AGÕæÈ˹ٷ½

STOCK TITAN

Hope Bancorp Reports 2025 First Quarter Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

LOS ANGELES--(BUSINESS WIRE)-- Hope Bancorp, Inc. (the “Company�) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank�), today reported unaudited financial results for its first quarter ended March 31, 2025. For the three months ended March 31, 2025, net income totaled $21.1 million, or $0.17 per diluted common share. Excluding notable items(1), net income for the first quarter of 2025 was $22.9 million, or $0.19 per diluted common share. In the fourth quarter of 2024, net income was $24.3 million, or $0.20 per diluted common share.

The Company completed its acquisition of Honolulu-based Territorial Bancorp Inc. (“Territorial�), the holding company of Territorial Savings Bank, effective April 2, 2025.

“We ended the 2025 first quarter with all capital ratios increasing quarter-over-quarter and our tangible common equity ratio(2) up 15 basis points to 10.20% as of March 31, 2025,� said Kevin S. Kim, Chairman, President and Chief Executive Officer. “We continued to focus on enhancing our deposit mix, and growth in customer deposits more than offset planned reductions in brokered time deposits.

“Capitalizing on our position of strength, we completed the merger of Territorial Bancorp Inc. following the close of the quarter, effectively becoming the largest regional bank that caters to multicultural customers across the continental United States and Hawaii,� continued Kim. “This acquisition bolsters our balance sheet with the addition of approximately $1.7 billion of core, low-cost deposits and $1.0 billion of residential mortgage loans, after preliminary acquisition accounting adjustments. I would like to thank all our teammates at both Territorial Savings and Bank of Hope for their dedication and hard work in bringing this merger to fruition. We are excited about this combination and look forward to preserving and building upon the 100-plus year legacy of the Territorial brand, culture and commitment to local communities as Territorial Savings, a division of Bank of Hope.

“Our healthy levels of capital and ample liquidity provide us a robust cushion to support prudent growth opportunities, navigate emerging macroeconomic and geopolitical volatility, and continue investing in our organization,� said Kim.

(1)

Net income excluding notable items is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

(2)

Tangible common equity ratio is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

Operating Results for the 2025 First Quarter

Net interest income and net interest margin. Net interest income before provision for credit losses for the 2025 first quarter totaled $100.8 million, a decrease of $1.3 million, or 1%, from $102.1 million in the immediately preceding fourth quarter, primarily driven by the impact of lower interest rates on floating rate loans, lower average loan balances and two fewer days in the quarter, partially offset by a lower cost of interest bearing deposits. Net interest margin for the 2025 first quarter expanded by four basis points to 2.54%, up from 2.50% in the 2024 fourth quarter. The Federal Funds target rate was cut by an aggregate 50 basis points during the 2024 fourth quarter, impacting average yields and rates during the 2025 first quarter.

Noninterest income. Noninterest income for the 2025 first quarter totaled $15.7 million, compared with $15.9 million in the immediately preceding fourth quarter. The 2024 fourth quarter noninterest income included a one-time net gain of $1.0 million related to the sale of two branches in Virginia. Excluding the gain on sale of branches, noninterest income for the 2025 first quarter was up 5% from $14.9 million in the fourth quarter of 2024. The Company recorded net gains on the sale of SBA loans of $3.1 million in each of the 2025 first and 2024 fourth quarters. In the first quarter of 2025, the Company sold $49.9 million of SBA loans, compared with $48.4 million in the immediately preceding fourth quarter.

Noninterest expense. Noninterest expense for the 2025 first quarter totaled $83.9 million, compared with $77.6 million in the immediately preceding fourth quarter and $84.8 million in the year-ago first quarter. Excluding notable items, which consisted primarily of merger-related expenses in the first quarter of 2025, noninterest expense for the 2025 first quarter was $81.3 million, up 6% compared with $77.0 million for the 2024 fourth quarter and down 1% compared with $82.4 million for the 2024 first quarter. The quarter-over-quarter increase in noninterest expense primarily reflected payroll taxes, bonus expense true-ups and vacation accrual payouts, all of which are typically higher in the first quarter of the year. This was partially offset by a quarter-over-quarter decrease in earned interest credit expense, which was driven by a lower average balance of related deposits and the cumulative impact of Federal Funds target rate cuts in 2024.

