AG˹ٷ

STOCK TITAN

Harley-Davidson Delivers Second Quarter Financial Results and Announces HDFS Transaction with KKR and PIMCO

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Harley-Davidson (NYSE:HOG) reported Q2 2025 results and announced a significant transaction with KKR and PIMCO involving its Financial Services division (HDFS). The transaction values HDFS at 1.75x post-transaction book value and will unlock $1.25 billion in cash.

Q2 2025 showed challenging results with diluted EPS of $0.88, down 46% year-over-year. Revenue declined 19% to $1.307 billion, while global motorcycle shipments decreased 28%. The company plans to use transaction proceeds to reduce debt by $450 million and accelerate its share buyback program with $500 million in H2 2025, with $300 million reserved for growth opportunities.

Under the HDFS deal, KKR and PIMCO will acquire a 4.9% equity stake and purchase approximately two-thirds of HDFS future retail loan originations for five years, along with over $5 billion of existing consumer retail loans.

Harley-Davidson (NYSE:HOG) ha comunicato i risultati del secondo trimestre 2025 e ha annunciato una significativa operazione con KKR e PIMCO riguardante la sua divisione Financial Services (HDFS). L'operazione valuta HDFS a 1,75 volte il valore contabile post-transazione e consentirà di liberare 1,25 miliardi di dollari in contanti.

Il secondo trimestre 2025 ha mostrato risultati sfidanti con un EPS diluito di 0,88 dollari, in calo del 46% rispetto all'anno precedente. I ricavi sono diminuiti del 19% a 1,307 miliardi di dollari, mentre le spedizioni globali di motociclette sono scese del 28%. L'azienda prevede di utilizzare i proventi dell'operazione per ridurre il debito di 450 milioni di dollari e accelerare il programma di riacquisto azionario con 500 milioni di dollari nella seconda metà del 2025, riservando 300 milioni di dollari per opportunità di crescita.

Con l'accordo HDFS, KKR e PIMCO acquisiranno una quota azionaria del 4,9% e acquisteranno circa due terzi delle future origination di prestiti retail di HDFS per cinque anni, oltre a oltre 5 miliardi di dollari di prestiti retail al consumo esistenti.

Harley-Davidson (NYSE:HOG) informó los resultados del segundo trimestre de 2025 y anunció una importante transacción con KKR y PIMCO relacionada con su división de Servicios Financieros (HDFS). La transacción valora a HDFS en 1.75 veces el valor contable post-transacción y desbloqueará 1.250 millones de dólares en efectivo.

El segundo trimestre de 2025 presentó resultados desafiantes con un EPS diluido de 0,88 dólares, una caída del 46% interanual. Los ingresos disminuyeron un 19% hasta 1.307 millones de dólares, mientras que los envíos globales de motocicletas bajaron un 28%. La compañía planea usar los ingresos de la transacción para reducir la deuda en 450 millones de dólares y acelerar su programa de recompra de acciones con 500 millones de dólares en la segunda mitad de 2025, reservando 300 millones de dólares para oportunidades de crecimiento.

En virtud del acuerdo HDFS, KKR y PIMCO adquirirán una participación accionaria del 4,9% y comprarán aproximadamente dos tercios de las futuras originaciones de préstamos minoristas de HDFS durante cinco años, junto con más de 5.000 millones de dólares en préstamos minoristas al consumo existentes.

Harley-Davidson (NYSE:HOG)� 2025� 2분기 실적� 발표하고 금융 서비� 부�(HDFS)� 관련하� KKR � PIMCO와� 중요� 거래� 발표했습니다. 이번 거래� HDFS� 가치를 거래 � 장부가치의 1.75�� 평가하며, 12� 5천만 달러� 현금� 확보� 예정입니�.

2025� 2분기� 도전적인 실적으로 희석 주당순이�(EPS) 0.88달러� 전년 대� 46% 감소했습니다. 매출은 19% 감소� 13� 700� 달러였으며, � 세계 오토바이 출하량은 28% 줄었습니�. 회사� 거래 대금으� 4� 5천만 달러� 부채를 상환하고, 2025� 하반기에 5� 달러 규모� 자사� 매입 프로그램� 가속화� 계획이며, 그중 3� 달러� 성장 기회� 배정� 예정입니�.

HDFS 거래� 따라 KKR� PIMCO� 4.9%� 지�� 취득하고, 향후 5년간 HDFS� 소매 대� 신규 발행� � 3분의 2� 매입하며, 기존 소비� 소매 대� 50� 달러 이상� 인수� 예정입니�.

