AGÕæÈ˹ٷ½

STOCK TITAN

Extreme Networks Reports Third Quarter Fiscal Year 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Marks Fourth Consecutive Quarter of Sequential Revenue Growth

Strong Funnel Provides Increased Visibility and Confidence in Outlook

MORRISVILLE, N.C.--(BUSINESS WIRE)-- Extreme Networks, Inc. (“Extreme�) (Nasdaq: EXTR) today released financial results for its third quarter ended March 31, 2025, highlighting strong execution, continued market recovery in enterprise networking and Extreme's fourth consecutive quarter of sequential revenue growth.

"Our continued growth reflects our elevated team performance as it pertains to generating opportunities and improving win rates, particularly among new logos we won from larger competitors. The simplicity of our cloud networking platform, differentiation of our enterprise campus fabric solution, and accelerated traction with new commercial models, such as selling through managed service providers, is creating a robust pipeline of opportunities and provides us with good visibility,� said Ed Meyercord, President and Chief Executive Officer.

“We continue building momentum for Extreme Platform ONE, the industry’s only solution to offer holistic AI for networking. The solution drives significant automation by leveraging AI agents that assist in tasks across the entire network lifecycle, from planning and deployment to management and remediation, significantly reducing the time to complete complex tasks from hours to minutes. Nearly 100 customers have pre-ordered Platform ONE, and we see encouraging bookings activity, which is a positive sign for future demand," concluded Meyercord.

Kevin Rhodes, Executive Vice President and Chief Financial Officer, stated, "Our team’s strong execution drove continued sequential revenue growth in the third quarter. The resulting operating leverage led to another quarter of strong earnings and cash flow. We are seeing accelerated growth in our funnel and higher conversion rates, which give us confidence for the fourth quarter, driving year-over-year topline growth for the fiscal year. We expect earnings and cash flow growth based on our higher revenue outlook and prudent expense management."

Fiscal Third Quarter Results:

  • Revenue $285 million, up 34.8% year-over-year, and up 1.8% quarter-over-quarter
  • SaaS ARR $184 million, up 13.4% year-over-year, and up 1.5% quarter-over-quarter
  • GAAP diluted EPS $0.03, compared to GAAP diluted loss per share $0.50 last year and GAAP diluted EPS $0.06 last quarter
  • Non-GAAP diluted EPS $0.21, compared to Non-GAAP diluted loss per share $0.19 last year and Non-GAAP EPS $0.21 last quarter
  • GAAP gross margin 61.7% compared to 56.8% last year and 62.7% last quarter
  • Non-GAAP gross margin 62.3% compared to 57.6% last year and 63.4% last quarter
  • GAAP operating profit margin 3.6% compared to GAAP operating loss margin 29.6% last year and GAAP operating profit margin 4.5% last quarter
  • Non-GAAP operating profit margin 14.1 % compared to Non-GAAP operating loss margin 12.2% last year and Non-GAAP operating profit margin 14.7% last quarter
  • Share repurchases amounted to $13 million during the quarter for a total of 853,247 shares

Liquidity:

  • Q3 ending cash balance was $185.5 million, an increase of $15.2 million from the end of Q2 2025 and an increase of $34.5 million from the end of Q3 in the prior year.
  • Q3 net cash was $3.0 million, an increase of $17.7 million from net debt of $14.7 million at the end of Q2 2025 and an increase of $44.5 million from net debt of $41.5 million at the end of Q3 in the prior year.
  • During Q3, we generated net cash flow from operations of $30.0 million and had free cash flow of $24.2 million.

Recent Key Highlights:

  • Extreme Platform ONEâ„� now available for MSPs: Extreme’s Managed Service Provider (MSP) program offers an AI-driven multi-tenant architecture, consumption-based billing, and poolable licensing which provides MSPs with more predictable costs, helping to better manage finances and reduce risk in IT investments. Extreme Platform ONE helps MSPs simultaneously manage multiple clientsâ€� licenses, performance, and service interruptions within a single workspace, reducing the time and IT staff needed for operational excellence. Extreme currently has 48 MSP partners.
  • Extreme displaced a major competitor at The City of Everett, the seventh largest city in Washington state, which decided to upgrade its network and moved to a flexible, cost-effective Network-Infrastructure-as-a-Service (NIaaS) model. During the upgrade, the city can continue to manage aging third party devices with ExtremeCloudâ„� IQ while automating and provisioning new devices with Extreme Fabric, making it fast and easy to upgrade with no downtime.
  • Ferrovienord, an Italian transport company overseeing 120 regional railway stations, chose ExtremeCloud and Extreme Fabric to streamline network management, ensure consistent performance and low latency, and create secure network segmentation across its sites.
  • The United Soccer League selected Extreme as its Official Wi-Fi Solutions and Analytics Supplier, enabling teams to support modern stadium experiences from retail POS systems to mobile ticketing and mobile concessions, gain actionable insights on fan behavior and network performance, and streamline operations.
  • Six Flags Magic Mountain and Fiesta Texas are deploying ExtremeCloud alongside a new 6 GHz wireless network to enhance park operations and guest experiences. The upgraded network will create efficiencies within park infrastructures, reduce operating costs, and enable real-time visibility of network performance.

