Ìý

(12,093

)

AFFO capital expenditures

Ìý

(23,136

)

Ìý

Ìý

(17,517

)

CCRC entrance fees(1)

Ìý

4,696

Ìý

Ìý

Ìý

7,385

Ìý

Deferred income taxes

Ìý

2,570

Ìý

Ìý

Ìý

724

Ìý

Amortization of above (below) market lease intangibles, net

Ìý

(10,212

)

Ìý

Ìý

(7,351

)

Other AFFO adjustments

Ìý

1,451

Ìý

Ìý

Ìý

(1,485

)

AFFO applicable to common shares

Ìý

301,791

Ìý

Ìý

Ìý

252,821

Ìý

Distributions on dilutive convertible units and other

Ìý

4,623

Ìý

Ìý

Ìý

2,321

Ìý

Diluted AFFO applicable to common shares(1)

$

306,414

Ìý

Ìý

$

255,142

Ìý

Diluted AFFO per common share(1)

$

0.43

Ìý

Ìý

$

0.42

Ìý

Weighted average shares outstanding - Diluted AFFO

Ìý

714,174

Ìý

Ìý

Ìý

610,632

Ìý

_______________________________________

(1)

During the first quarter of 2025, we changed our definition of AFFO to adjust for the non-refundable entrance fees collected in excess of the related amortization as we believe the cash collection of these fees is a more meaningful representation of the performance of CCRCs in the determination of AFFO. Utilizing the prior definition for the three months ended March 31, 2025 and 2024, diluted AFFO applicable to common shares was $301.7 million and $247.8 million, respectively, and diluted AFFO per common share was $0.42 and $0.41, respectively.

Ìý

Andrew Johns, CFA

Senior Vice President � Finance and Investor Relations

720-428-5400

Source: Healthpeak Properties, Inc.

Healthpeak Properties Inc

NYSE:DOC

DOC Rankings

DOC Latest News

DOC Latest SEC Filings

DOC Stock Data

11.97B
692.77M
0.27%
95.27%
2.22%
REIT - Healthcare Facilities
AGÕæÈ˹ٷ½ Estate Investment Trusts
United States
DENVER