First Northwest Bancorp Reports听Second Quarter听2025 Improved Profitability
First Northwest Bancorp (Nasdaq: FNWB) reported significant improvement in Q2 2025 with net income of $3.7 million, compared to net losses in both Q1 2025 ($9.0 million) and Q2 2024 ($2.2 million). The company achieved earnings per share of $0.42 and recorded Adjusted Pre-Tax, Pre-Provision Net Revenue of $2.1 million.
Key improvements include net interest margin expansion to 2.83%, a return on average assets of 0.68%, and an improved efficiency ratio of 78.0%. The bank recorded a $296,000 recapture of provision for credit losses and received a $2.6 million employee retention credit. However, the Board elected not to declare a dividend this quarter as part of prudent capital management.
The company is currently conducting a CEO search and facing legal proceedings, while maintaining focus on strategic objectives and core business growth.
First Northwest Bancorp (Nasdaq: FNWB) ha riportato un notevole miglioramento nel secondo trimestre del 2025 con un utile netto di 3,7 milioni di dollari, rispetto alle perdite nette registrate nel primo trimestre 2025 (9,0 milioni di dollari) e nel secondo trimestre 2024 (2,2 milioni di dollari). La societ脿 ha ottenuto un utile per azione di 0,42 dollari e ha registrato un Ricavo Netto Rettificato Pre-Tasse e Pre-Accantonamenti di 2,1 milioni di dollari.
I principali miglioramenti includono un margine di interesse netto ampliato al 2,83%, un ritorno sugli attivi medi dello 0,68% e un miglioramento del rapporto di efficienza al 78,0%. La banca ha registrato un recupero di 296.000 dollari sulle accantonamenti per perdite su crediti e ha beneficiato di un credito per la retention dei dipendenti pari a 2,6 milioni di dollari. Tuttavia, il Consiglio di Amministrazione ha deciso di non dichiarare un dividendo in questo trimestre come parte di una gestione prudente del capitale.
La societ脿 sta attualmente conducendo una ricerca per il nuovo CEO e affronta procedimenti legali, mantenendo comunque il focus sugli obiettivi strategici e sulla crescita del core business.
First Northwest Bancorp (Nasdaq: FNWB) report贸 una mejora significativa en el segundo trimestre de 2025 con un ingreso neto de 3,7 millones de d贸lares, en comparaci贸n con las p茅rdidas netas en el primer trimestre de 2025 (9,0 millones de d贸lares) y en el segundo trimestre de 2024 (2,2 millones de d贸lares). La empresa logr贸 un beneficio por acci贸n de 0,42 d贸lares y registr贸 ingresos netos ajustados antes de impuestos y provisiones por 2,1 millones de d贸lares.
Las mejoras clave incluyen una expansi贸n del margen de inter茅s neto al 2,83%, un retorno sobre activos promedio del 0,68% y una mejora en la ratio de eficiencia al 78,0%. El banco registr贸 una recuperaci贸n de 296.000 d贸lares en provisiones para p茅rdidas crediticias y recibi贸 un cr茅dito por retenci贸n de empleados de 2,6 millones de d贸lares. Sin embargo, la junta directiva decidi贸 no declarar dividendos este trimestre como parte de una gesti贸n prudente del capital.
La compa帽铆a est谩 actualmente en b煤squeda de un nuevo CEO y enfrenta procedimientos legales, mientras mantiene el enfoque en los objetivos estrat茅gicos y el crecimiento del negocio principal.
First Northwest Bancorp (雮橃姢雼�: FNWB)電� 2025雲� 2攵勱赴鞐� 靾滌澊鞚� 370毵� 雼煬霛茧姅 韥� 臧滌劆鞚� 氤搓碃頄堨溂氅�, 鞚措姅 2025雲� 1攵勱赴(900毵� 雼煬 鞝侅瀽) 氚� 2024雲� 2攵勱赴(220毵� 雼煬 鞝侅瀽)鞕 牍勱祼頃� 霑� 靸侂嫻頃� 靹标臣鞛呺媹雼�. 須岇偓電� 毳� 旮半頄堨溂氅�, 臁办爼 鞝� 靹胳爠, 雽靻愳订雼龟笀 彀皭 鞝� 靾滌垬鞚奠澊 210毵� 雼煬鞐� 雼枅鞀惦媹雼�.
欤检殧 臧滌劆 靷暛鞙茧電� 靾滌澊鞛愲歆� 2.83%搿� 頇曤寑, 韽夑窢 鞛愳偘 雽牍� 靾橃澋毳� 0.68%, 須湪靹� 牍勳湪鞚� 78.0%搿� 臧滌劆霅� 鞝愳澊 鞛堨姷雼堧嫟. 鞚頄夓潃 雽靻愳订雼龟笀 頇橃瀰 29毵�6觳� 雼煬毳� 旮半頄堨溂氅�, 260毵� 雼煬鞚� 歆侅洂 鞙犾 韥爤霐ъ潉 氚涭晿鞀惦媹雼�. 雼る 鞚挫偓須岆姅 鞁犾頃� 鞛愲掣 甏毽ゼ 鞙勴暣 鞚措矆 攵勱赴 氚半嫻旮� 歆旮夓潉 頃橃 鞎婈赴搿� 瓴办爼頄堨姷雼堧嫟.
須岇偓電� 順勳灛 CEO毳� 彀娟碃 鞛堨溂氅� 氩曥爜 鞝堨皑鞐� 歆侂┐頃� 鞛堨毵�, 鞝勲灥鞝� 氇╉憸鞕 頃奠嫭 靷梾 靹膘灔鞐� 歆戩頃橁碃 鞛堨姷雼堧嫟.
First Northwest Bancorp (Nasdaq : FNWB) a annonc茅 une am茅lioration significative au deuxi猫me trimestre 2025 avec un b茅n茅fice net de 3,7 millions de dollars, compar茅 aux pertes nettes enregistr茅es au premier trimestre 2025 (9,0 millions de dollars) et au deuxi猫me trimestre 2024 (2,2 millions de dollars). La soci茅t茅 a r茅alis茅 un b茅n茅fice par action de 0,42 dollar et enregistr茅 un revenu net ajust茅 avant imp么ts et provisions de 2,1 millions de dollars.
Les am茅liorations cl茅s incluent une expansion de la marge nette d'int茅r锚t 脿 2,83%, un rendement moyen des actifs de 0,68% et un ratio d'efficacit茅 am茅lior茅 脿 78,0%. La banque a enregistr茅 une reprise de provision pour pertes sur cr茅dits de 296 000 dollars et a b茅n茅fici茅 d'un cr茅dit de r茅tention des employ茅s de 2,6 millions de dollars. Toutefois, le conseil d'administration a choisi de ne pas d茅clarer de dividende ce trimestre dans le cadre d'une gestion prudente du capital.
La soci茅t茅 m猫ne actuellement une recherche de nouveau PDG et fait face 脿 des proc茅dures judiciaires, tout en restant concentr茅e sur ses objectifs strat茅giques et la croissance de ses activit茅s principales.
First Northwest Bancorp (Nasdaq: FNWB) meldete im zweiten Quartal 2025 eine deutliche Verbesserung mit einem Nettoeinkommen von 3,7 Millionen US-Dollar, im Vergleich zu Nettoverlusten im ersten Quartal 2025 (9,0 Millionen US-Dollar) und im zweiten Quartal 2024 (2,2 Millionen US-Dollar). Das Unternehmen erzielte einen Gewinn je Aktie von 0,42 US-Dollar und verzeichnete einen bereinigten Vorsteuer-, Vorprovisions-Nettoertrag von 2,1 Millionen US-Dollar.
Wesentliche Verbesserungen umfassen eine Ausweitung der Nettozinsmarge auf 2,83%, eine Rendite auf durchschnittliche Verm枚genswerte von 0,68 % sowie eine verbesserte Effizienzquote von 78,0 %. Die Bank verbuchte eine R眉ckf眉hrung von 296.000 US-Dollar bei den Kreditverlustr眉ckstellungen und erhielt eine Mitarbeiterbindungspr盲mie in H枚he von 2,6 Millionen US-Dollar. Der Vorstand entschied jedoch, in diesem Quartal keine Dividende auszusch眉tten, um eine vorsichtige Kapitalverwaltung sicherzustellen.
Das Unternehmen f眉hrt derzeit eine Suche nach einem neuen CEO durch und sieht sich rechtlichen Verfahren gegen眉ber, bleibt jedoch auf strategische Ziele und das Wachstum des Kerngesch盲fts fokussiert.
- Net income improved to $3.7 million from previous quarter's $9.0 million loss
- Net interest margin expanded by 7 basis points to 2.83%
- Return on average assets increased to 0.68% from -1.69%
- Customer deposits increased by $19.6 million to $1.55 billion
- Efficiency ratio improved to 78.0% from 113.5%
- Recorded $2.6 million employee retention credit benefit
- Board suspended dividend payments
- Ongoing legal proceedings and CEO search creating uncertainty
- Nonperforming loans remained elevated at $20.4 million
- Classified loans total $30.9 million with four loans accounting for 77%
- Net loan charge-offs of $1.9 million in Q2 2025
Insights
FNWB returned to profitability with $3.7M net income after previous losses, showing improved margins and efficiency despite ongoing legal challenges.
First Northwest Bancorp has returned to profitability with
The bank's core performance shows modest but steady improvement. Net interest margin expanded by
A significant contributor to this quarter's improved performance was a
Credit quality showed mixed signals. The bank recorded a
The efficiency ratio improved dramatically to
Management has elected not to declare a dividend this quarter as part of their "prudent approach to capital management," and the bank is in the process of searching for a permanent CEO. Customer deposits increased by
PORT ANGELES, Wash., July 24, 2025 (GLOBE NEWSWIRE) -- First Northwest Bancorp (Nasdaq: FNWB)听("First Northwest" or the "Company"), the holding company for First Fed Bank ("First Fed" or the "Bank"), today reported net income of听
In the second quarter of 2025, the Company recorded Adjusted Pre-Tax, Pre-Provision Net Revenue ("PPNR")(1) of
The Board of Directors of First Northwest has elected not to declare a dividend for this quarter as part of a prudent approach to capital management. The Company remains committed to maintaining a strong balance sheet and will continue to evaluate future dividend decisions in light of the Company鈥檚 long-term strategic objectives.
Quote from Cindy Finnie, First Northwest Board Chair:
"As previously disclosed, the Board has begun a search process for the next full time Chief Executive Officer. We also continue to strongly dispute the allegations contained in the legal proceedings disclosed in our June 13, 2025, 8-K听and intend to vigorously defend against them. Despite the volatility of the past few quarters, the Board remains focused on the strategic objectives of the Bank, building on the positive core trends from the past few quarters."
Quote from Geraldine Bullard, First Northwest Interim CEO:
"Our second quarter included continued modest improvement in several important performance measures, including seven basis points of net interest margin expansion and our fifth consecutive quarter of growing Adjusted PPNR. Commercial business loan recoveries totaling
Key Points for the听Second Quarter
Positive Trends:
- Return on average assets increased to
0.68% for the current quarter from -1.69% in the preceding quarter. - Net interest margin increased to
2.83% for the current quarter compared to2.76% in the first quarter of 2025, as a result of an increase in the yield on interest-earning assets and a decrease in the rate paid on interest-bearing liabilities. - Efficiency ratio improved to
78.0% for the current quarter from113.5% in the preceding quarter due to the recognition of a payroll tax credit in the current quarter while the preceding quarter included higher expenses related to the legal reserve recorded. - Customer deposits increased
$19.6 million to$1.55 billion at June 30, 2025 from$1.53 billion at March 31, 2025. - Recorded a
$296,000 recapture of provision for credit losses on loans in the second quarter of 2025, compared to provisions for credit losses on loans of$7.8 million for the preceding quarter and$8.7 million for the second quarter of 2024.