Tax rate. The effective tax rate for the 2025 first quarter was 24.2%, compared with 20.0% in the fourth quarter of 2024 and 27.9% in the year-ago first quarter. The effective tax rate in both the first quarter of 2025 and the fourth quarter of 2024 reflected the positive impact of investments in renewable energy tax credits. For the 2024 full year, the effective tax rate was 25.1%.

Balance Sheet Summary

Cash and investment securities. At March 31, 2025, cash and due from banks totaled $733.5 million, compared with $458.2 million at December 31, 2024. Investment securities totaled $2.09 billion at March 31, 2025, and $2.08 billion at December 31, 2024.

As of the close of the Territorial merger, Territorial had $86.8 million in cash and cash equivalents. Territorial’s investment securities portfolio was sold effective April 2, 2025, at a market value of $531.1 million. The Company notes that this news release presents preliminary, unaudited financial information for Territorial, which may be subject to change.

Loans. At March 31, 2025, loans receivable, which excludes loans held for sale, totaled $13.34 billion, a decrease of 2% from $13.62 billion at December 31, 2024. Compared with December 31, 2024, residential mortgage loans increased 7%, offset by a 5% decrease in commercial and industrial loans and a 2% decrease in commercial real estate loans.

The following table sets forth the loan portfolio composition at March 31, 2025, December 31, 2024, and March 31, 2024:

(dollars in thousands) (unaudited)

3/31/2025

12/31/2024

3/31/2024

Ìý

Balance

Percentage

Balance

Percentage

Balance

Percentage

Commercial real estate (“CRE�) loans

$

8,377,106

62.8 %

$

8,527,008

62.6 %

$

8,707,673

63.5 %

Commercial and industrial (“C&I�) loans

Ìý

3,756,046

28.2 %

Ìý

3,967,596

29.1 %

Ìý

4,041,063

29.4 %

Residential mortgage and other loans

Ìý

1,202,142

9.0 %

Ìý

1,123,668

8.2 %

Ìý

970,442

7.1 %

Loans receivable

Ìý

13,335,294

100.0 %

Ìý

13,618,272

99.9 %

Ìý

13,719,178

100.0 %

Loans held for sale

Ìý

183

� %

Ìý

14,491

0.1 %

Ìý

2,763

� %

Gross loans

$

13,335,477

100.0 %

$

13,632,763

100.0 %

$

13,721,941

100.0 %

As of the close of the Territorial merger, Territorial’s loans receivable totaled approximately $1.06 billion after preliminary acquisition accounting discounts.

Deposits. Total deposits of $14.49 billion at March 31, 2025, increased 1% from $14.33 billion at December 31, 2024. The quarter-over-quarter increase in deposits primarily reflected a 5% increase in money market deposits. Customer deposits increased quarter-over-quarter, offsetting a planned reduction in brokered time deposits.

The following table sets forth the deposit composition at March 31, 2025, December 31, 2024, and March 31, 2024:

(dollars in thousands) (unaudited)

3/31/2025

12/31/2024

3/31/2024

Ìý

Balance

Percentage

Balance

Percentage

Balance

Percentage

Noninterest bearing demand deposits

$

3,362,842

23.2%

$

3,377,950

23.6%

$

3,652,592

24.7%

Money market, interest bearing demand, and savings deposits

Ìý

5,410,471

37.3%

Ìý

5,175,735

Ìý

36.1%

Ìý

5,313,064

36.0%

Time deposits

Ìý

5,715,006

39.5%

Ìý

5,773,804

40.3%

Ìý

5,787,761

39.3%

Total deposits

$

14,488,319

100.0%

$

14,327,489

100.0%

$

14,753,417

100.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross loan-to-deposit ratio

Ìý

92.0%

Ìý

Ìý

95.2%

Ìý

Ìý

93.0%

As of the close of the Territorial merger, Territorial’s deposits totaled $1.67 billion after preliminary acquisition accounting adjustments; the weighted average cost of deposits was 1.96%.

