AGÕæÈ˹ٷ½

STOCK TITAN

Exchange Bank Announces Second Quarter 2025 Earnings

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

SANTA ROSA, Calif.--(BUSINESS WIRE)-- Exchange Bank (OTC: EXSR) today announced its unaudited financial results for the second quarter 2025, reporting net income after taxes of $7.0 million.

HIGHLIGHTS:

  • Second quarter net income after taxes was $7.0 million compared with $5.2 million for the prior year quarter ended June 30, 2024.
  • Net interest income increased by $2.2 million or 11% from the second quarter of 2025 compared to the second quarter of 2024 primarily related to the recognition of interest from a paid off non-accrual loan and reduced interest expense related to a decrease in borrowings.
  • Non-interest income increased by $876 thousand or 15% from the second quarter of 2025 compared to the second quarter of 2024 primarily related to life insurance benefit of $700 thousand.
  • The Bank’s on balance sheet liquidity (cash and equivalents, deposits held in other institutions, and unpledged available-for-sale (AFS) securities) remains strong at $940.4 million or 29% of total assets as of June 30, 2025. In addition, the Bank has available borrowing capacity of $995 million.
  • The Bank remains well-capitalized, and all regulatory capital ratios were well above minimum requirements with a total risk-based capital ratio of 19.83% on June 30, 2025.

INCOME STATEMENT:

During the three months ended June 30, 2025, the Bank had net income after tax of $7.0 million compared with net income of $5.2 million for the quarter ended June 30, 2024.

The Bank’s net interest income increased by $2.2 million or 11% to $22.5 million during the three months ended June 30, 2025. The increase in net interest income was due in part to an increase in interest income from loans, partially due to a recognition of interest from a paid off non-accrual loan of approximately $400 thousand plus an increase in loan volumes and repricing of variable rate loans. Further improvement in net interest income is from a decrease in interest expense related to borrowings. Total funding costs for the second quarter of 2025 were $9.5 million as compared to $10.6 million for the same period of 2024. In the current quarter, total funding costs are made up of interest paid to depositors of $9.1 million and $404 thousand paid on borrowings, compared to the second quarter of 2024 interest paid to depositors of $7.9 million and $2.7 million paid on borrowings. Decreased borrowing costs were a direct result of a decrease in the volume of borrowings from $225 million on June 30, 2024 to $40 million as of June 30, 2025.

Non-interest income for the quarter ended June 30, 2025 increased from $5.7 million in 2024 to $6.6 million. The 15% increase can be attributed to a life insurance benefit of $700 thousand in the second quarter of 2025.

On a year-to-date basis, net income for 2025 through June was $12.7 million compared to $10.1 million for the same period of 2024. The Bank’s net interest income increased by $2.7 million or 7% to $43.4 million during the six months ended June 30, 2025. The increase is primarily attributed to an increase in loan volumes and repricing of variable rate loans plus a decrease in interest expense driven by a decrease in borrowing balances. Non-interest income for the six months ended June 30, 2025 increased from $11.4 million in 2024 to $13.0 million. This increase is partially due to life insurance benefit in the second quarter. Non-interest expenses remained relatively constant, increasing by less than 3% from the first six months of 2024 to $39.4 million.

BALANCE SHEET:

Total assets were $3.27 billion as of June 30, 2025, compared to $3.31 billion as of June 30, 2024.

Cash and cash equivalents have increased by $67.1 million or 72% from June 30, 2024 to $160.2 million. The increase in cash is attributable to cash flows from the investment portfolio plus increases in the deposit portfolio offset by loan originations and paydown of borrowings. Cash balances have increased by $22.5 million or 16% since March 31, 2025.

The market value of the investment portfolio was $1.30 billion as of June 30, 2025, down $124.1 million from the comparable quarter-end in the prior year and down $43.0 million from March 31, 2025. The change in investments in the second quarter of 2025 is related primarily to normal paydowns in the portfolio. Based on current rate conditions, the Bank estimates investment portfolio paydowns of approximately $100 million through the rest of 2025. We continue to maintain our entire portfolio as available for sale, providing full transparency and management flexibility. The Bank’s portfolio has unrealized losses that are a direct result of fluctuations in the market interest rates and not a result of credit quality related factors.

Gross loans at the end of the second quarter were $1.63 billion, representing a $35.0 million increase from June 30, 2024 and up $22.6 million from March 31, 2025. The Bank’s largest loan categories are commercial real estate loans, making up 41% of the portfolio, followed by 20% in residential loans and 12% in multifamily loans. The portfolio is well diversified between industries with no significant concentrations, including no material concentration in office space.