Other significant events:
- In the second quarter of 2025, the statute of limitations expired on employee retention credit ("ERC") payments received for the first and second quarters of 2021. As a result, the Bank recorded
$2.6 million as a reduction to compensation and benefits. A related contingent ERC consulting expense of$528,000 was recorded in professional fees, partially offsetting the credit. The Bank anticipates recording the remaining reserved ERC of$2.0 million in 2028. - During the second quarter of 2025, the Bank consolidated the operations of its Bellevue and Fremont business centers into a new location, the Seattle business center. This consolidation resulted in a one-time increase to other expense of
$599,000 for the early termination of the Bellevue business center lease and write-off of remaining leasehold improvements. No additional costs were incurred for closing the Fremont business center. The Bank estimates the consolidation will reduce annual rent expense by$130,000 going forward. - The Company disclosed in its Current Report on Form 8-K filed on July 21, 2025, that a settlement agreement was reached in the previously disclosed legal matter discussed in Part II, Item 1 of the Company's Form 10-Q for the quarter ended March 31, 2025. The Bank continues to vigorously defend itself in the separate legal proceedings disclosed in the Company's Current Report on Form 8-K filed on June 13, 2025.
(1)听 See reconciliation of Non-GAAP Financial Measures later in this release.
Selected Quarterly Financial Ratios:
听 | 听 | As of or For the Quarter Ended | 听 | 听 | As of or For the Six Months Ended June 30, | 听 | ||||||||||||||||||||||
听 | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | 听 | 2025 | 听 | 听 | 2024 | 听 | |||||||
Performance ratios: (1) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Return on average assets | 听 | 听 | 0.68 | % | 听 | 听 | -1.69 | % | 听 | 听 | -0.51 | % | 听 | 听 | -0.36 | % | 听 | 听 | -0.40 | % | 听 | 听 | -0.50 | % | 听 | 听 | -0.17 | % |
Adjusted PPNR return on average assets (2) | 听 | 听 | 0.39 | 听 | 听 | 听 | 0.27 | 听 | 听 | 听 | 0.26 | 听 | 听 | 听 | 0.17 | 听 | 听 | 听 | 0.10 | 听 | 听 | 听 | 0.33 | 听 | 听 | 听 | 0.16 | 听 |
Return on average equity | 听 | 听 | 10.00 | 听 | 听 | 听 | -23.42 | 听 | 听 | 听 | -6.92 | 听 | 听 | 听 | -4.91 | 听 | 听 | 听 | -5.47 | 听 | 听 | 听 | -7.15 | 听 | 听 | 听 | -2.26 | 听 |
Net interest margin (3) | 听 | 听 | 2.83 | 听 | 听 | 听 | 2.76 | 听 | 听 | 听 | 2.73 | 听 | 听 | 听 | 2.70 | 听 | 听 | 听 | 2.76 | 听 | 听 | 听 | 2.80 | 听 | 听 | 听 | 2.76 | 听 |
Efficiency ratio (4) | 听 | 听 | 78.0 | 听 | 听 | 听 | 113.5 | 听 | 听 | 听 | 92.2 | 听 | 听 | 听 | 100.3 | 听 | 听 | 听 | 72.3 | 听 | 听 | 听 | 96.40 | 听 | 听 | 听 | 79.35 | 听 |
Equity to total assets | 听 | 听 | 6.82 | 听 | 听 | 听 | 6.75 | 听 | 听 | 听 | 6.89 | 听 | 听 | 听 | 7.13 | 听 | 听 | 听 | 7.17 | 听 | 听 | 听 | 6.82 | 听 | 听 | 听 | 7.17 | 听 |
Book value per common share | 听 | $ | 15.85 | 听 | 听 | $ | 15.52 | 听 | 听 | $ | 16.45 | 听 | 听 | $ | 17.17 | 听 | 听 | $ | 16.81 | 听 | 听 | $ | 15.85 | 听 | 听 | $ | 16.81 | 听 |
Tangible performance ratios: (1) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Tangible common equity to tangible assets (2) | 听 | 听 | 6.76 | % | 听 | 听 | 6.68 | % | 听 | 听 | 6.83 | % | 听 | 听 | 7.06 | % | 听 | 听 | 7.10 | % | 听 | 听 | 6.76 | % | 听 | 听 | 7.10 | % |
Return on average tangible common equity (2) | 听 | 听 | 10.10 | 听 | 听 | 听 | -23.65 | 听 | 听 | 听 | -6.99 | 听 | 听 | 听 | -4.96 | 听 | 听 | 听 | -5.53 | 听 | 听 | 听 | -7.22 | 听 | 听 | 听 | -2.28 | 听 |
Tangible book value per common share (2) | 听 | $ | 15.70 | 听 | 听 | $ | 15.36 | 听 | 听 | $ | 16.29 | 听 | 听 | $ | 17.00 | 听 | 听 | $ | 16.64 | 听 | 听 | $ | 15.70 | 听 | 听 | $ | 16.64 | 听 |
Capital ratios (First Fed): (5) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Tier 1 leverage | 听 | 听 | 9.2 | % | 听 | 听 | 9.0 | % | 听 | 听 | 9.4 | % | 听 | 听 | 9.4 | % | 听 | 听 | 9.4 | % | 听 | 听 | 9.2 | % | 听 | 听 | 9.4 | % |
Common equity Tier 1 | 听 | 听 | 12.1 | 听 | 听 | 听 | 12.1 | 听 | 听 | 听 | 12.4 | 听 | 听 | 听 | 12.2 | 听 | 听 | 听 | 12.4 | 听 | 听 | 听 | 12.1 | 听 | 听 | 听 | 12.4 | 听 |
Total risk-based | 听 | 听 | 13.1 | 听 | 听 | 听 | 13.4 | 听 | 听 | 听 | 13.6 | 听 | 听 | 听 | 13.4 | 听 | 听 | 听 | 13.5 | 听 | 听 | 听 | 13.1 | 听 | 听 | 听 | 13.5 | 听 |
(1 | ) | Performance ratios are annualized, where appropriate. |
(2 | ) | See reconciliation of Non-GAAP Financial Measures later in this release. |
(3 | ) | Net interest income divided by average interest-earning assets. |
(4 | ) | Total noninterest expense as a percentage of net interest income and total other noninterest income. |
(5 | ) | Current period capital ratios are preliminary and subject to finalization of the FDIC Call Report. |
听 | 听 | 听 |
Adjusted Pre-tax, Pre-Provision Net Revenue听(1)
Adjusted PPNR for the听second quarter of 2025听increased听
听 | 听 | For the Quarter Ended | 听 | 听 | For the Six Months Ended | 听 | ||||||||||||||||||||||
(Dollars in thousands) | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | 听 | June 30, 2025 | 听 | 听 | June 30, 2024 | 听 | |||||||
Net interest income (GAAP) | 听 | $ | 14,193 | 听 | 听 | $ | 13,847 | 听 | 听 | $ | 14,137 | 听 | 听 | $ | 14,020 | 听 | 听 | $ | 14,235 | 听 | 听 | $ | 28,040 | 听 | 听 | $ | 28,163 | 听 |
Total noninterest income (GAAP) | 听 | 听 | 2,170 | 听 | 听 | 听 | 3,777 | 听 | 听 | 听 | 1,300 | 听 | 听 | 听 | 1,779 | 听 | 听 | 听 | 7,347 | 听 | 听 | 听 | 5,947 | 听 | 听 | 听 | 9,535 | 听 |
Total revenue (GAAP) | 听 | 听 | 16,363 | 听 | 听 | 听 | 17,624 | 听 | 听 | 听 | 15,437 | 听 | 听 | 听 | 15,799 | 听 | 听 | 听 | 21,582 | 听 | 听 | 听 | 33,987 | 听 | 听 | 听 | 37,698 | 听 |
Total noninterest expense (GAAP) | 听 | 听 | 12,765 | 听 | 听 | 听 | 20,000 | 听 | 听 | 听 | 14,233 | 听 | 听 | 听 | 15,848 | 听 | 听 | 听 | 15,609 | 听 | 听 | 听 | 32,765 | 听 | 听 | 听 | 29,912 | 听 |
PPNR (Non-GAAP) (1) | 听 | 听 | 3,598 | 听 | 听 | 听 | (2,376 | ) | 听 | 听 | 1,204 | 听 | 听 | 听 | (49 | ) | 听 | 听 | 5,973 | 听 | 听 | 听 | 1,222 | 听 | 听 | 听 | 7,786 | 听 |
Less selected nonrecurring adjustments to PPNR (Non-GAAP): | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Employee retention credit ("ERC") included in compensation and benefits | 听 | 听 | 2,640 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 2,640 | 听 | 听 | 听 | 鈥� | 听 |
ERC consulting expense included in professional fees | 听 | 听 | (528 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (528 | ) | 听 | 听 | 鈥� | 听 |
Costs associated with early termination of Bellevue Business Center lease included in other expense | 听 | 听 | (599 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (599 | ) | 听 | 听 | 鈥� | 听 |
Bank-owned life insurance ("BOLI") death benefit | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 1,536 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 鈥� | 听 |
Gain on extinguishment of subordinated debt included in other income | 听 | 听 | 鈥� | 听 | 听 | 听 | 846 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 846 | 听 | 听 | 听 | 鈥� | 听 |
Legal reserve | 听 | 听 | 鈥� | 听 | 听 | 听 | (5,750 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (5,750 | ) | 听 | 听 | 鈥� | 听 |
Equity investment repricing adjustment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (1,762 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 651 | 听 |
One-time compensation payouts related to reduction in force | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (996 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Net gain on sale of premises and equipment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 |
Sale leaseback taxes and assessments included in occupancy and equipment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (359 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (359 | ) |
Net loss on sale of investment securities | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) |
Adjusted PPNR (Non-GAAP) (1) | 听 | $ | 2,085 | 听 | 听 | $ | 1,469 | 听 | 听 | $ | 1,430 | 听 | 听 | $ | 947 | 听 | 听 | $ | 530 | 听 | 听 | $ | 3,554 | 听 | 听 | $ | 1,692 | 听 |
(1)听 See reconciliation of Non-GAAP Financial Measures later in this release.
