AG˹ٷ

STOCK TITAN

Farmers & Merchants Bancorp, Inc. Reports2025 Second-Quarter and Year-to-Date Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Farmers & Merchants Bancorp (Nasdaq: FMAO) reported strong financial results for Q2 2025, marking its 89th consecutive quarter of profitability. The bank achieved a 35.7% increase in net income to $7.7 million ($0.56 per share), driven by expanding net interest margin and robust loan growth.

Key metrics include a 51 basis point year-over-year increase in net interest margin to 3.22%, total loans growth of $67.2 million to $2.63 billion, and deposit growth of $69.2 million to $2.71 billion. The bank maintained strong asset quality with minimal nonperforming loans of $3.7 million and a Tier 1 leverage ratio of 8.50%.

The company's efficiency ratio improved to 64.93% from 69.03%, while stockholders' equity increased 8.7% to $350.8 million. F&M continued its 30-year tradition of increasing dividends, declaring $0.44250 per share for the first half of 2025.

Farmers & Merchants Bancorp (Nasdaq: FMAO) ha riportato risultati finanziari solidi per il secondo trimestre del 2025, segnando il suo 89° trimestre consecutivo di profittabilità. La banca ha registrato un aumento del 35,7% dell'utile netto a 7,7 milioni di dollari (0,56 dollari per azione), grazie all'espansione del margine d'interesse netto e a una forte crescita dei prestiti.

I principali indicatori includono un aumento di 51 punti base anno su anno del margine d'interesse netto al 3,22%, una crescita totale dei prestiti di 67,2 milioni di dollari a 2,63 miliardi e un aumento dei depositi di 69,2 milioni a 2,71 miliardi. La banca ha mantenuto una solida qualità degli attivi con prestiti non performanti minimi pari a 3,7 milioni e un rapporto di leva Tier 1 dell'8,50%.

Il rapporto di efficienza della società è migliorato al 64,93% rispetto al 69,03%, mentre il patrimonio netto degli azionisti è aumentato dell'8,7% a 350,8 milioni di dollari. F&M ha proseguito la sua tradizione trentennale di aumentare i dividendi, dichiarando 0,44250 dollari per azione per la prima metà del 2025.

Farmers & Merchants Bancorp (Nasdaq: FMAO) reportó sólidos resultados financieros para el segundo trimestre de 2025, marcando su 89º trimestre consecutivo de rentabilidad. El banco logró un aumento del 35,7% en el ingreso neto hasta 7,7 millones de dólares (0,56 dólares por acción), impulsado por la expansión del margen de interés neto y un fuerte crecimiento de los préstamos.

Las métricas clave incluyen un aumento de 51 puntos básicos interanual en el margen de interés neto hasta 3,22%, un crecimiento total de préstamos de 67,2 millones de dólares hasta 2,63 mil millones, y un aumento de depósitos de 69,2 millones hasta 2,71 mil millones. El banco mantuvo una sólida calidad de activos con préstamos incobrables mínimos de 3,7 millones y una ratio de apalancamiento Tier 1 del 8,50%.

La ratio de eficiencia de la compañía mejoró a 64,93% desde 69,03%, mientras que el patrimonio neto de los accionistas aumentó un 8,7% hasta 350,8 millones de dólares. F&M continuó con su tradición de 30 años de aumentar dividendos, declarando 0,44250 dólares por acción para la primera mitad de 2025.

Farmers & Merchants Bancorp (나스�: FMAO)� 2025� 2분기� 강력� 재무 실적� 보고하며 89분기 연속 흑자 기록� 이어갔습니다. 은행은 순이� 마진 확대와 견고� 대� 성장� 힘입� 순이익이 35.7% 증가� 770� 달러(주당 0.56달러)� 달성했습니다.

주요 지표로� 전년 대� 51 베이시스 포인� 상승� 순이� 마진 3.22%, 6,720� 달러 증가� � 대출금 26� 3천만 달러, 6,920� 달러 증가� 예금 27� 1천만 달러가 포함됩니�. 은행은 370� 달러� 최소 부� 대출과 8.50%� Tier 1 레버리지 비율� 우수� 자산 건전성을 유지했습니다.

회사� 효율� 비율은 69.03%에서 64.93%� 개선되었으며, 주주 자본은 8.7% 증가� 3� 5,080� 달러� 기록했습니다. F&M은 30� 전통� 이어가� 2025� 상반� 배당금을 주당 0.44250달러� 선언했습니다.