Fiscal Q3 2025 Financial Metrics:

(in millions, except percentages and per share information)

Ìý

Ìý

Ìý

GAAP Results

Ìý

Ìý

Three Months Ended

Ìý

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

Change

Product

Ìý

$

178.1

Ìý

Ìý

$

106.4

Ìý

Ìý

$

71.7

Ìý

Subscription and support

Ìý

Ìý

106.4

Ìý

Ìý

Ìý

104.6

Ìý

Ìý

Ìý

1.8

Ìý

Total net revenue

Ìý

$

284.5

Ìý

Ìý

$

211.0

Ìý

Ìý

$

73.5

Ìý

Gross margin

Ìý

Ìý

61.7

%

Ìý

Ìý

56.8

%

Ìý

Ìý

4.9

%

Operating margin

Ìý

Ìý

3.6

%

Ìý

Ìý

(29.6

)%

Ìý

Ìý

33.2

%

Net income (loss)

Ìý

$

3.5

Ìý

Ìý

$

(64.4

)

Ìý

$

67.9

Ìý

Net income (loss) per diluted share

Ìý

$

0.03

Ìý

Ìý

$

(0.50

)

Ìý

$

0.53

Ìý

Ìý

Ìý

Non-GAAP Results

Ìý

Ìý

Three Months Ended

Ìý

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

Change

Product

Ìý

$

178.1

Ìý

Ìý

$

106.4

Ìý

Ìý

$

71.7

Ìý

Subscription and support

Ìý

Ìý

106.4

Ìý

Ìý

Ìý

104.6

Ìý

Ìý

Ìý

1.8

Ìý

Total net revenue

Ìý

$

284.5

Ìý

Ìý

$

211.0

Ìý

Ìý

$

73.5

Ìý

Gross margin

Ìý

Ìý

62.3

%

Ìý

Ìý

57.6

%

Ìý

Ìý

4.7

%

Operating margin

Ìý

Ìý

14.1

%

Ìý

Ìý

(12.2

)%

Ìý

Ìý

26.3

%

Net income (loss)

Ìý

$

28.0

Ìý

Ìý

$

(24.8

)

Ìý

$

52.8

Ìý

Net income (loss) per diluted share

Ìý

$

0.21

Ìý

Ìý

$

(0.19

)

Ìý

$

0.40

Ìý

Extreme uses the non-GAAP free cash flow metric as a measure of operating performance. Free cash flow represents GAAP net cash provided by (used in) operating activities, less capital expenditures for purchases of property and equipment and capitalized software development costs. Extreme considers free cash flow to be useful information for management and investors regarding the amount of cash generated by the business after the purchases of property and equipment and capitalized software development costs, which can then be used to, among other things, invest in Extreme’s business, make strategic acquisitions, and strengthen the balance sheet. A limitation of the utility of this non-GAAP free cash flow metric as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period. The following table shows non-GAAP free cash flow calculation (in millions):

Free Cash Flow

Three Months Ended

Ìý

Nine Months Ended

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

March 31,
2025

Ìý

March 31,
2024

Cash flow provided by operations

$

30.0

Ìý

$

(69.9

)

$

70.1

Ìý

$

40.0

Ìý

Less: Property and equipment capital expenditures

Ìý

(5.8

)

Ìý

(3.7

)

Ìý

(18.1

)

Ìý

(13.6

)

Total free cash flow

$

24.2

Ìý

$

(73.6

)

$

52.0

Ìý

$

26.4

Ìý

SaaS ARR: Extreme uses SaaS annual recurring revenue (“SaaS ARR�) to identify the annual recurring revenue of ExtremeCloud IQ and other subscription revenue, based on the annualized value of quarterly subscription revenue and term-based licenses. We believe that SaaS ARR is an important metric because it is driven by our ability to acquire new customers and to maintain and expand our relationships with existing customers. SaaS ARR should be viewed independently of revenue or deferred revenue that are accounted for under U.S. GAAP. SaaS ARR does not have a standardized meaning and therefore may not be comparable to similarly titled measures presented by other companies. SaaS ARR is not intended to be a replacement for forecasts of revenue.

