AGÕæÈ˹ٷ½

STOCK TITAN

FRMO Corp. Announces Fiscal 2025 Second Quarter Results, Conference Call, and New Board Appointment

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
conferences earnings

WHITE PLAINS, N.Y.--(BUSINESS WIRE)-- FRMO Corp. (the “Company� or “FRMO�) (OTC Pink: FRMO) today reported its financial results for the 2025 second quarter ended November 30, 2024.

Financial Highlights

FRMO’s total book value as of November 30, 2024 was $821.4 million ($18.66 per share on a fully diluted basis), including $407.8 million of non-controlling interests. Excluding the non-controlling interests, book value was $413.6 million ($9.39 per share). This compares with total book value at the prior fiscal year end on May 31, 2024 of $403.3 million ($9.16 per share), including $161.1 million of non-controlling interests. Excluding the non-controlling interests, book value was $242.1 million ($5.50 per share).

Current assets, comprised primarily of cash and equivalents and equity securities, amounted to $626.1 million as of November, 2024, and $276.1 million as of May 31, 2024. Total liabilities were $81.0 million as of November 30, 2024, and $35.9 million as of May 31, 2024, comprised primarily of securities sold, not yet purchased, and deferred taxes.

FRMO’s net income attributable to the Company for the quarter ended November, 2024 rose to $136,922,774 ($3.11 per diluted share) compared to $4,702,229 ($0.11 per diluted share) a year earlier. The equity security investment that accounts for the significant net income increase is identified as Investment A in Note 4 of the Interim Condensed Consolidated Financial Statements under Investment Concentration.

For the six months ended November 30, 2024, FRMO’s net income attributable to the Company was $171,409,525 ($3.89 per diluted share), compared to $37,032,214 million ($0.84 per diluted share) a year earlier.

Net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets net of taxes for the three months ended November 30, 2024 was $63,639,441 ($1.45 per diluted share) compared to $7,587,540 ($0.17 per diluted share) for the three months ended November 30, 2023. The six-month figures, as of the same end dates, are $75,219,407 ($1.71 per diluted share) and $21,827,222 ($0.50 per diluted share).

Net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets net of taxes is a measure not based on GAAP and is defined and reconciled to the most directly comparable GAAP measures in “Information Regarding Non-GAAP Measures� at the end of this release.

Valuation of securities and digital assets are subject to change after November 30, 2024. The market value of several securities and digital assets might have changed substantially since that date. We look forward to finding new ways to expand our digital assets mining operations.

The interim condensed consolidated financial statements include the accounts of FRMO Corporation and its controlled subsidiaries (collectively referred to as the "Company"). As of November 30, 2024 and May 31, 2024, the Company held a 21.88% and 21.84% equity interest in Horizon Kinetics Hard Assets LLC (“HKHA�), a company formed by Horizon Kinetics LLC (“Horizon�) and certain officers, principal stockholders and directors of the Company. Through July 31, 2024, the Company held a 4.95% interest in Horizon, and on August 1, 2024, Horizon completed its previously announced merger with Scott’s Liquid Gold Inc., which was renamed Horizon Kinetics Holding Corporation (“HKHC�). The Company now owns 4.42% of HKHC and earns substantially all of its advisory fees from HKHC and through July 31, 2024 from Horizon (see Note 4 � Investments, Investments under the Equity Method of Accounting). Due to the common control and ownership between HKHA and the Company’s principal stockholders and directors, HKHA has been consolidated within the Company’s financial statements. The noncontrolling interest of 78.12 % and 78.20% in HKHA has been eliminated from results of operations for the periods ended November 30, 2024 and 2023.

Further details are available in the Company’s Condensed Consolidated Financial Statements for the three months and six months ended November 30, 2024 and 2023. These statements have been filed on the OTC Markets Group Disclosure and News Services, which may be accessed at . These documents are also available on the FRMO website at .

Conference Call

Murray Stahl, Chairman and CEO, and Steven Bregman, President and CFO, will host a conference call on Tuesday, January 21, 2025 at 4:15 p.m. Eastern Time. Only questions submitted to [email protected] before 1:00 p.m. on the day of the call will be considered. You may register for the conference call by clicking on the following link:

An audio replay link will be available for 30 days from January 22 through February 21, 2025 on the FRMO website () until the summary transcript is posted.

FRMO Corp. Appoints Melinda J. Newman to Board of Directors

FRMO announced that it appointed Melinda J. Newman to the Board of Directors (“Board�), effective January 9, 2025.

With the appointment of Ms. Newman, the Company has nine individuals on its Board, of which five are independent.

“I am delighted to welcome Melinda Newman to the Board and believe her diverse background and set of experiences will serve FRMO and its shareholders well as the Company continues to grow,� stated Murray Stahl, FRMO’s Chairman and Chief Executive Officer.

