AG˹ٷ

STOCK TITAN

Escalade Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Escalade (NASDAQ: ESCA), a sporting goods manufacturer, reported challenging Q2 2025 results with net sales declining 13.1% to $54.3 million compared to $62.5 million in Q2 2024. Despite market headwinds, the company achieved a gross margin improvement to 24.7% from 24.2% year-over-year.

Net income decreased to $1.8 million ($0.13 per diluted share) from $2.8 million ($0.20 per share) in Q2 2024. The company maintained strong financial discipline, reducing total debt by 49% to $22.0 million and declaring a quarterly dividend of $0.15 per share. EBITDA declined to $3.9 million from $5.8 million, while operating cash flow remained stable at $13.3 million.

Escalade (NASDAQ: ESCA), produttore di articoli sportivi, ha riportato risultati difficili nel secondo trimestre del 2025 con le vendite nette in calo del 13,1% a 54,3 milioni di dollari rispetto ai 62,5 milioni del secondo trimestre 2024. Nonostante le difficoltà del mercato, l'azienda ha registrato un miglioramento del margine lordo al 24,7% rispetto al 24,2% dell'anno precedente.

L'utile netto è diminuito a 1,8 milioni di dollari (0,13 dollari per azione diluita) rispetto a 2,8 milioni (0,20 dollari per azione) nel secondo trimestre 2024. L'azienda ha mantenuto una forte disciplina finanziaria, riducendo il debito totale del 49% a 22,0 milioni di dollari e dichiarando un dividendo trimestrale di 0,15 dollari per azione. L'EBITDA è sceso a 3,9 milioni da 5,8 milioni, mentre il flusso di cassa operativo è rimasto stabile a 13,3 milioni.

Escalade (NASDAQ: ESCA), fabricante de artículos deportivos, reportó resultados difíciles en el segundo trimestre de 2025 con ventas netas que disminuyeron un 13,1% a 54,3 millones de dólares en comparación con 62,5 millones en el segundo trimestre de 2024. A pesar de los vientos en contra del mercado, la compañía logró una mejora en el margen bruto al 24,7% desde el 24,2% interanual.

El ingreso neto disminuyó a 1,8 millones de dólares (0,13 dólares por acción diluida) desde 2,8 millones (0,20 dólares por acción) en el segundo trimestre de 2024. La empresa mantuvo una fuerte disciplina financiera, reduciendo la deuda total en un 49% hasta 22,0 millones de dólares y declaró un dividendo trimestral de 0,15 dólares por acción. El EBITDA cayó a 3,9 millones desde 5,8 millones, mientras que el flujo de caja operativo se mantuvo estable en 13,3 millones.

Escalade (NASDAQ: ESCA)� 스포� 용품 제조업체�, 2025� 2분기 실적� 어려움� 겪으� 순매출이 2024� 2분기 6,250� 달러에서 13.1% 감소� 5,430� 달러� 기록했습니다. 시장 역풍에도 불구하고 회사� 전년 동기 대� 매출총이익률� 24.2%에서 24.7%� 개선했습니다.

순이익은 2024� 2분기 280� 달러(희석 주당 0.20달러)에서 180� 달러(희석 주당 0.13달러)� 감소했습니다. 회사� 강력� 재무 규율� 유지하며 � 부채를 49% 줄여 2,200� 달러� 낮추었고, 주당 0.15달러� 분기 배당금을 선언했습니다. EBITDA� 580� 달러에서 390� 달러� 감소했으�, 영업 현금 흐름은 1,330� 달러� 안정적으� 유지되었습니�.

Escalade (NASDAQ : ESCA), fabricant d'articles de sport, a annoncé des résultats difficiles pour le deuxième trimestre 2025 avec une baisse des ventes nettes de 13,1 % à 54,3 millions de dollars contre 62,5 millions au deuxième trimestre 2024. Malgré un contexte de marché défavorable, l'entreprise a réussi à améliorer sa marge brute à 24,7 % contre 24,2 % un an plus tôt.

