Farmers & Merchants Bancorp, Inc. Reports2025 Second-Quarter and Year-to-Date Financial Results
Farmers & Merchants Bancorp (Nasdaq: FMAO) reported strong financial results for Q2 2025, marking its 89th consecutive quarter of profitability. The bank achieved a 35.7% increase in net income to $7.7 million ($0.56 per share), driven by expanding net interest margin and robust loan growth.
Key metrics include a 51 basis point year-over-year increase in net interest margin to 3.22%, total loans growth of $67.2 million to $2.63 billion, and deposit growth of $69.2 million to $2.71 billion. The bank maintained strong asset quality with minimal nonperforming loans of $3.7 million and a Tier 1 leverage ratio of 8.50%.
The company's efficiency ratio improved to 64.93% from 69.03%, while stockholders' equity increased 8.7% to $350.8 million. F&M continued its 30-year tradition of increasing dividends, declaring $0.44250 per share for the first half of 2025.
Farmers & Merchants Bancorp (Nasdaq: FMAO) ha riportato risultati finanziari solidi per il secondo trimestre del 2025, segnando il suo 89° trimestre consecutivo di profittabilità. La banca ha registrato un aumento del 35,7% dell'utile netto a 7,7 milioni di dollari (0,56 dollari per azione), grazie all'espansione del margine d'interesse netto e a una forte crescita dei prestiti.
I principali indicatori includono un aumento di 51 punti base anno su anno del margine d'interesse netto al 3,22%, una crescita totale dei prestiti di 67,2 milioni di dollari a 2,63 miliardi e un aumento dei depositi di 69,2 milioni a 2,71 miliardi. La banca ha mantenuto una solida qualità degli attivi con prestiti non performanti minimi pari a 3,7 milioni e un rapporto di leva Tier 1 dell'8,50%.
Il rapporto di efficienza della società è migliorato al 64,93% rispetto al 69,03%, mentre il patrimonio netto degli azionisti è aumentato dell'8,7% a 350,8 milioni di dollari. F&M ha proseguito la sua tradizione trentennale di aumentare i dividendi, dichiarando 0,44250 dollari per azione per la prima metà del 2025.
Farmers & Merchants Bancorp (Nasdaq: FMAO) reportó sólidos resultados financieros para el segundo trimestre de 2025, marcando su 89º trimestre consecutivo de rentabilidad. El banco logró un aumento del 35,7% en el ingreso neto hasta 7,7 millones de dólares (0,56 dólares por acción), impulsado por la expansión del margen de interés neto y un fuerte crecimiento de los préstamos.
Las métricas clave incluyen un aumento de 51 puntos básicos interanual en el margen de interés neto hasta 3,22%, un crecimiento total de préstamos de 67,2 millones de dólares hasta 2,63 mil millones, y un aumento de depósitos de 69,2 millones hasta 2,71 mil millones. El banco mantuvo una sólida calidad de activos con préstamos incobrables mínimos de 3,7 millones y una ratio de apalancamiento Tier 1 del 8,50%.
La ratio de eficiencia de la compañía mejoró a 64,93% desde 69,03%, mientras que el patrimonio neto de los accionistas aumentó un 8,7% hasta 350,8 millones de dólares. F&M continuó con su tradición de 30 años de aumentar dividendos, declarando 0,44250 dólares por acción para la primera mitad de 2025.
Farmers & Merchants Bancorp (나스�: FMAO)� 2025� 2분기� 강력� 재무 실적� 보고하며 89분기 연속 흑자 기록� 이어갔습니다. 은행은 순이� 마진 확대와 견고� 대� 성장� 힘입� 순이익이 35.7% 증가� 770� 달러(주당 0.56달러)� 달성했습니다.
주요 지표로� 전년 대� 51 베이시스 포인� 상승� 순이� 마진 3.22%, 6,720� 달러 증가� � 대출금 26� 3천만 달러, 6,920� 달러 증가� 예금 27� 1천만 달러가 포함됩니�. 은행은 370� 달러� 최소 부� 대출과 8.50%� Tier 1 레버리지 비율� 우수� 자산 건전성을 유지했습니다.
회사� 효율� 비율은 69.03%에서 64.93%� 개선되었으며, 주주 자본은 8.7% 증가� 3� 5,080� 달러� 기록했습니다. F&M은 30� 전통� 이어가� 2025� 상반� 배당금을 주당 0.44250달러� 선언했습니다.
Farmers & Merchants Bancorp (Nasdaq : FMAO) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, marquant son 89e trimestre consécutif de rentabilité. La banque a enregistré une augmentation de 35,7 % du revenu net à 7,7 millions de dollars (0,56 dollar par action), grâce à une marge nette d'intérêt en expansion et une forte croissance des prêts.
Les indicateurs clés comprennent une hausse de 51 points de base en glissement annuel de la marge nette d'intérêt à 3,22 %, une croissance totale des prêts de 67,2 millions de dollars à 2,63 milliards, ainsi qu'une augmentation des dépôts de 69,2 millions à 2,71 milliards. La banque a maintenu une solide qualité des actifs avec un faible montant de prêts non performants de 3,7 millions et un ratio de levier Tier 1 de 8,50 %.
Le ratio d'efficacité de la société s'est amélioré à 64,93 % contre 69,03 %, tandis que les capitaux propres des actionnaires ont augmenté de 8,7 % pour atteindre 350,8 millions de dollars. F&M a poursuivi sa tradition de 30 ans d'augmentation des dividendes, déclarant un dividende de 0,44250 dollar par action pour le premier semestre 2025.