Gross Debt: Gross debt is defined as long-term debt and the current portion of long-term debt as shown on the balance sheet plus unamortized debt issuance costs, if any.

Net Cash (Debt) is defined as cash and cash equivalents minus gross debt, as shown in the table below (in millions):

Cash and cash equivalents

Gross debt

Net cash (debt)

$

185.5

$

182.5

$

3.0

Business Outlook:

Extreme’s business outlook is based on current expectations. The following statements are forward-looking, and actual results could differ materially based on various factors, including market conditions and the factors set forth under “Forward-Looking Statements� below.

For its fourth quarter of fiscal 2025, ending June 30, 2025, the Company is targeting:

(in millions, except percentages and per share information)

Low-End

High-End

FQ4'25 Guidance � GAAP

Ìý

Ìý

Ìý

Ìý

Total net revenue

$

295.0

Ìý

$

305.0

Ìý

Gross margin

Ìý

61.1

%

Ìý

62.1

%

Operating margin

Ìý

2.5

%

Ìý

4.8

%

Earnings per share

$

0.02

Ìý

$

0.07

Ìý

Shares outstanding used in calculating GAAP EPS

Ìý

134.2

Ìý

Ìý

134.2

Ìý

FQ4'25 Guidance � Non-GAAP

Ìý

Ìý

Ìý

Ìý

Total net revenue

$

295.0

Ìý

$

305.0

Ìý

Gross margin

Ìý

61.8

%

Ìý

62.8

%

Operating margin

Ìý

13.3

%

Ìý

15.3

%

Earnings per share

$

0.21

Ìý

$

0.25

Ìý

Diluted Shares outstanding used in calculating non-GAAP EPS

Ìý

134.2

Ìý

Ìý

134.2

Ìý

The following table shows the GAAP to non-GAAP reconciliation for Q4 FY'25 guidance:

Ìý

FQ4'25

Ìý

Gross Margin

Ìý

Operating Margin

Ìý

Earnings per Share

GAAP

61.1% - 62.1%

Ìý

2.5% - 4.8%

Ìý

$0.02 - $0.07

Estimated adjustments for:

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation

0.5%

Ìý

7.0% - 7.2%

Ìý

0.16

Amortization of product intangibles

0.2%

Ìý

0.2%

Ìý

0.01

Amortization of non-product intangibles

�

Ìý

0.2%

Ìý

0.00

Litigation charges

�

Ìý

1.3% - 1.4%

Ìý

0.03

System transition cost

�

Ìý

1.8%

Ìý

0.04

Tax adjustment

�

Ìý

�

Ìý

(0.05) - (0.06)

Non-GAAP

61.8% - 62.8%

Ìý

13.3% - 15.3%

Ìý

$0.21 - $0.25

Ìý

The total of percentage rate changes may not equal the total change in all cases due to rounding.

For the full year fiscal 2025, ending June 30, 2025, the Company is targeting (in millions):

Ìý

Low-End

Ìý

High-End

FY'25 Guidance

Ìý

Ìý

Ìý

Ìý

Ìý

Total net revenue

$

1,128.0

Ìý

Ìý

$

1,138.0

Ìý

Conference Call:

Extreme will host a conference call at 8:00 a.m. Eastern (5:00 a.m. Pacific) today to review the third quarter results of fiscal 2025 as well as the business outlook for the fourth quarter of fiscal 2025 ending June 30, 2025, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the internet at and a replay of the call will be available on the website for at least 7 days following the call. To access the call, please go to this link ( and you will be provided with dial in details. If you would like to participate in the Q&A, please register here: . To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

About Extreme:

Extreme Networks, Inc. () is a leader in AI-driven cloud networking, focused on delivering simple and secure solutions that help businesses address challenges and enable connections among devices, applications, and users. We push the boundaries of technology, leveraging the powers of artificial intelligence, analytics, and automation. Tens of thousands of customers globally trust our AI-driven cloud networking solutions and industry-leading support to enable businesses to drive value, foster innovation, and overcome extreme challenges. For more information, visit Extreme's website at or follow us on , , , , or .

Extreme Networks, ExtremeCloud, Extreme Platform ONE, and the Extreme Networks logo, are trademarks of Extreme Networks, Inc. or its subsidiaries in the United States and/or other countries. Other trademarks shown herein are the property of their respective owners.