Borrowings. Federal Home Loan Bank and Federal Reserve Bank borrowings decreased to $100.0 million at March 31, 2025 from $239.0 million at December 31, 2024.

As of the close of the Territorial merger, Territorial’s Federal Home Loan Bank borrowings totaled $160.8 million, of which $125.0 million was paid off effective April 2, 2025.

Credit Quality and Allowance for Credit Losses

Nonperforming assets. Nonperforming assets were $83.9 million, or 0.49% of total assets, at March 31, 2025, a quarter-over-quarter decrease of 8% from $90.8 million, or 0.53% of total assets, at December 31, 2024, and a year-over-year decrease of 21% from $106.8 million, or 0.59% of total assets, at March 31, 2024.

The following table sets forth the components of nonperforming assets at March 31, 2025, December 31, 2024, and March 31, 2024:

(dollars in thousands) (unaudited)

3/31/2025

12/31/2024

3/31/2024

Loans on nonaccrual status (1)

$

83,808

Ìý

$

90,564

Ìý

$

59,526

Ìý

Accruing delinquent loans past due 90 days or more

Ìý

98

Ìý

Ìý

229

Ìý

Ìý

47,290

Ìý

Total nonperforming loans

Ìý

83,906

Ìý

Ìý

90,793

Ìý

Ìý

106,816

Ìý

Other real estate owned

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Total nonperforming assets

$

83,906

Ìý

$

90,793

Ìý

$

106,816

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets/total assets

Ìý

0.49

%

Ìý

0.53

%

Ìý

0.59

%

(1)

Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $11.8 million, $12.8 million and $10.9 million at March 31, 2025, December 31, 2024, and March 31, 2024, respectively.

As of the close of the Territorial merger, Territorial’s nonperforming assets amounted to $1.9 million, before acquisition accounting adjustments.

Net charge offs. The Company recorded net charge offs of $8.3 million in the 2025 first quarter, equivalent to 0.25%, annualized, of average loans. This compares with net charge offs of $12.8 million, or 0.38%, annualized, of average loans in the immediately preceding fourth quarter.

The following table sets forth net charge offs and annualized net charge off ratios for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024:

Ìý

For the Three Months Ended

(dollars in thousands) (unaudited)

3/31/2025

12/31/2024

3/31/2024

Net charge offs

$

8,315

Ìý

$

12,843

Ìý

$

3,536

Ìý

Annualized net charge offs/average loans

Ìý

0.25

%

Ìý

0.38

%

Ìý

0.10

%

Allowance for credit losses and provision for credit losses. The allowance for credit losses totaled $147.4 million at March 31, 2025, compared with $150.5 million at December 31, 2024. The allowance coverage ratio was 1.11% of loans receivable at March 31, 2025, unchanged from 1.11% at December 31, 2024.

The following table sets forth the allowance for credit losses and the coverage ratios at March 31, 2025, December 31, 2024, and March 31, 2024:

(dollars in thousands) (unaudited)

3/31/2025

12/31/2024

3/31/2024

Allowance for credit losses

$

147,412

Ìý

$

150,527

Ìý

$

158,758

Ìý

Allowance for credit losses/loans receivable

Ìý

1.11

%

Ìý

1.11

%

Ìý

1.16

%

For the 2025 first quarter, the Company recorded a provision for credit losses of $4.8 million, compared with $10.0 million in the immediately preceding fourth quarter. The quarter-over-quarter change in the provision for credit losses primarily reflected the sequential reduction in net charge offs.

Capital

At March 31, 2025, the Company and the Bank continued to exceed all regulatory capital requirements generally required to meet the definition of a “well-capitalized� financial institution. All regulatory capital ratios increased quarter-over-quarter and year-over-year.