Farmers & Merchants Bancorp (Nasdaq: FMAO) meldete starke Finanzergebnisse für das zweite Quartal 2025 und verzeichnete damit den 89. Quartal in Folge mit Gewinn. Die Bank erzielte einen 35,7%igen Anstieg des Nettogewinns auf 7,7 Millionen US-Dollar (0,56 US-Dollar je Aktie), angetrieben durch eine steigende Nettozinsmarge und robustes Kreditwachstum.
Wichtige Kennzahlen umfassen einen 51 Basispunkte Anstieg der Nettozinsmarge auf 3,22% im Jahresvergleich, ein Wachstum der Gesamtkredite um 67,2 Millionen auf 2,63 Milliarden US-Dollar sowie ein Einlagenwachstum von 69,2 Millionen auf 2,71 Milliarden US-Dollar. Die Bank hielt eine starke Vermögensqualität mit minimalen notleidenden Krediten von 3,7 Millionen und einer Tier-1-Leverage-Ratio von 8,50% aufrecht.
Die Effizienzquote des Unternehmens verbesserte sich auf 64,93% von 69,03%, während das Eigenkapital der Aktionäre um 8,7% auf 350,8 Millionen US-Dollar anstieg. F&M setzte seine 30-jährige Tradition fort, die Dividenden zu erhöhen, und erklärte eine Dividende von 0,44250 US-Dollar je Aktie für das erste Halbjahr 2025.
- Net income increased 35.7% to $7.7 million, marking second-strongest Q2 in company's 128-year history
- Net interest margin expanded for fourth consecutive quarter, up 51 basis points to 3.22%
- Total loans grew by $67.2 million (2.6%) while maintaining strong asset quality
- Total deposits increased by $69.2 million (2.6%) to $2.71 billion
- Efficiency ratio improved to 64.93% from 69.03%
- Zero net charge-offs to average loans
- 30 consecutive years of dividend increases
- Nonperforming loans increased to $3.7 million from $2.5 million year-over-year
- Allowance for credit losses to nonperforming loans decreased to 720.35% from 1,016% year-over-year
Insights
FMAO reports strong Q2 with 35.7% earnings growth, expanding margins, and improving efficiency amid continued loan and deposit growth.
F&M's Q2 2025 results demonstrate impressive financial momentum with net income surging 35.7% to
Total revenue growth (net interest income plus noninterest income) accelerated to
The loan portfolio expanded by
The commercial real estate (CRE) portfolio, which represents
Capital position remains solid with total stockholders' equity increasing
ARCHBOLD, Ohio, July 28, 2025 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2025 second quarter and year-to-date ended June 30, 2025.
2025 Second Quarter Financial and Operating Highlights
(at June 30, 2025 and on a year-over-year basis unless noted)
- 89 consecutive quarters of profitability
- Net income increased
35.7% to$7.7 million , or$0.56 per basic and diluted share - Net interest margin expands for fourth consecutive quarter, up 51 basis points year-over-year to
3.22% - Total loans increased by
$67.2 million , or2.6% to$2.63 billion - Total assets increased by
$23.1 million , or0.7% to$3.35 billion - Total deposits increased by
$69.2 million , or2.6% to$2.71 billion - Efficiency ratio improved to
64.93% , compared to69.03% - Asset quality remains at historically strong levels with nonperforming loans of only
$3.7 million - Net charge-offs to average loans of
0.00% - Tier 1 leverage ratio was
8.50%
Lars B. Eller, President and Chief Executive Officer, stated, “Net income for the 2025 second quarter was one of the most profitable quarters and our second-strongest second quarter in F&M’s 128-year history. This performance was driven by strong levels of core profitability, continued growth in our net interest margin, and the successful execution of our multi-year strategic plan. Over the past 12 months, we have enhanced our product offerings, simplified account openings, and continued our focus on attracting and developing proven talent across our regions. The positive momentum we are experiencing today is a direct result of these efforts, as well as our team’s commitment to helping people in our communities live their best lives.�
Mr. Eller continued, “Total revenue growth, which is defined by net interest income plus noninterest income, grew by
“Supporting this revenue momentum is the ongoing expansion of our net interest margin, which increased 51 basis points year-over-year and 19 basis points from the 2025 first quarter. Net interest margin is benefiting from higher asset yields as existing loans reprice and new originations are booked at more favorable rates. At the same time, our growing customer relationships and a more stable interest rate environment have improved our cost of funds.�
Income Statement
Net income for the 2025 second quarter ended June 30, 2025, was
Deposits
At June 30, 2025, total deposits were
Mr. Eller commented, “We ended the second quarter with
Loan Portfolio and Asset Quality
“Loan demand remains strong, with total loans, net increasing sequentially by
Total loans, net at June 30, 2025, increased
F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were
F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented
CRE Category | Dollar Balance | Percent of CRE Portfolio(*) | Percent of Total Loan Portfolio(*) | |||||
Industrial | $ | 281,599 | ||||||
Retail | 213,309 | |||||||
Multi-family | 213,029 | |||||||
Hotels | 172,026 | |||||||
Office | 139,844 | |||||||
Gas Stations | 77,527 | |||||||
Food Service | 52,205 | |||||||
Senior Living | 31,088 | |||||||
Development | 28,565 | |||||||
Auto Dealers | 26,744 | |||||||
Other | 110,017 | |||||||
Total CRE | $ | 1,345,953 | ||||||
* Numbers have been rounded | ||||||||
At June 30, 2025, the Company’s allowance for credit losses to nonperforming loans was
Mr. Eller concluded, “We continue to believe F&M is in a strong position because of the platform we have built and the strategies we are pursuing to grow our business profitability. We expect continued loan growth, stable asset quality, and further expansion in our net interest margin to support increasing levels of profitability in the back half of 2025. As a result, we continue to believe 2025 will be another good year for F&M.�
Stockholders� Equity and Dividends
Total stockholders� equity increased
Tangible stockholders� equity increased to
For the six months ended June 30, 2025, the Company declared cash dividends of
About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Troy, Michigan; Muncie, Indiana; and Perrysburg and Bryan, Ohio.
Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M�) wishes to take advantage of the Safe Harbor provisions included in thePrivate Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, or the effects of the COVID-19 pandemic, and its impacts on our credit quality and business operations, as well as its impact on general economic and financial market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website .
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME | |||||||||||||||||||||||||||
(Unaudited) (in thousands of dollars, except per share data) | |||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||||||||
Interest Income | |||||||||||||||||||||||||||
Loans, including fees | $ | 39,530 | $ | 37,072 | $ | 36,663 | $ | 36,873 | $ | 36,593 | $ | 76,602 | $ | 71,793 | |||||||||||||
Debt securities: | |||||||||||||||||||||||||||
U.S. Treasury and government agencies | 2,231 | 2,097 | 1,882 | 1,467 | 1,148 | 4,328 | 2,193 | ||||||||||||||||||||
Municipalities | 369 | 382 | 384 | 387 | 389 | 751 | 783 | ||||||||||||||||||||
Dividends | 311 | 338 | 367 | 334 | 327 | 649 | 660 | ||||||||||||||||||||
Federal funds sold | - | - | 24 | 7 | 7 | - | 14 | ||||||||||||||||||||
Other | 1,051 | 1,113 | 2,531 | 2,833 | 2,702 | 2,164 | 4,377 | ||||||||||||||||||||
Total interest income | 43,492 | 41,002 | 41,851 | 41,901 | 41,166 | 84,494 | 79,820 | ||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||||||
Deposits | 14,813 | 13,988 | 15,749 | 16,947 | 16,488 | 28,801 | 31,767 | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 272 | 271 | 274 | 277 | 276 | 543 | 560 | ||||||||||||||||||||
Borrowed funds | 2,411 | 2,550 | 2,713 | 2,804 | 2,742 | 4,961 | 5,431 | ||||||||||||||||||||
Subordinated notes | 285 | 284 | 285 | 284 | 285 | 569 | 569 | ||||||||||||||||||||
Total interest expense | 17,781 | 17,093 | 19,021 | 20,312 | 19,791 | 34,874 | 38,327 | ||||||||||||||||||||
Net Interest Income - Before Provision for Credit Losses | 25,711 | 23,909 | 22,830 | 21,589 | 21,375 | 49,620 | 41,493 | ||||||||||||||||||||
Provision for Credit Losses - Loans | 661 | 811 | 346 | 282 | 605 | 1,472 | 316 | ||||||||||||||||||||
Provision for (Recovery of) Credit Losses - Off Balance Sheet Exposures | 27 | (260 | ) | (120 | ) | (267 | ) | (18 | ) | (233 | ) | (284 | ) | ||||||||||||||
Net Interest Income After Provision for Credit Losses | 25,023 | 23,358 | 22,604 | 21,574 | 20,788 | 48,381 | 41,461 | ||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||
Customer service fees | 330 | 381 | 237 | 300 | 189 | 711 | 787 | ||||||||||||||||||||
Other service charges and fees | 1,206 | 1,124 | 1,176 | 1,155 | 1,085 | 2,330 | 2,142 | ||||||||||||||||||||
Interchange income | 1,259 | 1,421 | 1,322 | 1,315 | 1,330 | 2,680 | 2,759 | ||||||||||||||||||||
Loan servicing income | 629 | 762 | 771 | 710 | 513 | 1,391 | 1,052 | ||||||||||||||||||||
Net gain on sale of loans | 257 | 284 | 223 | 215 | 314 | 541 | 421 | ||||||||||||||||||||
Increase in cash surrender value of bank owned life insurance | 239 | 244 | 248 | 265 | 236 | 483 | 452 | ||||||||||||||||||||
Net gain (loss) on sale of other assets owned | 15 | (54 | ) | 22 | - | 49 | (39 | ) | 49 | ||||||||||||||||||
Total noninterest income | 3,935 | 4,162 | 3,999 | 3,960 | 3,716 | 8,097 | 7,662 | ||||||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||||||
Salaries and wages | 7,567 | 7,878 | 7,020 | 7,713 | 7,589 | 15,445 | 15,435 | ||||||||||||||||||||
Employee benefits | 2,265 | 2,404 | 2,148 | 2,112 | 2,112 | 4,669 | 4,283 | ||||||||||||||||||||
Net occupancy expense | 1,075 | 1,199 | 1,072 | 1,054 | 999 | 2,274 | 2,026 | ||||||||||||||||||||
Furniture and equipment | 1,414 | 1,278 | 1,032 | 1,472 | 1,407 | 2,692 | 2,760 | ||||||||||||||||||||
Data processing | 1,057 | 557 | 160 | 339 | 448 | 1,614 | 948 | ||||||||||||||||||||
Franchise taxes | 397 | 397 | 312 | 410 | 265 | 794 | 820 | ||||||||||||||||||||
ATM expense | 761 | 491 | 328 | 472 | 397 | 1,252 | 870 | ||||||||||||||||||||
Advertising | 356 | 503 | 498 | 597 | 519 | 859 | 1,049 | ||||||||||||||||||||
FDIC assessment | 448 | 465 | 505 | 516 | 507 | 913 | 1,087 | ||||||||||||||||||||
