Great Southern Bancorp, Inc. Reports Preliminary Second Quarter Earnings of$1.72 Per Diluted Common Share
Great Southern Bancorp (NASDAQ:GSBC) reported strong Q2 2025 earnings of $1.72 per diluted share ($19.8 million net income), up from $1.45 per share in Q2 2024. The company demonstrated robust financial performance with net interest income increasing 8.9% to $51.0 million and net interest margin expanding to 3.68%.
Key highlights include improved asset quality with non-performing assets decreasing to $8.1 million (0.14% of total assets), strong capital position with a Tier 1 Leverage Ratio of 11.5%, and significant liquidity with $1.56 billion in secured borrowing availability. The company redeemed $75 million in subordinated notes and maintained disciplined expense control, reducing non-interest expenses by $1.4 million year-over-year.
Great Southern Bancorp (NASDAQ:GSBC) ha riportato solidi risultati nel secondo trimestre del 2025 con un utile di 1,72 dollari per azione diluita (19,8 milioni di dollari di utile netto), in crescita rispetto a 1,45 dollari per azione nel secondo trimestre del 2024. L'azienda ha mostrato una performance finanziaria robusta con un reddito netto da interessi aumentato dell'8,9% a 51,0 milioni di dollari e un margine di interesse netto salito al 3,68%.
Tra i punti salienti si segnalano un miglioramento della qualità degli attivi con gli asset non performanti ridotti a 8,1 milioni di dollari (0,14% del totale attivi), una solida posizione patrimoniale con un Tier 1 Leverage Ratio dell'11,5% e una significativa liquidità con 1,56 miliardi di dollari di disponibilità in prestiti garantiti. La società ha rimborsato 75 milioni di dollari di obbligazioni subordinate e ha mantenuto un controllo rigoroso delle spese, riducendo le spese non legate agli interessi di 1,4 milioni di dollari su base annua.
Great Southern Bancorp (NASDAQ:GSBC) reportó sólidos resultados en el segundo trimestre de 2025 con ganancias de $1.72 por acción diluida (19.8 millones de dólares de ingreso neto), aumentando desde $1.45 por acción en el segundo trimestre de 2024. La compañía mostró un desempeño financiero robusto con un ingreso neto por intereses que creció un 8.9% hasta $51.0 millones y un margen neto de interés que se expandió a 3.68%.
Los aspectos destacados incluyen una mejora en la calidad de los activos con activos no productivos que disminuyeron a $8.1 millones (0.14% del total de activos), una fuerte posición de capital con un Ratio de Apalancamiento Tier 1 del 11.5%, y una liquidez significativa con $1.56 mil millones en disponibilidad de préstamos asegurados. La empresa redimió $75 millones en notas subordinadas y mantuvo un control disciplinado de gastos, reduciendo los gastos no relacionados con intereses en $1.4 millones año tras año.
Great Southern Bancorp (NASDAQ:GSBC)� 2025� 2분기� 주당 희석 이익 1.72달러 (순이� 1,980� 달러)� 보고했으�, 이는 2024� 2분기� 주당 1.45달러에서 증가� 수치입니�. 회사� 순이자수익이 8.9% 증가하여 5,100� 달러� 달했� 순이자마진도 3.68%� 확대되는 � 견고� 재무 성과� 보였습니�.
주요 내용으로� 부실자산이 810� 달러(총자산의 0.14%)� 감소하며 자산 품질� 개선되었�, Tier 1 레버리지 비율� 11.5%� 강력� 자본 상태� 유지했으�, 15� 6천만 달러 규모� 담보 대� 가능액으로 상당� 유동성을 확보했습니다. 회사� 7,500� 달러� 후순� 채권� 상환했으�, 비이� 비용� 전년 대� 140� 달러 줄이� � 엄격� 비용 관리를 유지했습니다.
Great Southern Bancorp (NASDAQ:GSBC) a annoncé de solides résultats pour le deuxième trimestre 2025 avec un bénéfice de 1,72 $ par action diluée (19,8 millions de dollars de revenu net), en hausse par rapport à 1,45 $ par action au deuxième trimestre 2024. La société a démontré une performance financière robuste avec un revenu net d’intérêts en hausse de 8,9 % à 51,0 millions de dollars et une marge nette d’intérêt portée à 3,68 %.
Les points clés incluent une amélioration de la qualité des actifs avec des actifs non performants réduits à 8,1 millions de dollars (0,14 % du total des actifs), une solide position en capital avec un ratio de levier Tier 1 de 11,5 %, ainsi qu’une liquidité significative avec 1,56 milliard de dollars de capacité d’emprunt garantie. La société a remboursé 75 millions de dollars en obligations subordonnées et a maintenu un contrôle rigoureux des dépenses, réduisant les charges hors intérêts de 1,4 million de dollars d’une année sur l’autre.
Great Southern Bancorp (NASDAQ:GSBC) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem Gewinn von 1,72 USD je verwässerter Aktie (19,8 Millionen USD Nettogewinn), gegenüber 1,45 USD je Aktie im zweiten Quartal 2024. Das Unternehmen zeigte eine robuste finanzielle Leistung mit einem Nettozinsertrag, der um 8,9 % auf 51,0 Millionen USD stieg, sowie einer Ausweitung der Nettozinsmarge auf 3,68 %.
Zu den wichtigsten Highlights zählen eine verbesserte Vermögensqualität mit rückläufigen notleidenden Krediten auf 8,1 Millionen USD (0,14 % der Gesamtaktiva), eine starke Kapitalposition mit einer Tier-1-Leverage-Ratio von 11,5 % sowie eine signifikante Liquidität mit 1,56 Milliarden USD an gesicherten Kreditlinien. Das Unternehmen löste 75 Millionen USD an nachrangigen Schuldverschreibungen zurück und behielt eine disziplinierte Kostenkontrolle bei, wodurch die Nichtzinsaufwendungen im Jahresvergleich um 1,4 Millionen USD gesenkt wurden.
- Net income increased 16.5% year-over-year to $19.8 million
- Net interest income grew 8.9% to $51.0 million compared to Q2 2024
- Net interest margin improved to 3.68% from 3.43% year-over-year
- Non-performing assets decreased to 0.14% of total assets
- Strong capital position with 11.5% Tier 1 Leverage Ratio
- Non-interest expense decreased by $1.4 million from prior year
- Net loan reduction of $156 million in the quarter
- Non-interest income decreased $1.6 million compared to Q2 2024
- Net gains on loan sales decreased due to lower fixed-rate mortgage originations
Insights
Great Southern Bancorp delivered strong Q2 results with EPS of $1.72, up 18.6% YoY, driven by improved net interest margin and lower expenses.