- Total interest income increased
$308,000 t o$27.1 million for the second quarter of 2025, compared to$26.8 million for the preceding quarter, and decreased$1.5 million compared to$28.6 million in the second quarter of 2024. Interest income increased in the second quarter of 2025 primarily due to an increase in the yields earned on loans receivable, partially offset by a decrease in both the yield earned and average volume of investment securities. Average real estate and commercial business loan balances decreased while average consumer loan balances increased over the preceding quarter. - Total interest expense decreased
$38,000 t o$12.9 million for the second quarter of 2025, compared to$13.0 million for the preceding quarter, and decreased$1.4 million compared to$14.4 million in the second quarter of 2024. Interest expense decreased in the second quarter of 2025 primarily due to a reduced volume of brokered certificates of deposit ("CDs") and decreases in interest paid on customer CDs, brokered CDs and demand deposits. These decreases were partially offset by increases in the volume and interest paid on money market and savings accounts and an increase in the rate paid on advances during the current quarter. - The net interest margin increased to
2.83% for the second quarter of 2025, from2.76% for both the preceding quarter and the second quarter of 2024. - Noninterest income decreased
$1.6 million to$2.2 million for the second quarter of 2025, from$3.8 million for the preceding quarter. The first quarter of 2025 was higher due to nonrecurring income items including a$1.1 million BOLI death benefit payment received due to the passing of a former employee and a$846,000 gain on extinguishment of debt. - Noninterest expense decreased
$7.2 million to$12.8 million for the second quarter of 2025, compared to$20.0 million for the preceding quarter. Compensation and benefits was lower primarily due to the ERC recorded during the current quarter. Other expense for the preceding quarter included the previously disclosed$5.8 million legal reserve.
Allowance for Credit Losses on Loans ("ACLL") and Credit Quality
The allowance for credit losses on loans ("ACLL") decreased听
Nonperforming loans totaled听
Classified loans decreased听
听 | 听 | For the Quarter Ended | 听 | |||||||||||||||||
ACLL ($ in thousands) | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | |||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Balance at beginning of period | 听 | $ | 20,569 | 听 | 听 | $ | 20,449 | 听 | 听 | $ | 21,970 | 听 | 听 | $ | 19,343 | 听 | 听 | $ | 17,958 | 听 |
Charge-offs: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Commercial real estate | 听 | 听 | (15 | ) | 听 | 听 | (5,571 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Construction and land | 听 | 听 | 鈥� | 听 | 听 | 听 | (374 | ) | 听 | 听 | (411 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (3,978 | ) |
Auto and other consumer | 听 | 听 | (273 | ) | 听 | 听 | (243 | ) | 听 | 听 | (364 | ) | 听 | 听 | (492 | ) | 听 | 听 | (832 | ) |
Commercial business | 听 | 听 | (2,823 | ) | 听 | 听 | (1,513 | ) | 听 | 听 | (4,596 | ) | 听 | 听 | (24 | ) | 听 | 听 | (2,643 | ) |
Total charge-offs | 听 | 听 | (3,111 | ) | 听 | 听 | (7,701 | ) | 听 | 听 | (5,371 | ) | 听 | 听 | (516 | ) | 听 | 听 | (7,453 | ) |
Recoveries: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
One-to-four family | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 42 | 听 | 听 | 听 | 鈥� | 听 |
Commercial real estate | 听 | 听 | 20 | 听 | 听 | 听 | 6 | 听 | 听 | 听 | 2 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Construction and land | 听 | 听 | 5 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Auto and other consumer | 听 | 听 | 74 | 听 | 听 | 听 | 43 | 听 | 听 | 听 | 52 | 听 | 听 | 听 | 24 | 听 | 听 | 听 | 198 | 听 |
Commercial business | 听 | 听 | 1,084 | 听 | 听 | 听 | 2 | 听 | 听 | 听 | 36 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Total recoveries | 听 | 听 | 1,183 | 听 | 听 | 听 | 51 | 听 | 听 | 听 | 90 | 听 | 听 | 听 | 66 | 听 | 听 | 听 | 198 | 听 |
Net loan charge-offs | 听 | 听 | (1,928 | ) | 听 | 听 | (7,650 | ) | 听 | 听 | (5,281 | ) | 听 | 听 | (450 | ) | 听 | 听 | (7,255 | ) |
(Recapture of) provision for credit losses | 听 | 听 | (296 | ) | 听 | 听 | 7,770 | 听 | 听 | 听 | 3,760 | 听 | 听 | 听 | 3,077 | 听 | 听 | 听 | 8,640 | 听 |
Balance at end of period | 听 | $ | 18,345 | 听 | 听 | $ | 20,569 | 听 | 听 | $ | 20,449 | 听 | 听 | $ | 21,970 | 听 | 听 | $ | 19,343 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Average total loans | 听 | $ | 1,658,723 | 听 | 听 | $ | 1,662,164 | 听 | 听 | $ | 1,708,232 | 听 | 听 | $ | 1,718,402 | 听 | 听 | $ | 1,717,830 | 听 |
Annualized net charge-offs to average outstanding loans | 听 | 听 | 0.47 | % | 听 | 听 | 1.87 | % | 听 | 听 | 1.23 | % | 听 | 听 | 0.10 | % | 听 | 听 | 1.70 | % |
Asset Quality ($ in thousands) | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | |||||
Nonaccrual loans: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
One-to-four family | 听 | $ | 2,274 | 听 | 听 | $ | 1,404 | 听 | 听 | $ | 1,477 | 听 | 听 | $ | 1,631 | 听 | 听 | $ | 1,750 | 听 |
Multi-family | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 708 | 听 |
Commercial real estate | 听 | 听 | 4,095 | 听 | 听 | 听 | 4 | 听 | 听 | 听 | 5,598 | 听 | 听 | 听 | 5,634 | 听 | 听 | 听 | 14 | 听 |
Construction and land | 听 | 听 | 13,063 | 听 | 听 | 听 | 15,280 | 听 | 听 | 听 | 19,544 | 听 | 听 | 听 | 19,382 | 听 | 听 | 听 | 19,292 | 听 |
Home equity | 听 | 听 | 10 | 听 | 听 | 听 | 54 | 听 | 听 | 听 | 55 | 听 | 听 | 听 | 116 | 听 | 听 | 听 | 118 | 听 |
Auto and other consumer | 听 | 听 | 410 | 听 | 听 | 听 | 710 | 听 | 听 | 听 | 700 | 听 | 听 | 听 | 894 | 听 | 听 | 听 | 746 | 听 |
Commercial business | 听 | 听 | 514 | 听 | 听 | 听 | 2,903 | 听 | 听 | 听 | 3,141 | 听 | 听 | 听 | 2,719 | 听 | 听 | 听 | 1,003 | 听 |
Total nonaccrual loans | 听 | 听 | 20,366 | 听 | 听 | 听 | 20,355 | 听 | 听 | 听 | 30,515 | 听 | 听 | 听 | 30,376 | 听 | 听 | 听 | 23,631 | 听 |
Other real estate owned | 听 | 听 | 1,297 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Total nonperforming assets | 听 | $ | 21,663 | 听 | 听 | $ | 20,355 | 听 | 听 | $ | 30,515 | 听 | 听 | $ | 30,376 | 听 | 听 | $ | 23,631 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Nonaccrual loans as a % of total loans (1) | 听 | 听 | 1.22 | % | 听 | 听 | 1.23 | % | 听 | 听 | 1.80 | % | 听 | 听 | 1.75 | % | 听 | 听 | 1.39 | % |
Nonperforming assets as a % of total assets (2) | 听 | 听 | 0.99 | 听 | 听 | 听 | 0.94 | 听 | 听 | 听 | 1.37 | 听 | 听 | 听 | 1.35 | 听 | 听 | 听 | 1.07 | 听 |
ACLL as a % of total loans | 听 | 听 | 1.10 | 听 | 听 | 听 | 1.24 | 听 | 听 | 听 | 1.21 | 听 | 听 | 听 | 1.27 | 听 | 听 | 听 | 1.14 | 听 |
ACLL as a % of nonaccrual loans | 听 | 听 | 90.08 | 听 | 听 | 听 | 101.05 | 听 | 听 | 听 | 67.01 | 听 | 听 | 听 | 72.33 | 听 | 听 | 听 | 81.85 | 听 |
Total past due loans to total loans | 听 | 听 | 1.17 | 听 | 听 | 听 | 1.36 | 听 | 听 | 听 | 1.98 | 听 | 听 | 听 | 1.92 | 听 | 听 | 听 | 1.45 | 听 |
(1 | ) | Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due. |
(2 | ) | Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets. |
听 | 听 | 听 |
Financial Condition and Capital
Investment securities decreased
Investment Securities ($ in thousands) | 听 | 听 | June 30, 2025 | 听 | 听 | 听 | March 31, 2025 | 听 | 听 | 听 | June 30, 2024 | 听 | 听 | 听 | Three Month % Change | 听 | 听 | 听 | One Year % Change | 听 |
Available for Sale at Fair Value | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Municipal bonds | 听 | $ | 77,324 | 听 | 听 | $ | 78,295 | 听 | 听 | $ | 78,825 | 听 | 听 | 听 | -1.2 | % | 听 | 听 | -1.9 | % |
U.S. government agency issued asset-backed securities (ABS agency) | 听 | 听 | 12,298 | 听 | 听 | 听 | 12,643 | 听 | 听 | 听 | 13,982 | 听 | 听 | 听 | -2.7 | 听 | 听 | 听 | -12.0 | 听 |
Corporate issued asset-backed securities (ABS corporate) | 听 | 听 | 13,105 | 听 | 听 | 听 | 15,671 | 听 | 听 | 听 | 16,483 | 听 | 听 | 听 | -16.4 | 听 | 听 | 听 | -20.5 | 听 |
Corporate issued debt securities (Corporate debt) | 听 | 听 | 55,760 | 听 | 听 | 听 | 55,067 | 听 | 听 | 听 | 52,892 | 听 | 听 | 听 | 1.3 | 听 | 听 | 听 | 5.4 | 听 |
U.S. Small Business Administration securities (SBA) | 听 | 听 | 7,504 | 听 | 听 | 听 | 8,061 | 听 | 听 | 听 | 9,772 | 听 | 听 | 听 | -6.9 | 听 | 听 | 听 | -23.2 | 听 |