Harley-Davidson (NYSE:HOG) a publié ses résultats du deuxième trimestre 2025 et annoncé une transaction importante avec KKR et PIMCO concernant sa division Services Financiers (HDFS). La transaction valorise HDFS à 1,75 fois la valeur comptable post-transaction et permettra de débloquer 1,25 milliard de dollars en liquidités.

Le deuxième trimestre 2025 a présenté des résultats difficiles avec un BPA dilué de 0,88 $, en baisse de 46 % par rapport à l'année précédente. Le chiffre d'affaires a diminué de 19 % pour atteindre 1,307 milliard de dollars, tandis que les livraisons mondiales de motos ont chuté de 28 %. La société prévoit d'utiliser les fonds issus de la transaction pour réduire la dette de 450 millions de dollars et accélérer son programme de rachat d'actions avec 500 millions de dollars au second semestre 2025, dont 300 millions de dollars seront réservés à des opportunités de croissance.

Dans le cadre de l'accord HDFS, KKR et PIMCO acquerront une participation de 4,9 % et achèteront environ les deux tiers des futures origines de prêts de détail de HDFS pendant cinq ans, ainsi que plus de 5 milliards de dollars de prêts à la consommation existants.

Harley-Davidson (NYSE:HOG) veröffentlichte die Ergebnisse für das zweite Quartal 2025 und kündigte eine bedeutende Transaktion mit KKR und PIMCO im Zusammenhang mit seiner Finanzdienstleistungsdivision (HDFS) an. Die Transaktion bewertet HDFS mit dem 1,75-fachen des Buchwerts nach der Transaktion und wird 1,25 Milliarden US-Dollar an Bargeld freisetzen.

Das zweite Quartal 2025 zeigte herausfordernde Ergebnisse mit einem verwässerten Gewinn je Aktie (EPS) von 0,88 US-Dollar, was einem Rückgang von 46 % im Jahresvergleich entspricht. Der Umsatz sank um 19 % auf 1,307 Milliarden US-Dollar, während die weltweiten Motorradlieferungen um 28 % zurückgingen. Das Unternehmen plant, die Erlöse aus der Transaktion zu nutzen, um 450 Millionen US-Dollar an Schulden zu reduzieren und sein Aktienrückkaufprogramm mit 500 Millionen US-Dollar in der zweiten Hälfte 2025 zu beschleunigen, wobei 300 Millionen US-Dollar für Wachstumschancen reserviert sind.

Im Rahmen des HDFS-Deals werden KKR und PIMCO eine 4,9%-Beteiligung erwerben und etwa zwei Drittel der zukünftigen Einzelhandelskreditvergaben von HDFS für fünf Jahre kaufen sowie bestehende Verbraucherkredite im Wert von über 5 Milliarden US-Dollar üԱ󳾱.

Positive
  • HDFS transaction unlocks $1.25 billion in cash, representing 40% of current market cap
  • Strategic deal values HDFS at 1.75x post-transaction book value
  • $500 million acceleration of share buyback program in H2 2025
  • $450 million planned debt reduction
  • HDFS operating income margin remains strong at 27.1%
  • LiveWire operating loss improved by 34% year-over-year
Negative
  • Global motorcycle retail sales declined 15% year-over-year
  • Revenue decreased 19% to $1.307 billion
  • Operating income fell 53% year-over-year
  • Diluted EPS dropped 46% to $0.88
  • Motorcycle shipments decreased 28%
  • New tariffs cost $13 million in Q2 2025
  • Company withdrew full-year 2025 financial outlook due to uncertain conditions

Insights

Harley-Davidson's financial struggles continue, but HDFS transaction with KKR/PIMCO unlocks $1.25B, providing strategic flexibility amid challenging market.

Harley-Davidson's Q2 results reveal a company weathering significant headwinds in the discretionary consumer goods space. Revenue declined 19% year-over-year to $1.31 billion, with motorcycle shipments plummeting 28% and retail sales falling 15% globally. The operating income margin at HDMC deteriorated dramatically to 5.9%, down from 14.7% in the prior year, while diluted EPS fell 46% to $0.88.

The numbers paint a concerning picture: North American retail sales dropped 17%, EMEA declined 5%, Asia Pacific tumbled 21%, and Latin America fell 11%. This broad-based weakness suggests fundamental demand issues rather than regional anomalies. Management attributed this to "soft demand and unfavorable consumer confidence due to a high-interest rate environment and an uncertain economic outlook."

However, the strategic transaction with KKR and PIMCO represents a significant positive development. By selling a 4.9% equity stake in HDFS and agreeing to sell approximately two-thirds of future retail loan originations for five years, along with $5 billion of existing loan receivables, Harley is unlocking $1.25 billion in cash. This transaction values HDFS at approximately 1.75x post-transaction book value.