Le bénéfice net a diminué à 1,8 million de dollars (0,13 dollar par action diluée) contre 2,8 millions (0,20 dollar par action) au deuxième trimestre 2024. L'entreprise a maintenu une discipline financière rigoureuse, réduisant sa dette totale de 49 % à 22,0 millions de dollars et déclarant un dividende trimestriel de 0,15 dollar par action. L'EBITDA a chuté à 3,9 millions contre 5,8 millions, tandis que le flux de trésorerie opérationnel est resté stable à 13,3 millions.

Escalade (NASDAQ: ESCA), ein Hersteller von Sportartikeln, berichtete für das zweite Quartal 2025 herausfordernde Ergebnisse mit einem Rückgang des Nettoumsatzes um 13,1 % auf 54,3 Millionen US-Dollar im Vergleich zu 62,5 Millionen US-Dollar im zweiten Quartal 2024. Trotz widriger Marktbedingungen erzielte das Unternehmen eine Verbesserung der Bruttomarge auf 24,7 % gegenüber 24,2 % im Vorjahreszeitraum.

Der Nettogewinn sank auf 1,8 Millionen US-Dollar (0,13 US-Dollar je verwässerter Aktie) von 2,8 Millionen US-Dollar (0,20 US-Dollar je Aktie) im zweiten Quartal 2024. Das Unternehmen behielt eine strenge Finanzdisziplin bei, reduzierte die Gesamtverschuldung um 49 % auf 22,0 Millionen US-Dollar und erklärte eine Quartalsdividende von 0,15 US-Dollar je Aktie. Das EBITDA sank von 5,8 Millionen auf 3,9 Millionen US-Dollar, während der operative Cashflow mit 13,3 Millionen US-Dollar stabil blieb.

Positive
  • Gross margin improved to 24.7%, up 56 basis points year-over-year
  • Total debt reduced by 49% to $22.0 million from $43.2 million year-over-year
  • Strong liquidity with $10.4 million cash and $48.5 million credit facility availability
  • Low leverage with net debt to EBITDA ratio of 0.5x, improved from 1.7x
  • Maintained stable operating cash flow at $13.3 million
  • Market share gains in safety category
Negative
  • Net sales declined 13.1% to $54.3 million year-over-year
  • Net income decreased 35.7% to $1.8 million from $2.8 million
  • EBITDA dropped 32.8% to $3.9 million from $5.8 million
  • Incurred $1.6 million in tariff-related costs
  • $0.4 million in non-recurring executive transition expenses

Insights

Escalade reports declining revenue and profits despite margin improvement, showing operational strength amid challenging consumer environment.

Escalade's Q2 2025 shows a 13.1% year-over-year revenue decline to $54.3 million, with net income falling to $1.8 million ($0.13 EPS) from $2.8 million ($0.20 EPS) last year. Despite the sales contraction, there are several positive indicators worth noting. The company achieved a 24.7% gross margin, up 56 basis points from 2024, demonstrating operational efficiency improvements even while absorbing $1.6 million in tariff-related costs.

The balance sheet shows remarkable strengthening with total debt reduced by 49% to $22 million, down from $43.2 million a year ago. This debt reduction has dramatically improved the company's leverage ratio to just 0.5x trailing twelve-month EBITDA, compared to 1.7x in the prior year. With $10.4 million in cash and $48.5 million available on their credit facility, Escalade has significantly enhanced its financial flexibility.

The sales decline stems from multiple factors: cautious consumer spending, changing customer buying patterns, strategic exits from certain product categories, and unfavorable weather affecting seasonal outdoor products. Market share gains in the safety category provided some offset. Management highlighted $0.4 million in non-recurring executive transition expenses that impacted EBITDA, which fell to $3.9 million from $5.8 million.