Loan quality remains strong, non-accrual loans totaled $5.3 million, or 0.32% of gross loans, as of June 30, 2025 compared to $4.0 million as of June 30, 2024 and $12.1 million as of March 31, 2025. From March 31, 2025, non-accrual balances have decreased by $6.9 million due to the payoff of one loan of approximately $4.0 million and the return to accrual status of one loan of approximately $1.2 million. The allowance for credit losses totaled $34.7 million, or 2.12% of total loans.

Deposits have increased by $95.3 million, or 3.4%, since June 30, 2024, ending at $2.87 billion. In the second quarter of 2025, deposits decreased by $17.2 million or 1% from March 31, 2025. The Bank continues to see elevated competition for deposits in our market. This coupled with the rate environment has led the Bank to make strategic decisions to maintain core deposit relationships. Non-interest-bearing deposits made up 31% of total deposits as of June 30, 2025, compared to 33% as of June 30, 2024. The Bank estimates approximately 76% of all deposits were fully insured by the FDIC as of June 30, 2025. The Bank’s combined on-balance sheet liquidity and contingent liquidity equates to more than two times that of the estimated uninsured deposits.

As of June 30, 2025, the Bank had borrowings of $40.0 million compared to $225.0 million as of June 30, 2024. As mentioned in previous press releases, in January 2025, the Bank paid off the $100 million borrowing with the Federal Reserve Bank’s Bank Term Funding Program. The Bank has not replaced the borrowing, primarily due to cash flows from investment securities and higher deposit balances, which have supported overall balance sheet liquidity.

The Bank’s regulatory capital ratios remain well above the minimum thresholds required to be classified as “well capitalized.� As of June 30, 2025, the Bank reported a total risk-based capital ratio of 19.83% and a leverage ratio of 11.67%. The Bank’s book equity increased $59.3 million, or 23%, since June 30, 2024, to a total of $316.4 million. The increase is due to net income and changes in the unrealized losses on available for sale securities. The unrealized losses net of tax on June 30, 2025 were $72.4 million compared to $114.3 million on June 30, 2024. The Bank has the intent and ability to hold the investments until maturity, expects full collection of the carrying amount of these securities, and does not expect to realize the unrealized losses. The Bank does not view the temporary nature of the book unrealized losses to be a significant risk to its long-term capital position. The unrealized losses reduce the Bank’s accumulated other comprehensive income, which the Bank has opted to exclude from its common equity tier 1 capital. Therefore, the Bank’s regulatory capital is not impacted by the changes in the market value of the investment securities in the Bank’s investment portfolio. The Bank’s regulatory capital, as defined by the FDIC, was $416.5 million as of June 30, 2025, an increase of $17.6 million, or 4.0%, over the same period in 2024.

50.44% of the Bank’s cash dividend goes to the Doyle Trust which funds the Doyle Scholarships at the Santa Rosa Junior College. In the first half of 2025, dividends to the Doyle Trust totaled approximately $2.2 million.

FORWARD-LOOKING INFORMATION:

The following appears in accordance with the Private Securities Litigation Reform Act of 1995: This press release may contain forward-looking statements about the Bank, including descriptions of plans or objectives of its management for future operations, products or services, forecasts of its revenues, earnings, legislative, regulatory issues, or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,� “expect,� “anticipate,� “intend,� “plan,� “estimate,� or words of similar meaning, or future or conditional verbs such as “will,� “would,� “should,� “could,� or “may.�

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors—many of which are beyond the Bank’s control—could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Forward-looking statements speak only as of the date they are made. The Bank undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

About Exchange Bank

Headquartered in Sonoma County and founded in 1890, Exchange Bank is a full-service community bank with assets of $3.27 billion. Exchange Bank provides a wide range of personal, commercial, and trust and investment management services with 17 retail branches in Sonoma County, a retail branch in Roseville and Trust & Investment Management offices in Santa Rosa, Roseville, Marin County and Silicon Valley. The Bank’s legacy of financial leadership and community support is grounded in its core values of commitment, respect, integrity, and teamwork. Exchange Bank is known for its people who care about their customers, their company, and the communities where they live and work. Exchange Bank is a 20-year winner of the North Bay Business Journal’s Best Places to Work survey and a 13-time winner of the Best Bank of Sonoma County by the Press Democrat’s Readers� Choice 2024 awards. Exchange Bank was named Best Consumer Bank by the NorthBay biz Magazine’s Best of the North Bay readers� poll and Best Local Bank by The Petaluma Argus Courier People’s Choice Awards 2025. Exchange Bank is also a winner of the 2024 San Francisco Business Times Corporate Philanthropy award, and the Bohemian Magazine’s Best of the North Bay 2024 named Exchange Bank Best Business Bank and Best Consumer Bank.