Great Southern Bancorp reported $1.72 earnings per diluted share for Q2 2025, representing a solid 18.6% increase from $1.45 in Q2 2024. Net income rose to
The bank's net interest margin expanded significantly to
From an asset quality perspective, Great Southern continues to demonstrate exceptional credit metrics. Non-performing assets decreased to
The bank's capital position remains robust with a Tier 1 Leverage Ratio of
Operating efficiency improved as non-interest expenses decreased
Looking ahead, investors should note that approximately
Preliminary Financial Results and Business Update for the Quarter Ended June 30, 2025
SPRINGFIELD, Mo., July 16, 2025 (GLOBE NEWSWIRE) -- Great Southern Bancorp, Inc. (the “Company�) (NASDAQ:GSBC), the holding company for Great Southern Bank (the “Bank�), today reported that preliminary earnings for the three months ended June 30, 2025, were
For the quarter ended June 30, 2025, annualized return on average common equity was
Second Quarter 2025 Key Results:
- Net Interest Income: Net interest income for the second quarter of 2025 increased
$4.2 million (or approximately8.9% ) to$51.0 million compared to$46.8 million for the second quarter of 2024, largely driven by lower interest expense on deposit accounts and other borrowings. Annualized net interest margin was3.68% for the quarter ended June 30, 2025, compared to3.43% for the quarter ended June 30, 2024, and3.57% for the quarter ended March 31, 2025. During the quarter ended June 30, 2025, the Company recorded$434,000 of interest income related to recoveries on non-accrual loans and other cash-basis assets, positively affecting net interest income and net interest margin. - Asset Quality: Non-performing assets and potential problem loans totaled
$15.3 million at June 30, 2025, a decrease of$1.3 million from$16.6 million at December 31, 2024. At June 30, 2025, non-performing assets were$8.1 million (0.14% of total assets), a decrease of$1.5 million from$9.6 million (0.16% of total assets) at December 31, 2024. - Liquidity: The Company had secured borrowing line availability at the FHLBank and Federal Reserve Bank of
$1.22 billion and$338.9 million , respectively, at June 30, 2025. In addition, at June 30, 2025, the Company had unpledged securities with a market value totaling$349.3 million , which could be pledged as collateral for additional borrowing capacity at either the FHLBank or Federal Reserve Bank. - Capital: The Company’s capital position remained strong as of June 30, 2025, significantly exceeding the thresholds established by regulators. On a preliminary basis, as of June 30, 2025, the Company’s Tier 1 Leverage Ratio was
11.5% , Common Equity Tier 1 Capital Ratio was13.0% , Tier 1 Capital Ratio was13.5% , and Total Capital Ratio was14.7% . The Company’s tangible common equity to tangible assets ratio was10.5% at June 30, 2025. In June 2025, the Company redeemed at par all of its outstanding subordinated notes, which had an aggregate principal amount of$75.0 million . - Significant Item Impacting Non-Interest Income: In the quarter ended June 30, 2025, the Company recorded income of
$1.1 million related to exits from, and other activities of, its investments in tax credit partnerships. This was an unusually large amount for the Company, but this type of income occurs from time to time. We cannot, however, anticipate the amount or timing of this income with certainty.
Selected Financial Data:
Three Months Ended | |||||||||||
June 30, | June 30, | March 31, | |||||||||
2025 | 2024 | 2025 | |||||||||
(Dollars in thousands, except per share data) | |||||||||||
Net interest income | $ | 50,963 | $ | 46,818 | $ | 49,334 | |||||
Provision (credit) for credit losses on loans and unfunded commitments | (110 | ) | (607 | ) | (348 | ) | |||||
Non-interest income | 8,212 | 9,833 | 6,590 | ||||||||
Non-interest expense | 35,005 | 36,409 | 34,822 | ||||||||
Provision for income taxes | 4,494 | 3,861 | 4,290 | ||||||||
Net income | $ | 19,786 | $ | 16,988 | $ | 17,160 | |||||
Earnings per diluted common share | $ | 1.72 | $ | 1.45 | $ | 1.47 | |||||
Joseph W. Turner, President and CEO of Great Southern, commented, “The second quarter was marked by continued execution of our strategy to maintain core banking fundamentals, drive earnings, and improve tangible book value per share. Our core credit and operating metrics remained sound, with solid quarterly profitability driven by steady margins, ongoing disciplined expense control, and continued strong credit quality. We reported net income of
Turner noted, “Despite lingering external economic pressures, our core operations continued to perform well. Total interest income for the second quarter of 2025 was
Turner added, “Our balance sheet remains well positioned, with total assets of approximately
Turner further noted, “On the expense side, we remain focused on operating discipline. Non-interest expense totaled
Turner continued, “As we look ahead, our priorities remain consistent: control costs, safeguard credit quality, and optimize our funding mix to enable continued growth and long-term financial stability. At June 30, 2025, our capital and liquidity positions were solid, with a tangible common equity ratio of
“Great Southern’s second-quarter 2025 results demonstrate the strength and consistency of our business model and our ability to deliver sustainable returns, supported by strong customer relationships and disciplined management. Our focus on long-term value creation is steadfast as our team works daily to meet the needs of our customers, communities and shareholders,� Turner concluded.
NET INTEREST INCOME
Three Months Ended | |||||||||||
June 30, | June 30, | March 31, | |||||||||
2025 | 2024 | 2025 | |||||||||
(Dollars in thousands) | |||||||||||
Interest Income | $ | 80,975 | $ | 80,927 | $ | 80,243 | |||||
Interest Expense | 30,012 | 34,109 | 30,909 | ||||||||
Net Interest Income | $ | 50,963 | $ | 46,818 | $ | 49,334 | |||||
Net interest margin | 3.68 | % | 3.43 | % | 3.57 | % | |||||
Average interest-earning assets to average interest-bearing liabilities | 126.9 | % | 126.7 | % | 125.5 | % | |||||
Net interest income for the second quarter of 2025 increased
Net interest margin was positively impacted by the receipt of interest income which had not been accrued for, as outlined above, under “Second Quarter 2025 Key Results � Net Interest Income.� This additional interest income contributed three basis points to net interest margin in the second quarter of 2025. While we currently believe that interest income recoveries such as this may occur in future periods, we cannot anticipate the amount or timing of this income with certainty.
The average rate paid on total interest-bearing liabilities decreased from
To mitigate exposure to the risk of fluctuations in future cash flows resulting from changes in interest rates (primarily related to falling interest rates), the Company has, from time to time, strategically utilized derivative financial instruments, primarily interest rate swaps, as part of its interest rate risk management strategy.