Farmers & Merchants Bancorp (Nasdaq : FMAO) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, marquant son 89e trimestre consécutif de rentabilité. La banque a enregistré une augmentation de 35,7 % du revenu net à 7,7 millions de dollars (0,56 dollar par action), grâce à une marge nette d'intérêt en expansion et une forte croissance des prêts.

Les indicateurs clés comprennent une hausse de 51 points de base en glissement annuel de la marge nette d'intérêt à 3,22 %, une croissance totale des prêts de 67,2 millions de dollars à 2,63 milliards, ainsi qu'une augmentation des dépôts de 69,2 millions à 2,71 milliards. La banque a maintenu une solide qualité des actifs avec un faible montant de prêts non performants de 3,7 millions et un ratio de levier Tier 1 de 8,50 %.

Le ratio d'efficacité de la société s'est amélioré à 64,93 % contre 69,03 %, tandis que les capitaux propres des actionnaires ont augmenté de 8,7 % pour atteindre 350,8 millions de dollars. F&M a poursuivi sa tradition de 30 ans d'augmentation des dividendes, déclarant un dividende de 0,44250 dollar par action pour le premier semestre 2025.

Farmers & Merchants Bancorp (Nasdaq: FMAO) meldete starke Finanzergebnisse für das zweite Quartal 2025 und verzeichnete damit den 89. Quartal in Folge mit Gewinn. Die Bank erzielte einen 35,7%igen Anstieg des Nettogewinns auf 7,7 Millionen US-Dollar (0,56 US-Dollar je Aktie), angetrieben durch eine steigende Nettozinsmarge und robustes Kreditwachstum.

Wichtige Kennzahlen umfassen einen 51 Basispunkte Anstieg der Nettozinsmarge auf 3,22% im Jahresvergleich, ein Wachstum der Gesamtkredite um 67,2 Millionen auf 2,63 Milliarden US-Dollar sowie ein Einlagenwachstum von 69,2 Millionen auf 2,71 Milliarden US-Dollar. Die Bank hielt eine starke Vermögensqualität mit minimalen notleidenden Krediten von 3,7 Millionen und einer Tier-1-Leverage-Ratio von 8,50% aufrecht.

Die Effizienzquote des Unternehmens verbesserte sich auf 64,93% von 69,03%, während das Eigenkapital der Aktionäre um 8,7% auf 350,8 Millionen US-Dollar anstieg. F&M setzte seine 30-jährige Tradition fort, die Dividenden zu erhöhen, und erklärte eine Dividende von 0,44250 US-Dollar je Aktie für das erste Halbjahr 2025.

Positive
  • Net income increased 35.7% to $7.7 million, marking second-strongest Q2 in company's 128-year history
  • Net interest margin expanded for fourth consecutive quarter, up 51 basis points to 3.22%
  • Total loans grew by $67.2 million (2.6%) while maintaining strong asset quality
  • Total deposits increased by $69.2 million (2.6%) to $2.71 billion
  • Efficiency ratio improved to 64.93% from 69.03%
  • Zero net charge-offs to average loans
  • 30 consecutive years of dividend increases
Negative
  • Nonperforming loans increased to $3.7 million from $2.5 million year-over-year
  • Allowance for credit losses to nonperforming loans decreased to 720.35% from 1,016% year-over-year

Insights

FMAO reports strong Q2 with 35.7% earnings growth, expanding margins, and improving efficiency amid continued loan and deposit growth.

F&M's Q2 2025 results demonstrate impressive financial momentum with net income surging 35.7% to $7.7 million ($0.56 per share), marking one of its most profitable quarters in its 128-year history. The bank's net interest margin expanded by 51% year-over-year to 3.22% - the fourth consecutive quarterly improvement - driven by higher asset yields from loan repricing and new originations at more favorable rates.

Total revenue growth (net interest income plus noninterest income) accelerated to 18.2% year-over-year, outpacing the rise in noninterest expenses and driving efficiency ratio improvement from 69.03% to 64.93%. This demonstrates effective cost control while growing the business.

The loan portfolio expanded by $67.2 million to $2.63 billion (2.6% year-over-year), with sequential quarterly growth at a 7.0% annualized rate. Meanwhile, deposits increased by $69.2 million to $2.71 billion. The bank's growth is being achieved without compromising asset quality, with nonperforming loans at just $3.7 million (0.14% of total loans) and zero net charge-offs during the quarter.