Non-GAAP Financial Measures:

Extreme provides all financial information required in accordance with U.S. generally accepted accounting principles (“GAAP�). The Company is providing with this press release non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, net cash (debt) and free cash flow. In preparing non-GAAP information, the Company has excluded, where applicable, the impact of share-based compensation, amortization of intangibles, restructuring and related charges, system transition costs, litigation charges, debt refinancing charges and the tax effect of non-GAAP adjustments. The Company believes that excluding these items provides both management and investors with additional insight into its current operations, the trends affecting the Company, the Company's marketplace performance, and the Company's ability to generate cash from operations. Please note the Company’s non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information the Company presents should be considered in conjunction with, and not as a substitute for, the Company’s GAAP financial information.

The Company has provided a non-GAAP reconciliation of the results for the periods presented in this release, which are adjusted to exclude certain items as indicated. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the Company’s ongoing performance as a business. Extreme uses both GAAP and non-GAAP measures to evaluate and manage its operations.

Forward-Looking Statements:

Statements in this press release, including statements regarding those concerning the Company’s business outlook and future operating metrics, financial and operating results, are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements speak only as of the date of this release. There are several important factors that could cause actual results and other future events to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, risks related to global macroeconomic and business trends; the Company’s failure to achieve targeted financial metrics; a highly competitive business environment for network switching equipment and cloud management of network devices; the Company’s effectiveness in controlling expenses; the possibility that the Company might experience delays in the development or introduction of new technology and products; customer response to the Company’s new technology and products; risks related to pending or future litigation; political and geopolitical factors, including but not limited to the potential of tariffs imposed by the U.S. government and changes to U.S. tax regulations; and a dependency on third parties for certain components and for the manufacturing of the Company’s products.

For more information about factors that could cause actual results and other future events to differ materially from those suggested or indicated by such forward-looking statements, see “Management's Discussion and Analysis of Financial Condition and Results of Operations� and “Risk Factors� included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2024, Quarterly Report on 10-Q for the quarters ended September 30, 2024 and December 31, 2024 and other documents of the Company on file with the Securities and Exchange Commission (available at ). As a result of these risks and others, actual results could vary significantly from those anticipated in this press release, and the Company’s financial condition and results of operations could be materially adversely affected. Except as required under the U.S. federal securities laws and the rules and regulations of the Securities and Exchange Commission, Extreme disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,
2025

June 30,
2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

$

185,480

Ìý

$

156,699

Ìý

Accounts receivable, net

Ìý

99,546

Ìý

Ìý

89,518

Ìý

Inventories

Ìý

115,738

Ìý

Ìý

141,032

Ìý

Prepaid expenses and other current assets

Ìý

75,834

Ìý

Ìý

79,677

Ìý

Total current assets

Ìý

476,598

Ìý

Ìý

466,926

Ìý

Property and equipment, net

Ìý

39,521

Ìý

Ìý

43,744

Ìý

Operating lease right-of-use assets, net

Ìý

39,796

Ìý

Ìý

44,145

Ìý

Goodwill

Ìý

394,382

Ìý

Ìý

393,709

Ìý

Intangible assets, net

Ìý

7,312

Ìý

Ìý

10,613

Ìý

Other assets

Ìý

115,468

Ìý

Ìý

83,457

Ìý

Total assets

$

1,073,077

Ìý

$

1,042,594

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts payable

$

47,110

Ìý

$

51,423

Ìý

Accrued compensation and benefits

Ìý

44,575

Ìý

Ìý

42,064

Ìý

Accrued warranty

Ìý

9,473

Ìý

Ìý

10,942

Ìý

Current portion of deferred revenue

Ìý

311,841

Ìý

Ìý

306,114

Ìý

Current portion of long-term debt, net of unamortized debt issuance costs of $741 and $674, respectively

Ìý

13,009

Ìý

Ìý

9,326

Ìý

Current portion, operating lease liabilities

Ìý

11,165

Ìý

Ìý

10,547

Ìý

Other accrued liabilities

Ìý

74,789

Ìý

Ìý

87,172

Ìý

Total current liabilities

Ìý

511,962

Ìý

Ìý

517,588

Ìý

Deferred revenue, less current portion

Ìý

276,874

Ìý

Ìý

268,909

Ìý

Long-term debt, less current portion, net of unamortized debt issuance costs of $1,456 and $1,735, respectively

Ìý

167,294

Ìý

Ìý

178,265

Ìý

Operating lease liabilities, less current portion

Ìý

35,847

Ìý

Ìý

41,466

Ìý

Deferred income taxes

Ìý

6,883

Ìý

Ìý

7,978

Ìý

Other long-term liabilities

Ìý

2,512

Ìý

Ìý

3,106

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Ìý

Convertible preferred stock, $0.001 par value, issuable in series, 2,000 shares authorized; none issued