Mortgage-backed securities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
U.S. government agency issued mortgage-backed securities (MBS agency) | 听 | 听 | 96,014 | 听 | 听 | 听 | 96,642 | 听 | 听 | 听 | 77,301 | 听 | 听 | 听 | -0.6 | 听 | 听 | 听 | 24.2 | 听 |
Non-agency issued mortgage-backed securities (MBS non-agency) | 听 | 听 | 41,510 | 听 | 听 | 听 | 49,054 | 听 | 听 | 听 | 57,459 | 听 | 听 | 听 | -15.4 | 听 | 听 | 听 | -27.8 | 听 |
Total securities available for sale | 听 | $ | 303,515 | 听 | 听 | $ | 315,433 | 听 | 听 | $ | 306,714 | 听 | 听 | 听 | -3.8 | 听 | 听 | 听 | -1.0 | 听 |
Net loans, excluding loans held for sale, increased
Loans ($ in thousands) | 听 | 听 | June 30, 2025 | 听 | 听 | 听 | March 31, 2025 | 听 | 听 | 听 | June 30, 2024 | 听 | 听 | 听 | Three Month % Change | 听 | 听 | 听 | One Year % Change | 听 |
AG真人官方 Estate: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
One-to-four family | 听 | $ | 387,459 | 听 | 听 | $ | 394,428 | 听 | 听 | $ | 389,934 | 听 | 听 | 听 | -1.8 | % | 听 | 听 | -0.6 | % |
Multi-family | 听 | 听 | 329,696 | 听 | 听 | 听 | 338,147 | 听 | 听 | 听 | 350,076 | 听 | 听 | 听 | -2.5 | 听 | 听 | 听 | -5.8 | 听 |
Commercial real estate | 听 | 听 | 391,362 | 听 | 听 | 听 | 387,312 | 听 | 听 | 听 | 375,511 | 听 | 听 | 听 | 1.0 | 听 | 听 | 听 | 4.2 | 听 |
Construction and land | 听 | 听 | 72,538 | 听 | 听 | 听 | 64,877 | 听 | 听 | 听 | 107,273 | 听 | 听 | 听 | 11.8 | 听 | 听 | 听 | -32.4 | 听 |
Total real estate loans | 听 | 听 | 1,181,055 | 听 | 听 | 听 | 1,184,764 | 听 | 听 | 听 | 1,222,794 | 听 | 听 | 听 | -0.3 | 听 | 听 | 听 | -3.4 | 听 |
Consumer: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Home equity | 听 | 听 | 84,927 | 听 | 听 | 听 | 79,151 | 听 | 听 | 听 | 72,613 | 听 | 听 | 听 | 7.3 | 听 | 听 | 听 | 17.0 | 听 |
Auto and other consumer | 听 | 听 | 280,877 | 听 | 听 | 听 | 273,878 | 听 | 听 | 听 | 285,623 | 听 | 听 | 听 | 2.6 | 听 | 听 | 听 | -1.7 | 听 |
Total consumer loans | 听 | 听 | 365,804 | 听 | 听 | 听 | 353,029 | 听 | 听 | 听 | 358,236 | 听 | 听 | 听 | 3.6 | 听 | 听 | 听 | 2.1 | 听 |
Commercial business | 听 | 听 | 117,843 | 听 | 听 | 听 | 119,783 | 听 | 听 | 听 | 117,094 | 听 | 听 | 听 | -1.6 | 听 | 听 | 听 | 0.6 | 听 |
Total loans receivable | 听 | 听 | 1,664,702 | 听 | 听 | 听 | 1,657,576 | 听 | 听 | 听 | 1,698,124 | 听 | 听 | 听 | 0.4 | 听 | 听 | 听 | -2.0 | 听 |
Less: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Derivative basis adjustment | 听 | 听 | (860 | ) | 听 | 听 | (566 | ) | 听 | 听 | 1,017 | 听 | 听 | 听 | -51.9 | 听 | 听 | 听 | -184.6 | 听 |
Allowance for credit losses on loans | 听 | 听 | 18,345 | 听 | 听 | 听 | 20,569 | 听 | 听 | 听 | 19,343 | 听 | 听 | 听 | -10.8 | 听 | 听 | 听 | -5.2 | 听 |
Total loans receivable, net | 听 | $ | 1,647,217 | 听 | 听 | $ | 1,637,573 | 听 | 听 | $ | 1,677,764 | 听 | 听 | 听 | 0.6 | 听 | 听 | 听 | -1.8 | 听 |
The Bank invested
Total deposits decreased听
Deposits ($ in thousands) | 听 | 听 | June 30, 2025 | 听 | 听 | 听 | March 31, 2025 | 听 | 听 | 听 | June 30, 2024 | 听 | 听 | 听 | Three Month % Change | 听 | 听 | 听 | One Year % Change | 听 |
Noninterest-bearing demand deposits | 听 | $ | 240,051 | 听 | 听 | $ | 247,890 | 听 | 听 | $ | 276,543 | 听 | 听 | 听 | -3.2 | % | 听 | 听 | -13.2 | % |
Interest-bearing demand deposits | 听 | 听 | 144,409 | 听 | 听 | 听 | 169,912 | 听 | 听 | 听 | 162,201 | 听 | 听 | 听 | -15.0 | 听 | 听 | 听 | -11.0 | 听 |
Money market accounts | 听 | 听 | 484,787 | 听 | 听 | 听 | 424,469 | 听 | 听 | 听 | 423,047 | 听 | 听 | 听 | 14.2 | 听 | 听 | 听 | 14.6 | 听 |
Savings accounts | 听 | 听 | 227,968 | 听 | 听 | 听 | 235,188 | 听 | 听 | 听 | 224,631 | 听 | 听 | 听 | -3.1 | 听 | 听 | 听 | 1.5 | 听 |
Certificates of deposit, customer | 听 | 听 | 450,494 | 听 | 听 | 听 | 450,663 | 听 | 听 | 听 | 398,161 | 听 | 听 | 听 | 0.0 | 听 | 听 | 听 | 13.1 | 听 |
Certificates of deposit, brokered | 听 | 听 | 106,927 | 听 | 听 | 听 | 137,946 | 听 | 听 | 听 | 223,705 | 听 | 听 | 听 | -22.5 | 听 | 听 | 听 | -52.2 | 听 |
Total deposits | 听 | $ | 1,654,636 | 听 | 听 | $ | 1,666,068 | 听 | 听 | $ | 1,708,288 | 听 | 听 | 听 | -0.7 | 听 | 听 | 听 | -3.1 | 听 |
Total shareholders鈥� equity increased to听
Capital levels for both the Company and the Bank听remain in excess of applicable regulatory requirements and the Bank was categorized as "well-capitalized" at June 30, 2025. Preliminary calculations of听Common Equity Tier 1 and Total Risk-Based Capital Ratios at June 30, 2025, were听
First Northwest continued听to provide a return on capital to our shareholders through cash dividends during the second quarter of 2025. The Company paid cash dividends totaling听
2025 Awards/Recognition | |||||||||
Forbes Best-in-State Banks | |||||||||
听 | ![]() | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
2024 Awards/Recognition | 听 | 听 | 听 | 听 | |||||
听 | 听 | 听 | Sound Publishing: | ||||||
Puget Sound Business Journal Top Corporate Philanthropists | 听 | 听 | Best of the Olympic Peninsula Awards | ||||||
Bellingham Best of the Northwest - Silver | 听 | 听 | Best Lender in Clallam and Jefferson County | 听 | |||||
The Leader Readers Choice Award - Best Bank | 听 | 听 | Best Bank in Clallam County and West End | 听 | |||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | ![]() | ![]() | ![]() | 听 | 听 | ![]() | ![]() | ![]() | 听 |
About the Company
First Northwest Bancorp (Nasdaq: FNWB) is a financial holding company engaged in investment activities including the business of its subsidiary, First Fed Bank. First Fed is a Pacific Northwest-based financial institution which has served its customers and communities since 1923. Currently First Fed has 17听locations in Washington state including 12 full-service branches. First Fed鈥檚 business and operating strategy is focused on building sustainable earnings by delivering a full array of financial products and services for individuals, small businesses, non-profit organizations听and commercial customers. In 2022, First Northwest made an investment in The Meriwether Group, LLC, a boutique investment banking and accelerator firm. Additionally, First Northwest focuses on strategic partnerships to provide modern financial services such as digital payments and marketplace lending. First Northwest Bancorp was incorporated in 2012 and completed its initial public offering in 2015 under the ticker symbol FNWB. The Company is headquartered in Port Angeles, Washington.
Forward-Looking Statements
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance and execution on certain strategies, perceived opportunities in the market, potential future credit experience, including our ability to collect, the outcome of litigation听and statements regarding our mission and vision, and include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and听other statements often identified by words such as "believes," "expects," "anticipates," "estimates," or similar expressions. These forward-looking statements are based upon current management beliefs and expectations and may, therefore, involve risks and uncertainties, many of which are beyond our control. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; pressures on liquidity, including as a result of withdrawals of deposits or declines in the value of our investment portfolio;听changes in general economic conditions and conditions within the securities markets, including potential recessionary and other unfavorable conditions and trends relating to housing markets, costs of living, unemployment levels, interest rates, supply chain difficulties and inflationary pressures, among other things; legislative, regulatory, and policy changes; legal proceedings regulatory investigations and their resolutions; and other factors described in the Company鈥�s latest Annual Report on Form 10-K under the section entitled "Risk Factors,"听and other filings with the Securities and Exchange Commission ("SEC"),which are available on our website at www.ourfirstfed.com and on the SEC鈥�s website at www.sec.gov.
Any of the forward-looking statements that we make in this press release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for听2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company鈥�s operations and stock price performance.
For More Information Contact:
Geraldine Bullard, Interim Chief Executive Officer, Chief Operating Officer and EVP