The following table sets forth the capital ratios for the Company at March 31, 2025, December 31, 2024, and March 31, 2024:

(unaudited)

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Ìý

Minimum Guideline
for “Well-Capitalized�

Common Equity Tier 1 Capital Ratio

13.28%

Ìý

13.06%

Ìý

12.47%

Ìý

6.50%

Tier 1 Capital Ratio

14.02%

Ìý

13.79%

Ìý

13.17%

Ìý

8.00%

Total Capital Ratio

15.06%

Ìý

14.78%

Ìý

14.19%

Ìý

10.00%

Leverage Ratio

11.92%

Ìý

11.83%

Ìý

10.42%

Ìý

5.00%

At March 31, 2025, total stockholders� equity was $2.16 billion, or $17.84 per common share, an increase of 1% when compared with $2.13 billion, or $17.68 per common share, at December 31, 2024. Tangible common equity (“TCE�) per share(3) increased to $13.99 at March 31, 2025, up from $13.81 at December 31, 2024. The TCE ratio was 10.20% at March 31, 2025, up 15 basis points from 10.05% at December 31, 2024, and up 87 basis points from 9.33% at March 31, 2024.

The following table sets forth the TCE per share and the TCE ratio at March 31, 2025, December 31, 2024, and March 31, 2024:

(unaudited)

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

TCE per share

$13.99

Ìý

$13.81

Ìý

$13.63

TCE ratio

10.20%

Ìý

10.05%

Ìý

9.33%

Pursuant to the Territorial merger agreement, on April 2, 2025, Territorial shareholders received 0.8048 shares of Hope Bancorp common stock in exchange for each share of Territorial common stock; accordingly, the Company issued 6,976,754 shares, or $73.3 million of equity, as part of the transaction.

(3)

TCE per share is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

Investor Conference Call

The Company previously announced that it will host an investor conference call on Tuesday, April 22, 2025, at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review unaudited financial results for its first quarter ended March 31, 2025. Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.� A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at . Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available at the Investor Relations section of Hope Bancorp’s website for at least one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through April 29, 2025, replay access code 1111094.

Non-GAAP Financial Metrics

This news release and accompanying financial tables contain certain non-GAAP financial measure disclosures, including net income excluding notable items, earnings per share excluding notable items, PPNR, PPNR excluding notable items, noninterest expense excluding notable items, TCE per share, TCE ratio, ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, and efficiency ratio excluding notable items. Management believes these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s operational performance and the Company’s capital levels and has included these figures in response to market participant interest in these financial metrics. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

About Hope Bancorp, Inc.

Hope Bancorp, Inc. (NASDAQ: HOPE) is the holding company of Bank of Hope, the only regional Korean American bank in the United States with $17.07 billion in total assets as of March 31, 2025. With the addition of Territorial Savings, a division of Bank of Hope, effective April 2, 2025, the Company became the largest regional bank catering to multicultural customers across the continental United States and Hawaii. Headquartered in Los Angeles, the Bank provides a full suite of commercial, corporate and consumer loans, deposit and fee-based products and services, including commercial and commercial real estate lending, SBA lending, residential mortgage and other consumer lending; treasury management services, foreign currency exchange solutions, interest rate derivative products, and international trade financing, among others. The Bank operates 46 full-service branches in California, New York, New Jersey, Washington, Texas, Illinois, New York, New Jersey, Alabama and Georgia under the Bank of Hope banner, and 29 branches in Hawaii under the Territorial Savings banner. The Bank also operates SBA loan production offices, commercial loan production offices, and residential mortgage loan production offices throughout the United States, and a representative office in Seoul, South Korea. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to for Bank of Hope and for Territorial Savings, a division of Bank of Hope. By including the foregoing website address links, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.

Forward-Looking Statements

Some statements in this news release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,� “believes,� “expects,� “anticipates,� “intends,� “plans,� “estimates� and similar expressions. With respect to any such forward-looking statements, Hope Bancorp claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. Hope Bancorp’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. With the consummation of the merger of Territorial Bancorp, factors that may cause actual outcomes to differ from what is expressed or forecasted in these forward-looking statements include, among things: difficulties and delays in integrating Hope Bancorp and Territorial Bancorp and achieving anticipated synergies, cost savings and other benefits from the transaction; higher than anticipated transaction costs; and deposit attrition, operating costs, customer loss and business disruption following the merger, including difficulties in maintaining relationships with employees and customers, may be greater than expected. Other risks and uncertainties include, but are not limited to: possible renewed deterioration in economic conditions in Hope Bancorp’s areas of operation or elsewhere; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying Hope Bancorp’s allowances for credit losses; potential increases in deposit insurance assessments and regulatory risks associated with current and future regulations; the outcome of any legal proceedings that may be instituted against Hope Bancorp; the impact of U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability; and risks from natural disasters. For additional information concerning these and other risk factors, see Hope Bancorp’s most recent Annual Report on Form 10-K. Hope Bancorp does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share data)