Ìý

�

Ìý

Ìý

�

Ìý

Common stock, $0.001 par value, 750,000 shares authorized; 152,154 and 148,503 shares issued, respectively; 133,082 and 130,284 shares outstanding, respectively

Ìý

152

Ìý

Ìý

149

Ìý

Additional paid-in-capital

Ìý

1,280,042

Ìý

Ìý

1,220,379

Ìý

Accumulated other comprehensive loss

Ìý

(16,062

)

Ìý

(15,483

)

Accumulated deficit

Ìý

(941,626

)

Ìý

(941,962

)

Treasury stock at cost, 19,072 and 18,219 shares, respectively

Ìý

(250,801

)

Ìý

(237,801

)

Total stockholders� equity

Ìý

71,705

Ìý

Ìý

25,282

Ìý

Total liabilities and stockholders� equity

$

1,073,077

Ìý

$

1,042,594

Ìý

Ìý

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Nine Months Ended

Ìý

March 31,
2025

March 31,
2024

March 31,
2025

March 31,
2024

Net revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product

$

178,060

Ìý

$

106,442

Ìý

$

512,605

Ìý

$

546,536

Ìý

Subscription and support

Ìý

106,445

Ìý

Ìý

104,594

Ìý

Ìý

320,459

Ìý

Ìý

314,014

Ìý

Total net revenues

Ìý

284,505

Ìý

Ìý

211,036

Ìý

Ìý

833,064

Ìý

Ìý

860,550

Ìý

Cost of revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product

Ìý

76,059

Ìý

Ìý

60,837

Ìý

Ìý

218,065

Ìý

Ìý

250,866

Ìý

Subscription and support

Ìý

33,037

Ìý

Ìý

30,298

Ìý

Ìý

94,960

Ìý

Ìý

93,477

Ìý

Total cost of revenues

Ìý

109,096

Ìý

Ìý

91,135

Ìý

Ìý

313,025

Ìý

Ìý

344,343

Ìý

Gross profit:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product

Ìý

102,001

Ìý

Ìý

45,605

Ìý

Ìý

294,540

Ìý

Ìý

295,670

Ìý

Subscription and support

Ìý

73,408

Ìý

Ìý

74,296

Ìý

Ìý

225,499

Ìý

Ìý

220,537

Ìý

Total gross profit

Ìý

175,409

Ìý

Ìý

119,901

Ìý

Ìý

520,039

Ìý

Ìý

516,207

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

55,656

Ìý

Ìý

54,517

Ìý

Ìý

164,990

Ìý

Ìý

165,366

Ìý

Sales and marketing

Ìý

79,773

Ìý

Ìý

87,708

Ìý

Ìý

241,123

Ìý

Ìý

264,782

Ìý

General and administrative

Ìý

29,537

Ìý

Ìý

25,213

Ìý

Ìý

92,202

Ìý

Ìý

74,470

Ìý

Restructuring and related (benefit) charges

Ìý

(441

)

Ìý

14,421

Ìý

Ìý

1,871

Ìý

Ìý

26,312

Ìý

Amortization of intangible assets

Ìý

507

Ìý

Ìý

511

Ìý

Ìý

1,528

Ìý

Ìý

1,531

Ìý

Total operating expenses

Ìý

165,032

Ìý

Ìý

182,370

Ìý

Ìý

501,714

Ìý

Ìý

532,461

Ìý

Operating income (loss)

Ìý

10,377

Ìý

Ìý

(62,469

)

Ìý

18,325

Ìý

Ìý

(16,254

)

Interest income

Ìý

972

Ìý

Ìý

1,239

Ìý

Ìý

2,657

Ìý

Ìý

3,895

Ìý

Interest expense

Ìý

(3,797

)

Ìý

(4,179

)

Ìý

(12,398

)

Ìý

(12,766

)

Other income (expense), net

Ìý

(385

)

Ìý

361

Ìý

Ìý

(445

)

Ìý

373

Ìý

Income (loss) before income taxes

Ìý

7,167

Ìý

Ìý

(65,048

)

Ìý

8,139

Ìý

Ìý

(24,752

)

Provision for (benefit from) income taxes

Ìý

3,709

Ìý

Ìý

(623

)

Ìý

7,803

Ìý

Ìý

7,009

Ìý

Net income (loss)

$

3,458

Ìý

$

(64,425

)

$

336

Ìý

$

(31,761

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted income (loss) per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) per share � basic

$

0.03

Ìý

$

(0.50

)

$

0.00

Ìý

$

(0.25

)

Net income (loss) per share � diluted

$

0.03

Ìý

$

(0.50

)

$

0.00

Ìý

$

(0.25

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in per share calculation � basic