The following table presents, for the periods indicated, the effect of cash flow hedge accounting included in interest income in the consolidated statements of income:
Three Months Ended | |||||||||||
June 30, | June 30, | March 31, | |||||||||
2025 | 2024 | 2025 | |||||||||
(In thousands) | |||||||||||
Terminated interest rate swaps | $ | 2,025 | $ | 2,025 | $ | 2,003 | |||||
Active interest rate swaps | (1,757 | ) | (2,769 | ) | (1,742 | ) | |||||
Increase (decrease) to interest income | $ | 268 | $ | (744 | ) | $ | 261 | ||||
The Company entered into an interest rate swap in October 2018, which was terminated in March 2020. Upon termination, the Company received
The Company’s net interest income in the second quarter of 2025 increased
NON-INTEREST INCOME
For the quarter ended June 30, 2025, non-interest income decreased
- Other income: Other income decreased
$1.6 million compared to the prior-year quarter. In the second quarter of 2024, the Company recorded$2.7 million of other income, net of expenses and write-offs, related to the termination of the master agreement between the Company and a third-party software vendor for the intended conversion of the Company’s core banking platform. Separately, in the quarter ended June 30, 2025, the Company recorded income of$1.1 million related to exits from, and other activities of, its investments in tax credit partnerships. - Net gains on loan sales: Net gains on loan sales decreased
$234,000 compared to the prior-year quarter. The decrease was due to a decrease in balance of fixed-rate single-family mortgage loans originated and sold during the 2025 period compared to the 2024 period. Fixed rate single-family mortgage loans originated are generally subsequently sold in the secondary market. - Late charges and fees on loans: Late charges and fees on loans increased
$204,000 compared to the prior-year quarter. This increase was primarily due to prepayment fees on one large commercial real estate loan, which paid off in the 2025 quarter.
NON-INTEREST EXPENSE
For the quarter ended June 30, 2025, non-interest expense decreased
- Legal, audit and other professional fees: Legal, audit and other professional fees decreased
$935,000 , or50.2% , from the prior-year quarter, to$929,000. In the quarter ended June 30, 2024, the Company expensed a total of$902,000 related to training and implementation costs for the intended core systems conversion and professional fees to consultants engaged to support the Company’s proposed transition of core and ancillary software and information technology systems, compared to$46,000 in costs expensed in the quarter ended June 30, 2025. - Expense on other real estate owned: Expenses on other real estate owned decreased
$453,000 , or158.9% , from the prior-year quarter. In the quarter ended June 30, 2025, the Company collected a total of$445,000 in rental income from other real estate owned, compared to$24,000 collected for the quarter ended June 30, 2024. The 2025 period included rental income from the$6.0 million office building asset that was added to other real estate owned in the fourth quarter of 2024. See “Asset Quality� below. - Other operating expenses: Other operating expenses decreased
$444,000 , or17.3% , from the prior-year quarter. In the 2024 period, the Company recorded expenses totaling$600,000 related to the resolution of compliance matters, with no similar expenses recorded in the current-year quarter. - Net occupancy and equipment expenses: Net occupancy and equipment expenses increased
$594,000 , or7.6% , from the prior-year quarter. Various components of computer license and support expenses related to upgrades of core systems capabilities collectively increased by$502,000 in the second quarter of 2025 compared to the second quarter of 2024.
The Company’s efficiency ratio for the quarter ended June 30, 2025, was
INCOME TAXES
For each of the three months ended June 30, 2025 and 2024, the Company's effective tax rate was
CAPITAL
June 30, | December 31, | March 31, | |||||||
2025 | 2024 | 2025 | |||||||
Consolidated Regulatory Capital Ratios | (Preliminary) | ||||||||
Tier 1 Leverage Ratio | 11.5 | % | 11.4 | % | 11.3 | % | |||
Common Equity Tier 1 Capital Ratio | 13.0 | % | 12.3 | % | 12.4 | % | |||
Tier 1 Capital Ratio | 13.5 | % | 12.8 | % | 12.9 | % | |||
Total Capital Ratio | 14.7 | % | 15.4 | % | 15.6 | % | |||
Tangible Common Equity Ratio | 10.5 | % | 9.9 | % | 10.1 | % | |||
As of June 30, 2025, total stockholders� equity was
Decreased unrealized losses on the Company’s available-for-sale investment securities and interest rate swaps, which totaled
The Company had unrealized losses on its portfolio of held-to-maturity investment securities, which totaled
On June 15, 2025, the Company redeemed all of its outstanding
In November 2022, the Company’s Board of Directors authorized the purchase of up to one million shares of the Company’s common stock. As of June 30, 2025, approximately 94,000 shares remained available under this stock repurchase authorization.
In April 2025, the Company’s Board of Directors approved a new stock repurchase program, which will succeed the existing repurchase program (authorized in November 2022) following the repurchase of the existing program’s remaining available shares. The new stock repurchase program authorizes the purchase, from time to time, of up to one million additional shares of the Company’s common stock.
During the three months ended June 30, 2025, the Company repurchased 175,998 shares of its common stock at an average price of
During the six months ended June 30, 2025, the Company repurchased 349,342 shares of its common stock at an average price of
LIQUIDITY AND DEPOSITS
Liquidity is a measure of the Company’s ability to generate sufficient cash to meet present and future financial obligations in a timely manner. The Company’s primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes some or all of these sources of funds depending on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors� requirements and meet its borrowers� credit needs.