Ìý

Assets:

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Cash and due from banks

$

733,482

Ìý

Ìý

$

458,199

Ìý

Ìý

60 %

Ìý

$

1,185,296

Ìý

Ìý

(38)%

Investment securities

Ìý

2,088,586

Ìý

Ìý

Ìý

2,075,628

Ìý

Ìý

1 %

Ìý

Ìý

2,277,990

Ìý

Ìý

(8)%

Federal Home Loan Bank (“FHLB�) stock and other investments

Ìý

103,486

Ìý

Ìý

Ìý

57,196

Ìý

Ìý

81 %

Ìý

Ìý

61,175

Ìý

Ìý

69 %

Gross loans, including loans held for sale

Ìý

13,335,477

Ìý

Ìý

Ìý

13,632,763

Ìý

Ìý

(2)%

Ìý

Ìý

13,721,941

Ìý

Ìý

(3)%

Allowance for credit losses

Ìý

(147,412

)

Ìý

Ìý

(150,527

)

Ìý

(2)%

Ìý

Ìý

(158,758

)

Ìý

(7)%

Accrued interest receivable

Ìý

49,986

Ìý

Ìý

Ìý

51,169

Ìý

Ìý

(2)%

Ìý

Ìý

60,316

Ìý

Ìý

(17)%

Premises and equipment, net

Ìý

52,296

Ìý

Ìý

Ìý

51,759

Ìý

Ìý

1 %

Ìý

Ìý

50,541

Ìý

Ìý

3 %

Goodwill and intangible assets

Ìý

466,405

Ìý

Ìý

Ìý

466,781

Ìý

Ìý

� %

Ìý

Ìý

467,984

Ìý

Ìý

� %

Other assets

Ìý

386,010

Ìý

Ìý

Ìý

411,040

Ìý

Ìý

(6)%

Ìý

Ìý

421,729

Ìý

Ìý

(8)%

Total assets

$

17,068,316

Ìý

Ìý

$

17,054,008

Ìý

Ìý

� %

Ìý

$

18,088,214

Ìý

Ìý

(6)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

$

14,488,319

Ìý

Ìý

$

14,327,489

Ìý

Ìý

1 %

Ìý

$

14,753,417

Ìý

Ìý

(2)%

FHLB and Federal Reserve Bank (“FRB�) borrowings

Ìý

100,000

Ìý

Ìý

Ìý

239,000

Ìý

Ìý

(58)%

Ìý

Ìý

795,634

Ìý

Ìý

(87)%

Subordinated debentures and convertible notes, net

Ìý

109,921

Ìý

Ìý

Ìý

109,584

Ìý

Ìý

� %

Ìý

Ìý

108,592

Ìý

Ìý

1 %

Accrued interest payable

Ìý

81,436

Ìý

Ìý

Ìý

93,784

Ìý

Ìý

(13)%

Ìý

Ìý

122,467

Ìý

Ìý

(34)%

Other liabilities

Ìý

128,607

Ìý

Ìý

Ìý

149,646

Ìý

Ìý

(14)%

Ìý

Ìý

195,834

Ìý

Ìý

(34)%

Total liabilities

$

14,908,283

Ìý

Ìý

$

14,919,503

Ìý

Ìý

� %

Ìý

$

15,975,944

Ìý

Ìý

(7)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock, $0.001 par value

$

138

Ìý

Ìý

$

138

Ìý

Ìý

� %

Ìý

$

138

Ìý

Ìý

� %

Additional paid-in capital

Ìý

1,445,153

Ìý

Ìý

Ìý

1,445,373

Ìý

Ìý

� %

Ìý

Ìý

1,439,484

Ìý

Ìý

� %

Retained earnings

Ìý

1,185,721

Ìý

Ìý

Ìý

1,181,533

Ìý

Ìý

� %

Ìý

Ìý

1,159,593

Ìý

Ìý

2 %

Treasury stock, at cost

Ìý

(264,667

)