Ìý

132,979

Ìý

Ìý

129,299

Ìý

Ìý

132,173

Ìý

Ìý

129,021

Ìý

Shares used in per share calculation � diluted

Ìý

134,590

Ìý

Ìý

129,299

Ìý

Ìý

133,770

Ìý

Ìý

129,021

Ìý

Ìý

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Nine Months Ended

Ìý

March 31,
2025

March 31,
2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

336

Ìý

$

(31,761

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

11,261

Ìý

Ìý

13,821

Ìý

Amortization of intangible assets

Ìý

3,356

Ìý

Ìý

4,192

Ìý

Reduction in carrying amount of right-of-use asset

Ìý

7,386

Ìý

Ìý

8,834

Ìý

Provision for credit losses

Ìý

85

Ìý

Ìý

1,770

Ìý

Share-based compensation

Ìý

61,573

Ìý

Ìý

58,709

Ìý

Deferred income taxes

Ìý

(879

)

Ìý

(153

)

Provision for excess and obsolete inventory(1)

Ìý

1,616

Ìý

Ìý

24,543

Ìý

Non-cash interest expense

Ìý

902

Ìý

Ìý

795

Ìý

Other

Ìý

703

Ìý

Ìý

(3,225

)

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

(10,113

)

Ìý

85,837

Ìý

Inventories(1)

Ìý

14,445

Ìý

Ìý

(122,132

)

Prepaid expenses and other assets

Ìý

(20,331

)

Ìý

(13,855

)

Accounts payable

Ìý

(3,982

)

Ìý

(17,340

)

Accrued compensation and benefits

Ìý

1,302

Ìý

Ìý

(27,252

)

Operating lease liabilities

Ìý

(8,060

)

Ìý

(8,780

)

Deferred revenue

Ìý

17,746

Ìý

Ìý

59,301

Ìý

Other current and long-term liabilities

Ìý

(7,254

)

Ìý

6,693

Ìý

Net cash provided by operating activities

Ìý

70,092

Ìý

Ìý

39,997

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Capital expenditures

Ìý

(18,067

)

Ìý

(13,632

)

Net cash used in investing activities

Ìý

(18,067

)

Ìý

(13,632

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Net payments on revolving facility

Ìý

�

Ìý

Ìý

(25,000

)

Payments on debt obligations

Ìý

(7,500

)

Ìý

(7,500

)

Payments on debt financing costs

Ìý

(695

)

Ìý

�

Ìý

Repurchase of common stock

Ìý

(13,000

)

Ìý

(49,855

)

Payments for tax withholdings, net of proceeds from issuance of common stock

Ìý

(1,907

)

Ìý

(27,564

)

Net cash used in financing activities

Ìý

(23,102

)

Ìý

(109,919

)

Foreign currency effect on cash and cash equivalents

Ìý

(142

)

Ìý

(265

)

Net increase (decrease) in cash and cash equivalents

Ìý

28,781

Ìý

Ìý

(83,819

)

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents at beginning of period

Ìý

156,699

Ìý

Ìý

234,826

Ìý

Cash and cash equivalents at end of period

$

185,480

Ìý

$

151,007

Ìý

____________________

(1) The prior period amounts have been reclassified to conform to the current period presentation

Extreme Networks, Inc.
Non-GAAP Measures of Financial Performance

To supplement the Company's consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP�), Extreme uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, net cash (debt) and free cash flow.

Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release.

Non-GAAP measures presented in this press release are not in accordance with or alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Extreme’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Extreme’s results of operations in conjunction with the corresponding GAAP measures.

Extreme believes these non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance stockholder value. In addition, because Extreme has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

For its internal planning process, and as discussed further below, Extreme's management uses financial statements that do not include share-based compensation expense, amortization of intangibles, restructuring and related charges, system transition costs, litigation charges, debt refinancing charges and the tax effect of non-GAAP adjustments. Extreme’s management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

As described above, Extreme excludes the following items from one or more of its non-GAAP measures when applicable.

Share-based compensation. Consists of associated expenses for stock options, restricted stock awards and the Company’s Employee Stock Purchase Plan. Extreme excludes share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the Company does not believe are reflective of ongoing cash requirement related to its operating results. Extreme expects to incur share-based compensation expenses in future periods.

Amortization of intangibles. Amortization of intangibles includes the monthly amortization expense of intangible assets such as developed technology, customer relationships, trademarks and order backlog. The amortization of the developed technology and order backlog are recorded in cost of goods sold, while the amortization for the other intangibles is recorded in operating expenses. Extreme excludes these expenses since they result from an intangible asset and for which the period expense does not impact the operations of the business and are non-cash in nature.