At June 30, 2025, the Company had the following available secured lines and on-balance sheet liquidity:
June 30, 2025 | |||
Federal Home Loan Bank line | |||
Federal Reserve Bank line | 338.9 million | ||
Cash and cash equivalents | 245.9 million | ||
Unpledged securities � Available-for-sale | 325.3 million | ||
Unpledged securities � Held-to-maturity | 24.0 million | ||
During the six months ended June 30, 2025, the Company’s total deposits increased
At June 30, 2025, the Company had the following deposit balances:
June 30, 2025 | |||
Interest-bearing checking | |||
Non-interest-bearing checking | 859.9 million | ||
Time deposits | 757.7 million | ||
Brokered deposits | 833.3 million | ||
At June 30, 2025, the Company estimated that its uninsured deposits, excluding deposit accounts of the Company’s consolidated subsidiaries, were approximately
LOANS
Total net loans, excluding mortgage loans held for sale, decreased
The pipeline of the unfunded portion of loans and formal loan commitments remained strong, with the largest portion of these unfunded balances represented by the unfunded portion of outstanding construction loans (
For additional details about the Company’s loan portfolio, please refer to the quarterly loan portfolio presentation available on the Company’s Investor Relations website under “Presentations.�
Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands):
June 30, 2025 | March 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | |||||||||||
Closed non-construction loans with unused available lines | |||||||||||||||
Secured by real estate (one- to four-family) | $ | 211,453 | $ | 211,119 | $ | 205,599 | $ | 203,964 | $ | 199,182 | |||||
Secured by real estate (not one- to four-family) | � | � | � | � | � | ||||||||||
Not secured by real estate � commercial business | 102,891 | 106,211 | 106,621 | 82,435 | 104,452 | ||||||||||
Closed construction loans with unused available lines | |||||||||||||||
Secured by real estate (one-to four-family) | 96,935 | 96,807 | 94,501 | 101,545 | 100,669 | ||||||||||
Secured by real estate (not one-to four-family) | 644,427 | 657,828 | 703,947 | 719,039 | 1,444,450 | ||||||||||
Loan commitments not closed | |||||||||||||||
Secured by real estate (one-to four-family) | 17,148 | 19,264 | 14,373 | 12,347 | 16,819 | ||||||||||
Secured by real estate (not one-to four-family) | 13,002 | 50,296 | 53,660 | 48,153 | 157,645 | ||||||||||
Not secured by real estate � commercial business | 27,003 | 18,484 | 22,884 | 11,763 | 50,145 | ||||||||||
$ | 1,112,859 | $ | 1,160,009 | $ | 1,201,585 | $ | 1,179,246 | $ | 2,073,362 | ||||||
PROVISION FOR CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES
During the three months ended June 30, 2025 and 2024, the Company did not record a provision expense on its portfolio of outstanding loans. During the six months ended June 30, 2025, the Company did not record a provision expense on its portfolio of outstanding loans, compared to a provision expense of
The Bank’s allowance for credit losses as a percentage of total loans was
ASSET QUALITY
At June 30, 2025, non-performing assets were
Activity in the non-performing loan categories during the quarter ended June 30, 2025, was as follows:
Beginning Balance, April 1 | Additions to Non- Performing | Removed from Non- Performing | Transfers to Potential Problem Loans | Transfers to Foreclosed Assets and Repossessions | Charge- Offs | Payments | Ending Balance, June 30 | ||||||||||
(In thousands) | |||||||||||||||||
One- to four-family construction | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | |
Subdivision construction | � | � | � | � | � | � | � | � | |||||||||
Land development | 368 | � | � | � | � | � | (368 | ) | � | ||||||||
Commercial construction | � | � | � | � | � | � | � | � | |||||||||
One- to four-family residential | 3,076 | 154 | � | � | � | � | (1,204 | ) | 2,026 | ||||||||
Other residential (multi-family) | � | � | � | � | � | � | � | � | |||||||||
Commercial real estate | � | � | � | � | � | � | � | � | |||||||||
Commercial business | � | � | � | � | � | � | � | � | |||||||||
Consumer | 38 | 7 | � | � | � | � | (27 | ) | 18 | ||||||||
Total non-performing loans | $ | 3,482 | $ | 161 | $ | � | $ | � | $ | � | $ | � | $ | (1,599 | ) | $ | 2,044 |
- Compared to March 31, 2025, non-performing loans decreased
$1.4 million . - The non-performing one- to four-family residential category consisted of eight loans at June 30, 2025, one of which was added during the current quarter.
- The largest relationship in the one- to four-family residential category totaled
$614,000 at June 30, 2025. This relationship was added to non-performing loans in 2024 and is collateralized by a single-family residential property in the Sarasota, Fla. area. - During the quarter ended June 30, 2025, one- to four-family residential loans experienced one loan pay-off totaling
$884,000 and another related loan had a principal pay-down totaling$296,000. Additionally, the only loan in the non-performing land development category at the beginning of the quarter paid off.
Activity in the potential problem loans categories during the quarter ended June 30, 2025, was as follows:
Beginning Balance, April 1 | Additions to Potential Problem | Removed from Potential Problem | Transfers to Non- Performing | Transfers to Foreclosed Assets and Repossessions | Charge- Offs | Loan Advances (Payments) | Ending Balance, June 30 | ||||||||||||||
(In thousands) | |||||||||||||||||||||
One- to four-family construction | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | |||||
Subdivision construction | � | � | � | � | � | � | � | � | |||||||||||||
Land development | � | � | � | � | � | � | � | � | |||||||||||||
Commercial construction | � | � | � | � | � | � | � | � | |||||||||||||
One- to four-family residential | 2,128 | 34 | (307 | ) | � | � | � | (16 | ) | 1,839 | |||||||||||
Other residential (multi-family) | � | � | � | � | � | � | � | � | |||||||||||||
Commercial real estate | 4,313 | � | � | � | � | � | (16 | ) | 4,297 | ||||||||||||
Commercial business | � | 33 | � | � | � | � | � | 33 | |||||||||||||
Consumer | 1,011 | 50 | � | � | (2 | ) | (11 | ) | (11 | ) | 1,037 | ||||||||||
Total potential problem loans | $ | 7,452 | $ | 117 | $ | (307 | ) | $ | � | $ | (2 | ) | $ | (11 | ) | $ | (43 | ) | $ | 7,206 | |
- Compared to March 31, 2025, potential problem loans decreased
$246,000. - At June 30, 2025, the commercial real estate category consisted of three loans, all of which are part of one relationship and were added in 2024.
- The commercial real estate relationship is collateralized by three nursing care facilities located in southwest Missouri. The borrower’s business cash flow was negatively impacted by a reduction in available labor and increased operating costs as well as ongoing changes to the Missouri Medicaid reimbursement rate. Monthly payments were timely made prior to the transfer to this category and have continued to be paid timely.
- At June 30, 2025, the one- to four-family residential category consisted of ten loans, one of which was added to potential problem loans during the current quarter.
- The largest relationship in the one- to four-family category, which was reclassified from the consumer category during the first quarter of 2025, totaled
$963,000 and is collateralized by multiple single-family residential properties in Indiana and Florida. - At June 30, 2025, the consumer category of potential problem loans consisted of 14 loans, two of which were added during the current quarter.
- The largest loan in the consumer category is a home equity loan totaling
$784,000 related to the nursing care facility relationship, noted above.