The commercial real estate (CRE) portfolio, which represents 51.2% of total loans, appears well-diversified across sectors, with the largest concentrations in industrial (20.9% of CRE), retail and multi-family (each at 15.8%). Office loans - a sector facing challenges industry-wide - comprise just 10.4% of the CRE portfolio or 5.3% of total loans.

Capital position remains solid with total stockholders' equity increasing 8.7% year-over-year to $350.8 million and a Tier 1 leverage ratio of 8.50%, up from 8.02% a year ago. The dividend payout ratio decreased to 40.90% from 53.89% last year, reflecting the bank's stronger earnings while maintaining its 30-year streak of dividend increases.

ARCHBOLD, Ohio, July 28, 2025 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2025 second quarter and year-to-date ended June 30, 2025.

2025 Second Quarter Financial and Operating Highlights
(at June 30, 2025 and on a year-over-year basis unless noted)

  • 89 consecutive quarters of profitability
  • Net income increased 35.7% to $7.7 million, or $0.56 per basic and diluted share
  • Net interest margin expands for fourth consecutive quarter, up 51 basis points year-over-year to 3.22%
  • Total loans increased by $67.2 million, or 2.6% to $2.63 billion
  • Total assets increased by $23.1 million, or 0.7% to $3.35 billion
  • Total deposits increased by $69.2 million, or 2.6% to $2.71 billion
  • Efficiency ratio improved to 64.93%, compared to 69.03%
  • Asset quality remains at historically strong levels with nonperforming loans of only $3.7 million
  • Net charge-offs to average loans of 0.00%
  • Tier 1 leverage ratio was 8.50%

Lars B. Eller, President and Chief Executive Officer, stated, “Net income for the 2025 second quarter was one of the most profitable quarters and our second-strongest second quarter in F&M’s 128-year history. This performance was driven by strong levels of core profitability, continued growth in our net interest margin, and the successful execution of our multi-year strategic plan. Over the past 12 months, we have enhanced our product offerings, simplified account openings, and continued our focus on attracting and developing proven talent across our regions. The positive momentum we are experiencing today is a direct result of these efforts, as well as our team’s commitment to helping people in our communities live their best lives.�

Mr. Eller continued, “Total revenue growth, which is defined by net interest income plus noninterest income, grew by 18.2% year-over-year in the 2025 second quarter, compared to 16.7% in the 2025 first quarter. This growth continues to significantly outpace the rise in noninterest expenses, contributing to a more favorable efficiency ratio and ongoing improvements in core profitability.�

“Supporting this revenue momentum is the ongoing expansion of our net interest margin, which increased 51 basis points year-over-year and 19 basis points from the 2025 first quarter. Net interest margin is benefiting from higher asset yields as existing loans reprice and new originations are booked at more favorable rates. At the same time, our growing customer relationships and a more stable interest rate environment have improved our cost of funds.�

Income Statement
Net income for the 2025 second quarter ended June 30, 2025, was $7.7 million, compared to $5.7 million for the same period last year. Net income per basic and diluted share for the 2025 second quarter was $0.56, compared to $0.42 for the same period last year. Net income for the 2025 first half ended June 30, 2025, was $14.7 million, compared to $11.0 million for the same period last year. Net income per basic and diluted share for the 2025 first half was $1.07, compared to $0.81 for the same period last year.

Deposits
At June 30, 2025, total deposits were $2.71 billion, an increase of 2.6% from June 30, 2024. The Company’s cost of interest-bearing liabilities was 2.83% for the quarter ended June 30, 2025, compared to 3.18% for the quarter ended June 30, 2024.

Mr. Eller commented, “We ended the second quarter with $2.71 billion in deposits, reflecting the success of our efforts to expand relationship-based banking across the Ohio, Indiana, and Michigan markets. Building on recent product enhancements, we are also investing in new tools and capabilities to expand our marketing efforts and better communicate the value of F&M’s offerings.�

Loan Portfolio and Asset Quality
“Loan demand remains strong, with total loans, net increasing sequentially by $45.0 million, or at a 7.0% annualized rate. We are managing growth with disciplined pricing and remain focused on maintaining strong asset quality. Net charge offs to average loans have been under 0.03% for 17 consecutive quarters, demonstrating the growing sophistication of our credit cultural and risk management capabilities,� continued Mr. Eller.