Restructuring and related charges. Restructuring and related charges consist of severance costs for employees, asset disposal costs and other charges related to excess facilities that do not provide economic benefit to our future operations. Extreme excludes restructuring expenses since they result from events that occur outside of the ordinary course of continuing operations.

System transition costs. System transition costs consist of costs related to direct and incremental costs incurred in connection with our multi-phase transition of our customer relationship management solution and our configure, price, quote solution. Extreme excludes these costs because we believe that these costs do not reflect future operating expenses and will be inconsistent in amount and frequency, making it difficult to contribute to a meaningful evaluation of our operating performance.

Litigation charges. Litigation charges consist of estimated settlement and related legal expenses for a non-recurring pending litigation offset by any proceeds received or expected to be received from insurance.

Debt refinancing charges. Debt refinancing charges consist of costs that were not capitalizable and are included in other income (expense), that occurred in conjunction with the amendment related to our outstanding credit facility.

Tax effect of non-GAAP adjustments. We calculate our non-GAAP provision for income taxes in accordance with the SEC guidance on non-GAAP Financial Measures Compliance and Disclosure Interpretation. We have assumed our U.S. federal and state net operating losses would have been fully consumed by the historical non-GAAP financial adjustments, eliminating the need for a full valuation allowance against our U.S. deferred tax assets which, consequently, enables our use of research and development tax credits. The non-GAAP tax provision consists of current and deferred income tax expense commensurate with the non-GAAP measure of profitability using our blended U.S. statutory tax rate of 24.6%.

The non-GAAP provision for income taxes has typically been and is currently higher than the GAAP provision given the Company has a valuation allowance against its US and a portion of its Irish deferred tax assets due to historical losses. Once these valuation allowances are released, the non-GAAP and the GAAP provision for income taxes will be more closely aligned.

Over the next year, our cash taxes will be driven by US federal and state taxes and the tax expense of our foreign subsidiaries, which amounts have not historically been significant, with the exception of the Company’s Canadian, German and Indian subsidiaries which perform research and development and sales and marketing activities for the Company, as well as the Company’s Irish trading subsidiaries.

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

GAAP TO NON-GAAP RECONCILIATION

(In thousands, except percentages and per share amounts)

(Unaudited)

Ìý

Revenues

Three Months Ended

Ìý

Nine Months Ended

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

March 31,
2025

Ìý

March 31,
2024

Revenues � GAAP

$

284,505

Ìý

Ìý

$

211,036

Ìý

Ìý

$

833,064

Ìý

Ìý

$

860,550

Ìý

Ìý

Non-GAAP Gross Margin

Three Months Ended

Ìý

Nine Months Ended

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

March 31,
2025

Ìý

March 31,
2024

Gross profit � GAAP

$

175,409

Ìý

$

119,901

Ìý

$

520,039

Ìý

$

516,207

Ìý

Gross margin � GAAP percentage

Ìý

61.7

%

Ìý

56.8

%

Ìý

62.4

%

Ìý

60.0

%

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation expense, Product

Ìý

663

Ìý

Ìý

405

Ìý

Ìý

1,961

Ìý

Ìý

1,352

Ìý

Share-based compensation expense, Subscription and support

Ìý

706

Ìý

Ìý

679

Ìý

Ìý

2,193

Ìý

Ìý

2,294

Ìý

Amortization of intangibles, Product

Ìý

580

Ìý

Ìý

599

Ìý

Ìý

1,775

Ìý

Ìý

2,336

Ìý

Amortization of intangibles, Subscription and support

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

272

Ìý

Total adjustments to GAAP gross profit

$

1,949

Ìý

$

1,683

Ìý

$

5,929

Ìý

$

6,254

Ìý

Gross profit � non-GAAP

$

177,358

Ìý

$

121,584

Ìý

$

525,968

Ìý

$

522,461

Ìý

Gross margin � non-GAAP percentage

Ìý

62.3

%

Ìý

57.6

%

Ìý

63.1

%

Ìý

60.7

%

Ìý

Non-GAAP Operating Margin

Three Months Ended

Nine Months Ended

Ìý

March 31,
2025

March 31,
2024

March 31,
2025

March 31,
2024

GAAP operating income (loss)

$

10,377

Ìý

$

(62,469

)

$

18,325

Ìý

$

(16,254

)

GAAP operating margin

Ìý

3.6

%

Ìý

(29.6

)%

Ìý

2.2

%

Ìý

(1.9

)%

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation expense, cost of revenues