The company plans to deploy this capital strategically: $450 million for debt reduction, $500 million to accelerate their share repurchase program in H2 2025, and potentially $300 million for growth investments. This financial engineering provides Harley with breathing room while they navigate challenging market conditions.

The financial services segment remains a bright spot, with HDFS maintaining a robust 27.1% operating margin despite a slight revenue decline. Based on the transaction, management now expects HDFS to generate $525-550 million in operating income for full-year 2025.

Notably, Harley continues to withhold full-year guidance for its motorcycle business due to tariff uncertainties and macroeconomic conditions, signaling continued caution about near-term performance. Meanwhile, LiveWire, their electric motorcycle venture, saw sales volume drop 65% but improved its operating loss by 34% to $19 million.

MILWAUKEE, July 30, 2025 /PRNewswire/ --Harley-Davidson, Inc. ("Harley-Davidson," "HDI," or the "Company")(NYSE: HOG) today reported second quarter 2025 results and announced a transaction entered into by its subsidiary, Harley-Davidson Financial Services.

"While our second quarter results continue to be impacted by a challenging commercial environment for discretionary products and an uncertain tariff situation, we are extremely pleased to announce a strategic partnership for HDFS with KKR and PIMCO that generates significant value for Harley-Davidson on all levels," said Jochen Zeitz, Chairman, President and CEO, Harley-Davidson. "Our strategic partners have valued the HDFS business at approximately 1.75x post transaction book value. We expect this will unlock $1.25 billion in cash and leaves HDFS well positioned to serve our customers and dealers. With the cash from the transaction, we plan to reduce our debt by $450 million and accelerate our $1 billion share buyback program announced last year, by the purchase of $500 million in the second half of '25. We also have the flexibility to invest up to $300 million of additional funds into future growth opportunities."

Second Quarter 2025 Highlights and Results

  • Delivered diluted EPS of $0.88
  • HDMC operating income margin of 5.9%
  • HDMC revenue down 23% year-over-year
  • Global motorcycle shipments decreased 28%, due primarily to planned dealer inventory reduction and soft demand
  • Global motorcycle retail sales down 15% year-over-year
  • Global dealer inventories down 28%, compared to Q2 '24, as we continued to prioritize reducing global dealer inventory
  • The cost of new or increased tariffs implemented in 2025 was $13 million in Q2 '25
  • HDFS operating income margin of 27.1%

HDFS Transaction Key Highlights

  • Our strategic partners have valued theHDFS business at approximately 1.75x post transaction book value
  • HDFS has agreed to sell a 4.9% common equity interest to investment vehicles managed by KKR and PIMCO
  • HDFS will sell approximately two-thirds of HDFS future retail loan originations at a premium on an annual basis for five years
  • The transaction unlocks $1.25 billion in discretionary cash, representing approximately 40% of current Harley-Davidson market capitalization
  • HDFS has agreed to sell over $5 billion of existing gross consumer retail loan receivables and residual interests in securitized consumer loan receivables at a premium
  • HDFS expects to use a portion of the proceeds to reduce indebtedness to optimize its post transaction capital structure

Second Quarter 2025 Results

Harley-Davidson, Inc. Consolidated Financial Results

$ in millions (except EPS)

2nd quarter

2025

2024

Change

Revenue

$1,307

$1,619

-19%

Operating Income

$112

$241

-53%

Net Income Attributable to HDI

$108

$218

-51%

Diluted EPS

$0.88

$1.63

-46%

Consolidated revenue in the second quarter was down 19 percent versus prior year, driven largely by an HDMC revenue decrease of 23 percent. Consolidated operating income in the second quarter was down 53 percent, driven largely by a decline of 69 percent at HDMC. At the LiveWire segment, the operating loss improved by $10 million, which was 34 percent lower than the prior year's loss. Consolidated operating income margin in the second quarter of 2025 was 9 percent relative to 15 percent in the second quarter a year ago.

Harley-Davidson Motor Company (HDMC) � Results

$ in millions

2nd quarter

2025

2024

Change

Motorcycle Shipments (thousands)

35.8

49.7

-28%

Revenue

$1,044

$1,349

-23%

Motorcycles

$778

$1,069

-27%

Parts & Accessories

$187

$194

-4%

Apparel

$55

$63

-13%

Licensing

$6

$5

8%

Other

$18

$17

0%

Gross Margin

28.6%

32.1%

-3.5 pts.

Operating Income

$61

$198

-69%

Operating Margin

5.9%

14.7%

-8.8 pts.