Total loans, net at June 30, 2025, increased 2.6%, or by $67.2 million to $2.63 billion, compared to $2.56 billion at June 30, 2024. The year-over-year increase was driven primarily by higher commercial real estate, commercial and industrial, and agricultural loans, partially offset primarily by lower agricultural real estate, consumer real estate, and consumer loans. Compared to the quarter ended December 31, 2024, total loans, net at June 30, 2025, increased by 2.5% or $65.0 million.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were $3.7 million, or 0.14% of total loans at June 30, 2025, compared to $2.5 million, or 0.10% of total loans at June 30, 2024, and $3.1 million, or 0.12% at December 31, 2024.

F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 51.2% of the Company’s total loan portfolio at June 30, 2025. F&M’s CRE portfolio included the following categories at June 30, 2025:

CRE CategoryDollar
Balance
Percent of
CRE
Portfolio
(*)
Percent of
Total Loan
Portfolio
(*)
Industrial$281,59920.9%10.7%
Retail213,30915.8%8.1%
Multi-family213,02915.8%8.1%
Hotels172,02612.8%6.5%
Office139,84410.4%5.3%
Gas Stations77,5275.8%3.0%
Food Service52,2053.9%2.0%
Senior Living31,0882.3%1.2%
Development28,5652.1%1.1%
Auto Dealers26,7442.0%1.0%
Other110,0178.2%4.2%
Total CRE$1,345,953100.0%51.2%
* Numbers have been rounded

At June 30, 2025, the Company’s allowance for credit losses to nonperforming loans was 720.35%, compared to 1,016% at June 30, 2024, and up from 586.38% at March 31, 2025. The allowance to total loans was 1.08% at June 30, 2025, compared to 1.06% at June 30, 2024. Including accretable yield adjustments, associated with the Company’s prior acquisitions, F&M’s allowance for credit losses to total loans was 1.07% at June 30, 2025, compared to 1.10% at June 30, 2024.

Mr. Eller concluded, “We continue to believe F&M is in a strong position because of the platform we have built and the strategies we are pursuing to grow our business profitability. We expect continued loan growth, stable asset quality, and further expansion in our net interest margin to support increasing levels of profitability in the back half of 2025. As a result, we continue to believe 2025 will be another good year for F&M.�

Stockholders� Equity and Dividends
Total stockholders� equity increased 8.7% to $350.8 million, or $25.56 per share at June 30, 2025, from $322.7 million, or $23.59 per share at June 30, 2024. The Company had a Tier 1 leverage ratio of 8.50% at June 30, 2025, compared to 8.02% at June 30, 2024.

Tangible stockholders� equity increased to $259.6 million at June 30, 2025, compared to $229.6 million at June 30, 2024. On a per share basis, tangible stockholders� equity at June 30, 2025, was $18.91 per share, compared to $16.79 per share at June 30, 2024.

For the six months ended June 30, 2025, the Company declared cash dividends of $0.44250 per share, representing a 0.6% increase over the same period last year. F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 30 consecutive years. For the six months ended June 30, 2025, the dividend payout ratio was 40.90% compared to 53.89% for the same period last year.

About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Troy, Michigan; Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M�) wishes to take advantage of the Safe Harbor provisions included in thePrivate Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, or the effects of the COVID-19 pandemic, and its impacts on our credit quality and business operations, as well as its impact on general economic and financial market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website .