Servicing rights amortization - net | 234 | 127 | 244 | 219 | 187 | 361 | 355 | ||||||||||||||||||||
Loan expense | 328 | 228 | 236 | 244 | 251 | 556 | 480 | ||||||||||||||||||||
Consulting fees | 494 | 745 | 242 | 251 | 198 | 1,239 | 384 | ||||||||||||||||||||
Professional fees | 502 | 559 | 368 | 453 | 527 | 1,061 | 972 | ||||||||||||||||||||
Intangible asset amortization | 444 | 445 | 446 | 445 | 444 | 889 | 889 | ||||||||||||||||||||
Other general and administrative | 1,918 | 1,484 | 1,465 | 1,128 | 1,495 | 3,402 | 2,828 | ||||||||||||||||||||
Total noninterest expense | 19,260 | 18,760 | 16,076 | 17,425 | 17,345 | 38,020 | 35,186 | ||||||||||||||||||||
Income Before Income Taxes | 9,698 | 8,760 | 10,527 | 8,109 | 7,159 | 18,458 | 13,937 | ||||||||||||||||||||
Income Taxes | 1,988 | 1,808 | 2,146 | 1,593 | 1,477 | 3,796 | 2,896 | ||||||||||||||||||||
Net Income | 7,710 | 6,952 | 8,381 | 6,516 | 5,682 | 14,662 | 11,041 | ||||||||||||||||||||
Other Comprehensive Income (Loss) (Net of Tax): | |||||||||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities | 1,149 | 6,464 | (7,403 | ) | 11,664 | 2,531 | 7,613 | 536 | |||||||||||||||||||
Reclassification adjustment for realized (gain) loss on sale of available-for-sale securities | - | - | - | - | - | - | - | ||||||||||||||||||||
Net unrealized gain (loss) on available-for-sale securities | 1,149 | 6,464 | (7,403 | ) | 11,664 | 2,531 | 7,613 | 536 | |||||||||||||||||||
Tax expense (benefit) | 241 | 1,358 | (1,554 | ) | 2,449 | 531 | 1,599 | 113 | |||||||||||||||||||
Other comprehensive income (loss) | 908 | 5,106 | (5,849 | ) | 9,215 | 2,000 | 6,014 | 423 | |||||||||||||||||||
Comprehensive Income | $ | 8,618 | $ | 12,058 | $ | 2,532 | $ | 15,731 | $ | 7,682 | $ | 20,676 | $ | 11,464 | |||||||||||||
Basic Earnings Per Share | $ | 0.56 | $ | 0.51 | $ | 0.61 | $ | 0.48 | $ | 0.42 | $ | 1.07 | $ | 0.81 | |||||||||||||
Diluted Earnings Per Share | $ | 0.56 | $ | 0.51 | $ | 0.61 | $ | 0.48 | $ | 0.42 | $ | 1.07 | $ | 0.81 | |||||||||||||
Dividends Declared | $ | 0.22125 | $ | 0.22125 | $ | 0.22125 | $ | 0.22125 | $ | 0.22000 | $ | 0.44250 | $ | 0.44000 | |||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
(Unaudited) (in thousands of dollars, except share data) | ||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 87,596 | $ | 172,612 | $ | 174,855 | $ | 244,572 | $ | 191,785 | ||||||||||
Federal funds sold | 635 | 425 | 1,496 | 932 | 1,283 | |||||||||||||||
Total cash and cash equivalents | 88,231 | 173,037 | 176,351 | 245,504 | 193,068 | |||||||||||||||
Interest-bearing time deposits | 1,992 | 1,992 | 2,482 | 2,727 | 3,221 | |||||||||||||||
Securities - available-for-sale | 431,102 | 438,568 | 426,556 | 404,881 | 365,209 | |||||||||||||||
Other securities, at cost | 13,994 | 14,062 | 14,400 | 15,028 | 14,721 | |||||||||||||||
Loans held for sale | 6,359 | 2,331 | 2,996 | 1,706 | 1,628 | |||||||||||||||
Loans, net of allowance for credit losses | 2,599,917 | 2,555,552 | 2,536,043 | 2,512,852 | 2,534,468 | |||||||||||||||
Premises and equipment | 32,885 | 33,163 | 33,828 | 33,779 | 34,507 | |||||||||||||||
Construction in progress | - | - | - | 35 | 38 | |||||||||||||||
Goodwill | 86,358 | 86,358 | 86,358 | 86,358 | 86,358 | |||||||||||||||
Loan servicing rights | 5,810 | 5,805 | 5,656 | 5,644 | 5,504 | |||||||||||||||
Bank owned life insurance | 35,355 | 35,116 | 34,872 | 34,624 | 34,359 | |||||||||||||||
Other assets | 43,760 | 42,802 | 45,181 | 46,047 | 49,552 | |||||||||||||||
Total Assets | $ | 3,345,763 | $ | 3,388,786 | $ | 3,364,723 | $ | 3,389,185 | $ | 3,322,633 | ||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits | ||||||||||||||||||||
Noninterest-bearing | $ | 497,804 | $ | 502,318 | $ | 516,904 | $ | 481,444 | $ | 479,069 | ||||||||||
Interest-bearing | ||||||||||||||||||||
NOW accounts | 899,602 | 874,881 | 850,462 | 865,617 | 821,145 | |||||||||||||||
Savings | 691,468 | 696,635 | 671,818 | 661,565 | 673,284 | |||||||||||||||
Time | 621,455 | 626,450 | 647,581 | 676,187 | 667,592 | |||||||||||||||