Phyllis Nomura, Chief Financial Officer and EVP
[email protected]
360-457-0461
听 | 听 | |||||||||||||||||||
FIRST NORTHWEST BANCORP AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share data) (Unaudited) | 听 | |||||||||||||||||||
听 | 听 | |||||||||||||||||||
听 | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | |||||
ASSETS | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Cash and due from banks | 听 | $ | 18,487 | 听 | 听 | $ | 18,911 | 听 | 听 | $ | 16,811 | 听 | 听 | $ | 17,953 | 听 | 听 | $ | 19,184 | 听 |
Interest-earning deposits in banks | 听 | 听 | 69,376 | 听 | 听 | 听 | 51,412 | 听 | 听 | 听 | 55,637 | 听 | 听 | 听 | 64,769 | 听 | 听 | 听 | 63,995 | 听 |
Investment securities available for sale, at fair value (amortized cost at each period end of | 听 | 听 | 303,515 | 听 | 听 | 听 | 315,433 | 听 | 听 | 听 | 340,344 | 听 | 听 | 听 | 310,860 | 听 | 听 | 听 | 306,714 | 听 |
Loans held for sale | 听 | 听 | 1,557 | 听 | 听 | 听 | 2,940 | 听 | 听 | 听 | 472 | 听 | 听 | 听 | 378 | 听 | 听 | 听 | 1,086 | 听 |
Loans receivable (net of allowance for credit losses on loans at each period end of | 听 | 听 | 1,647,217 | 听 | 听 | 听 | 1,637,573 | 听 | 听 | 听 | 1,675,186 | 听 | 听 | 听 | 1,714,416 | 听 | 听 | 听 | 1,677,764 | 听 |
Federal Home Loan Bank (FHLB) stock, at cost | 听 | 听 | 14,906 | 听 | 听 | 听 | 13,106 | 听 | 听 | 听 | 14,435 | 听 | 听 | 听 | 14,435 | 听 | 听 | 听 | 13,086 | 听 |
Accrued interest receivable | 听 | 听 | 8,305 | 听 | 听 | 听 | 8,319 | 听 | 听 | 听 | 8,159 | 听 | 听 | 听 | 8,939 | 听 | 听 | 听 | 9,466 | 听 |
Premises and equipment, net | 听 | 听 | 8,999 | 听 | 听 | 听 | 9,870 | 听 | 听 | 听 | 10,129 | 听 | 听 | 听 | 10,436 | 听 | 听 | 听 | 10,714 | 听 |
Servicing rights on sold loans, at fair value | 听 | 听 | 3,220 | 听 | 听 | 听 | 3,301 | 听 | 听 | 听 | 3,281 | 听 | 听 | 听 | 3,584 | 听 | 听 | 听 | 3,740 | 听 |
Bank-owned life insurance ("BOLI"), net | 听 | 听 | 41,380 | 听 | 听 | 听 | 31,786 | 听 | 听 | 听 | 41,150 | 听 | 听 | 听 | 41,429 | 听 | 听 | 听 | 41,113 | 听 |
Equity and partnership investments | 听 | 听 | 14,811 | 听 | 听 | 听 | 15,026 | 听 | 听 | 听 | 13,229 | 听 | 听 | 听 | 14,912 | 听 | 听 | 听 | 15,085 | 听 |
Goodwill and other intangible assets, net | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,083 | 听 | 听 | 听 | 1,084 | 听 |
Deferred tax asset, net | 听 | 听 | 14,266 | 听 | 听 | 听 | 14,304 | 听 | 听 | 听 | 13,738 | 听 | 听 | 听 | 10,802 | 听 | 听 | 听 | 12,216 | 听 |
Right-of-use ("ROU") asset, net | 听 | 听 | 15,772 | 听 | 听 | 听 | 16,687 | 听 | 听 | 听 | 17,001 | 听 | 听 | 听 | 17,315 | 听 | 听 | 听 | 17,627 | 听 |
Prepaid expenses and other assets | 听 | 听 | 32,471 | 听 | 听 | 听 | 31,680 | 听 | 听 | 听 | 21,352 | 听 | 听 | 听 | 24,175 | 听 | 听 | 听 | 23,088 | 听 |
Total assets | 听 | $ | 2,195,363 | 听 | 听 | $ | 2,171,430 | 听 | 听 | $ | 2,232,006 | 听 | 听 | $ | 2,255,486 | 听 | 听 | $ | 2,215,962 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
LIABILITIES AND SHAREHOLDERS' EQUITY | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Deposits | 听 | $ | 1,654,636 | 听 | 听 | $ | 1,666,068 | 听 | 听 | $ | 1,688,026 | 听 | 听 | $ | 1,711,641 | 听 | 听 | $ | 1,708,288 | 听 |
Borrowings | 听 | 听 | 344,108 | 听 | 听 | 听 | 307,091 | 听 | 听 | 听 | 336,014 | 听 | 听 | 听 | 334,994 | 听 | 听 | 听 | 302,575 | 听 |
Accrued interest payable | 听 | 听 | 1,514 | 听 | 听 | 听 | 2,163 | 听 | 听 | 听 | 3,295 | 听 | 听 | 听 | 2,153 | 听 | 听 | 听 | 3,143 | 听 |
Lease liability, net | 听 | 听 | 16,257 | 听 | 听 | 听 | 17,266 | 听 | 听 | 听 | 17,535 | 听 | 听 | 听 | 17,799 | 听 | 听 | 听 | 18,054 | 听 |
Accrued expenses and other liabilities | 听 | 听 | 27,790 | 听 | 听 | 听 | 29,767 | 听 | 听 | 听 | 31,770 | 听 | 听 | 听 | 25,625 | 听 | 听 | 听 | 23,717 | 听 |
Advances from borrowers for taxes and insurance | 听 | 听 | 1,325 | 听 | 听 | 听 | 2,583 | 听 | 听 | 听 | 1,484 | 听 | 听 | 听 | 2,485 | 听 | 听 | 听 | 1,304 | 听 |
Total liabilities | 听 | 听 | 2,045,630 | 听 | 听 | 听 | 2,024,938 | 听 | 听 | 听 | 2,078,124 | 听 | 听 | 听 | 2,094,697 | 听 | 听 | 听 | 2,057,081 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Shareholders' Equity | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Preferred stock, | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Common stock, | 听 | 听 | 94 | 听 | 听 | 听 | 94 | 听 | 听 | 听 | 93 | 听 | 听 | 听 | 94 | 听 | 听 | 听 | 94 | 听 |
Additional paid-in capital | 听 | 听 | 93,595 | 听 | 听 | 听 | 93,450 | 听 | 听 | 听 | 93,357 | 听 | 听 | 听 | 93,218 | 听 | 听 | 听 | 93,985 | 听 |
Retained earnings | 听 | 听 | 90,506 | 听 | 听 | 听 | 87,506 | 听 | 听 | 听 | 97,198 | 听 | 听 | 听 | 100,660 | 听 | 听 | 听 | 103,322 | 听 |
Accumulated other comprehensive loss, net of tax | 听 | 听 | (28,198 | ) | 听 | 听 | (28,129 | ) | 听 | 听 | (30,172 | ) | 听 | 听 | (26,424 | ) | 听 | 听 | (31,597 | ) |
Unearned employee stock ownership plan (ESOP) shares | 听 | 听 | (6,264 | ) | 听 | 听 | (6,429 | ) | 听 | 听 | (6,594 | ) | 听 | 听 | (6,759 | ) | 听 | 听 | (6,923 | ) |
Total shareholders' equity | 听 | 听 | 149,733 | 听 | 听 | 听 | 146,492 | 听 | 听 | 听 | 153,882 | 听 | 听 | 听 | 160,789 | 听 | 听 | 听 | 158,881 | 听 |
Total liabilities and shareholders' equity | 听 | $ | 2,195,363 | 听 | 听 | $ | 2,171,430 | 听 | 听 | $ | 2,232,006 | 听 | 听 | $ | 2,255,486 | 听 | 听 | $ | 2,215,962 | 听 |
听 | 听 | |||||||||||||||||||||||||||
FIRST NORTHWEST BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF听OPERATIONS (Dollars in thousands, except per share data) (Unaudited) | 听 | |||||||||||||||||||||||||||
听 | 听 | |||||||||||||||||||||||||||
听 | 听 | For the Quarter Ended | 听 | 听 | For the Six Months Ended | 听 | ||||||||||||||||||||||
听 | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | 听 | June 30, 2025 | 听 | 听 | June 30, 2024 | 听 | |||||||
INTEREST INCOME | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Interest and fees on loans receivable | 听 | $ | 22,814 | 听 | 听 | $ | 22,231 | 听 | 听 | $ | 23,716 | 听 | 听 | $ | 23,536 | 听 | 听 | $ | 23,733 | 听 | 听 | $ | 45,045 | 听 | 听 | $ | 46,500 | 听 |
Interest on investment securities | 听 | 听 | 3,466 | 听 | 听 | 听 | 3,803 | 听 | 听 | 听 | 3,658 | 听 | 听 | 听 | 3,786 | 听 | 听 | 听 | 3,949 | 听 | 听 | 听 | 7,269 | 听 | 听 | 听 | 7,581 | 听 |
Interest on deposits in banks | 听 | 听 | 520 | 听 | 听 | 听 | 482 | 听 | 听 | 听 | 550 | 听 | 听 | 听 | 582 | 听 | 听 | 听 | 571 | 听 | 听 | 听 | 1,002 | 听 | 听 | 听 | 1,216 | 听 |
FHLB dividends | 听 | 听 | 331 | 听 | 听 | 听 | 307 | 听 | 听 | 听 | 273 | 听 | 听 | 听 | 302 | 听 | 听 | 听 | 358 | 听 | 听 | 听 | 638 | 听 | 听 | 听 | 640 | 听 |
Total interest income | 听 | 听 | 27,131 | 听 | 听 | 听 | 26,823 | 听 | 听 | 听 | 28,197 | 听 | 听 | 听 | 28,206 | 听 | 听 | 听 | 28,611 | 听 | 听 | 听 | 53,954 | 听 | 听 | 听 | 55,937 | 听 |
INTEREST EXPENSE | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Deposits | 听 | 听 | 9,552 | 听 | 听 | 听 | 9,737 | 听 | 听 | 听 | 11,175 | 听 | 听 | 听 | 10,960 | 听 | 听 | 听 | 10,180 | 听 | 听 | 听 | 19,289 | 听 | 听 | 听 | 20,292 | 听 |
Borrowings | 听 | 听 | 3,386 | 听 | 听 | 听 | 3,239 | 听 | 听 | 听 | 2,885 | 听 | 听 | 听 | 3,226 | 听 | 听 | 听 | 4,196 | 听 | 听 | 听 | 6,625 | 听 | 听 | 听 | 7,482 | 听 |
Total interest expense | 听 | 听 | 12,938 | 听 | 听 | 听 | 12,976 | 听 | 听 | 听 | 14,060 | 听 | 听 | 听 | 14,186 | 听 | 听 | 听 | 14,376 | 听 | 听 | 听 | 25,914 | 听 | 听 | 听 | 27,774 | 听 |
Net interest income | 听 | 听 | 14,193 | 听 | 听 | 听 | 13,847 | 听 | 听 | 听 | 14,137 | 听 | 听 | 听 | 14,020 | 听 | 听 | 听 | 14,235 | 听 | 听 | 听 | 28,040 | 听 | 听 | 听 | 28,163 | 听 |
PROVISION FOR CREDIT LOSSES | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(Recapture of) provision for credit losses on loans | 听 | 听 | (296 | ) | 听 | 听 | 7,770 | 听 | 听 | 听 | 3,760 | 听 | 听 | 听 | 3,077 | 听 | 听 | 听 | 8,640 | 听 | 听 | 听 | 7,474 | 听 | 听 | 听 | 9,879 | 听 |
(Recapture of) provision for credit losses on unfunded commitments | 听 | 听 | (64 | ) | 听 | 听 | 15 | 听 | 听 | 听 | (105 | ) | 听 | 听 | 57 | 听 | 听 | 听 | 99 | 听 | 听 | 听 | (49 | ) | 听 | 听 | (170 | ) |
(Recapture of) provision for credit losses | 听 | 听 | (360 | ) | 听 | 听 | 7,785 | 听 | 听 | 听 | 3,655 | 听 | 听 | 听 | 3,134 | 听 | 听 | 听 | 8,739 | 听 | 听 | 听 | 7,425 | 听 | 听 | 听 | 9,709 | 听 |
Net interest income after (recapture of) provision for credit losses | 听 | 听 | 14,553 | 听 | 听 | 听 | 6,062 | 听 | 听 | 听 | 10,482 | 听 | 听 | 听 | 10,886 | 听 | 听 | 听 | 5,496 | 听 | 听 | 听 | 20,615 | 听 | 听 | 听 | 18,454 | 听 |