Activity in the foreclosed assets and repossessions categories during the quarter ended June 30, 2025 was as follows:
Beginning Balance, April 1 | Additions | ORE and Repossession Sales | Capitalized Costs | ORE and Repossession Write-Downs | Ending Balance, June 30 | ||||||||
(In thousands) | |||||||||||||
One-to four-family construction | $ | � | $ | � | $ | � | $ | � | $ | � | $ | � | |
Subdivision construction | � | � | � | � | � | � | |||||||
Land development | � | � | � | � | � | � | |||||||
Commercial construction | � | � | � | � | � | � | |||||||
One- to four-family residential | � | � | � | � | � | � | |||||||
Other residential (multi-family) | � | � | � | � | � | � | |||||||
Commercial real estate | 6,036 | � | � | � | � | 6,036 | |||||||
Commercial business | � | � | � | � | � | � | |||||||
Consumer | � | 6 | (2 | ) | � | � | 4 | ||||||
Total foreclosed assets and repossessions | $ | 6,036 | $ | 6 | $ | (2 | ) | $ | � | $ | � | $ | 6,040 |
- Compared to March 31, 2025, foreclosed assets increased
$4,000. - The commercial real estate category consisted of two foreclosed properties, one of which, totaling
$76,000 , was added during the first quarter of 2025. - The largest asset in the commercial real estate category, totaling
$6.0 million , consisted of an office building located in Clayton, Mo. This asset was foreclosed upon in the fourth quarter of 2024.
BUSINESS INITIATIVES
Technology updates and advancements continue with the Company’s current core provider. Projects involving a full array of products and services are moving forward, with completions expected beginning in the third quarter of 2025 and continuing into 2026.
The Company installed 10 ITM units in the St. Louis, Mo. market, replacing existing end-of-life ATM units. The ITMs, all located at banking center locations, offer customers live teller services, extended banking hours, and services beyond those traditionally available via an ATM.
Construction of the Company’s new banking center at 723 N. Benton in Springfield, Mo., to replace the existing facility at that location, began in March 2025 and is on schedule for completion in the fourth quarter of 2025. The new facility, designed as a next-generation banking center, will allow for flexibility in testing new designs, processes, technology and tools, balanced with customer convenience. The Company has 11 other banking centers and an Express Center in Springfield.
Earnings Conference Call
The Company will host a conference call on Thursday, July 17, 2025, at 2:00 p.m. Central Time to discuss second quarter 2025 preliminary earnings. The call will be available live or in a recorded version at the Company’s Investor Relations website, . Participants may register for the call at .
About Great Southern Bancorp, Inc.
Headquartered in Springfield, Missouri, Great Southern offers a broad range of banking services to customers. The Company operates 89 retail banking centers in Missouri, Iowa, Kansas, Minnesota, Arkansas and Nebraska and commercial lending offices in Atlanta, Charlotte, Chicago, Dallas, Denver, Omaha, and Phoenix. The common stock of Great Southern Bancorp, Inc. is listed on the Nasdaq Global Select Market under the symbol “GSBC.�
Forward-Looking Statements
When used in this press release and in other documents filed or furnished by the Company with or to the Securities and Exchange Commission (the “SEC�), in the Company's other press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “may,� “might,� “could,� “should,� "will likely result," "are expected to," "will continue," "is anticipated," “believe,� "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of announced transactions, known trends and statements about future performance, operations, products and services of the Company. The Company’s ability to predict results or the actual effects of future plans or strategies is inherently uncertain, and the Company’s actual results could differ materially from those contained in the forward-looking statements.
Factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company'smerger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company's market areas; (iii) the effects of any new or continuing public health issues on general economic and financial market conditions; (iv) fluctuations in interest rates, the effects of inflation or a potential recession, whether caused by Federal Reserve actions or otherwise; (v) the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; (vi) slower or negative economic growth caused by tariffs, changes in energy prices, supply chain disruptions or other factors; (vii) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; (viii) the possibility of realized or unrealized losses on securities held in the Company's investment portfolio; (ix) the Company's ability to access cost-effective funding and maintain sufficient liquidity; (x) fluctuations in real estate values and both residential and commercial real estate market conditions; (xi) the ability to adapt successfully to technological changes to meet customers' needs and developments in the marketplace; (xii) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (xiii) legislative or regulatory changes that adversely affect the Company's business; (xiv) changes in accounting policies and practices or accounting standards; (xv) results of examinations of the Company and the Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for credit losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xvi) costs and effects of litigation, including settlements and judgments; (xvii) competition; and (xviii) natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates. The Company wishes to advise readers that the factors listed above and other risks described in the Company’s most recent Annual Report on Form 10-K, including, without limitation, those described under “Item 1A. Risk Factors,� subsequent Quarterly Reports on Form 10-Q and other documents filed or furnished from time to time by the Company with the SEC (which are available on our website at and the SEC’s website at www.sec.gov), could affect the Company's financial performance and cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
The following tables set forth selected consolidated financial information of the Company at the dates and for the periods indicated. Financial data at all dates other than December 31, 2024, and for all periods is unaudited. In the opinion of management, all adjustments, which consist only of normal recurring accrual adjustments, necessary for a fair presentation of the results at and for such unaudited dates and periods have been included. The results of operations and other data for the three and six months ended June 30, 2025 and 2024, and the three months ended March 31, 2025, are not necessarily indicative of the results of operations which may be expected for any future period.