Total deposits | 2,710,329 | 2,700,284 | 2,686,765 | 2,684,813 | 2,641,090 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 27,562 | 27,258 | 27,218 | 27,292 | 27,218 | |||||||||||||||
Federal Home Loan Bank (FHLB) advances | 188,445 | 245,474 | 246,056 | 263,081 | 266,102 | |||||||||||||||
Subordinated notes, net of unamortized issuance costs | 34,875 | 34,846 | 34,818 | 34,789 | 34,759 | |||||||||||||||
Dividend payable | 3,000 | 2,997 | 2,996 | 2,998 | 2,975 | |||||||||||||||
Accrued expenses and other liabilities | 30,760 | 33,326 | 31,659 | 40,832 | 27,825 | |||||||||||||||
Total liabilities | 2,994,971 | 3,044,185 | 3,029,512 | 3,053,805 | 2,999,969 | |||||||||||||||
Commitments and Contingencies | ||||||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||
Common stock - No par value authorized 40,000,000 shares at 6/30/25and 20,000,000 shares at 12/31/24; issued 14,564,425 shares6/30/25 and 12/31/24; outstanding 13,725,998 shares 6/30/25and 13,699,536 shares 12/31/24 | 135,805 | 135,407 | 135,565 | 135,193 | 135,829 | |||||||||||||||
Treasury stock - 838,427 shares 6/30/25 and 864,889 shares 12/31/24 | (10,674 | ) | (10,768 | ) | (10,985 | ) | (10,904 | ) | (11,006 | ) | ||||||||||
Retained earnings | 244,870 | 240,079 | 235,854 | 230,465 | 226,430 | |||||||||||||||
Accumulated other comprehensive loss | (19,209 | ) | (20,117 | ) | (25,223 | ) | (19,374 | ) | (28,589 | ) | ||||||||||
Total stockholders' equity | 350,792 | 344,601 | 335,211 | 335,380 | 322,664 | |||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 3,345,763 | $ | 3,388,786 | $ | 3,364,723 | $ | 3,389,185 | $ | 3,322,633 | ||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
SELECT FINANCIAL DATA | ||||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||
Selected financial data | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||||||||
Return on average assets | 0.92 | % | 0.85 | % | 0.99 | % | 0.78 | % | 0.69 | % | 0.88 | % | 0.67 | % | ||||||||||||||
Return on average equity | 8.88 | % | 8.31 | % | 10.00 | % | 7.93 | % | 7.13 | % | 8.55 | % | 6.94 | % | ||||||||||||||
Yield on earning assets | 5.45 | % | 5.19 | % | 5.20 | % | 5.27 | % | 5.22 | % | 5.32 | % | 5.11 | % | ||||||||||||||
Cost of interest bearing liabilities | 2.83 | % | 2.76 | % | 3.01 | % | 3.21 | % | 3.18 | % | 2.84 | % | 3.12 | % | ||||||||||||||
Net interest spread | 2.62 | % | 2.43 | % | 2.19 | % | 2.06 | % | 2.04 | % | 2.48 | % | 1.99 | % | ||||||||||||||
Net interest margin | 3.22 | % | 3.03 | % | 2.84 | % | 2.71 | % | 2.71 | % | 3.13 | % | 2.66 | % | ||||||||||||||
Efficiency ratio | 64.93 | % | 66.79 | % | 59.82 | % | 67.98 | % | 69.03 | % | 65.84 | % | 71.50 | % | ||||||||||||||
Dividend payout ratio | 38.91 | % | 43.10 | % | 35.75 | % | 45.99 | % | 52.35 | % | 40.90 | % | 53.89 | % | ||||||||||||||
Tangible book value per share | $ | 18.91 | $ | 18.44 | $ | 17.74 | $ | 17.72 | $ | 16.79 | ||||||||||||||||||
Tier 1 leverage ratio | 8.50 | % | 8.44 | % | 8.12 | % | 8.04 | % | 8.02 | % | ||||||||||||||||||
Average shares outstanding | 13,720,339 | 13,706,003 | 13,699,869 | 13,687,119 | 13,681,501 | 13,713,211 | 13,676,333 | |||||||||||||||||||||
Loans | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||
Commercial real estate | $ | 1,345,953 | $ | 1,325,698 | $ | 1,310,811 | $ | 1,301,160 | $ | 1,303,598 | ||||||||||||||||||
Agricultural real estate | 221,004 | 215,898 | 216,401 | 220,328 | 222,558 | |||||||||||||||||||||||
Consumer real estate | 523,781 | 523,383 | 520,114 | 524,055 | 525,902 | |||||||||||||||||||||||
Commercial and industrial | 293,826 | 278,254 | 275,152 | 260,732 | 268,426 | |||||||||||||||||||||||
Agricultural | 157,870 | 153,607 | 152,080 | 137,252 | 142,909 | |||||||||||||||||||||||
Consumer | 59,348 | 60,115 | 63,009 | 67,394 | 70,918 | |||||||||||||||||||||||
Other | 24,653 | 24,985 | 24,978 | 25,916 | 26,449 | |||||||||||||||||||||||
Less: Net deferred loan fees, costs and other (1) | 459 | (36 | ) | (676 | ) | 1,499 | (1,022 | ) | ||||||||||||||||||||
Total loans, net | $ | 2,626,894 | $ | 2,581,904 | $ | 2,561,869 | $ | 2,538,336 | $ | 2,559,738 | ||||||||||||||||||
Asset quality data | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||