Second quarter global motorcycle shipments decreased 28 percent versus prior year. Revenue was down 23 percent driven primarily by the planned decrease in wholesale shipments, partially offset by favorable global pricing and favorable foreign currency. Parts & Accessories revenue was down 4 percent and Apparel revenue was down 13 percent.

Second quarter gross margin was down 3.5 points, versus prior year, due to the negative impact of lower volume on operating leverage and due to the cost of new or increased tariffs implemented this year, partially offset by favorable foreign currency, favorable pricing, and favorable mix. Second quarter operating income margin was down 8.8 points due to the factors above, while operating expense was $2 million higher than a year ago.

Harley-Davidson Retail Motorcycle Sales

Motorcycles (thousands)

2nd quarter

2025

2024

Change

North America

28.9

34.8

-17%

EMEA

7.6

8.0

-5%

Asia Pacific

5.0

6.3

-21%

Latin America

0.7

0.8

-11%

Worldwide Total

42.3

50.0

-15%

Global retail motorcycle sales in the second quarter were down 15 percent versus the prior year, reflecting soft demand and unfavorable consumer confidence due to a high-interest rate environment and an uncertain economic outlook. North America retail performance was down 17 percent, reflecting lower than expected customer traffic at dealerships. EMEA retail performance was down 5 percent, with puts and takes throughout the region. APAC retail performance was down 21 percent, with significant weakness in China and Japan. Latin America experienced modest declines.

Harley-Davidson Financial Services (HDFS) � Results

$ in millions

2nd quarter

2025

2024

Change

Revenue

$257

$264

-2%

Operating Income

$70

$71

-2%

HDFS' operating income decreased by less than $2 million in the second quarter or 2 percent versus prior year. This was due to lower net interest income and higher operating expenses, partially offset by a lower provision for credit losses and higher other income, as financing receivables declined modestly. Interest expense in the second quarter was largely flat. Total quarter ending financing receivables were $7.3 billion, which was down 9 percent versus prior year, due to a decrease in retail loan receivables and commercial finance receivables.

LiveWire � Results

$ in millions

2nd quarter

2025

2024

Change

Electric Motorcycle Unit Sales

55

158

-65%

Revenue

$6

$6

-7%

Operating Loss

($19)

($28)

34%

LiveWire revenue for the second quarter decreased by 7 percent versus prior year, due to lower electric motorcycle unit sales. LiveWire's operating loss of $19 million, $10 million less than a year ago, was in line with expectations.

Harley-Davidson, Inc. Other Results � YTD through end of Q2

  • Generated $509 million of cash from operating activities
  • Effective tax rate was 23%
  • Paid cash dividends of $45 million
  • Repurchased $87 million of shares (3.4 million shares) on a discretionary basis;
    no shares purchased in Q2 2025
  • Cash and cash equivalents of $1.6 billion at the end of the quarter

2025 Financial Outlook

On May 1, 2025, due to the uncertain global tariff situation and overall macroeconomic conditions, we withdrew our full year 2025 financial outlook that had been provided on February 5, 2025. Given that the global tariff and business outlook especially for discretionary product purchases remains uncertain, we continue to withhold our full year HDMC 2025 financial outlook.

For LiveWire, we are updating our previously issued guidance related to Operating Loss to $59-$69 million and a total cash use of $50-$60 million.

Based on the HDFS transaction, we now expect HDFS operating income of $525-550 million for full year 2025.

Company Background

Harley-Davidson, Inc.is the parent company ofHarley-Davidson Motor CompanyandHarley-Davidson Financial Services. Our vision: Building our legend and leading our industry through innovation, evolution and emotion. Our mission: More than building machines, we stand for the timeless pursuit of adventure. Freedom for the soul. Our ambition is to maintain our place as the most desirable motorcycle brand in the world. Since 1903, Harley-Davidson has defined motorcycle culture by delivering a motorcycle lifestyle with distinctive and customizable motorcycles, experiences, motorcycle accessories, riding gear and apparel.Harley-Davidson Financial Servicesprovides financing, insurance and other programs to help get riders on the road.Harley-Davidson also has a controlling interest in LiveWire Group, Inc., the first publicly traded all-electric motorcycle company in the United States. LiveWire is the future in the making for the pursuit of urban adventure and beyond. Drawing on its DNA as an agile disruptor from the lineage of Harley-Davidson and capitalizing on a decade of learnings in the EV sector, LiveWire's ambition is to be the most desirable electric motorcycle brand in the world. Learn more atand.