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended Six Months Ended
June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024June 30, 2025June 30, 2024
Interest Income
Loans, including fees$39,530$37,072$36,663$36,873$36,593$76,602$71,793
Debt securities:
U.S. Treasury and government agencies2,2312,0971,8821,4671,1484,3282,193
Municipalities369382384387389751783
Dividends311338367334327649660
Federal funds sold--2477-14
Other1,0511,1132,5312,8332,7022,1644,377
Total interest income43,49241,00241,85141,90141,16684,49479,820
Interest Expense
Deposits14,81313,98815,74916,94716,48828,80131,767
Federal funds purchased and securities sold under agreements to repurchase272271274277276543560
Borrowed funds2,4112,5502,7132,8042,7424,9615,431
Subordinated notes285284285284285569569
Total interest expense17,78117,09319,02120,31219,79134,87438,327
Net Interest Income - Before Provision for Credit Losses25,71123,90922,83021,58921,37549,62041,493
Provision for Credit Losses - Loans6618113462826051,472316
Provision for (Recovery of) Credit Losses - Off Balance Sheet Exposures27(260)(120)(267)(18)(233)(284)
Net Interest Income After Provision for Credit Losses25,02323,35822,60421,57420,78848,38141,461
Noninterest Income
Customer service fees330381237300189711787
Other service charges and fees1,2061,1241,1761,1551,0852,3302,142
Interchange income1,2591,4211,3221,3151,3302,6802,759
Loan servicing income6297627717105131,3911,052
Net gain on sale of loans257284223215314541421
Increase in cash surrender value of bank owned life insurance239244248265236483452
Net gain (loss) on sale of other assets owned15(54)22-49(39)49
Total noninterest income3,9354,1623,9993,9603,7168,0977,662
Noninterest Expense
Salaries and wages7,5677,8787,0207,7137,58915,44515,435
Employee benefits2,2652,4042,1482,1122,1124,6694,283
Net occupancy expense1,0751,1991,0721,0549992,2742,026
Furniture and equipment1,4141,2781,0321,4721,4072,6922,760
Data processing1,0575571603394481,614948
Franchise taxes397397312410265794820
ATM expense7614913284723971,252870
Advertising3565034985975198591,049
FDIC assessment4484655055165079131,087
Servicing rights amortization - net234127244219187361355
Loan expense328228236244251556480
Consulting fees4947452422511981,239384
Professional fees5025593684535271,061972
Intangible asset amortization444445446445444889889
Other general and administrative1,9181,4841,4651,1281,4953,4022,828
Total noninterest expense19,26018,76016,07617,42517,34538,02035,186
Income Before Income Taxes9,6988,76010,5278,1097,15918,45813,937
Income Taxes1,9881,8082,1461,5931,4773,7962,896
Net Income7,7106,9528,3816,5165,68214,66211,041
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale securities1,1496,464(7,403)11,6642,5317,613536
Reclassification adjustment for realized (gain) loss on sale of available-for-sale securities-------
Net unrealized gain (loss) on available-for-sale securities1,1496,464(7,403)11,6642,5317,613536
Tax expense (benefit)2411,358(1,554)2,4495311,599113
Other comprehensive income (loss)9085,106(5,849)9,2152,0006,014423
Comprehensive Income$8,618$12,058$2,532$15,731$7,682$20,676$11,464
Basic Earnings Per Share$0.56$0.51$0.61$0.48$0.42$1.07$0.81
Diluted Earnings Per Share$0.56$0.51$0.61$0.48$0.42$1.07$0.81
Dividends Declared$0.22125$0.22125$0.22125$0.22125$0.22000$0.44250$0.44000


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Assets
Cash and due from banks$87,596$172,612$174,855$244,572$191,785
Federal funds sold6354251,4969321,283
Total cash and cash equivalents88,231173,037176,351245,504193,068
Interest-bearing time deposits1,9921,9922,4822,7273,221
Securities - available-for-sale431,102438,568426,556404,881365,209
Other securities, at cost13,99414,06214,40015,02814,721
Loans held for sale6,3592,3312,9961,7061,628
Loans, net of allowance for credit losses2,599,9172,555,5522,536,0432,512,8522,534,468
Premises and equipment32,88533,16333,82833,77934,507
Construction in progress---3538
Goodwill86,35886,35886,35886,35886,358
Loan servicing rights5,8105,8055,6565,6445,504
Bank owned life insurance35,35535,11634,87234,62434,359
Other assets43,76042,80245,18146,04749,552
Total Assets$3,345,763$3,388,786$3,364,723$3,389,185$3,322,633
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing$497,804$502,318$516,904$481,444$479,069
Interest-bearing
NOW accounts899,602874,881850,462865,617821,145
Savings691,468696,635671,818661,565673,284
Time621,455626,450647,581676,187667,592
Total deposits2,710,3292,700,2842,686,7652,684,8132,641,090
Federal funds purchased and securities sold under agreements to repurchase27,56227,25827,21827,29227,218
Federal Home Loan Bank (FHLB) advances188,445245,474246,056263,081266,102
Subordinated notes, net of unamortized issuance costs34,87534,84634,81834,78934,759
Dividend payable3,0002,9972,9962,9982,975
Accrued expenses and other liabilities30,76033,32631,65940,83227,825
Total liabilities2,994,9713,044,1853,029,5123,053,8052,999,969
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value authorized 40,000,000 shares at 6/30/25and 20,000,000 shares at 12/31/24; issued 14,564,425 shares6/30/25 and 12/31/24; outstanding 13,725,998 shares 6/30/25and 13,699,536 shares 12/31/24135,805135,407135,565135,193135,829
Treasury stock - 838,427 shares 6/30/25 and 864,889 shares 12/31/24(10,674)(10,768)(10,985)(10,904)(11,006)
Retained earnings244,870240,079235,854230,465226,430
Accumulated other comprehensive loss(19,209)(20,117)(25,223)(19,374)(28,589)
Total stockholders' equity350,792344,601335,211335,380322,664
Total Liabilities and Stockholders' Equity$3,345,763$3,388,786$3,364,723$3,389,185$3,322,633