Nonaccrual loans | $ | 3,745 | $ | 4,494 | $ | 3,124 | $ | 2,898 | $ | 2,487 | ||||||||||||||||||
90 day past due and accruing | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||
Nonperforming loans | $ | 3,745 | $ | 4,494 | $ | 3,124 | $ | 2,898 | $ | 2,487 | ||||||||||||||||||
Other real estate owned | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||
Nonperforming assets | $ | 3,745 | $ | 4,494 | $ | 3,124 | $ | 2,898 | $ | 2,487 | ||||||||||||||||||
Allowance for credit losses - loans | $ | 26,977 | $ | 26,352 | $ | 25,826 | $ | 25,484 | $ | 25,270 | ||||||||||||||||||
Allowance for credit losses - off balance sheet credit exposures | 1,308 | 1,281 | 1,541 | 1,661 | 1,928 | |||||||||||||||||||||||
Total allowance for credit losses | $ | 28,285 | $ | 27,633 | $ | 27,367 | $ | 27,145 | $ | 27,198 | ||||||||||||||||||
Total allowance for credit losses/total loans | 1.08 | % | 1.07 | % | 1.07 | % | 1.07 | % | 1.06 | % | ||||||||||||||||||
Adjusted credit losses with accretable yield/total loans | 1.07 | % | 1.08 | % | 1.08 | % | 1.10 | % | 1.10 | % | ||||||||||||||||||
Net charge-offs: | ||||||||||||||||||||||||||||
Quarter-to-date | $ | 36 | $ | 285 | $ | 4 | $ | 68 | $ | 15 | ||||||||||||||||||
Year-to-date | $ | 321 | $ | 285 | $ | 142 | $ | 138 | $ | 70 | ||||||||||||||||||
Net charge-offs to average loans | ||||||||||||||||||||||||||||
Quarter-to-date | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||
Year-to-date | 0.01 | % | 0.01 | % | 0.01 | % | 0.01 | % | 0.00 | % | ||||||||||||||||||
Nonperforming loans/total loans | 0.14 | % | 0.17 | % | 0.12 | % | 0.11 | % | 0.10 | % | ||||||||||||||||||
Allowance for credit losses/nonperforming loans | 720.35 | % | 586.38 | % | 826.70 | % | 879.37 | % | 1016.08 | % | ||||||||||||||||||
NPA coverage ratio | 720.35 | % | 586.38 | % | 826.70 | % | 879.37 | % | 1016.08 | % | ||||||||||||||||||
(1) Includes carrying value adjustments of | ||||||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES | |||||||||||||||||||||||
(in thousands of dollars, except percentages) | |||||||||||||||||||||||
For the Three Months Ended | For the Three Months Ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||
Interest Earning Assets: | Average Balance | Interest/Dividends | Annualized Yield/Rate | Average Balance | Interest/Dividends | Annualized Yield/Rate | |||||||||||||||||
Loans | $ | 2,617,278 | $ | 39,530 | 6.04 | % | $ | 2,556,417 | $ | 36,593 | 5.73 | % | |||||||||||
Taxable investment securities | 459,298 | 2,837 | 2.47 | % | 391,439 | 1,782 | 1.82 | % | |||||||||||||||
Tax-exempt investment securities | 16,682 | 74 | 2.25 | % | 20,907 | 82 | 1.99 | % | |||||||||||||||
Fed funds sold & other | 99,964 | 1,051 | 4.21 | % | 187,682 | 2,709 | 5.77 | % | |||||||||||||||
Total Interest Earning Assets | 3,193,222 | $ | 43,492 | 5.45 | % | 3,156,445 | $ | 41,166 | 5.22 | % | |||||||||||||
Nonearning Assets | 175,969 | 156,239 | |||||||||||||||||||||
Total Assets | $ | 3,369,191 | $ | 3,312,684 | |||||||||||||||||||
Interest Bearing Liabilities: | |||||||||||||||||||||||
NOW accounts and savings deposits | $ | 1,599,067 | $ | 9,479 | 2.37 | % | $ | 1,492,831 | $ | 10,193 | 2.73 | % | |||||||||||
Time deposits | 626,036 | 5,334 | 3.41 | % | 668,583 | 6,295 | 3.77 | % | |||||||||||||||
Other borrowed money | 228,708 | 2,411 | 4.22 | % | 265,229 | 2,742 | 4.14 | % | |||||||||||||||
Fed funds purchased & securities sold under agreement to repurchase | 27,301 | 272 | 3.99 | % | 27,721 | 276 | 3.98 | % | |||||||||||||||
Subordinated notes | 34,856 | 285 | 3.27 | % | 34,740 | 285 | 3.28 | % | |||||||||||||||
Total Interest Bearing Liabilities | $ | 2,515,968 | $ | 17,781 | 2.83 | % | $ | 2,489,104 | $ | 19,791 | 3.18 | % | |||||||||||
Noninterest Bearing Liabilities | 505,129 | 504,821 | |||||||||||||||||||||
Stockholders' Equity | $ | 348,094 | $ | 318,759 | |||||||||||||||||||
Net Interest Income and Interest Rate Spread | $ | 25,711 | 2.62 | % | $ | 21,375 | 2.04 | % | |||||||||||||||
Net Interest Margin | 3.22 | % | 2.71 | % | |||||||||||||||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a | |||||||||||||||||||||||