Ìý

Ìý

(264,667

)

Ìý

� %

Ìý

Ìý

(264,667

)

Ìý

� %

Accumulated other comprehensive loss, net

Ìý

(206,312

)

Ìý

Ìý

(227,872

)

Ìý

9 %

Ìý

Ìý

(222,278

)

Ìý

7 %

Total stockholders� equity

Ìý

2,160,033

Ìý

Ìý

Ìý

2,134,505

Ìý

Ìý

1 %

Ìý

Ìý

2,112,270

Ìý

Ìý

2 %

Total liabilities and stockholders� equity

$

17,068,316

Ìý

Ìý

$

17,054,008

Ìý

Ìý

� %

Ìý

$

18,088,214

Ìý

Ìý

(6)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock shares � authorized

Ìý

300,000,000

Ìý

Ìý

Ìý

300,000,000

Ìý

Ìý

Ìý

Ìý

Ìý

150,000,000

Ìý

Ìý

Ìý

Common stock shares � outstanding

Ìý

121,074,988

Ìý

Ìý

Ìý

120,755,658

Ìý

Ìý

Ìý

Ìý

Ìý

120,610,029

Ìý

Ìý

Ìý

Treasury stock shares

Ìý

17,382,835

Ìý

Ìý

Ìý

17,382,835

Ìý

Ìý

Ìý

Ìý

Ìý

17,382,835

Ìý

Ìý

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Ìý

Ìý

Three Months Ended

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and fees on loans

$

194,961

Ìý

$

203,828

Ìý

Ìý

(4)%

Ìý

$

213,626

Ìý

(9)%

Interest on investment securities

Ìý

15,892

Ìý

Ìý

16,930

Ìý

Ìý

(6)%

Ìý

Ìý

18,049

Ìý

(12)%

Interest on cash and deposits at other banks

Ìý

5,205

Ìý

Ìý

4,694

Ìý

Ìý

11 %

Ìý

Ìý

27,183

Ìý

(81)%

Interest on other investments and FHLB dividends

Ìý

1,108

Ìý

Ìý

1,169

Ìý

Ìý

(5)%

Ìý

Ìý

816

Ìý

36 %

Total interest income

Ìý

217,166

Ìý

Ìý

226,621

Ìý

Ìý

(4)%

Ìý

Ìý

259,674

Ìý

(16)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest on deposits

Ìý

113,585

Ìý

Ìý

121,645

Ìý

Ìý

(7)%

Ìý

Ìý

124,033

Ìý

(8)%

Interest on borrowings

Ìý

2,764

Ìý

Ìý

2,841

Ìý

Ìý

(3)%

Ìý

Ìý

20,594

Ìý

(87)%

Total interest expense

Ìý

116,349

Ìý

Ìý

124,486

Ìý

Ìý

(7)%

Ìý

Ìý

144,627

Ìý

(20)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income before provision

Ìý

100,817

Ìý

Ìý

102,135

Ìý

Ìý

(1)%

Ìý

Ìý

115,047

Ìý

(12)%

Provision for credit losses

Ìý

4,800

Ìý

Ìý

10,000

Ìý

Ìý

(52)%

Ìý

Ìý

2,600

Ìý

85 %

Net interest income after provision

Ìý

96,017

Ìý

Ìý

92,135

Ìý

Ìý

4 %

Ìý

Ìý

112,447

Ìý

(15)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service fees on deposit accounts