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
For the Three Months EndedFor the Six Months Ended
Selected financial dataJune 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024June 30, 2025June 30, 2024
Return on average assets0.92%0.85%0.99%0.78%0.69%0.88%0.67%
Return on average equity8.88%8.31%10.00%7.93%7.13%8.55%6.94%
Yield on earning assets5.45%5.19%5.20%5.27%5.22%5.32%5.11%
Cost of interest bearing liabilities2.83%2.76%3.01%3.21%3.18%2.84%3.12%
Net interest spread2.62%2.43%2.19%2.06%2.04%2.48%1.99%
Net interest margin3.22%3.03%2.84%2.71%2.71%3.13%2.66%
Efficiency ratio64.93%66.79%59.82%67.98%69.03%65.84%71.50%
Dividend payout ratio38.91%43.10%35.75%45.99%52.35%40.90%53.89%
Tangible book value per share$18.91$18.44$17.74$17.72$16.79
Tier 1 leverage ratio8.50%8.44%8.12%8.04%8.02%
Average shares outstanding13,720,33913,706,00313,699,86913,687,11913,681,50113,713,21113,676,333
LoansJune 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
(Dollar amounts in thousands)
Commercial real estate$1,345,953$1,325,698$1,310,811$1,301,160$1,303,598
Agricultural real estate221,004215,898216,401220,328222,558
Consumer real estate523,781523,383520,114524,055525,902
Commercial and industrial293,826278,254275,152260,732268,426
Agricultural157,870153,607152,080137,252142,909
Consumer59,34860,11563,00967,39470,918
Other24,65324,98524,97825,91626,449
Less: Net deferred loan fees, costs and other (1)459(36)(676)1,499(1,022)
Total loans, net$2,626,894$2,581,904$2,561,869$2,538,336$2,559,738
Asset quality dataJune 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
(Dollar amounts in thousands)
Nonaccrual loans$3,745$4,494$3,124$2,898$2,487
90 day past due and accruing$-$-$-$-$-
Nonperforming loans$3,745$4,494$3,124$2,898$2,487
Other real estate owned$-$-$-$-$-
Nonperforming assets$3,745$4,494$3,124$2,898$2,487
Allowance for credit losses - loans$26,977$26,352$25,826$25,484$25,270
Allowance for credit losses - off balance sheet credit exposures1,3081,2811,5411,6611,928
Total allowance for credit losses$28,285$27,633$27,367$27,145$27,198
Total allowance for credit losses/total loans1.08%1.07%1.07%1.07%1.06%
Adjusted credit losses with accretable yield/total loans1.07%1.08%1.08%1.10%1.10%
Net charge-offs:
Quarter-to-date$36$285$4$68$15
Year-to-date$321$285$142$138$70
Net charge-offs to average loans
Quarter-to-date0.00%0.01%0.00%0.00%0.00%
Year-to-date0.01%0.01%0.01%0.01%0.00%
Nonperforming loans/total loans0.14%0.17%0.12%0.11%0.10%
Allowance for credit losses/nonperforming loans720.35%586.38%826.70%879.37%1016.08%
NPA coverage ratio720.35%586.38%826.70%879.37%1016.08%
(1) Includes carrying value adjustments of $1.9 million as of June 30, 2025, $1.7 million as of March 31, 2025, $1.1 million as of December 31, 2024, $3.0 million as of September 30, 2024, and $612 thousand as of June 30, 2024 related to interest rate swaps associated with fixed rate loans