Member FDIC � Equal Housing Lender � Equal Opportunity Employer

Ìý
EXCHANGE BANK
and Subsidiaries
Ìý
Consolidated Balance Sheets
(Unaudited)
Ìý
June 30, 2025 and 2024
(In Thousands)
Change % Change
ASSETS

2025

2024

25/24

25/24

Ìý
Cash and due from banks

$

39,055

Ìý

$

34,423

Ìý

$

4,632

Ìý

13.46

%

Federal Reserve Bank

Ìý

121,161

Ìý

Ìý

58,698

Ìý

Ìý

62,463

Ìý

106.41

%

Total Cash and cash equivalents

Ìý

160,216

Ìý

Ìý

93,121

Ìý

Ìý

67,095

Ìý

72.05

%

Ìý
Investments
Interest-earning deposits in other financial institutions

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

0.00

%

Securities available for sale

Ìý

1,302,857

Ìý

Ìý

1,426,975

Ìý

Ìý

(124,118

)

-8.70

%

FHLB Stock

Ìý

15,000

Ìý

Ìý

15,000

Ìý

Ìý

-

Ìý

0.00

%

Ìý
Loans and leases
Leasing

Ìý

1,021

Ìý

Ìý

3,952

Ìý

Ìý

(2,931

)

-74.16

%

SBA

Ìý

28,480

Ìý

Ìý

33,561

Ìý

Ìý

(5,081

)

-15.14

%

C&I

Ìý

171,762

Ìý

Ìý

155,106

Ìý

Ìý

16,656

Ìý

10.74

%

Consumer

Ìý

139,865

Ìý

Ìý

149,317

Ìý

Ìý

(9,452

)

-6.33

%

Residentail

Ìý

328,440

Ìý

Ìý

351,478

Ìý

Ìý

(23,038

)

-6.55

%

Multi-Family

Ìý

200,452

Ìý

Ìý

177,937

Ìý

Ìý

22,515

Ìý

12.65

%

CRE

Ìý

672,153

Ìý

Ìý

640,336

Ìý

Ìý

31,817

Ìý

4.97

%

Construction

Ìý

92,644

Ìý

Ìý

88,113

Ìý

Ìý

4,531

Ìý

5.14

%

Ìý

Ìý

1,634,817

Ìý

Ìý

1,599,800

Ìý

Ìý

35,017

Ìý

2.19

%

Less allowance for credit losses

Ìý

(34,697

)

Ìý

(40,832

)

Ìý

6,135

Ìý

-15.02

%

Ìý
Net loans and leases

Ìý

1,600,120

Ìý

Ìý

1,558,968

Ìý

Ìý

41,152

Ìý

2.64

%

Ìý
Bank premises and equipment

Ìý

22,795

Ìý

Ìý

17,647

Ìý

Ìý

5,148

Ìý

29.17

%

Other assets

Ìý

169,968

Ìý

Ìý

196,951

Ìý

Ìý

(26,983

)

-13.70

%

Ìý
Total Assets

$

3,270,956

Ìý

$

3,308,662

Ìý

$

(37,706

)

-1.14

%

Ìý
Ìý
LIABILITIES AND STOCKHOLDERS' EQUITY
Ìý
Deposits
Non-Interest Bearing Demand

$

898,283

Ìý

$

905,738

Ìý

$

(7,456

)

-0.82

%

Interest Bearing
Transaction

Ìý

413,842

Ìý

Ìý

437,444

Ìý

Ìý

(23,602

)

-5.40

%

Money market

Ìý

593,006

Ìý

Ìý

535,317

Ìý

Ìý

57,689

Ìý

10.78

%

Savings

Ìý

463,113

Ìý

Ìý

484,810

Ìý

Ìý

(21,697

)

-4.48

%

Time

Ìý

502,970

Ìý

Ìý

412,652

Ìý

Ìý

90,318

Ìý

21.89

%

Ìý
Total Deposits

Ìý

2,871,214

Ìý

Ìý

2,775,961

Ìý

Ìý

95,253

Ìý

3.43

%

Ìý
Borrowings

Ìý

40,000

Ìý

Ìý

225,000

Ìý

Ìý

(185,000

)