June 30, | December 31, | ||||||
2025 | 2024 | ||||||
Selected Financial Condition Data: | (In thousands) | ||||||
Total assets | $ | 5,854,672 | $ | 5,981,628 | |||
Loans receivable, gross | 4,604,943 | 4,761,848 | |||||
Allowance for credit losses | 64,815 | 64,760 | |||||
Other real estate owned, net | 6,040 | 5,993 | |||||
Available-for-sale securities, at fair value | 527,543 | 533,373 | |||||
Held-to-maturity securities, at amortized cost | 183,100 | 187,433 | |||||
Deposits | 4,684,126 | 4,605,549 | |||||
Total borrowings | 450,483 | 679,341 | |||||
Total stockholders� equity | 622,368 | 599,568 | |||||
Non-performing assets | 8,084 | 9,566 | |||||
Three Months Ended | Six Months Ended | Three Months Ended | |||||||||||||||||
June 30, | June 30, | March 31, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Selected Operating Data: | |||||||||||||||||||
Interest income | $ | 80,975 | $ | 80,927 | $ | 161,218 | $ | 158,317 | $ | 80,243 | |||||||||
Interest expense | 30,012 | 34,109 | 60,921 | 66,683 | 30,909 | ||||||||||||||
Net interest income | 50,963 | 46,818 | 100,297 | 91,634 | 49,334 | ||||||||||||||
Provision (credit) for credit losses on loans and unfunded commitments | (110 | ) | (607 | ) | (458 | ) | 23 | (348 | ) | ||||||||||
Non-interest income | 8,212 | 9,833 | 14,802 | 16,639 | 6,590 | ||||||||||||||
Non-interest expense | 35,005 | 36,409 | 69,827 | 70,831 | 34,822 | ||||||||||||||
Provision for income taxes | 4,494 | 3,861 | 8,784 | 7,024 | 4,290 | ||||||||||||||
Net income | $ | 19,786 | $ | 16,988 | $ | 36,946 | $ | 30,395 | $ | 17,160 | |||||||||
At or For the Three Months Ended | At or For the Six Months Ended | At or For the Three Months Ended | |||||||||||||||||
June 30, | June 30, | March 31, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||
Per Common Share: | |||||||||||||||||||
Net income (fully diluted) | $ | 1.72 | $ | 1.45 | $ | 3.18 | $ | 2.58 | $ | 1.47 | |||||||||
Book value | $ | 54.61 | $ | 49.11 | $ | 54.61 | $ | 49.11 | $ | 53.03 | |||||||||
Earnings Performance Ratios: | |||||||||||||||||||
Annualized return on average assets | 1.34 | % | 1.17 | % | 1.24 | % | 1.05 | % | 1.15 | % | |||||||||
Annualized return on average common stockholders� equity | 12.81 | % | 12.03 | % | 12.06 | % | 10.69 | % | 11.30 | % | |||||||||
Net interest margin | 3.68 | % | 3.43 | % | 3.63 | % | 3.38 | % | 3.57 | % | |||||||||
Average interest rate spread | 3.09 | % | 2.77 | % | 3.05 | % | 2.71 | % | 3.00 | % | |||||||||
Efficiency ratio | 59.16 | % | 64.27 | % | 60.67 | % | 65.42 | % | 62.27 | % | |||||||||
Non-interest expense to average total assets | 2.37 | % | 2.50 | % | 2.35 | % | 2.44 | % | 2.34 | % | |||||||||
Asset Quality Ratios: | |||||||||||||||||||
Allowance for credit losses to period-end loans | 1.41 | % | 1.39 | % | 1.41 | % | 1.39 | % | 1.36 | % | |||||||||
Non-performing assets to period-end assets | 0.14 | % | 0.34 | % | 0.14 | % | 0.34 | % | 0.16 | % | |||||||||
Non-performing loans to period-end loans | 0.04 | % | 0.23 | % | 0.04 | % | 0.23 | % | 0.07 | % | |||||||||
Annualized net charge-offs (recoveries) to average loans | (0.01 | )% | (0.01 | )% | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Great Southern Bancorp, Inc. and Subsidiaries Consolidated Statements of Financial Condition (In thousands, except number of shares) | |||||||||
June 30, 2025 | December 31, 2024 | March 31, 2025 | |||||||
Assets | |||||||||
Cash | $ | 110,007 | $ | 109,366 | $ | 106,336 | |||
Interest-bearing deposits in other financial institutions | 135,906 | 86,390 | 110,845 | ||||||
Cash and cash equivalents | 245,913 | 195,756 | 217,181 | ||||||
Available-for-sale securities | 527,543 | 533,373 | 535,914 | ||||||
Held-to-maturity securities | 183,100 | 187,433 | 185,853 | ||||||
Mortgage loans held for sale | 5,616 | 6,937 | 6,857 | ||||||
Loans receivable, net of allowance for credit losses of | 4,534,287 | 4,690,393 | 4,690,636 | ||||||
Interest receivable | 20,644 | 20,430 | 21,504 | ||||||
Prepaid expenses and other assets | 133,614 | 136,594 | 132,930 | ||||||
Other real estate owned and repossessions, net | 6,040 | 5,993 | 6,036 | ||||||
Premises and equipment, net | 134,337 | 132,466 | 132,165 | ||||||
Goodwill and other intangible assets | 9,877 | 10,094 | 9,985 | ||||||
Federal Home Loan Bank stock and other interest-earning assets | 23,714 | 28,392 | 25,813 | ||||||
Current and deferred income taxes | 29,987 | 33,767 | 28,968 | ||||||
Total Assets | $ | 5,854,672 | $ | 5,981,628 | $ | 5,993,842 | |||
Liabilities and Stockholders� Equity | |||||||||
Liabilities | |||||||||
Deposits | $ | 4,684,126 | $ | 4,605,549 | $ | 4,758,046 | |||
Securities sold under reverse repurchase agreements with customers | 54,802 | 64,444 | 75,322 | ||||||
Short-term borrowings | 369,907 | 514,247 | 359,907 | ||||||
Subordinated debentures issued to capital trust | 25,774 | 25,774 | 25,774 | ||||||
Subordinated notes | � | 74,876 | 74,950 | ||||||
Accrued interest payable | 4,065 | 12,761 | 5,416 | ||||||
Advances from borrowers for taxes and insurance | 8,822 | 5,272 | 7,451 | ||||||
Accounts payable and accrued expenses | 76,763 | 70,634 | 65,528 | ||||||
Liability for unfunded commitments | 8,045 | 8,503 | 8,155 | ||||||
Total Liabilities | 5,232,304 | 5,382,060 | 5,380,549 | ||||||
Stockholders� Equity | |||||||||
Capital stock | |||||||||
Preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding June 2025, December 2024 and March 2025 -0- shares | � | � | � | ||||||
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding June 2025 � 11,396,533 shares; December 2024 � 11,723,548 shares; March 2025 � 11,565,211 shares | 114 | 117 | 116 | ||||||
Additional paid-in capital | 51,646 | 50,336 | 51,076 | ||||||
Retained earnings | 611,921 | 603,477 | 606,239 | ||||||
Accumulated other comprehensive loss | (41,313 | ) | (54,362 | ) | (44,138 | ) | |||
Total Stockholders� Equity | 622,368 | 599,568 | 613,293 | ||||||
Total Liabilities and Stockholders� Equity | $ | 5,854,672 | $ | 5,981,628 | $ | 5,993,842 | |||
Great Southern Bancorp, Inc. and Subsidiaries Consolidated Statements of Income (In thousands, except per share data) | |||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | |||||||||||||||||
June 30, | June 30, | March 31, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | |||||||||||||||
Interest Income | |||||||||||||||||||
Loans | $ | 73,830 | $ | 74,295 | $ | 146,901 | $ | 145,371 | $ | 73,071 | |||||||||
Investment securities and other | 7,145 | 6,632 | 14,317 | 12,946 | 7,172 | ||||||||||||||
80,975 | 80,927 | 161,218 | 158,317 | 80,243 | |||||||||||||||
Interest Expense | |||||||||||||||||||
Deposits | 24,368 | 27,783 | 48,968 | 55,420 | 24,600 | ||||||||||||||