Webcast

Harley-Davidsonwill discuss its financial results, the HDFS transaction, and outlook on an audio webcast at8:00 a.m. CDTtoday. The webcast login and supporting slides can be accessed at. The audio replay will be available by approximately 10:00 a.m. CDT.

Cautionary Note Regarding Forward-Looking Statements

The Company intends that certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by reference to this footnote or because the context of the statement will include words such as the Company "believes," "anticipates," "expects," "plans," "projects," "may," "will," "estimates," "targets," "intends," "forecasts," "seeks," "sees," "should," "feels," "commits," "assumes," "envisions," or words of similar meaning. Similarly, statements that describe or refer to future expectations, future plans, strategies, objectives, outlooks, targets, guidance, commitments or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially, unfavorably or favorably, from those anticipated as of the date of this press release. Certain of such risks and uncertainties are described below. Shareholders, potential investors, and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this press release are only made as of the date of this press release, and the Company disclaims any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.

Important factors that could affect future results and cause those results to differ materially from those expressed in the forward-looking statements include, among others, the Company's ability to: (a) execute its business plans and strategies, including without limitation the Hardwire strategic plan, each of the pillars, and the evolution of LiveWire as a standalone brand; (b) manage supply chain and logistics issues, including without limitation quality issues, unexpected interruptions or price increases caused by supplier volatility, raw material shortages, inflation, war or other hostilities, including the conflict in Ukraine, or natural disasters and longer shipping times and increased logistics costs; (c) manage and predict the impact that new, reinstated or adjusted tariffs may have on the Company's ability to sell products domestically and internationally, and the cost of raw materials and components, including tariffs recently imposed or that may be imposed by the U.S. on foreign goods or rebalancing or other tariffs recently imposed or that may be imposed by foreign countries on U.S. goods; (d) accurately analyze, predict and react to changing market conditions, interest rates, and geopolitical environments, and successfully adjust to shifting global consumer needs and interests; (e) accurately predict the margins of its segments in light of, among other things, tariffs, rebalancing trade measures, inflation, foreign currency exchange rates, the cost associated with product development initiatives and the Company's complex global supply chain; (f) maintain and enhance the value of the Harley-Davidson brand, including detecting and mitigating or remediating the impact of activist collective actions, such as calls for boycotts and other brand-damaging behaviors that could harm the Company's brand or business; (g) manage through changes in general economic and business conditions, including changing capital, credit and retail markets, and the changing domestic and international political environments, including as a result of the conflict in Ukraine; (h) successfully access the capital and/or credit markets on terms that are acceptable to the Company and within its expectations; (i) successfully carry out its global manufacturing and assembly operations; (j) develop and introduce products, services and experiences on a timely basis that the market accepts, that enable the Company to generate desired sales levels and that provide the desired financial returns, including successfully implementing and executing plans to strengthen and grow its leadership position in Grand American Touring, large Cruiser and Trike, and grow its complementary businesses; (k) perform in a manner that enables the Company to benefit from market opportunities while competing against existing and new competitors; (l) manage the impact that prices for and supply of used motorcycles may have on its business, including on retail sales of new motorcycles; (m) prevent, detect and remediate any issues with its motorcycles, or any issues associated with the manufacturing processes to avoid delays in new model launches, recall campaigns, regulatory agency investigations, increased warranty costs or litigation and adverse effects on its reputation and brand strength, and carry out any product programs or recalls within expected costs and timing; (n) successfully manage and reduce costs throughout the business; (o) continue to develop the capabilities of its distributors and dealers, effectively implement changes relating to its dealers and distribution methods, including the Company's dealer footprint, and manage the risks that its dealers may have difficulty obtaining capital and managing through changing economic conditions and consumer demand; (p) realize the expected business benefits from LiveWire operating as a separate public company, which may be affected by, among other things: (i) the ability of LiveWire to execute its plans to develop, produce, market and sell its electric vehicles; (ii) the demand for and consumer willingness to adopt two- and three-wheeled electric vehicles; and (iii) other risks and uncertainties indicated in documents filed with the SEC by the Company or LiveWire Group, Inc., including those risks and uncertainties noted in Risk Factors under Item 1.A of LiveWire Group Inc.'s most recent Annual Report on Form 10-K; (q) manage the quality and regulatory non-compliance issues relating to the brake hose assemblies provided to the Company by Proterial Cable America, Inc. in a manner that avoids future quality or non-compliance issues and additional costs or recall expenses that are material; (r) maintain a productive relationship with Hero MotoCorp as a distributor and licensee of the Harley-Davidson brand name; (s) successfully maintain or achieve a manner in which to sell motorcycles in Europe, China, and the Company's Association of Southeast Asian Nations (ASEAN) countries that does not subject its motorcycles to incremental tariffs; (t) manage its Thailand corporate and manufacturing operation in a manner that allows the Company to avail itself of preferential free trade agreements and duty rates, and sufficiently lower prices of its motorcycles in certain markets; (u) retain and attract talented employees and leadership and qualified and experienced independent directors for its Board of Directors, eliminate personnel duplication, inefficiencies and complexity throughout the organization, and successfully complete transitions of executives, including the Company's upcoming CEO transition; (v) accurately estimate and adjust to fluctuations in foreign currency exchange rates, interest rates and commodity prices; (w) manage the credit quality, the loan servicing and collection activities, and the recovery rates of Harley-Davidson Financial Services' loan portfolio; (x) prevent a ransomware attack or cybersecurity incidents and data privacy breaches and respond to related evolving regulatory requirements; (y) adjust to tax reform, healthcare inflation and reform and pension reform, and successfully estimate the impact of any such reform on the Company's business; (z) manage through the effects inconsistent and unpredictable weather patterns may have on retail sales of motorcycles; (aa) implement and manage enterprise-wide information technology systems, including systems at its manufacturing facilities; (bb) manage changes, prepare for, and respond to evolving requirements in legislative and regulatory environments related to its products, services and operations, including increased environmental, safety, emissions or other regulations; (cc) manage its exposure to product liability claims in a manner that avoids or successfully mitigates the impact of substantial jury verdicts, and manage exposure in commercial or contractual disputes; (dd) continue to manage the relationships and agreements that the Company has with its labor unions to help drive long-term competitiveness; (ee) enter into and close third-party investment(s) in HDFS in a manner consistent with the Company's objectives and that does not adversely affect its business; (ff) manage risks related to outsourced functions and use of artificial intelligence; (gg) achieve anticipated results with respect to the Company's preowned motorcycle program, Harley-Davidson Certified, the Company's H-D1 Marketplace, and Apparel and Licensing; (hh) optimize capital allocation in light of the Company's capital allocation priorities; (ii) manage the Company's share repurchase strategy; and (jj) manage issues related to climate change and related regulations.