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months EndedFor the Three Months Ended
June 30, 2025June 30, 2024
Interest Earning Assets:Average BalanceInterest/DividendsAnnualized
Yield/Rate
Average BalanceInterest/DividendsAnnualized
Yield/Rate
Loans$2,617,278$39,5306.04%$2,556,417$36,5935.73%
Taxable investment securities459,2982,8372.47%391,4391,7821.82%
Tax-exempt investment securities16,682742.25%20,907821.99%
Fed funds sold & other99,9641,0514.21%187,6822,7095.77%
Total Interest Earning Assets3,193,222$43,4925.45%3,156,445$41,1665.22%
Nonearning Assets175,969156,239
Total Assets$3,369,191$3,312,684
Interest Bearing Liabilities:
NOW accounts and savings deposits$1,599,067$9,4792.37%$1,492,831$10,1932.73%
Time deposits626,0365,3343.41%668,5836,2953.77%
Other borrowed money228,7082,4114.22%265,2292,7424.14%
Fed funds purchased & securities sold under agreement to repurchase27,3012723.99%27,7212763.98%
Subordinated notes34,8562853.27%34,7402853.28%
Total Interest Bearing Liabilities$2,515,968$17,7812.83%$2,489,104$19,7913.18%
Noninterest Bearing Liabilities505,129504,821
Stockholders' Equity$348,094$318,759
Net Interest Income and Interest Rate Spread$25,7112.62%$21,3752.04%
Net Interest Margin3.22%2.71%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
For the Six Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024
Interest Earning Assets:Average BalanceInterest/DividendsAnnualized
Yield/Rate
Average BalanceInterest/DividendsAnnualized
Yield/Rate
Loans$2,598,011$76,6025.90%$2,566,765$71,7935.60%
Taxable investment securities458,9035,5762.43%388,2253,4681.79%
Tax-exempt investment securities17,5011522.20%21,1961682.01%
Fed funds sold & other102,8512,1644.21%149,0354,3915.89%
Total Interest Earning Assets3,177,266$84,4945.32%3,125,221$79,8205.11%
Nonearning Assets171,324157,510
Total Assets$3,348,590$3,282,731
Interest Bearing Liabilities:
NOW accounts and savings deposits$1,524,965$18,0432.37%$1,467,669$19,6002.67%
Time deposits626,76710,7583.43%659,58112,1673.69%
Other borrowed money237,1854,9614.18%264,2175,4314.11%
Fed funds purchased & securities sold under agreement to repurchase27,3915433.96%28,0895603.99%
Subordinated notes34,8425693.27%34,7265693.28%
Total Interest Bearing Liabilities$2,451,150$34,8742.84%$2,454,282$38,3273.12%
Noninterest Bearing Liabilities553,686510,453
Stockholders' Equity$343,754$317,996
Net Interest Income and Interest Rate Spread$49,6202.48%$41,4931.99%
Net Interest Margin3.13%2.66%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended June 30, 2025For the Three Months Ended June 30, 2024
As ReportedExcluding Acc/AmortDifferenceAs ReportedExcluding Acc/AmortDifference
$Yield$Yield$Yield$Yield$Yield$Yield
Interest Earning Assets:
Loans$39,5306.04%$38,9285.95%$6020.09%$36,5935.73%$35,9145.62%$6790.11%
Taxable investment securities2,8372.47%2,8372.47%-0.00%1,7821.82%1,7821.82%-0.00%
Tax-exempt investment securities742.25%742.25%-0.00%821.99%821.99%-0.00%
Fed funds sold & other1,0514.21%1,0514.21%-0.00%2,7095.77%2,7095.77%-0.00%
Total Interest Earning Assets43,4925.45%42,8905.38%6020.07%41,1665.22%40,4875.13%6790.09%
Interest Bearing Liabilities:
NOW accounts and savings deposits$9,4792.37%$9,4792.37%$-0.00%$10,1932.73%$10,1932.73%$-0.00%
Time deposits5,3343.41%5,3343.41%-0.00%6,2953.77%6,2953.77%-0.00%
Other borrowed money2,4114.22%2,4074.21%40.01%2,7424.14%2,7474.14%(5)0.00%
Federal funds purchased and securities sold under agreement to repurchase2723.99%2723.99%-0.00%2763.98%2763.98%-0.00%
Subordinated notes2853.27%2853.27%-0.00%2853.28%2853.28%-0.00%
Total Interest Bearing Liabilities17,7812.83%17,7772.83%40.00%19,7913.18%19,7963.18%(5)0.00%
Interest/Dividend income/yield43,4925.45%42,8905.38%6020.07%41,1665.22%40,4875.13%6790.09%
Interest Expense / yield17,7812.83%17,7772.83%40.00%19,7913.18%19,7963.18%(5)0.00%
Net Interest Spread25,7112.62%25,1132.55%5980.07%21,3752.04%20,6911.95%6840.09%
Net Interest Margin3.22%3.15%0.07%2.71%2.62%0.09%
For the Six Months Ended June 30, 2025For the Six Months Ended June 30, 2024
As ReportedExcluding Acc/AmortDifferenceAs ReportedExcluding Acc/AmortDifference
$Yield$Yield$Yield$Yield$Yield$Yield
Interest Earning Assets:
Loans$76,6025.90%$75,3965.80%$1,2060.10%$71,7935.60%$70,4395.49%$1,3540.11%
Taxable investment securities5,5762.43%5,5762.43%-0.00%3,4681.79%3,4681.79%-0.00%
Tax-exempt investment securities1522.20%1522.20%-0.00%1682.01%1682.01%-0.00%
Fed funds sold & other2,1644.21%2,1644.21%-0.00%4,3915.89%4,3915.89%-0.00%
Total Interest Earning Assets84,4945.32%83,2885.25%1,2060.07%79,8205.11%78,4665.03%1,3540.08%
Interest Bearing Liabilities:
NOW accounts and savings deposits$18,0432.37%$18,0432.37%$-0.00%$19,6002.67%$19,6002.67%$-0.00%
Time deposits10,7583.43%10,7583.43%-0.00%12,1673.69%12,1673.69%-0.00%
Other borrowed money4,9614.18%4,9544.18%70.00%5,4314.11%5,4544.13%(23)-0.02%
Federal funds purchased and securities sold under agreement to repurchase5433.96%5433.96%-0.00%5603.99%5603.99%-0.00%
Subordinated notes5693.27%5693.27%-0.00%5693.28%5693.28%-0.00%
Total Interest Bearing Liabilities34,8742.84%34,8672.85%7-0.01%38,3273.12%38,3503.13%(23)-0.01%
Interest/Dividend income/yield84,4945.32%83,2885.25%1,2060.07%79,8205.11%78,4665.03%1,3540.08%
Interest Expense / yield34,8742.84%34,8672.85%7-0.01%38,3273.12%38,3503.13%(23)-0.01%
Net Interest Spread49,6202.48%48,4212.40%1,1990.08%41,4931.99%40,1161.90%1,3770.09%
Net Interest Margin3.13%3.05%0.08%2.66%2.57%0.09%