Despite challenges, Escalade maintained its $0.15 quarterly dividend and repurchased $0.8 million in shares during the quarter. Management's focus on operational efficiency, inventory rationalization, targeted price increases, and supply chain improvements appears to be creating operational leverage that will position the company favorably when consumer demand recovers.

EVANSVILLE, Ind., Aug. 1, 2025 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced second quarter of 2025 results.

SECOND QUARTER 2025 HIGHLIGHTS
(As compared to the second quarter 2024)

  • Net sales were $54.3 million compared to $62.5 million
  • Gross margin of 24.7% of net sales compared to 24.2%
  • Operating income was $2.6 million compared to $4.5 million
  • Net income of $1.8 million, or $0.13 earnings per diluted share, compared to $2.8 million, or $0.20 earnings per diluted share
  • EBITDA totaled $3.9 million compared to $5.8 million
  • Ratio of net debt to trailing twelve-months EBITDA of 0.5x as of June 30, 2025 compared to 1.7x as of June 30, 2024

For the second quarter ended June 30, 2025, Escalade reported net sales of $54.3 million, net income of $1.8 million and diluted earnings per share of $0.13.

Total net sales decreased 13.1% on a year-over-year basis in the second quarter, primarily due to softer market demand across most categories including delayed customer shipments due to tariff volatility, partially offset by market share gains within the safety category.

Escalade reported a second quarter gross margin of 24.7%, an increase of 56 basis points versus the prior-year period, primarily driven by lower fixed costs and decreased inventory storage and handling costs, partially offset by tariff-related costs and unfavorable product mix.

Earnings before interest, taxes, depreciation, and amortization ("EBITDA") decreased $1.9 million to $3.9 million in the second quarter 2025, versus $5.8 million in the prior-year period. The decrease in EBITDA compared to the second quarter of last year reflects lower net sales, $0.4 million in non-recurring executive transition expenses, partially offset by improved gross margins.

During the second quarter of 2025, the Company generated $13.3 million in cash flow from operations, compared to $13.3 million for the same quarter in 2024. Operating cash flows during the second quarter of 2025 reflect reduced profitability compared to the prior year period, offset by cash generated from working capital resulting from ongoing inventory rationalization initiatives.

Total debt at the end of the quarter was $22.0 million, down 49.0% from $43.2 million at the end of the second quarter last year.

As of June 30, 2025, the Company had total cash and equivalents of $10.4 million, together with $48.5 million of availability on its senior secured revolving credit facility maturing in 2027. At the end of the second quarter 2025, net debt (total debt less cash) was 0.5x trailing twelve-month EBITDA.

Escalade announced a quarterly dividend of $0.15 per share to be paid to all shareholders of record on October 6, 2025 and payable on October 13, 2025.

MANAGEMENT COMMENTARY

"Our second quarter results reflect the strong operating leverage our team has worked diligently to build over the past several years with our leaner cost structure and efficiency improvements," said Armin Boehm, Escalade's Chief Executive Officer and President. "Despite continued softness in our sporting goods and recreation equipment markets, we delivered year-over-year gross margin improvement, even after incurring $1.6 million in tariff-related costs."

Boehm continued. "Our second quarter sales performance reflects an increasingly cautious consumer demand environment, changing customer buying patterns, and the strategic exit of select product categories. Additionally, unfavorable weather contributed to a slower start to summer demand within our outdoor categories. These headwinds were partially offset by continued market share gains in our safety category."

"Looking ahead to the second half, we remain focused on executing our playbook and controlling the variables within our control as we navigate a dynamic trade landscape," added Boehm. "We are collaborating with our retail and supply partners to enhance our supply chain efficiency while implementing targeted price increases where appropriate. These and other initiatives will mitigate the impact of ongoing tariff-related headwinds."