NONINTEREST INCOME | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Loan and deposit service fees | 听 | 听 | 1,095 | 听 | 听 | 听 | 1,106 | 听 | 听 | 听 | 1,054 | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 1,076 | 听 | 听 | 听 | 2,201 | 听 | 听 | 听 | 2,178 | 听 |
Sold loan servicing fees and servicing rights mark-to-market | 听 | 听 | 92 | 听 | 听 | 听 | 195 | 听 | 听 | 听 | (115 | ) | 听 | 听 | 10 | 听 | 听 | 听 | 74 | 听 | 听 | 听 | 287 | 听 | 听 | 听 | 293 | 听 |
Net gain on sale of loans | 听 | 听 | 44 | 听 | 听 | 听 | 11 | 听 | 听 | 听 | 52 | 听 | 听 | 听 | 58 | 听 | 听 | 听 | 150 | 听 | 听 | 听 | 55 | 听 | 听 | 听 | 202 | 听 |
Net loss on sale of investment securities | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) |
Net gain on sale of premises and equipment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 |
Increase in BOLI cash surrender value | 听 | 听 | 485 | 听 | 听 | 听 | 372 | 听 | 听 | 听 | 328 | 听 | 听 | 听 | 315 | 听 | 听 | 听 | 293 | 听 | 听 | 听 | 857 | 听 | 听 | 听 | 536 | 听 |
Income from BOLI death benefit, net | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 1,536 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 鈥� | 听 |
Other income (loss) | 听 | 听 | 454 | 听 | 听 | 听 | 1,034 | 听 | 听 | 听 | (1,555 | ) | 听 | 听 | 337 | 听 | 听 | 听 | (48 | ) | 听 | 听 | 1,488 | 听 | 听 | 听 | 524 | 听 |
Total noninterest income | 听 | 听 | 2,170 | 听 | 听 | 听 | 3,777 | 听 | 听 | 听 | 1,300 | 听 | 听 | 听 | 1,779 | 听 | 听 | 听 | 7,347 | 听 | 听 | 听 | 5,947 | 听 | 听 | 听 | 9,535 | 听 |
NONINTEREST EXPENSE | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Compensation and benefits | 听 | 听 | 4,698 | 听 | 听 | 听 | 7,715 | 听 | 听 | 听 | 7,367 | 听 | 听 | 听 | 8,582 | 听 | 听 | 听 | 8,588 | 听 | 听 | 听 | 12,413 | 听 | 听 | 听 | 16,716 | 听 |
Data processing | 听 | 听 | 1,926 | 听 | 听 | 听 | 2,011 | 听 | 听 | 听 | 2,065 | 听 | 听 | 听 | 2,085 | 听 | 听 | 听 | 2,008 | 听 | 听 | 听 | 3,937 | 听 | 听 | 听 | 3,952 | 听 |
Occupancy and equipment | 听 | 听 | 1,507 | 听 | 听 | 听 | 1,592 | 听 | 听 | 听 | 1,559 | 听 | 听 | 听 | 1,553 | 听 | 听 | 听 | 1,799 | 听 | 听 | 听 | 3,099 | 听 | 听 | 听 | 3,039 | 听 |
Supplies, postage, and telephone | 听 | 听 | 346 | 听 | 听 | 听 | 298 | 听 | 听 | 听 | 296 | 听 | 听 | 听 | 360 | 听 | 听 | 听 | 317 | 听 | 听 | 听 | 644 | 听 | 听 | 听 | 610 | 听 |
Regulatory assessments and state taxes | 听 | 听 | 501 | 听 | 听 | 听 | 479 | 听 | 听 | 听 | 460 | 听 | 听 | 听 | 548 | 听 | 听 | 听 | 457 | 听 | 听 | 听 | 980 | 听 | 听 | 听 | 970 | 听 |
Advertising | 听 | 听 | 299 | 听 | 听 | 听 | 265 | 听 | 听 | 听 | 362 | 听 | 听 | 听 | 409 | 听 | 听 | 听 | 377 | 听 | 听 | 听 | 564 | 听 | 听 | 听 | 686 | 听 |
Professional fees | 听 | 听 | 1,449 | 听 | 听 | 听 | 777 | 听 | 听 | 听 | 813 | 听 | 听 | 听 | 698 | 听 | 听 | 听 | 684 | 听 | 听 | 听 | 2,226 | 听 | 听 | 听 | 1,594 | 听 |
FDIC insurance premium | 听 | 听 | 463 | 听 | 听 | 听 | 434 | 听 | 听 | 听 | 491 | 听 | 听 | 听 | 533 | 听 | 听 | 听 | 473 | 听 | 听 | 听 | 897 | 听 | 听 | 听 | 859 | 听 |
Other expense | 听 | 听 | 1,576 | 听 | 听 | 听 | 6,429 | 听 | 听 | 听 | 820 | 听 | 听 | 听 | 1,080 | 听 | 听 | 听 | 906 | 听 | 听 | 听 | 8,005 | 听 | 听 | 听 | 1,486 | 听 |
Total noninterest expense | 听 | 听 | 12,765 | 听 | 听 | 听 | 20,000 | 听 | 听 | 听 | 14,233 | 听 | 听 | 听 | 15,848 | 听 | 听 | 听 | 15,609 | 听 | 听 | 听 | 32,765 | 听 | 听 | 听 | 29,912 | 听 |
Income (loss) before provision (benefit) for income taxes | 听 | 听 | 3,958 | 听 | 听 | 听 | (10,161 | ) | 听 | 听 | (2,451 | ) | 听 | 听 | (3,183 | ) | 听 | 听 | (2,766 | ) | 听 | 听 | (6,203 | ) | 听 | 听 | (1,923 | ) |
Provision (benefit) for income taxes | 听 | 听 | 297 | 听 | 听 | 听 | (1,125 | ) | 听 | 听 | 359 | 听 | 听 | 听 | (1,203 | ) | 听 | 听 | (547 | ) | 听 | 听 | (828 | ) | 听 | 听 | (100 | ) |
Net income (loss) | 听 | $ | 3,661 | 听 | 听 | $ | (9,036 | ) | 听 | $ | (2,810 | ) | 听 | $ | (1,980 | ) | 听 | $ | (2,219 | ) | 听 | $ | (5,375 | ) | 听 | $ | (1,823 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Basic and diluted earnings (loss) per common share | 听 | $ | 0.42 | 听 | 听 | $ | (1.03 | ) | 听 | $ | (0.32 | ) | 听 | $ | (0.23 | ) | 听 | $ | (0.25 | ) | 听 | $ | (0.61 | ) | 听 | $ | (0.21 | ) |
听 | 听 | |||||||||||||||||||
FIRST NORTHWEST BANCORP AND SUBSIDIARY ADDITIONAL INFORMATION (Dollars in thousands) (Unaudited) | 听 | |||||||||||||||||||
听 | 听 | |||||||||||||||||||
Selected Loan Detail | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | |||||
Construction and land loans breakout | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
1-4 Family construction | 听 | $ | 39,040 | 听 | 听 | $ | 42,371 | 听 | 听 | $ | 39,319 | 听 | 听 | $ | 43,125 | 听 | 听 | $ | 56,514 | 听 |
Multifamily construction | 听 | 听 | 14,728 | 听 | 听 | 听 | 9,223 | 听 | 听 | 听 | 15,407 | 听 | 听 | 听 | 29,109 | 听 | 听 | 听 | 43,341 | 听 |
Nonresidential construction | 听 | 听 | 12,832 | 听 | 听 | 听 | 7,229 | 听 | 听 | 听 | 16,857 | 听 | 听 | 听 | 17,500 | 听 | 听 | 听 | 1,015 | 听 |
Land and development | 听 | 听 | 5,938 | 听 | 听 | 听 | 6,054 | 听 | 听 | 听 | 6,527 | 听 | 听 | 听 | 5,975 | 听 | 听 | 听 | 6,403 | 听 |
Total construction and land loans | 听 | $ | 72,538 | 听 | 听 | $ | 64,877 | 听 | 听 | $ | 78,110 | 听 | 听 | $ | 95,709 | 听 | 听 | $ | 107,273 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Auto and other consumer loans breakout | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Triad Manufactured Home loans | 听 | $ | 135,537 | 听 | 听 | $ | 134,740 | 听 | 听 | $ | 128,231 | 听 | 听 | $ | 129,600 | 听 | 听 | $ | 110,510 | 听 |
Woodside auto loans | 听 | 听 | 127,828 | 听 | 听 | 听 | 118,972 | 听 | 听 | 听 | 117,968 | 听 | 听 | 听 | 126,129 | 听 | 听 | 听 | 131,151 | 听 |
First Help auto loans | 听 | 听 | 11,221 | 听 | 听 | 听 | 13,012 | 听 | 听 | 听 | 14,283 | 听 | 听 | 听 | 15,971 | 听 | 听 | 听 | 17,427 | 听 |
Other auto loans | 听 | 听 | 1,016 | 听 | 听 | 听 | 1,313 | 听 | 听 | 听 | 1,647 | 听 | 听 | 听 | 2,064 | 听 | 听 | 听 | 2,690 | 听 |
Other consumer loans | 听 | 听 | 5,275 | 听 | 听 | 听 | 5,841 | 听 | 听 | 听 | 6,747 | 听 | 听 | 听 | 7,434 | 听 | 听 | 听 | 23,845 | 听 |
Total auto and other consumer loans | 听 | $ | 280,877 | 听 | 听 | $ | 273,878 | 听 | 听 | $ | 268,876 | 听 | 听 | $ | 281,198 | 听 | 听 | $ | 285,623 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Commercial business loans breakout | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Northpointe Bank MPP | 听 | $ | - | 听 | 听 | $ | - | 听 | 听 | $ | 36,230 | 听 | 听 | $ | 38,155 | 听 | 听 | $ | 9,150 | 听 |
Secured lines of credit | 听 | 听 | 41,043 | 听 | 听 | 听 | 39,986 | 听 | 听 | 听 | 35,701 | 听 | 听 | 听 | 37,686 | 听 | 听 | 听 | 28,862 | 听 |
Unsecured lines of credit | 听 | 听 | 2,551 | 听 | 听 | 听 | 2,030 | 听 | 听 | 听 | 1,717 | 听 | 听 | 听 | 1,571 | 听 | 听 | 听 | 1,133 | 听 |
SBA loans | 听 | 听 | 6,618 | 听 | 听 | 听 | 6,889 | 听 | 听 | 听 | 7,044 | 听 | 听 | 听 | 7,219 | 听 | 听 | 听 | 7,146 | 听 |
Other commercial business loans | 听 | 听 | 67,631 | 听 | 听 | 听 | 70,878 | 听 | 听 | 听 | 70,801 | 听 | 听 | 听 | 70,696 | 听 | 听 | 听 | 70,803 | 听 |
Total commercial business loans | 听 | $ | 117,843 | 听 | 听 | $ | 119,783 | 听 | 听 | $ | 151,493 | 听 | 听 | $ | 155,327 | 听 | 听 | $ | 117,094 | 听 |
Loans by Collateral and Unfunded Commitments | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | |||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
One-to-four family construction | 听 | $ | 40,509 | 听 | 听 | $ | 38,221 | 听 | 听 | $ | 44,468 | 听 | 听 | $ | 51,607 | 听 | 听 | $ | 49,440 | 听 |
All other construction and land | 听 | 听 | 36,129 | 听 | 听 | 听 | 30,947 | 听 | 听 | 听 | 34,290 | 听 | 听 | 听 | 45,166 | 听 | 听 | 听 | 58,346 | 听 |
One-to-four family first mortgage | 听 | 听 | 420,847 | 听 | 听 | 听 | 428,081 | 听 | 听 | 听 | 466,046 | 听 | 听 | 听 | 469,053 | 听 | 听 | 听 | 434,840 | 听 |
One-to-four family junior liens | 听 | 听 | 20,116 | 听 | 听 | 听 | 15,155 | 听 | 听 | 听 | 15,090 | 听 | 听 | 听 | 14,701 | 听 | 听 | 听 | 13,706 | 听 |
One-to-four family revolving open-end | 听 | 听 | 57,502 | 听 | 听 | 听 | 51,832 | 听 | 听 | 听 | 51,481 | 听 | 听 | 听 | 48,459 | 听 | 听 | 听 | 44,803 | 听 |
Commercial real estate, owner occupied: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Health care | 听 | 听 | 29,091 | 听 | 听 | 听 | 29,386 | 听 | 听 | 听 | 29,129 | 听 | 听 | 听 | 29,407 | 听 | 听 | 听 | 29,678 | 听 |
Office | 听 | 听 | 19,116 | 听 | 听 | 听 | 19,363 | 听 | 听 | 听 | 17,756 | 听 | 听 | 听 | 17,901 | 听 | 听 | 听 | 19,215 | 听 |
Warehouse | 听 | 听 | 7,432 | 听 | 听 | 听 | 9,272 | 听 | 听 | 听 | 14,948 | 听 | 听 | 听 | 11,645 | 听 | 听 | 听 | 14,613 | 听 |
Other | 听 | 听 | 74,364 | 听 | 听 | 听 | 74,915 | 听 | 听 | 听 | 78,170 | 听 | 听 | 听 | 64,535 | 听 | 听 | 听 | 56,292 | 听 |