Company Contact:
Lars B. Eller
President and Chief Executive Officer
Farmers & Merchants Bancorp, Inc.
(419) 446-2501
[email protected]
Investor and Media Contact:
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
[email protected]

FAQ

What were FMAO's Q2 2025 earnings per share?

FMAO reported earnings of $0.56 per basic and diluted share for Q2 2025, compared to $0.42 for the same period last year.

How much did Farmers & Merchants Bancorp's deposits grow in Q2 2025?

Total deposits increased by $69.2 million or 2.6% year-over-year to reach $2.71 billion.

What is FMAO's current dividend payout ratio?

For the six months ended June 30, 2025, FMAO's dividend payout ratio was 40.90%, compared to 53.89% for the same period last year.

How strong is Farmers & Merchants Bancorp's asset quality?

Asset quality remains strong with nonperforming loans of only $3.7 million (0.14% of total loans) and zero net charge-offs to average loans.

What is FMAO's net interest margin in Q2 2025?

Net interest margin was 3.22%, representing a 51 basis point increase year-over-year and a 19 basis point increase from Q1 2025.
Farmers & Merchants Bancorp In

NASDAQ:FMAO

FMAO Rankings

FMAO Latest News

FMAO Latest SEC Filings

FMAO Stock Data

353.52M
12.52M
8.66%
27.69%
0.68%
Banks - Regional
Savings Institution, Federally Chartered
United States
ARCHBOLD