"We remain disciplined in our capital allocation," Boehm concluded. "In the second quarter, we repurchased approximately $0.8 million of shares under our existing authorization. We strengthened our balance sheet by reducing our total debt by 49.0% versus the prior-year period while building our cash position and taking advantage of favorable interest rate arbitrage relative to our low-cost, fixed-rate debt. We continue to prioritize returning capital to our shareholders through our quarterly dividend while investing in new product innovation and domestic manufacturing capabilities. We also remain open to acquisition opportunities that build scale within our core categories. Our continued focus is squarely on creating long-term value for both our customers and shareholders."

CONFERENCE CALL

A conference call will be held Friday, August 1, 2025, at 11:00 a.m. ET to review the Company's financial results, discuss recent events and conduct a question-and-answer session.

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of Escalade's website at . To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

To participate in the live teleconference:

Domestic Live:

1-833-890-3250

International Live:

1-412-206-6441

To listen to a replay of the teleconference, which subsequently will be available through August 15, 2025:

Domestic Replay:

1-844-512-2921

International Replay:

1-412-317-6671

Conference ID:

10201064

USE OF NON-GAAP FINANCIAL MEASURES

In addition to disclosing financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"), this release contains the non-GAAP financial measure known as "EBITDA." A reconciliation of this non-GAAP financial measure is contained at the end of this press release. EBITDA is a non-GAAP financial measure that Escalade uses to facilitate comparisons of operating performance across periods. Escalade believes the disclosure of EBITDA provides useful information to investors regarding its financial condition and results of operations. Non-GAAP measures should be viewed as a supplement to and not a substitute for the Company's U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated.Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of the Company's results as reported under U.S. GAAP and should be evaluated only on a supplementary basis.

ABOUT ESCALADE

Founded in 1922, and headquartered in Evansville, Indiana,designs, manufactures, and sells sporting goods, fitness, and indoor/outdoor recreation equipment. Our mission is to connect family and friends, create lasting memories, and play life to the fullest. Leaders in our respective categories, Escalade's distinct and acclaimed brands include Goalrilla� in-ground basketball hoops; STIGA® tennis tables and accessories; Bear® Archery and archery equipment; Brunswick Billiards® tables and accessories; Accudart® darting; ONIX® pickleball; Lifeline® fitness products; and RAVE Sports® water recreation products. Escalade's products are available online and through leading retailers nationwide. For more information about Escalade's diverse and prominent brand portfolio, history, financials, and governance, please visit.

INVESTOR RELATIONS CONTACT

Patrick Griffin
Vice President - Corporate Development & Investor Relations
812-467-1358

FORWARD-LOOKING STATEMENTS

This report contains statements that we believe are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements, other than statements of historical fact, are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as "will likely result," "may," "are expected to," "is anticipated," "potential," "estimate," "forecast," "projected," "intends to," or may include other similar words or phrases such as "believes," "plans," "trend," "objective," "continue," "remain," or similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "might," "can," or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. These risks include, but are not limited to: Escalade's ability to achieve its business objectives; Escalade's plans and expectations surrounding the transition to its new Chief Executive Officer and all potential related effects and consequences; Escalade's ability to successfully implement actions to lessen the potential impacts of tariffs, a potential trade war with China and other trade restrictions applicable to our products and raw materials, including impacts on the costs of producing our goods, importing products and materials into our markets for sale, and on the pricing of our products; our international operations, including any related to political uncertainty and geopolitical tensions; Escalade's ability to successfully achieve the anticipated results of strategic transactions, including the integration of the operations of acquired assets and businesses and of divestitures or discontinuances of certain operations, assets, brands, and products; the continuation and development of key customer, supplier, licensing and other business relationships; Escalade's ability to protect its intellectual property; Escalade's ability to develop and implement our own direct to consumer e-commerce distribution channel; the impact of competitive products and pricing; product demand and market acceptance; new product development; Escalade's ability to successfully negotiate the shifting retail environment and changes in consumer buying habits; the financial health of our customers; disruptions or delays in our business operations, including without limitation disruptions or delays in our supply chain, arising from political unrest, war, terrorist attacks, labor strikes, natural disasters, public health crises such as the coronavirus pandemic, and other events and circumstances beyond our control; the evaluation and implementation of remediation efforts designed and implemented to enhance the Company's control environment; the potential identification of one or more additional material weaknesses in the Company's internal control of which the Company is not currently aware or that have not yet been detected; Escalade's ability to control costs, including managing inventory levels; general economic conditions, including inflationary pressures; fluctuation in operating results; changes in foreign currency exchange rates; changes in the securities markets; continued listing of the Company's common stock on the NASDAQ Global Market; the Company's inclusion or exclusion from certain market indices; Escalade's ability to obtain financing, to maintain compliance with the terms of such financing and to manage debt levels; the availability, integration and effective operation of information systems and other technology, and the potential interruption of such systems or technology; the potential impact of actual or perceived defects in, or safety of, our products, including any impact of product recalls or legal or regulatory claims, proceedings or investigations involving our products; risks related to data security of privacy breaches; the potential impact of regulatory claims, proceedings or investigations involving our products; Escalade's use of estimates in its financial reporting as well as in its forward looking statements; and other risks detailed from time to time in Escalade's filings with the Securities and Exchange Commission. Escalade's future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to release revisions to these forward-looking statements after the date of this report.