Ìý

1,369

Ìý

Ìý

1,084

Ìý

Ìý

4,154

Ìý

Ìý

3,646

Ìý

Share-based compensation expense, R&D

Ìý

4,178

Ìý

Ìý

4,226

Ìý

Ìý

12,858

Ìý

Ìý

13,038

Ìý

Share-based compensation expense, S&M

Ìý

6,963

Ìý

Ìý

5,683

Ìý

Ìý

21,441

Ìý

Ìý

20,206

Ìý

Share-based compensation expense, G&A

Ìý

7,844

Ìý

Ìý

6,840

Ìý

Ìý

23,120

Ìý

Ìý

21,819

Ìý

Restructuring and related (benefit) charges

Ìý

(441

)

Ìý

14,421

Ìý

Ìý

1,871

Ìý

Ìý

26,312

Ìý

Litigation charges

Ìý

1,123

Ìý

Ìý

2,605

Ìý

Ìý

12,716

Ìý

Ìý

5,418

Ìý

System transition costs

Ìý

7,548

Ìý

Ìý

847

Ìý

Ìý

16,919

Ìý

Ìý

2,446

Ìý

Amortization of intangibles

Ìý

1,087

Ìý

Ìý

1,110

Ìý

Ìý

3,303

Ìý

Ìý

4,139

Ìý

Total adjustments to GAAP operating income (loss)

$

29,671

Ìý

$

36,816

Ìý

$

96,382

Ìý

$

97,024

Ìý

Non-GAAP operating income (loss)

$

40,048

Ìý

$

(25,653

)

$

114,707

Ìý

$

80,770

Ìý

Non-GAAP operating margin

Ìý

14.1

%

Ìý

(12.2

)%

Ìý

13.8

%

Ìý

9.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP Net Income (Loss)

Three Months Ended

Ìý

Nine Months Ended

Ìý

March 31,
2025

Ìý

March 31,
2024

Ìý

March 31,
2025

Ìý

March 31,
2024

GAAP net income (loss)

$

3,458

Ìý

$

(64,425

)

$

336

Ìý

$

(31,761

)

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation expense

Ìý

20,354

Ìý

Ìý

17,833

Ìý

Ìý

61,573

Ìý

Ìý

58,709

Ìý

Restructuring and related (benefit) charges

Ìý

(441

)

Ìý

14,421

Ìý

Ìý

1,871

Ìý

Ìý

26,312

Ìý

Litigation charges

Ìý

1,123

Ìý

Ìý

2,605

Ìý

Ìý

12,716

Ìý

Ìý

5,418

Ìý

System transition costs

Ìý

7,548

Ìý

Ìý

847

Ìý

Ìý

16,919

Ìý

Ìý

2,446

Ìý

Amortization of intangibles

Ìý

1,087

Ìý

Ìý

1,110

Ìý

Ìý

3,303

Ìý

Ìý

4,139

Ìý

Debt refinancing charges, Other income (expense)

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

79

Ìý

Ìý

�

Ìý

Tax effect of non-GAAP adjustments

Ìý

(5,171

)

Ìý

2,812

Ìý

Ìý

(17,866

)

Ìý

(12,045

)

Total adjustments to GAAP net income (loss)

$

24,500

Ìý

$

39,628

Ìý

$

78,595

Ìý

$

84,979

Ìý

Non-GAAP net income (loss)

$

27,958

Ìý

$

(24,797

)

$

78,931

Ìý

$

53,218

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (Loss) per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) per share � diluted

$

0.03

Ìý

$

(0.50

)

$

0.00

Ìý

$

(0.25

)

Non-GAAP net income (loss) per share � diluted

$

0.21

Ìý

$

(0.19

)

$

0.59

Ìý

$

0.40

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in net income (loss) per share � diluted:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Shares used in per share calculation � basic

Ìý

132,979

Ìý

Ìý

129,299

Ìý

Ìý

132,173

Ìý

Ìý

129,021

Ìý

Potentially dilutive equity awards

Ìý

1,611

Ìý

Ìý

0

Ìý

Ìý

1,597

Ìý

Ìý

3,209

Ìý

GAAP and Non-GAAP shares used in per share calculation � diluted

Ìý

134,590

Ìý

Ìý

129,299

Ìý

Ìý

133,770

Ìý

Ìý

132,230

Ìý

Ìý

For more information, contact:



Investor Relations

Stan Kovler

919/595-4196

[email protected]



Media Contact

Amy Aylward

603/952-5138

[email protected]

Source: Extreme Networks, Inc.

Extreme Networks Inc

NASDAQ:EXTR

EXTR Rankings

EXTR Latest News

EXTR Latest SEC Filings

EXTR Stock Data

2.38B
129.22M
2.92%
92.62%
3.97%
Communication Equipment
Computer Communications Equipment
United States
MORRISVILLE