Ìý

2,921

Ìý

Ìý

2,809

Ìý

Ìý

4 %

Ìý

Ìý

2,587

Ìý

13 %

Net gains on sales of SBA loans

Ìý

3,131

Ìý

Ìý

3,063

Ìý

Ìý

2 %

Ìý

Ìý

�

Ìý

100 %

Net gains on sales of securities available for sale

Ìý

�

Ìý

Ìý

837

Ìý

Ìý

(100)%

Ìý

Ìý

�

Ìý

� %

Net gain on branch sales

Ìý

�

Ìý

Ìý

1,006

Ìý

Ìý

(100)%

Ìý

Ìý

�

Ìý

� %

Other income and fees

Ìý

9,636

Ìý

Ìý

8,166

Ìý

Ìý

18 %

Ìý

Ìý

5,699

Ìý

69 %

Total noninterest income

Ìý

15,688

Ìý

Ìý

15,881

Ìý

Ìý

(1)%

Ìý

Ìý

8,286

Ìý

89 %

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and employee benefits

Ìý

48,460

Ìý

Ìý

42,016

Ìý

Ìý

15 %

Ìý

Ìý

47,577

Ìý

2 %

Occupancy

Ìý

7,166

Ìý

Ìý

6,837

Ìý

Ìý

5 %

Ìý

Ìý

6,786

Ìý

6 %

Furniture and equipment

Ìý

5,713

Ìý

Ìý

5,436

Ìý

Ìý

5 %

Ìý

Ìý

5,340

Ìý

7 %

Data processing and communications

Ìý

2,907

Ìý

Ìý

2,961

Ìý

Ìý

(2)%

Ìý

Ìý

2,990

Ìý

(3)%

FDIC assessment

Ìý

2,502

Ìý

Ìý

2,684

Ìý

Ìý

(7)%

Ìý

Ìý

2,926

Ìý

(14)%

FDIC special assessment

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

� %

Ìý

Ìý

1,000

Ìý

(100)%

Earned interest credit

Ìý

3,087

Ìý

Ìý

4,605

Ìý

Ìý

(33)%

Ìý

Ìý

5,834

Ìý

(47)%

Restructuring-related costs (reversals)

Ìý

166

Ìý

Ìý

(152

)

Ìý

N/A

Ìý

Ìý

402

Ìý

(59)%

Merger-related costs

Ìý

2,353

Ìý

Ìý

735

Ìý

Ìý

220 %

Ìý

Ìý

1,044

Ìý

125 %

Other noninterest expense

Ìý

11,507

Ìý

Ìý

12,468

Ìý

Ìý

(8)%

Ìý

Ìý

10,940

Ìý

5 %

Total noninterest expense

Ìý

83,861

Ìý

Ìý

77,590

Ìý

Ìý

8 %

Ìý

Ìý

84,839

Ìý

(1)%

Income before income taxes

Ìý

27,844

Ìý

Ìý

30,426

Ìý

Ìý

(8)%

Ìý

Ìý

35,894

Ìý

(22)%

Income tax provision

Ìý

6,748

Ìý

Ìý

6,089

Ìý

Ìý

11 %

Ìý

Ìý

10,030

Ìý

(33)%

Net income

$

21,096

Ìý

$

24,337

Ìý

Ìý

(13)%

Ìý

$

25,864

Ìý

(18)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per common share � diluted

$

0.17

Ìý

$

0.20

Ìý

Ìý

Ìý

Ìý

$

0.21

Ìý

Ìý

Weighted average shares outstanding � diluted

Ìý

121,433,080

Ìý

Ìý

121,401,285

Ìý

Ìý

Ìý

Ìý

Ìý

121,020,292

Ìý

Ìý

Ìý

For the Three Months Ended

Profitability measures (annualized):

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Return on average assets (“ROA�)

0.49%

Ìý

0.57%

Ìý

0.54%

ROA excluding notable items (1)

0.54%

Ìý

0.56%

Ìý

0.58%

Return on average equity (“ROE�)

3.93%

Ìý

4.51%

Ìý

4.87%

ROE excluding notable items (1)

4.26%

Ìý

4.46%

Ìý

5.19%

Return on average tangible common equity (“ROTCE�) (1)

5.02%

Ìý

5.76%

Ìý

6.24%

ROTCE excluding notable items (1)

5.44%

Ìý

5.69%

Ìý

6.66%

Net interest margin

2.54%

Ìý

2.50%

Ìý

2.55%

Efficiency ratio (not annualized)

71.98%

Ìý

65.75%

Ìý

68.79%

Efficiency ratio excluding notable items (not annualized) (1)

69.82%

Ìý

65.81%

Ìý

66.81%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, and efficiency ratio excluding notable items are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Ìý

Three Months Ended

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

INTEREST EARNING ASSETS:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans, including loans held for sale