-82.22

%

Other liabilities

Ìý

43,322

Ìý

Ìý

50,618

Ìý

Ìý

(7,296

)

-14.41

%

Ìý
Total liabilities

Ìý

2,954,535

Ìý

Ìý

3,051,579

Ìý

Ìý

(97,043

)

-3.18

%

Ìý
Stockholders' equity

Ìý

316,421

Ìý

Ìý

257,083

Ìý

Ìý

59,338

Ìý

23.08

%

Ìý
Total Liabilities and Stockholder's Equity

$

3,270,956

Ìý

$

3,308,662

Ìý

$

(37,705

)

-1.14

%

Ìý
EXCHANGE BANK
and Subsidiaries
Ìý
Consolidated Statements of Operations
(Unaudited)
Ìý
For the Period Ended June 30, 2025 and 2024
(In Thousands, except per share amounts) Six Months Ended
Quarter Ended Six Months Ended Change % Change

2025

2024

2025

2024

25/24

25/24

Ìý
Interest Income
Interest and fees on loans

$

23,806

$

22,325

$

46,448

$

44,168

$

2,280

Ìý

5.16

%

Interest on investments securities

Ìý

8,194

Ìý

8,624

Ìý

16,169

Ìý

17,123

Ìý

(954

)

-5.57

%

Ìý
Total interest income

Ìý

32,000

Ìý

30,949

Ìý

62,617

Ìý

61,291

Ìý

1,326

Ìý

2.16

%

Ìý
Interest expense
Interest on deposits

Ìý

9,089

Ìý

7,927

Ìý

18,200

Ìý

15,318

Ìý

2,882

Ìý

18.81

%

Other interest expense

Ìý

404

Ìý

2,676

Ìý

998

Ìý

5,324

Ìý

(4,326

)

-81.25

%

Total interest expense

Ìý

9,493

Ìý

10,603

Ìý

19,198

Ìý

20,642

Ìý

(1,444

)

-7.00

%

Ìý
Net interest income

Ìý

22,507

Ìý

20,346

Ìý

43,419

Ìý

40,649

Ìý

2,770

Ìý

6.81

%

Ìý
Provision (reversal of) for credit losses

Ìý

-

Ìý

-

Ìý

-

Ìý

-

Ìý

-

Ìý

0.00

%

Ìý
Net interest income after provision for credit losses

Ìý

22,507

Ìý

20,346

Ìý

43,419

Ìý

40,649

Ìý

2,770

Ìý

6.81

%

Ìý
Non-interest income

Ìý

6,597

Ìý

5,721

Ìý

12,998

Ìý

11,428

Ìý

1,570

Ìý

13.74

%

Ìý
Non interest expense
Salary and benefit costs

Ìý

10,757

Ìý

10,833

Ìý

21,537

Ìý

21,540

Ìý

(3

)

-0.01

%

Other expenses

Ìý

8,909

Ìý

8,319

Ìý

17,910

Ìý

17,210

Ìý

700

Ìý

4.07

%

Total non-interest expense

Ìý

19,666

Ìý

19,152

Ìý

39,447

Ìý

38,750

Ìý

697

Ìý

1.80

%

Ìý
Income before income taxes

Ìý

9,438

Ìý

6,915

Ìý

16,970

Ìý

13,327

Ìý

3,643

Ìý

27.34

%

Ìý
Provision for income taxes

Ìý

2,396

Ìý

1,686

Ìý

4,314

Ìý

3,226

Ìý

1,088

Ìý

33.73

%

Ìý
Net income

$

7,042

$

5,229

$

12,656

$

10,101

$

2,555

Ìý

25.29

%

Ìý
Ìý
Basic earnings per common share

$

4.11

$

3.05

$

7.38

$

5.89

$

1.49

Ìý

25.29

%

Dividends per share

$

1.30

$

1.30

$

2.60

$

2.60

$

-

Ìý

0.00

%

Ìý
Earnings per share is computed by dividing net income, by the weighted averaged number of shares outstanding during the year.
Ìý
Total average shares outstanding for both 2025 and 2024 was 1,714,344

Ìý

Charlotte Radmilovic

SVP, Chief Financial Officer

Exchange Bank

(707) 521-3751

Source: Exchange Bank

Exchange Bank

OTC:EXSR

EXSR Rankings

EXSR Latest News

EXSR Stock Data

195.01M
1.71M
8.53%
Banks - Regional
Financial Services
United States
Santa Rosa