The Company's ability to sell its motorcycles and related products and services and to meet its financial expectations also depends on the ability of the Company's dealers to sell its motorcycles and related products and services to retail customers. The Company depends on the capability and financial capacity of its dealers to develop and implement effective retail sales plans to create demand for the motorcycles and related products and services they purchase from the Company. In addition, the Company's dealers and distributors may experience difficulties in operating their businesses and selling Harley-Davidson motorcycles and related products and services as a result of weather, economic conditions, or other factors.

HDFS' retail credit losses have normalized in recent quarters to higher levels after a period of historically low levels of credit losses. Further, the Company believes that HDFS's retail credit losses will continue to change over time due to changing consumer credit behavior, macroeconomic conditions, including the impact of inflation and HDFS's efforts to increase prudently structured loan approvals to sub-prime borrowers. In addition, HDFS's efforts to adjust underwriting criteria based on market and economic conditions and the actions that the Company has taken and could take that impact motorcycle values may impact HDFS's retail credit losses.

The Company's operations, demand for its products, and its liquidity could be adversely impacted by changes in tariffs, inflation, work stoppages, facility closures, strikes, natural causes, widespread infectious disease, terrorism, war or other hostilities, including the conflict in Ukraine, or other factors. Refer to Risk Factors under Item 1.A of the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 26, 2025 and applicable updates under Item 1.A of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 filed with the SEC on May 6, 2025 for a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above.

### (HOG-Earnings)

Harley-Davidson, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)












Three months ended


Six months ended



June 30,


June 30,


June 30,


June 30,



2025


2024


2025


2024










HDMC revenue


$ 1,043,649


$ 1,348,906


$ 2,125,155


$ 2,825,012

Gross profit


298,705


433,126


613,949


894,196

Selling, administrative and engineering expense


237,389


235,221


436,362


457,845

Operating income from HDMC


61,316


197,905


177,587


436,351










LiveWire revenue


6,011


6,448


8,754


11,152

Gross profit (loss)


162


(1,784)


(1,619)


(5,725)

Selling, administrative and engineering expense


18,815


26,382


36,842


51,682

Operating loss from Livewire


(18,653)


(28,166)


(38,461)


(57,407)










HDFS revenue


257,438


263,539


502,399


512,336

HDFS expense


187,665


192,176


368,590


387,098

Operating income from HDFS


69,773


71,363


133,809


125,238










Operating income


112,436


241,102


272,935


504,182

Other income, net


14,477


15,879


30,750


36,443

Investment income


10,950


14,811


19,891


29,215

Interest expense


(7,696)


(7,680)


(15,382)


(15,359)

Income before income taxes


130,167


264,112


308,194


554,481

Income tax provision


24,422


48,706


71,652


106,842

Net income


$ 105,745


$ 215,406


$ 236,542


$ 447,639

Less: Loss attributable to noncontrolling interests


1,824


2,863


4,131


5,571

Net income attributable to Harley-Davidson, Inc.