For the Six Months Ended | For the Six Months Ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||
Interest Earning Assets: | Average Balance | Interest/Dividends | Annualized Yield/Rate | Average Balance | Interest/Dividends | Annualized Yield/Rate | |||||||||||||||||
Loans | $ | 2,598,011 | $ | 76,602 | 5.90 | % | $ | 2,566,765 | $ | 71,793 | 5.60 | % | |||||||||||
Taxable investment securities | 458,903 | 5,576 | 2.43 | % | 388,225 | 3,468 | 1.79 | % | |||||||||||||||
Tax-exempt investment securities | 17,501 | 152 | 2.20 | % | 21,196 | 168 | 2.01 | % | |||||||||||||||
Fed funds sold & other | 102,851 | 2,164 | 4.21 | % | 149,035 | 4,391 | 5.89 | % | |||||||||||||||
Total Interest Earning Assets | 3,177,266 | $ | 84,494 | 5.32 | % | 3,125,221 | $ | 79,820 | 5.11 | % | |||||||||||||
Nonearning Assets | 171,324 | 157,510 | |||||||||||||||||||||
Total Assets | $ | 3,348,590 | $ | 3,282,731 | |||||||||||||||||||
Interest Bearing Liabilities: | |||||||||||||||||||||||
NOW accounts and savings deposits | $ | 1,524,965 | $ | 18,043 | 2.37 | % | $ | 1,467,669 | $ | 19,600 | 2.67 | % | |||||||||||
Time deposits | 626,767 | 10,758 | 3.43 | % | 659,581 | 12,167 | 3.69 | % | |||||||||||||||
Other borrowed money | 237,185 | 4,961 | 4.18 | % | 264,217 | 5,431 | 4.11 | % | |||||||||||||||
Fed funds purchased & securities sold under agreement to repurchase | 27,391 | 543 | 3.96 | % | 28,089 | 560 | 3.99 | % | |||||||||||||||
Subordinated notes | 34,842 | 569 | 3.27 | % | 34,726 | 569 | 3.28 | % | |||||||||||||||
Total Interest Bearing Liabilities | $ | 2,451,150 | $ | 34,874 | 2.84 | % | $ | 2,454,282 | $ | 38,327 | 3.12 | % | |||||||||||
Noninterest Bearing Liabilities | 553,686 | 510,453 | |||||||||||||||||||||
Stockholders' Equity | $ | 343,754 | $ | 317,996 | |||||||||||||||||||
Net Interest Income and Interest Rate Spread | $ | 49,620 | 2.48 | % | $ | 41,493 | 1.99 | % | |||||||||||||||
Net Interest Margin | 3.13 | % | 2.66 | % | |||||||||||||||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a | |||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||||||||
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES | |||||||||||||||||||||||||||||||||||||||||
(in thousands of dollars, except percentages) | |||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2025 | For the Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||
As Reported | Excluding Acc/Amort | Difference | As Reported | Excluding Acc/Amort | Difference | ||||||||||||||||||||||||||||||||||||
$ | Yield | $ | Yield | $ | Yield | $ | Yield | $ | Yield | $ | Yield | ||||||||||||||||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||||||||||||||||||||||
Loans | $ | 39,530 | 6.04 | % | $ | 38,928 | 5.95 | % | $ | 602 | 0.09 | % | $ | 36,593 | 5.73 | % | $ | 35,914 | 5.62 | % | $ | 679 | 0.11 | % | |||||||||||||||||
Taxable investment securities | 2,837 | 2.47 | % | 2,837 | 2.47 | % | - | 0.00 | % | 1,782 | 1.82 | % | 1,782 | 1.82 | % | - | 0.00 | % | |||||||||||||||||||||||
Tax-exempt investment securities | 74 | 2.25 | % | 74 | 2.25 | % | - | 0.00 | % | 82 | 1.99 | % | 82 | 1.99 | % | - | 0.00 | % | |||||||||||||||||||||||
Fed funds sold & other | 1,051 | 4.21 | % | 1,051 | 4.21 | % | - | 0.00 | % | 2,709 | 5.77 | % | 2,709 | 5.77 | % | - | 0.00 | % | |||||||||||||||||||||||
Total Interest Earning Assets | 43,492 | 5.45 | % | 42,890 | 5.38 | % | 602 | 0.07 | % | 41,166 | 5.22 | % | 40,487 | 5.13 | % | 679 | 0.09 | % | |||||||||||||||||||||||
Interest Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||||||
NOW accounts and savings deposits | $ | 9,479 | 2.37 | % | $ | 9,479 | 2.37 | % | $ | - | 0.00 | % | $ | 10,193 | 2.73 | % | $ | 10,193 | 2.73 | % | $ | - | 0.00 | % | |||||||||||||||||
Time deposits | 5,334 | 3.41 | % | 5,334 | 3.41 | % | - | 0.00 | % | 6,295 | 3.77 | % | 6,295 | 3.77 | % | - | 0.00 | % | |||||||||||||||||||||||
Other borrowed money | 2,411 | 4.22 | % | 2,407 | 4.21 | % | 4 | 0.01 | % | 2,742 | 4.14 | % | 2,747 | 4.14 | % | (5 | ) | 0.00 | % | ||||||||||||||||||||||
Federal funds purchased and securities sold under agreement to repurchase | 272 | 3.99 | % | 272 | 3.99 | % | - | 0.00 | % | 276 | 3.98 | % | 276 | 3.98 | % | - | 0.00 | % | |||||||||||||||||||||||