Commercial real estate, non-owner occupied: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Office | 听 | 听 | 42,198 | 听 | 听 | 听 | 41,885 | 听 | 听 | 听 | 49,417 | 听 | 听 | 听 | 49,770 | 听 | 听 | 听 | 50,158 | 听 |
Retail | 听 | 听 | 51,708 | 听 | 听 | 听 | 50,737 | 听 | 听 | 听 | 49,591 | 听 | 听 | 听 | 49,717 | 听 | 听 | 听 | 50,101 | 听 |
Hospitality | 听 | 听 | 64,308 | 听 | 听 | 听 | 62,226 | 听 | 听 | 听 | 61,919 | 听 | 听 | 听 | 62,282 | 听 | 听 | 听 | 62,628 | 听 |
Other | 听 | 听 | 93,505 | 听 | 听 | 听 | 93,549 | 听 | 听 | 听 | 81,640 | 听 | 听 | 听 | 82,573 | 听 | 听 | 听 | 84,428 | 听 |
Multi-family residential | 听 | 听 | 330,784 | 听 | 听 | 听 | 339,217 | 听 | 听 | 听 | 333,419 | 听 | 听 | 听 | 354,118 | 听 | 听 | 听 | 350,382 | 听 |
Commercial business loans | 听 | 听 | 73,403 | 听 | 听 | 听 | 75,628 | 听 | 听 | 听 | 77,381 | 听 | 听 | 听 | 86,904 | 听 | 听 | 听 | 79,055 | 听 |
Commercial agriculture and fishing loans | 听 | 听 | 22,443 | 听 | 听 | 听 | 22,914 | 听 | 听 | 听 | 21,833 | 听 | 听 | 听 | 15,369 | 听 | 听 | 听 | 14,411 | 听 |
State and political subdivision obligations | 听 | 听 | 369 | 听 | 听 | 听 | 369 | 听 | 听 | 听 | 369 | 听 | 听 | 听 | 404 | 听 | 听 | 听 | 405 | 听 |
Consumer automobile loans | 听 | 听 | 139,992 | 听 | 听 | 听 | 133,209 | 听 | 听 | 听 | 133,789 | 听 | 听 | 听 | 144,036 | 听 | 听 | 听 | 151,121 | 听 |
Consumer loans secured by other assets | 听 | 听 | 138,378 | 听 | 听 | 听 | 137,619 | 听 | 听 | 听 | 131,429 | 听 | 听 | 听 | 132,749 | 听 | 听 | 听 | 129,293 | 听 |
Consumer loans unsecured | 听 | 听 | 2,508 | 听 | 听 | 听 | 3,051 | 听 | 听 | 听 | 3,658 | 听 | 听 | 听 | 4,411 | 听 | 听 | 听 | 5,209 | 听 |
Total loans | 听 | $ | 1,664,702 | 听 | 听 | $ | 1,657,576 | 听 | 听 | $ | 1,695,823 | 听 | 听 | $ | 1,734,807 | 听 | 听 | $ | 1,698,124 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Unfunded commitments under lines of credit or existing loans | 听 | $ | 166,589 | 听 | 听 | $ | 175,100 | 听 | 听 | $ | 163,827 | 听 | 听 | $ | 166,446 | 听 | 听 | $ | 155,005 | 听 |
听 | 听 | |||||||||||||||||||||||
FIRST NORTHWEST BANCORP AND SUBSIDIARY NET INTEREST MARGIN ANALYSIS (Dollars in thousands) (Unaudited) | 听 | |||||||||||||||||||||||
听 | 听 | |||||||||||||||||||||||
听 | 听 | Three Months Ended June 30, | 听 | |||||||||||||||||||||
听 | 听 | 2025 | 听 | 听 | 2024 | 听 | ||||||||||||||||||
听 | 听 | Average | 听 | 听 | Interest | 听 | 听 | 听 | 听 | 听 | 听 | Average | 听 | 听 | Interest | 听 | 听 | 听 | 听 | 听 | ||||
听 | 听 | Balance | 听 | 听 | Earned/ | 听 | 听 | Yield/ | 听 | 听 | Balance | 听 | 听 | Earned/ | 听 | 听 | Yield/ | 听 | ||||||
听 | 听 | Outstanding | 听 | 听 | Paid | 听 | 听 | Rate | 听 | 听 | Outstanding | 听 | 听 | Paid | 听 | 听 | Rate | 听 | ||||||
听 | 听 | (Dollars in thousands) | 听 | |||||||||||||||||||||
Interest-earning assets: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Loans receivable, net (1) (2) | 听 | $ | 1,639,236 | 听 | 听 | $ | 22,814 | 听 | 听 | 听 | 5.58 | % | 听 | $ | 1,698,777 | 听 | 听 | $ | 23,733 | 听 | 听 | 听 | 5.62 | % |
Total investment securities | 听 | 听 | 311,078 | 听 | 听 | 听 | 3,466 | 听 | 听 | 听 | 4.47 | 听 | 听 | 听 | 316,878 | 听 | 听 | 听 | 3,949 | 听 | 听 | 听 | 5.01 | 听 |
FHLB dividends | 听 | 听 | 13,313 | 听 | 听 | 听 | 331 | 听 | 听 | 听 | 9.97 | 听 | 听 | 听 | 15,175 | 听 | 听 | 听 | 358 | 听 | 听 | 听 | 9.49 | 听 |
Interest-earning deposits in banks | 听 | 听 | 46,807 | 听 | 听 | 听 | 520 | 听 | 听 | 听 | 4.46 | 听 | 听 | 听 | 41,450 | 听 | 听 | 听 | 571 | 听 | 听 | 听 | 5.54 | 听 |
Total interest-earning assets (3) | 听 | 听 | 2,010,434 | 听 | 听 | 听 | 27,131 | 听 | 听 | 听 | 5.41 | 听 | 听 | 听 | 2,072,280 | 听 | 听 | 听 | 28,611 | 听 | 听 | 听 | 5.55 | 听 |
Noninterest-earning assets | 听 | 听 | 154,145 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 147,090 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total average assets | 听 | $ | 2,164,579 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 2,219,370 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Interest-bearing liabilities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Interest-bearing demand deposits | 听 | $ | 164,475 | 听 | 听 | $ | 240 | 听 | 听 | 听 | 0.59 | 听 | 听 | $ | 165,212 | 听 | 听 | $ | 193 | 听 | 听 | 听 | 0.47 | 听 |
Money market accounts | 听 | 听 | 444,135 | 听 | 听 | 听 | 2,660 | 听 | 听 | 听 | 2.40 | 听 | 听 | 听 | 405,393 | 听 | 听 | 听 | 2,420 | 听 | 听 | 听 | 2.40 | 听 |
Savings accounts | 听 | 听 | 228,901 | 听 | 听 | 听 | 884 | 听 | 听 | 听 | 1.55 | 听 | 听 | 听 | 227,650 | 听 | 听 | 听 | 915 | 听 | 听 | 听 | 1.62 | 听 |
Certificates of deposit, customer | 听 | 听 | 451,712 | 听 | 听 | 听 | 4,396 | 听 | 听 | 听 | 3.90 | 听 | 听 | 听 | 400,197 | 听 | 听 | 听 | 4,079 | 听 | 听 | 听 | 4.10 | 听 |
Certificates of deposit, brokered | 听 | 听 | 124,383 | 听 | 听 | 听 | 1,372 | 听 | 听 | 听 | 4.42 | 听 | 听 | 听 | 209,566 | 听 | 听 | 听 | 2,573 | 听 | 听 | 听 | 4.94 | 听 |
Total interest-bearing deposits (4) | 听 | 听 | 1,413,606 | 听 | 听 | 听 | 9,552 | 听 | 听 | 听 | 2.71 | 听 | 听 | 听 | 1,408,018 | 听 | 听 | 听 | 10,180 | 听 | 听 | 听 | 2.91 | 听 |
Advances | 听 | 听 | 275,176 | 听 | 听 | 听 | 3,041 | 听 | 听 | 听 | 4.43 | 听 | 听 | 听 | 315,375 | 听 | 听 | 听 | 3,801 | 听 | 听 | 听 | 4.85 | 听 |
Subordinated debt | 听 | 听 | 34,600 | 听 | 听 | 听 | 345 | 听 | 听 | 听 | 4.00 | 听 | 听 | 听 | 39,465 | 听 | 听 | 听 | 395 | 听 | 听 | 听 | 4.03 | 听 |
Total interest-bearing liabilities | 听 | 听 | 1,723,382 | 听 | 听 | 听 | 12,938 | 听 | 听 | 听 | 3.01 | 听 | 听 | 听 | 1,762,858 | 听 | 听 | 听 | 14,376 | 听 | 听 | 听 | 3.28 | 听 |
Noninterest-bearing deposits (4) | 听 | 听 | 243,655 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 251,442 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Other noninterest-bearing liabilities | 听 | 听 | 50,685 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 41,991 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total average liabilities | 听 | 听 | 2,017,722 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 2,056,291 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Average equity | 听 | 听 | 146,857 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 163,079 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total average liabilities and equity | 听 | $ | 2,164,579 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 2,219,370 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Net interest income | 听 | 听 | 听 | 听 | 听 | $ | 14,193 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 14,235 | 听 | 听 | 听 | 听 | 听 |
Net interest rate spread | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 2.40 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 2.27 | 听 |
Net earning assets | 听 | $ | 287,052 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 309,422 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Net interest margin (5) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 2.83 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 2.76 | 听 |
Average interest-earning assets to average interest-bearing liabilities | 听 | 听 | 116.7 | % | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 117.6 | % | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(1) | The average loans receivable, net balances include nonaccrual loans. |
(2) | Interest earned on loans receivable includes听net deferred (costs) fees听of听( |
(3) | Includes interest-earning deposits (cash) at other financial institutions. |
(4) | Cost of all deposits, including noninterest-bearing demand deposits, was听 |
(5) | Net interest income divided by average interest-earning assets. |
听 | 听 |
FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)
Non-GAAP Financial Measures
This press release contains financial measures that are not in conformity with generally accepted accounting principles in the United States of America听("GAAP"). Non-GAAP measures are presented where management believes the information will help investors understand听the Company鈥檚 results of operations or financial position and assess trends. Where non-GAAP financial measures are used, the comparable GAAP financial measure is also provided. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that may be presented by other companies. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons. Reconciliations of the GAAP and non-GAAP measures are presented below.