$ 107,569


$ 218,269


$ 240,673


$ 453,210










Earnings per share:









Basic


$ 0.89


$ 1.64


$ 1.96


$ 3.36

Diluted


$ 0.88


$ 1.63


$ 1.95


$ 3.34










Weighted-average shares:









Basic


121,521


133,412


122,727


134,759

Diluted


122,203


134,108


123,457


135,513










Cash dividends per share:


$ 0.1800


$ 0.1725


$ 0.3600


$ 0.3450










LiveWire results presented in the Company's financial statements represent the LiveWire reportable segment as determined in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 280 Segment Reporting which may differ from LiveWire Group, Inc. results.










Harley-Davidson, Inc.

Condensed Consolidated Balance Sheets

(In thousands)














(Unaudited)




(Unaudited)





June 30,


December 31,


June 30,





2025


2024


2024

ASSETS









Current assets:









Cash and cash equivalents




1,587,664


1,589,608


1,849,159

Accounts receivable, net




325,756


234,315


321,285

Finance receivables, net




2,127,866


2,031,496


2,472,784

Inventories, net




630,287


745,793


668,924

Restricted cash




149,782


135,661


137,486

Other current assets




327,260


259,764


188,002





5,148,615


4,996,637


5,637,640










Finance receivables, net




5,198,356


5,256,798


5,545,780

Other long-term assets




1,703,474


1,628,144


1,576,822





$ 12,050,445


$ 11,881,579


$ 12,760,242










LIABILITIES AND SHAREHOLDERS' EQUITY









Current liabilities:









Accounts payable and accrued liabilities




$ 1,040,616


$ 892,678


$ 1,038,234

Short-term deposits, net




243,101


173,099


206,972

Short-term debt




503,353


640,204


497,792

Current portion of long-term debt, net




1,983,828


1,851,513


2,021,344





3,770,898


3,557,494


3,764,342










Long-term debt, net




4,367,553


4,468,665


4,949,871

Other long-term liabilities




604,061


696,920


612,713










Shareholders' equity




3,307,933


3,158,500


3,433,316





$ 12,050,445


$ 11,881,579


$ 12,760,242





































Harley-Davidson, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)
















Six months ended







June 30,


June 30,







2025


2024










Net cash provided by operating activities






$ 509,492


$ 577,642










Cash flows from investing activities:









Capital expenditures






(65,560)


(87,835)

Finance receivables, net






(24,985)


(308,988)

Other investing activities






691


(206)

Net cash used by investing activities






(89,854)


(397,029)










Cash flows from financing activities:









Proceeds from issuance of medium-term notes






647,088


495,856

Repayments of medium-term notes






(700,000)


-

Proceeds from securitization debt






497,790


547,618

Repayments of securitization debt






(584,153)


(506,489)

Net decrease in unsecured commercial paper






(135,902)


(379,743)

Borrowings of asset-backed commercial paper






155,000


351,429

Repayments of asset-backed commercial paper






(145,379)


(125,654)

Net (decrease) increase in deposits






(13,073)


56,007

Dividends paid






(44,756)


(47,359)

Repurchase of common stock






(93,140)


(209,675)

Other financing activities






6


8

Net cash (used) provided by financing activities






(416,519)


181,998










Effect of exchange rate changes on cash, cash equivalents and restricted cash




12,375


(10,821)










Net increase in cash, cash equivalents and restricted cash






$ 15,494


$ 351,790










Cash, cash equivalents and restricted cash:









Cash, cash equivalents and restricted cash, beginning of period






$ 1,740,854


$ 1,648,811

Net increase in cash, cash equivalents and restricted cash






15,494


351,790

Cash, cash equivalents and restricted cash, end of period






$ 1,756,348


$ 2,000,601










Reconciliation of cash, cash equivalents and restricted cash on the Consolidated balance sheets to the Consolidated statements of cash flows:






Cash and cash equivalents






$ 1,587,664


$ 1,849,159

Restricted cash






149,782


137,486

Restricted cash included in Other long-term assets






18,902


13,956

Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows



$ 1,756,348


$ 2,000,601




























HDMC Revenue and Motorcycle Shipment Data

(Unaudited)