Securities sold under reverse repurchase agreements | 372 | 394 | 743 | 727 | 371 | ||||||||||||||
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | 3,974 | 4,373 | 8,424 | 7,417 | 4,450 | ||||||||||||||
Subordinated debentures issued to capital trust | 389 | 454 | 771 | 908 | 382 | ||||||||||||||
Subordinated notes | 909 | 1,105 | 2,015 | 2,211 | 1,106 | ||||||||||||||
30,012 | 34,109 | 60,921 | 66,683 | 30,909 | |||||||||||||||
Net Interest Income | 50,963 | 46,818 | 100,297 | 91,634 | 49,334 | ||||||||||||||
Provision for Credit Losses on Loans | � | � | � | 500 | � | ||||||||||||||
Provision (Credit) for Unfunded Commitments | (110 | ) | (607 | ) | (458 | ) | (477 | ) | (348 | ) | |||||||||
Net Interest Income After Provision for Credit Losses and Provision (Credit) for Unfunded Commitments | 51,073 | 47,425 | 100,755 | 91,611 | 49,682 | ||||||||||||||
Non-interest Income | |||||||||||||||||||
Commissions | 411 | 269 | 673 | 650 | 262 | ||||||||||||||
Overdraft and Insufficient funds fees | 1,266 | 1,230 | 2,481 | 2,519 | 1,215 | ||||||||||||||
POS and ATM fee income and service charges | 3,444 | 3,588 | 6,678 | 6,771 | 3,234 | ||||||||||||||
Net gains on loan sales | 893 | 1,127 | 1,494 | 1,804 | 601 | ||||||||||||||
Late charges and fees on loans | 340 | 136 | 583 | 303 | 243 | ||||||||||||||
Gain (loss) on derivative interest rate products | (28 | ) | (7 | ) | (52 | ) | (20 | ) | (24 | ) | |||||||||
Other income | 1,886 | 3,490 | 2,945 | 4,612 | 1,059 | ||||||||||||||
8,212 | 9,833 | 14,802 | 16,639 | 6,590 | |||||||||||||||
Non-interest Expense | |||||||||||||||||||
Salaries and employee benefits | 20,005 | 19,886 | 40,134 | 39,542 | 20,129 | ||||||||||||||
Net occupancy and equipment expense | 8,435 | 7,841 | 16,968 | 15,680 | 8,533 | ||||||||||||||
Postage | 825 | 777 | 1,756 | 1,584 | 931 | ||||||||||||||
Insurance | 1,095 | 1,263 | 2,260 | 2,407 | 1,165 | ||||||||||||||
Advertising | 705 | 891 | 995 | 1,241 | 290 | ||||||||||||||
Office supplies and printing | 238 | 236 | 504 | 503 | 266 | ||||||||||||||
Telephone | 705 | 685 | 1,411 | 1,406 | 706 | ||||||||||||||
Legal, audit and other professional fees | 929 | 1,864 | 1,967 | 3,589 | 1,038 | ||||||||||||||
Expense (income) on other real estate and repossessions | (168 | ) | 285 | (238 | ) | 346 | (70 | ) | |||||||||||
Acquired intangible asset amortization | 108 | 109 | 216 | 217 | 108 | ||||||||||||||
Other operating expenses | 2,128 | 2,572 | 3,854 | 4,316 | 1,726 | ||||||||||||||
35,005 | 36,409 | 69,827 | 70,831 | 34,822 | |||||||||||||||
Income Before Income Taxes | 24,280 | 20,849 | 45,730 | 37,419 | 21,450 | ||||||||||||||
Provision for Income Taxes | 4,494 | 3,861 | 8,784 | 7,024 | 4,290 | ||||||||||||||
Net Income | $ | 19,786 | $ | 16,988 | $ | 36,946 | $ | 30,395 | $ | 17,160 | |||||||||
Earnings Per Common Share | |||||||||||||||||||
Basic | $ | 1.73 | $ | 1.46 | $ | 3.20 | $ | 2.60 | $ | 1.47 | |||||||||
Diluted | $ | 1.72 | $ | 1.45 | $ | 3.18 | $ | 2.58 | $ | 1.47 | |||||||||
Dividends Declared Per Common Share | $ | 0.40 | $ | 0.40 | $ | 0.80 | $ | 0.80 | $ | 0.40 | |||||||||
Average Balances, Interest Rates and Yields |
The following table presents, for the periods indicated, the total dollar amounts of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of nonaccrual loans for each period. Interest income on loans includes interest received on nonaccrual loans on a cash basis. Interest income on loans also includes the amortization of net loan fees, which were deferred in accordance with accounting standards. Net fees included in interest income were
June 30, 2025 | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | ||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||
Yield/Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Loans receivable: | ||||||||||||||||||||
One- to four-family residential | 4.24 | % | $ | 822,283 | $ | 8,750 | 4.27 | % | $ | 877,957 | $ | 8,769 | 4.02 | % | ||||||
Other residential | 6.91 | 1,565,447 | 27,281 | 6.99 | 1,072,168 | 19,633 | 7.36 | |||||||||||||
Commercial real estate | 6.19 | 1,489,015 | 23,082 | 6.22 | 1,499,893 | 23,296 | 6.25 | |||||||||||||
Construction | 7.07 | 480,254 | 8,617 | 7.20 | 803,478 | 15,525 | 7.77 | |||||||||||||
Commercial business | 5.93 | 208,119 | 3,517 | 6.78 | 266,187 | 4,375 | 6.61 | |||||||||||||
Other loans | 6.39 | 167,548 | 2,583 | 6.18 | 170,467 | 2,697 | 6.36 | |||||||||||||
Total loans receivable | 6.16 | 4,732,666 | 73,830 | 6.26 | 4,690,150 | 74,295 | 6.37 | |||||||||||||
Investment securities | 3.17 | 727,336 | 6,099 | 3.36 | 696,239 | 5,347 | 3.09 | |||||||||||||
Other interest-earning assets | 4.37 | 97,463 | 1,046 | 4.30 | 97,340 | 1,285 | 5.31 | |||||||||||||
Total interest-earning assets | 5.74 | 5,557,465 | 80,975 | 5.84 | 5,483,729 | 80,927 | 5.94 | |||||||||||||
Non-interest-earning assets: | ||||||||||||||||||||
Cash and cash equivalents | 100,289 | 94,669 | ||||||||||||||||||
Other non-earning assets | 256,923 | 250,244 | ||||||||||||||||||
Total assets | $ | 5,914,677 | $ | 5,828,642 | ||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand and savings | 1.41 | $ | 2,225,933 | 7,791 | 1.40 | $ | 2,234,824 | 9,794 | 1.76 | |||||||||||
Time deposits | 3.42 | 757,608 | 6,521 | 3.45 | 894,475 | 9,073 | 4.08 | |||||||||||||
Brokered deposits | 4.44 | 895,340 | 10,056 | 4.50 | 683,337 | 8,916 | 5.25 | |||||||||||||
Total deposits | 2.47 | 3,878,881 | 24,368 | 2.52 | 3,812,636 | 27,783 | 2.93 | |||||||||||||
Securities sold under reverse repurchase agreements | 2.33 | 65,607 | 372 | 2.27 | 76,969 | 394 | 2.06 | |||||||||||||
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | 4.55 | 347,303 | 3,974 | 4.59 | 339,270 | 4,373 | 5.18 | |||||||||||||
Subordinated debentures issued to capital trust | 6.14 | 25,774 | 389 | 6.05 | 25,774 | 454 | 7.08 | |||||||||||||
Subordinated notes | --- | 62,631 | 909 | 5.82 | 74,699 | 1,105 | 5.95 | |||||||||||||
Total interest-bearing liabilities | 2.66 | 4,380,196 | 30,012 | 2.75 | 4,329,348 | 34,109 | 3.17 | |||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||||
Demand deposits | 849,862 | 853,555 | ||||||||||||||||||
Other liabilities | 66,585 | 80,905 | ||||||||||||||||||
Total liabilities | 5,296,643 | 5,263,808 | ||||||||||||||||||
Stockholders� equity | 618,034 | 564,834 | ||||||||||||||||||
Total liabilities and stockholders� equity | $ | 5,914,677 | $ | 5,828,642 | ||||||||||||||||
Net interest income: | $ | 50,963 | $ | 46,818 | ||||||||||||||||
Interest rate spread | 3.08 | % | 3.09 | % | 2.77 | % | ||||||||||||||
Net interest margin* | 3.68 | % | 3.43 | % | ||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 126.9 | % | 126.7 | % | ||||||||||||||||
*Defined as the Company’s net interest income divided by average total interest-earning assets.