Newman commented, “I’m delighted to join the FRMO board, and look forward to working with management and my fellow directors to bolster shareholder value.�

Ms. Newman has over 20 years of experience in the senior echelons of the asset management industry. An accomplished credit investor, she was the highest ranked woman investor at two leading Los Angeles investment management firms, serving as both portfolio manager and credit research team leader. In her most recent operating role at TCW Group, Melinda oversaw a team managing $15 billion of corporate bonds and loans. She currently serves as an independent director for the RENN Fund, (NYSE MKT: RCG), where she sits on the Audit, Nominating and Corporate Governance, and Pricing committees, and is designated as an audit committee financial expert. Melinda also serves on the board of Wharton Alumni for Boards. She is recognized by the National Association of Corporate Directors as NACD Directorship Certified. Melinda holds an MBA with Honors from the Wharton School of the University of Pennsylvania, where she was named as a Palmer Scholar, and a Bachelor of Arts with Honors from Wesleyan University.

Ms. Newman will also serve as a member of FRMO’s Audit Committee and Nominating and Governance Committee.

Condensed Consolidated Balance Sheets
(in thousands)
November 30, May 31,

2024

2024

(Unaudited)
Assets
Current Assets:
Cash and cash equivalents

$

41,540

$

39,190

Equity securities, at fair value

Ìý

564,445

Ìý

221,682

Digital assets, at fair value

Ìý

15,698

Ìý

10,979

Other current assets

Ìý

4,446

Ìý

4,252

Total Current Assets

Ìý

626,130

Ìý

276,102

Investment in limited partnerships and other equity investments, at fair value

Ìý

241,031

Ìý

127,579

Investments in securities exchanges

Ìý

7,345

Ìý

6,463

Other assets

Ìý

1,511

Ìý

1,609

Investment in Horizon Kinetics Holding Corporation (formerly Horizon Kinetics LLC at May 31, 2024)

Ìý

16,212

Ìý

17,205

Participation in Horizon Kinetics Holding Corporation (formerly Horizon Kinetics LLC at May 31, 2024) revenue stream

Ìý

10,200

Ìý

10,200

Total Assets

$

902,430

$

439,159

Ìý
Liabilities and Stockholders' Equity
Current Liabilities:
Securities sold, not yet purchased

$

1,090

$

951

Other current liabilities

Ìý

637

Ìý

1,258

Total Current Liabilities

Ìý

1,727

Ìý

2,209

Deferred Tax Liability

Ìý

78,660

Ìý

33,668

Mortgage payable

Ìý

635

Ìý

-

Total Liabilities

Ìý

81,023

Ìý

35,877

Ìý
Stockholders' Equity:
Stockholders' Equity Attributable to the Company

Ìý

413,602

Ìý

242,137

Noncontrolling interests

Ìý

407,805

Ìý

161,145

Total Stockholders' Equity

Ìý

821,407

Ìý

403,282

Ìý
Total Liabilities and Stockholders' Equity

$

902,430

$

439,159

Ìý
(Components may not sum to totals due to rounding)
Condensed Consolidated Statements of Income
(amounts in thousands, except share data)
Three Months Ended Six Months Ended
November 30, November 30, November 30, November 30,

2024

2023

2024

2023

(Unaudited) (Unaudited)
Revenue:
Fees

$

880

Ìý

$

682

Ìý

$

1,617

$

1,384

Equity (losses) earnings from limited partnerships and limited liability companies

Ìý

(1,467

)

Ìý

1,574

Ìý

Ìý

1,089

Ìý

2,343

Unrealized gains from investments

Ìý

93,995

Ìý

Ìý

6,053

Ìý

Ìý

110,394

Ìý

25,260

Other

Ìý

965

Ìý

Ìý

801

Ìý

Ìý

5,422

Ìý

2,154

Total revenue before unrealized gains (losses) from equity securities and digital assets

Ìý

94,372

Ìý

Ìý

9,110

Ìý

Ìý

118,522

Ìý

31,140

Unrealized gains (losses) from equity securities

Ìý

254,394

Ìý

Ìý

(21,431

)

Ìý

342,829

Ìý

45,881

Unrealized gains from digital assets

Ìý

6,088

Ìý

Ìý

1,786

Ìý

Ìý

4,666

Ìý

1,569

Total Revenue

Ìý

354,854

Ìý

Ìý

(10,535

)

Ìý

466,017

Ìý

78,590

Total Expenses

Ìý

393

Ìý

Ìý

399

Ìý

Ìý

811

Ìý

762

Ìý
Income (Loss) from Operations before Provision for Income Taxes

Ìý

354,461

Ìý

Ìý

(10,935

)

Ìý

465,206

Ìý

77,828

Provision for Income Taxes

Ìý

36,403

Ìý

Ìý

1,642

Ìý

Ìý

46,892

Ìý

9,935

Net Income (Loss)