Three months ended


Six months ended



June 30,


June 30,


June 30,


June 30,



2025


2024


2025


2024

HDMC REVENUE (in thousands)









Motorcycles


$ 778,051


$ 1,068,693


$ 1,641,929


$ 2,290,233

Parts and accessories


186,874


193,865


330,307


360,058

Apparel


55,240


63,393


112,564


127,504

Licensing


5,944


5,485


9,002


14,414

Other


17,540


17,470


31,353


32,803



$ 1,043,649


$ 1,348,906


$ 2,125,155


$ 2,825,012










HDMC U.S. MOTORCYCLE SHIPMENTS


21,736


32,334


46,601


73,911










HDMC WORLDWIDE MOTORCYCLE SHIPMENTS









Grand American Touring(a)


18,080


29,345


41,758


64,701

Cruiser


13,110


14,410


24,970


30,101

Sport and Lightweight


3,188


4,094


5,296


9,057

Adventure Touring


1,459


1,811


2,414


3,473



35,837


49,660


74,438


107,332

(a) Includes Trike


















LiveWire Motorcycle Shipments


55


158


88


275



















HDMC Gross Profit

(Unaudited)










The estimated impact of significant factors affecting the comparability of gross profit from the second quarter of 2024 to the second quarter of 2025 were as follows (in millions):












Three months ended




Six months ended



2024 gross profit


$ 433




$ 894



Volume


(101)




(241)



Price and sales incentives


9




32



Foreign currency exchange rates and hedging


24




24



Shipment mix


6




17



Raw material prices


4




4



Manufacturing and other costs


(76)




(116)





(134)




(280)



2025 gross profit


$ 299




$ 614





















HDFS Finance Receivables Allowance for Credit Losses

(Unaudited)












Three months ended


Six months ended



June 30,


June 30,


June 30,


June 30,



2025


2024


2025


2024

Balance, beginning of period


$ 393,178


$ 380,361


$ 401,183


$ 381,966

Provision for credit losses


49,738


56,030


103,072


117,040

Charge-offs, net of recoveries


(43,623)


(42,874)


(104,962)


(105,489)

Balance, end of period


$ 399,293


$ 393,517


$ 399,293


$ 393,517



















Worldwide Retail Sales of Harley-Davidson Motorcycles(a)

(Unaudited)












Three months ended


Six months ended



June 30,


June 30,


June 30,


June 30,



2025


2024


2025


2024










United States


26,704


32,258


45,911


57,984

Canada


2,227


2,579


3,912


4,339

Total North America


28,931


34,837


49,823


62,323

EMEA


7,621


8,015


12,796


13,279

Asia Pacific


4,967


6,322


9,329


12,356

Latin America


735


824


1,316


1,445

Total worldwide retail sales


42,254


49,998


73,264


89,403










(a) Data source for retail sales figures shown above is new sales warranty and registration information provided by dealers and compiled by the Company. The Company must rely on information that its dealers supply concerning new retail sales, and the Company does not regularly verify the information that its dealers supply. This information is subject to revision.

Cision View original content to download multimedia:

SOURCE Harley-Davidson, Inc.

FAQ

What is the value of Harley-Davidson's (HOG) transaction with KKR and PIMCO?

The transaction values HDFS at 1.75x post-transaction book value and will unlock $1.25 billion in cash, representing approximately 40% of Harley-Davidson's current market capitalization.

How did Harley-Davidson (HOG) perform in Q2 2025?

HOG reported revenue of $1.307 billion (down 19%), EPS of $0.88 (down 46%), and global motorcycle shipments decreased by 28% year-over-year.

How will Harley-Davidson (HOG) use the proceeds from the HDFS transaction?

HOG plans to reduce debt by $450 million, accelerate its share buyback program with $500 million in H2 2025, and reserve $300 million for future growth opportunities.

What are the key terms of HOG's deal with KKR and PIMCO?

KKR and PIMCO will acquire a 4.9% equity stake in HDFS and purchase about two-thirds of future retail loan originations for five years, plus over $5 billion of existing consumer retail loans.

What is Harley-Davidson's (HOG) outlook for 2025?

HOG has withdrawn its full-year 2025 outlook due to uncertain global tariff situation and macroeconomic conditions, but expects HDFS operating income of $525-550 million for 2025.
Harley Davidson

NYSE:HOG

HOG Rankings

HOG Latest News

HOG Latest SEC Filings

HOG Stock Data

3.16B
120.30M
1.03%
97.55%
12.64%
Recreational Vehicles
Motorcycles, Bicycles & Parts
United States
MILWAUKEE