Escalade, Incorporated and Subsidiaries

Consolidated Statements of Operations

(Unaudited)



Three Months Ended


Six Months Ended

All Amounts in Thousands Except Per Share Data

June 30,
2025


June 30,
2024


June 30,
2025


June 30,
2024









Net sales

$54,333


$62,526


$109,812


$119,830









Costs and Expenses








Cost of products sold

40,896


47,415


81,585


90,365

Selling, administrative and general expenses

10,249


10,063


20,820


20,764

Amortization

567


591


1,134


1,184









Operating Income

2,621


4,457


6,273


7,517









Other Income (Expense)








Interest expense

(213)


(730)


(457)


(1,465)

Other income

51


3


82


6









Income Before Income Taxes

2,459


3,730


5,898


6,058









Provision for Income Taxes

634


886


1,454


1,439









Net Income

$1,825


$2,844


$4,444


$4,619









Earnings Per Share Data:








Basic earnings per share

$ 0.13


$ 0.21


$ 0.32


$ 0.33

Diluted earnings per share

$ 0.13


$ 0.20


$ 0.32


$ 0.33









Dividends declared

$ 0.15


$ 0.15


$ 0.30


$ 0.30

Consolidated Balance Sheets

(Unaudited)


All Amounts in Thousands Except Share Information

June 30,

2025

December 31,
2024

June 30,

2024


(Unaudited)

(Audited)

(Unaudited)

ASSETS




Current Assets:




Cash and cash equivalents

$10,422

$ 4,194

$ 362

Receivables, less allowance of $595; $694; and $489; respectively

41,926

48,768

47,829

Inventories

72,672

76,025

86,571

Prepaid expenses

2,449

4,372

2,461

Prepaid income tax

402

465

1,829

TOTAL CURRENT ASSETS

127,871

133,824

139,052





Property, plant and equipment, net

21,827

22,221

23,441

Assets held for sale

--

--

2,459

Operating lease right-of-use assets

1,428

1,186

7,905

Intangible assets, net

24,703

25,838

27,456

Goodwill

42,326

42,326

42,326

Other assets

184

935

427

TOTAL ASSETS

$218,339

$226,330

$243,066





LIABILITIES AND STOCKHOLDERS' EQUITY




Current Liabilities:




Current portion of long-term debt

$ 7,143

$ 7,143

$ 7,143

Trade accounts payable

14,120

11,858

12,798

Accrued liabilities

9,086

15,050

9,222

Current operating lease liabilities

496

444

1,077

TOTAL CURRENT LIABILITIES

30,845

34,495

30,240





Other Liabilities:




Long‑term debt

14,881

18,452

36,024

Deferred income tax liability

3,302

3,302

3,125

Operating lease liabilities

973

787

7,398

Other liabilities

--

297

297

TOTAL LIABILITIES

50,001

57,333

77,084





Stockholders' Equity:




Preferred stock:




Authorized 1,000,000 shares; no par value, none issued

--

--

--

Common stock:




Authorized 30,000,000 shares; no par value, issued and outstanding –�
13,803,745; 13,732,719; and 13,877,302; shares respectively

3,251

4,218

5,406

Retained earnings

165,087

164,779

160,576

TOTAL STOCKHOLDERS' EQUITY

168,338

168,997

165,982

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$218,339

$226,330

$243,066

Consolidated Statements of Cash Flows

(Unaudited)



Six Months Ended

All Amounts in Thousands

June 30, 2025


June 30, 2024





Operating Activities:




Net income

$4,444


$4,619

Depreciation and amortization

2,501


2,751

Allowance for credit losses

225


325

Stock-based compensation

962


926

Loss on disposal of assets

3


54

Common stock issued in lieu of bonus to officers

124


--

Director stock compensation

118


--

Changes in assets and liabilities

8,706


4,624

Net cash provided by operating activities

17,083


13,299





Investing Activities:




Purchase of property and equipment

(976)


(1,174)

Proceeds from sale of property and equipment

--


92

Net cash used in investing activities

(976)


(1,082)





Financing Activities:




Proceeds from issuance of long-term debt

9,046


67,161

Payments on long-term debt

(12,618)


(74,890)

Cash dividends paid

(4,136)


(4,142)

Purchase of stock

(2,171)


--

Net cash used in financing activities

(9,879)


(11,871)

Net increase in cash and cash equivalents

6,228


346

Cash and cash equivalents, beginning of period

4,194


16

Cash and cash equivalents, end of period

$10,422


$ 362





Supplemental Cash Flows Information




Interest paid

$428


$1,429

Income taxes paid, net

$1,689


$3,270

Reconciliation of GAAP Net Income to Non-GAAP EBITDA

(Unaudited)



Three Months Ended


Six Months Ended

All Amounts in Thousands

June 30,
2025


June 30,
2024


June 30,
2025


June 30,
2024









Net Income (GAAP)

$1,825


$2,844


$4,444


$4,619









Interest expense

213


730


457


1,465

Income tax expense

634


886


1,454


1,439

Depreciation and amortization

1,262


1,378


2,501


2,751









EBITDA (Non-GAAP)

$3,934


$5,838


$8,856


$10,274

Cision View original content to download multimedia:

SOURCE Escalade, Incorporated

FAQ

What were Escalade's (ESCA) key financial results for Q2 2025?

Escalade reported net sales of $54.3 million, net income of $1.8 million, and earnings per diluted share of $0.13. EBITDA was $3.9 million, and gross margin improved to 24.7%.

How much did Escalade's (ESCA) sales decline in Q2 2025 compared to Q2 2024?

Escalade's net sales declined 13.1% year-over-year, from $62.5 million in Q2 2024 to $54.3 million in Q2 2025.

What is Escalade's (ESCA) dividend payment for Q2 2025?

Escalade announced a quarterly dividend of $0.15 per share, payable on October 13, 2025, to shareholders of record on October 6, 2025.

How much debt does Escalade (ESCA) have as of Q2 2025?

Escalade's total debt was $22.0 million at the end of Q2 2025, down 49% from $43.2 million in the prior year, with a net debt to EBITDA ratio of 0.5x.

What factors affected Escalade's (ESCA) Q2 2025 performance?

Performance was affected by softer market demand, cautious consumer environment, changing buying patterns, unfavorable weather impacting summer demand, and $1.6 million in tariff-related costs.
Escalade

NASDAQ:ESCA

ESCA Rankings

ESCA Latest News

ESCA Latest SEC Filings

ESCA Stock Data

171.37M
10.09M
26.56%
39.27%
0.62%
Leisure
Sporting & Athletic Goods, Nec
United States
EVANSVILLE