Ìý

318,058

Ìý

Ìý

(12,576

)

Ìý

418,313

Ìý

67,893

Less net income (loss) attributable to noncontrolling interests

Ìý

181,135

Ìý

Ìý

(17,279

)

Ìý

246,904

Ìý

30,861

Net Income Attributable to FRMO Corporation

$

136,923

Ìý

$

4,702

Ìý

$

171,410

$

37,032

Ìý
Diluted Net Income per Common Share

$

3.11

Ìý

$

0.11

Ìý

$

3.89

$

0.84

Ìý
Weighted Average Common Shares Outstanding
Basic

Ìý

44,022,781

Ìý

Ìý

44,022,781

Ìý

Ìý

44,022,781

Ìý

44,022,781

Diluted

Ìý

44,022,781

Ìý

Ìý

44,022,781

Ìý

Ìý

44,028,540

Ìý

44,027,069

Ìý
(Components may not sum to totals due to rounding)

About FRMO Corp.
FRMO Corp. invests in and receives revenues based upon consulting and advisory fee interests in the asset management sector.

FRMO had 44,022,781 shares of common stock outstanding as of November 30, 2024.

For more information, visit our website at .

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 � With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like “believe,� “expect� and “anticipate� mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, the general economics of the financial industry, our ability to finance growth, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market.

Further information on our risk factors is contained in our quarterly and annual reports as filed on our website and on .

Information Regarding Non-GAAP Measures

Net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets is net income attributable to the Company exclusive of unrealized gains (losses) from equity securities and digital assets, net of tax. Net income attributable to the Company is the GAAP measure most closely comparable to net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets.

Management uses net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets, along with other measures, to gauge the Company’s performance and evaluate results, which can be skewed when including unrealized gain (loss) from equity securities and digital assets, which may vary significantly between periods. Net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities is provided as supplemental information, and is not a substitute for net income attributable to the Company and does not reflect the Company’s overall profitability.

The following table reconciles the net income attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets to net income attributable to the Company for the periods indicated:

Three Months Ended Three Months Ended Six Months Ended Six Months Ended
November 30, 2024 November 30, 2023 November 30, 2024 November 30, 2023
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Ìý
Amount Diluted earnings per common share Amount Diluted earnings per common share Amount Diluted earnings per common share Amount Diluted earnings per common share
(000’s except per common share amounts and percentages)
Ìý
Net Income Attributable to the Company Excluding the Effect of Unrealized Gain (Loss) from Equity Securities and Digital Assets, and Diluted Earnings per Common Share Reconciliation:
Ìý
Net income attributable to the Company

$

136,923

Ìý

$

3.11

$

4,702

Ìý

$

0.11

Ìý

$

171,410

Ìý

$

3.89

$

37,032

Ìý

$

0.84

Ìý
Unrealized gain (loss) from equity securities and digital assets

Ìý

260,482

Ìý

Ìý

(19,645

)

Ìý

347,494

Ìý

Ìý

47,450

Ìý

Unrealized gain (loss) from equity securities and digital assets attributable to noncontrolling interests

Ìý

180,750

Ìý

Ìý

(17,605

)

Ìý

243,678

Ìý

Ìý

30,193

Ìý

Unrealized gain (loss) from equity securities and digital assets attributable to the Company

Ìý

79,732

Ìý

Ìý

(2,040

)

Ìý

103,816

Ìý

Ìý

17,257

Ìý

Tax (provision) benefit on unrealized gain (loss) from equity securities and digital assets attributable to the company

Ìý

(6,449

)

Ìý

(844

)

Ìý

(7,626

)

Ìý

(2,052

)

Unrealized gain (loss) from equity securities and digital assets attributable to the Company, net of taxes

Ìý

73,283

Ìý

$

1.67

Ìý

(2,885

)

$

(0.07

)

Ìý

96,190

Ìý

$

2.19

Ìý

15,205

Ìý

$

0.35

Ìý
Net income attributable to the Company excluding the effect of unrealized gain (loss) gain from equity securities and digital assets

$

63,639

Ìý

$

1.45

$

7,588

Ìý

$

0.17

Ìý

$

75,219

Ìý

$

1.71

$

21,827

Ìý

$

0.50

Ìý
Weighted average diluted shares outstanding

Ìý

44,022,781

Ìý

Ìý

44,022,781

Ìý

Ìý

44,028,540

Ìý

Ìý

44,027,069

Ìý

Ìý
(Components may not sum to totals due to rounding)

Ìý

Thérèse Byars

Corporate Secretary

Email: [email protected]

Telephone: 646-495-7337

Source: FRMO Corp.

Frmo

OTC:FRMO

FRMO Rankings

FRMO Latest News

FRMO Stock Data

385.20M
44.02M
0.42%
Asset Management
Financial Services
United States
White Plains