Calculations Based on PPNR and Adjusted PPNR:
听 | 听 | For the Quarter Ended | 听 | 听 | For the Six Months Ended | 听 | ||||||||||||||||||||||
(Dollars in thousands) | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | 听 | June 30, 2025 | 听 | 听 | June 30, 2024 | 听 | |||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Net income (loss) (GAAP) | 听 | $ | 3,661 | 听 | 听 | $ | (9,036 | ) | 听 | $ | (2,810 | ) | 听 | $ | (1,980 | ) | 听 | $ | (2,219 | ) | 听 | $ | (5,375 | ) | 听 | $ | (1,823 | ) |
Plus: (recapture of) provision for credit losses (GAAP) | 听 | 听 | (360 | ) | 听 | 听 | 7,785 | 听 | 听 | 听 | 3,655 | 听 | 听 | 听 | 3,134 | 听 | 听 | 听 | 8,739 | 听 | 听 | 听 | 7,425 | 听 | 听 | 听 | 9,709 | 听 |
Provision (benefit) for income taxes (GAAP) | 听 | 听 | 297 | 听 | 听 | 听 | (1,125 | ) | 听 | 听 | 359 | 听 | 听 | 听 | (1,203 | ) | 听 | 听 | (547 | ) | 听 | 听 | (828 | ) | 听 | 听 | (100 | ) |
PPNR (Non-GAAP) (1) | 听 | 听 | 3,598 | 听 | 听 | 听 | (2,376 | ) | 听 | 听 | 1,204 | 听 | 听 | 听 | (49 | ) | 听 | 听 | 5,973 | 听 | 听 | 听 | 1,222 | 听 | 听 | 听 | 7,786 | 听 |
Less selected nonrecurring adjustments to PPNR (Non-GAAP): | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Employee retention credit ("ERC") included in compensation and benefits | 听 | 听 | 2,640 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 2,640 | 听 | 听 | 听 | 鈥� | 听 |
ERC consulting expense included in professional fees | 听 | 听 | (528 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (528 | ) | 听 | 听 | 鈥� | 听 |
Costs associated with early termination of Bellevue Business Center lease included in other expense | 听 | 听 | (599 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (599 | ) | 听 | 听 | 鈥� | 听 |
Bank-owned life insurance ("BOLI") death benefit | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 1,536 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 1,059 | 听 | 听 | 听 | 鈥� | 听 |
Gain on extinguishment of subordinated debt included in other income | 听 | 听 | 鈥� | 听 | 听 | 听 | 846 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 846 | 听 | 听 | 听 | 鈥� | 听 |
Legal reserve | 听 | 听 | 鈥� | 听 | 听 | 听 | (5,750 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (5,750 | ) | 听 | 听 | 鈥� | 听 |
Equity investment repricing adjustment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (1,762 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 651 | 听 |
One-time compensation payouts related to reduction in force | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (996 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 |
Net gain on sale of premises and equipment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 7,919 | 听 |
Sale leaseback taxes and assessments included in occupancy and equipment | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (359 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (359 | ) |
Net loss on sale of investment securities | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (2,117 | ) |
Adjusted PPNR (Non-GAAP) (1) | 听 | $ | 2,085 | 听 | 听 | $ | 1,469 | 听 | 听 | $ | 1,430 | 听 | 听 | $ | 947 | 听 | 听 | $ | 530 | 听 | 听 | $ | 3,554 | 听 | 听 | $ | 1,692 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Average total assets (GAAP) | 听 | $ | 2,164,579 | 听 | 听 | $ | 2,174,748 | 听 | 听 | $ | 2,205,502 | 听 | 听 | $ | 2,209,333 | 听 | 听 | $ | 2,219,370 | 听 | 听 | $ | 2,169,621 | 听 | 听 | $ | 2,192,779 | 听 |
GAAP Ratio: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Return on average assets (GAAP) | 听 | 听 | 0.68 | % | 听 | 听 | -1.69 | % | 听 | 听 | -0.51 | % | 听 | 听 | -0.36 | % | 听 | 听 | -0.40 | % | 听 | 听 | -0.50 | % | 听 | 听 | -0.17 | % |
Non-GAAP Ratios: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
PPNR return on average assets (Non-GAAP) (1) | 听 | 听 | 0.67 | % | 听 | 听 | -0.44 | % | 听 | 听 | 0.22 | % | 听 | 听 | -0.01 | % | 听 | 听 | 1.08 | % | 听 | 听 | 0.11 | % | 听 | 听 | 0.71 | % |
Adjusted PPNR return on average assets (Non-GAAP) (1) | 听 | 听 | 0.39 | % | 听 | 听 | 0.27 | % | 听 | 听 | 0.26 | % | 听 | 听 | 0.17 | % | 听 | 听 | 0.10 | % | 听 | 听 | 0.33 | % | 听 | 听 | 0.16 | % |
(1) | PPNR removes the provisions for credit loss and income tax from net income. This removes potentially volatile estimates, providing听a comparative amount limited to income and expense recorded during the period. Adjusted PPNR further removes large nonrecurring transactions recorded during the period. We believe these metrics provide comparative amounts for a better review of recurring net revenue. |
听 | 听 | |||||||||||||||||||||||||||
FIRST NORTHWEST BANCORP AND SUBSIDIARY ADDITIONAL INFORMATION (Dollars in thousands) (Unaudited) | 听 | |||||||||||||||||||||||||||
听 | 听 | |||||||||||||||||||||||||||
Calculations Based on Tangible Common Equity: | 听 | |||||||||||||||||||||||||||
听听听听听听 | 听 | |||||||||||||||||||||||||||
听 | 听 | For the Quarter Ended | 听 | 听 | For the Six Months Ended | 听 | ||||||||||||||||||||||
(Dollars in thousands, except per share data) | 听 | June 30, 2025 | 听 | 听 | March 31, 2025 | 听 | 听 | December 31, 2024 | 听 | 听 | September 30, 2024 | 听 | 听 | June 30, 2024 | 听 | 听 | June 30, 2025 | 听 | 听 | June 30, 2024 | 听 | |||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total shareholders' equity | 听 | $ | 149,733 | 听 | 听 | $ | 146,492 | 听 | 听 | $ | 153,882 | 听 | 听 | $ | 160,789 | 听 | 听 | $ | 158,881 | 听 | 听 | $ | 149,733 | 听 | 听 | $ | 158,881 | 听 |
Less: Goodwill and other intangible assets | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,083 | 听 | 听 | 听 | 1,084 | 听 | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,084 | 听 |
Disallowed non-mortgage loan servicing rights | 听 | 听 | 372 | 听 | 听 | 听 | 415 | 听 | 听 | 听 | 423 | 听 | 听 | 听 | 489 | 听 | 听 | 听 | 517 | 听 | 听 | 听 | 372 | 听 | 听 | 听 | 517 | 听 |
Total tangible common equity | 听 | $ | 148,280 | 听 | 听 | $ | 144,995 | 听 | 听 | $ | 152,377 | 听 | 听 | $ | 159,217 | 听 | 听 | $ | 157,280 | 听 | 听 | $ | 148,280 | 听 | 听 | $ | 157,280 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total assets | 听 | $ | 2,195,363 | 听 | 听 | $ | 2,171,430 | 听 | 听 | $ | 2,232,006 | 听 | 听 | $ | 2,255,486 | 听 | 听 | $ | 2,215,962 | 听 | 听 | $ | 2,195,363 | 听 | 听 | $ | 2,215,962 | 听 |
Less: Goodwill and other intangible assets | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,083 | 听 | 听 | 听 | 1,084 | 听 | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,084 | 听 |
Disallowed non-mortgage loan servicing rights | 听 | 听 | 372 | 听 | 听 | 听 | 415 | 听 | 听 | 听 | 423 | 听 | 听 | 听 | 489 | 听 | 听 | 听 | 517 | 听 | 听 | 听 | 372 | 听 | 听 | 听 | 517 | 听 |
Total tangible assets | 听 | $ | 2,193,910 | 听 | 听 | $ | 2,169,933 | 听 | 听 | $ | 2,230,501 | 听 | 听 | $ | 2,253,914 | 听 | 听 | $ | 2,214,361 | 听 | 听 | $ | 2,193,910 | 听 | 听 | $ | 2,214,361 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Average shareholders' equity | 听 | $ | 146,857 | 听 | 听 | $ | 156,470 | 听 | 听 | $ | 161,560 | 听 | 听 | $ | 160,479 | 听 | 听 | $ | 163,079 | 听 | 听 | $ | 151,620 | 听 | 听 | $ | 162,473 | 听 |
Less: Average goodwill and other intangible assets | 听 | 听 | 1,081 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,083 | 听 | 听 | 听 | 1,084 | 听 | 听 | 听 | 1,085 | 听 | 听 | 听 | 1,082 | 听 | 听 | 听 | 1,085 | 听 |
Average disallowed non-mortgage loan servicing rights | 听 | 听 | 415 | 听 | 听 | 听 | 423 | 听 | 听 | 听 | 489 | 听 | 听 | 听 | 517 | 听 | 听 | 听 | 489 | 听 | 听 | 听 | 419 | 听 | 听 | 听 | 485 | 听 |
Total average tangible common equity | 听 | $ | 145,361 | 听 | 听 | $ | 154,965 | 听 | 听 | $ | 159,988 | 听 | 听 | $ | 158,878 | 听 | 听 | $ | 161,505 | 听 | 听 | $ | 150,119 | 听 | 听 | $ | 160,903 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Net income (loss) | 听 | $ | 3,661 | 听 | 听 | $ | (9,036 | ) | 听 | $ | (2,810 | ) | 听 | $ | (1,980 | ) | 听 | $ | (2,219 | ) | 听 | $ | (5,375 | ) | 听 | $ | (1,823 | ) |
Common shares outstanding | 听 | 听 | 9,444,963 | 听 | 听 | 听 | 9,440,618 | 听 | 听 | 听 | 9,353,348 | 听 | 听 | 听 | 9,365,979 | 听 | 听 | 听 | 9,453,247 | 听 | 听 | 听 | 9,444,963 | 听 | 听 | 听 | 9,453,247 | 听 |
GAAP Ratios: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Equity to total assets | 听 | 听 | 6.82 | % | 听 | 听 | 6.75 | % | 听 | 听 | 6.89 | % | 听 | 听 | 7.13 | % | 听 | 听 | 7.17 | % | 听 | 听 | 6.82 | % | 听 | 听 | 7.17 | % |
Return on average equity | 听 | 听 | 10.00 | % | 听 | 听 | -23.42 | % | 听 | 听 | -6.92 | % | 听 | 听 | -4.91 | % | 听 | 听 | -5.47 | % | 听 | 听 | -7.15 | % | 听 | 听 | -2.26 | % |
Book value per common share | 听 | $ | 15.85 | 听 | 听 | $ | 15.52 | 听 | 听 | $ | 16.45 | 听 | 听 | $ | 17.17 | 听 | 听 | $ | 16.81 | 听 | 听 | $ | 15.85 | 听 | 听 | $ | 16.81 | 听 |
Non-GAAP Ratios: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Tangible common equity to tangible assets (1) | 听 | 听 | 6.76 | % | 听 | 听 | 6.68 | % | 听 | 听 | 6.83 | % | 听 | 听 | 7.06 | % | 听 | 听 | 7.10 | % | 听 | 听 | 6.76 | % | 听 | 听 | 7.10 | % |
Return on average tangible common equity (1) | 听 | 听 | 10.10 | % | 听 | 听 | -23.65 | % | 听 | 听 | -6.99 | % | 听 | 听 | -4.96 | % | 听 | 听 | -5.53 | % | 听 | 听 | -7.22 | % | 听 | 听 | -2.28 | % |
Tangible book value per common share (1) | 听 | $ | 15.70 | 听 | 听 | $ | 15.36 | 听 | 听 | $ | 16.29 | 听 | 听 | $ | 17.00 | 听 | 听 | $ | 16.64 | 听 | 听 | $ | 15.70 | 听 | 听 | $ | 16.64 | 听 |
(1 | ) | We believe that the use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles. |
听 | 听 | 听 |
Photos accompanying this announcement are available at