June 30, 2025 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | ||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||
Yield/Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Loans receivable: | ||||||||||||||||||||
One- to four-family residential | 4.24 | % | $ | 826,426 | $ | 17,318 | 4.23 | % | $ | 883,963 | $ | 17,466 | 3.97 | % | ||||||
Other residential | 6.91 | 1,555,881 | 53,731 | 6.96 | 1,016,071 | 36,491 | 7.22 | |||||||||||||
Commercial real estate | 6.19 | 1,499,665 | 46,096 | 6.20 | 1,499,767 | 46,064 | 6.18 | |||||||||||||
Construction | 7.07 | 485,392 | 17,270 | 7.17 | 830,025 | 31,368 | 7.60 | |||||||||||||
Commercial business | 5.93 | 209,944 | 7,339 | 7.05 | 276,131 | 8,984 | 6.54 | |||||||||||||
Other loans | 6.39 | 166,989 | 5,147 | 6.22 | 172,051 | 4,998 | 5.84 | |||||||||||||
Total loans receivable | 6.16 | 4,744,297 | 146,901 | 6.24 | 4,678,008 | 145,371 | 6.25 | |||||||||||||
Investment securities | 3.17 | 732,699 | 12,173 | 3.35 | 682,960 | 10,357 | 3.05 | |||||||||||||
Other interest-earning assets | 4.37 | 101,238 | 2,144 | 4.27 | 98,922 | 2,589 | 5.26 | |||||||||||||
Total interest-earning assets | 5.74 | 5,578,234 | 161,218 | 5.83 | 5,459,890 | 158,317 | 5.83 | |||||||||||||
Non-interest-earning assets: | ||||||||||||||||||||
Cash and cash equivalents | 100,537 | 92,572 | ||||||||||||||||||
Other non-earning assets | 259,692 | 243,029 | ||||||||||||||||||
Total assets | $ | 5,938,463 | $ | 5,795,491 | ||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand and savings | 1.41 | $ | 2,223,716 | 15,588 | 1.41 | $ | 2,229,302 | 19,276 | 1.74 | |||||||||||
Time deposits | 3.42 | 764,791 | 13,235 | 3.49 | 916,098 | 18,238 | 4.00 | |||||||||||||
Brokered deposits | 4.44 | 893,983 | 20,145 | 4.54 | 686,079 | 17,906 | 5.25 | |||||||||||||
Total deposits | 2.47 | 3,882,490 | 48,968 | 2.54 | 3,831,479 | 55,420 | 2.91 | |||||||||||||
Securities sold under reverse repurchase agreements | 2.33 | 73,957 | 743 | 2.03 | 75,718 | 727 | 1.93 | |||||||||||||
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | 4.55 | 369,849 | 8,424 | 4.59 | 290,431 | 7,417 | 5.14 | |||||||||||||
Subordinated debentures issued to capital trust | 6.14 | 25,774 | 771 | 6.03 | 25,774 | 908 | 7.08 | |||||||||||||
Subordinated notes | --- | 68,741 | 2,015 | 5.91 | 74,659 | 2,211 | 5.96 | |||||||||||||
Total interest-bearing liabilities | 2.66 | 4,420,811 | 60,921 | 2.78 | 4,298,061 | 66,683 | 3.12 | |||||||||||||
Non-interest-bearing liabilities: | ||||||||||||||||||||
Demand deposits | 835,888 | 854,202 | ||||||||||||||||||
Other liabilities | 68,961 | 74,391 | ||||||||||||||||||
Total liabilities | 5,325,660 | 5,226,654 | ||||||||||||||||||
Stockholders� equity | 612,803 | 568,837 | ||||||||||||||||||
Total liabilities and stockholders� equity | $ | 5,938,463 | $ | 5,795,491 | ||||||||||||||||
Net interest income: | $ | 100,297 | $ | 91,634 | ||||||||||||||||
Interest rate spread | 3.08 | % | 3.05 | % | 2.71 | % | ||||||||||||||
Net interest margin* | 3.63 | % | 3.38 | % | ||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 126.2 | % | 127.0 | % | ||||||||||||||||
*Defined as the Company’s net interest income divided by average total interest-earning assets.
NON-GAAP FINANCIAL MEASURES
This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP�), specifically, the ratio of tangible common equity to tangible assets.
In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.
This non-GAAP financial measurement is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to other similarly titled measures as calculated by other companies.
Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets
June 30, | December 31, | ||||||
2025 | 2024 | ||||||
(Dollars in thousands) | |||||||
Common equity at period end | $ | 622,368 | $ | 599,568 | |||
Less: Intangible assets at period end | 9,877 | 10,094 | |||||
Tangible common equity at period end (a) | $ | 612,491 | $ | 589,474 | |||
Total assets at period end | $ | 5,854,672 | $ | 5,981,628 | |||
Less: Intangible assets at period end | 9,877 | 10,094 | |||||
Tangible assets at period end (b) | $ | 5,844,795 | $ | 5,971,534 | |||
Tangible common equity to tangible assets (a) / (b) | 10.48 | % | 9.87 | % | |||
CONTACT:
Jeff Tryka, CFA,
Investor Relations,
(616) 233-0500