Subordinated notes | 285 | 3.27 | % | 285 | 3.27 | % | - | 0.00 | % | 285 | 3.28 | % | 285 | 3.28 | % | - | 0.00 | % | |||||||||||||||||||||||
Total Interest Bearing Liabilities | 17,781 | 2.83 | % | 17,777 | 2.83 | % | 4 | 0.00 | % | 19,791 | 3.18 | % | 19,796 | 3.18 | % | (5 | ) | 0.00 | % | ||||||||||||||||||||||
Interest/Dividend income/yield | 43,492 | 5.45 | % | 42,890 | 5.38 | % | 602 | 0.07 | % | 41,166 | 5.22 | % | 40,487 | 5.13 | % | 679 | 0.09 | % | |||||||||||||||||||||||
Interest Expense / yield | 17,781 | 2.83 | % | 17,777 | 2.83 | % | 4 | 0.00 | % | 19,791 | 3.18 | % | 19,796 | 3.18 | % | (5 | ) | 0.00 | % | ||||||||||||||||||||||
Net Interest Spread | 25,711 | 2.62 | % | 25,113 | 2.55 | % | 598 | 0.07 | % | 21,375 | 2.04 | % | 20,691 | 1.95 | % | 684 | 0.09 | % | |||||||||||||||||||||||
Net Interest Margin | 3.22 | % | 3.15 | % | 0.07 | % | 2.71 | % | 2.62 | % | 0.09 | % | |||||||||||||||||||||||||||||
For the Six Months Ended June 30, 2025 | For the Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||
As Reported | Excluding Acc/Amort | Difference | As Reported | Excluding Acc/Amort | Difference | ||||||||||||||||||||||||||||||||||||
$ | Yield | $ | Yield | $ | Yield | $ | Yield | $ | Yield | $ | Yield | ||||||||||||||||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||||||||||||||||||||||
Loans | $ | 76,602 | 5.90 | % | $ | 75,396 | 5.80 | % | $ | 1,206 | 0.10 | % | $ | 71,793 | 5.60 | % | $ | 70,439 | 5.49 | % | $ | 1,354 | 0.11 | % | |||||||||||||||||
Taxable investment securities | 5,576 | 2.43 | % | 5,576 | 2.43 | % | - | 0.00 | % | 3,468 | 1.79 | % | 3,468 | 1.79 | % | - | 0.00 | % | |||||||||||||||||||||||
Tax-exempt investment securities | 152 | 2.20 | % | 152 | 2.20 | % | - | 0.00 | % | 168 | 2.01 | % | 168 | 2.01 | % | - | 0.00 | % | |||||||||||||||||||||||
Fed funds sold & other | 2,164 | 4.21 | % | 2,164 | 4.21 | % | - | 0.00 | % | 4,391 | 5.89 | % | 4,391 | 5.89 | % | - | 0.00 | % | |||||||||||||||||||||||
Total Interest Earning Assets | 84,494 | 5.32 | % | 83,288 | 5.25 | % | 1,206 | 0.07 | % | 79,820 | 5.11 | % | 78,466 | 5.03 | % | 1,354 | 0.08 | % | |||||||||||||||||||||||
Interest Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||||||
NOW accounts and savings deposits | $ | 18,043 | 2.37 | % | $ | 18,043 | 2.37 | % | $ | - | 0.00 | % | $ | 19,600 | 2.67 | % | $ | 19,600 | 2.67 | % | $ | - | 0.00 | % | |||||||||||||||||
Time deposits | 10,758 | 3.43 | % | 10,758 | 3.43 | % | - | 0.00 | % | 12,167 | 3.69 | % | 12,167 | 3.69 | % | - | 0.00 | % | |||||||||||||||||||||||
Other borrowed money | 4,961 | 4.18 | % | 4,954 | 4.18 | % | 7 | 0.00 | % | 5,431 | 4.11 | % | 5,454 | 4.13 | % | (23 | ) | -0.02 | % | ||||||||||||||||||||||
Federal funds purchased and securities sold under agreement to repurchase | 543 | 3.96 | % | 543 | 3.96 | % | - | 0.00 | % | 560 | 3.99 | % | 560 | 3.99 | % | - | 0.00 | % | |||||||||||||||||||||||
Subordinated notes | 569 | 3.27 | % | 569 | 3.27 | % | - | 0.00 | % | 569 | 3.28 | % | 569 | 3.28 | % | - | 0.00 | % | |||||||||||||||||||||||
Total Interest Bearing Liabilities | 34,874 | 2.84 | % | 34,867 | 2.85 | % | 7 | -0.01 | % | 38,327 | 3.12 | % | 38,350 | 3.13 | % | (23 | ) | -0.01 | % | ||||||||||||||||||||||
Interest/Dividend income/yield | 84,494 | 5.32 | % | 83,288 | 5.25 | % | 1,206 | 0.07 | % | 79,820 | 5.11 | % | 78,466 | 5.03 | % | 1,354 | 0.08 | % | |||||||||||||||||||||||
Interest Expense / yield | 34,874 | 2.84 | % | 34,867 | 2.85 | % | 7 | -0.01 | % | 38,327 | 3.12 | % | 38,350 | 3.13 | % | (23 | ) | -0.01 | % | ||||||||||||||||||||||
Net Interest Spread | 49,620 | 2.48 | % | 48,421 | 2.40 | % | 1,199 | 0.08 | % | 41,493 | 1.99 | % | 40,116 | 1.90 | % | 1,377 | 0.09 | % | |||||||||||||||||||||||
Net Interest Margin | 3.13 | % | 3.05 | % | 0.08 | % | 2.66 | % | 2.57 | % | 0.09 | % | |||||||||||||||||||||||||||||
Company Contact: Lars B. Eller President and Chief Executive Officer Farmers & Merchants Bancorp, Inc. (419) 446-2501 [email protected] | Investor and Media Contact: Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400 [email protected] |