$

13,455,201

Ìý

$

194,961

Ìý

5.88%

Ìý

$

13,626,965

Ìý

$

203,828

Ìý

5.95%

Ìý

$

13,746,219

Ìý

$

213,626

Ìý

6.25%

Investment securities

Ìý

2,083,809

Ìý

Ìý

15,892

Ìý

3.09%

Ìý

Ìý

2,177,613

Ìý

Ìý

16,930

Ìý

3.09%

Ìý

Ìý

2,317,154

Ìý

Ìý

18,049

Ìý

3.13%

Interest earning cash and deposits at other banks

Ìý

496,512

Ìý

Ìý

5,205

Ìý

4.25%

Ìý

Ìý

416,467

Ìý

Ìý

4,694

Ìý

4.48%

Ìý

Ìý

2,019,769

Ìý

Ìý

27,183

Ìý

5.41%

FHLB stock and other investments

Ìý

87,065

Ìý

Ìý

1,108

Ìý

5.16%

Ìý

Ìý

49,388

Ìý

Ìý

1,169

Ìý

9.42%

Ìý

Ìý

48,136

Ìý

Ìý

816

Ìý

6.82%

Total interest earning assets

$

16,122,587

Ìý

$

217,166

Ìý

5.46%

Ìý

$

16,270,433

Ìý

$

226,621

Ìý

5.54%

Ìý

$

18,131,278

Ìý

$

259,674

Ìý

5.76%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

INTEREST BEARING LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Money market, interest bearing demand and savings

$

5,452,632

Ìý

$

50,619

Ìý

3.76%

Ìý

$

5,187,715

Ìý

$

50,510

Ìý

3.87%

Ìý

$

5,072,782

Ìý

$

50,145

Ìý

3.98%

Time deposits

Ìý

5,674,095

Ìý

Ìý

62,966

Ìý

4.50%

Ìý

Ìý

5,856,439

Ìý

Ìý

71,135

Ìý

4.83%

Ìý

Ìý

5,985,501

Ìý

Ìý

73,888

Ìý

4.96%

Total interest bearing deposits

Ìý

11,126,727

Ìý

Ìý

113,585

Ìý

4.14%

Ìý

Ìý

11,044,154

Ìý

Ìý

121,645

Ìý

4.38%

Ìý

Ìý

11,058,283

Ìý

Ìý

124,033

Ìý

4.51%

FHLB and FRB borrowings

Ìý

121,400

Ìý

Ìý

356

Ìý

1.19%

Ìý

Ìý

113,533

Ìý

Ìý

248

Ìý

0.87%

Ìý

Ìý

1,683,334

Ìý

Ìý

17,853

Ìý

4.27%

Subordinated debentures and convertible notes

Ìý

105,815

Ìý

Ìý

2,408

Ìý

9.10%

Ìý

Ìý

105,482

Ìý

Ìý

2,593

Ìý

9.62%

Ìý

Ìý

104,493

Ìý

Ìý

2,741

Ìý

10.38%

Total interest bearing liabilities

$

11,353,942

Ìý

$

116,349

Ìý

4.16%

Ìý

$

11,263,169

Ìý

$

124,486

Ìý

4.40%

Ìý

$

12,846,110

Ìý

$

144,627

Ìý

4.53%

Noninterest bearing demand deposits

Ìý

3,344,732

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,546,613

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,803,870

Ìý

Ìý

Ìý

Ìý

Total funding liabilities/cost of funds

$

14,698,674

Ìý

Ìý

Ìý

3.21%

Ìý

$

14,809,782

Ìý

Ìý

Ìý

3.34%

Ìý

$

16,649,980

Ìý

Ìý

Ìý

3.49%

Net interest income/net interest spread

Ìý

Ìý

$

100,817

Ìý

1.30%

Ìý

Ìý

Ìý

$

102,135

Ìý

1.14%

Ìý

Ìý

Ìý

$

115,047

Ìý

1.23%

Net interest margin

Ìý

Ìý

Ìý

Ìý

2.54%

Ìý

Ìý

Ìý

Ìý

Ìý

2.50%

Ìý

Ìý

Ìý

Ìý

Ìý

2.55%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

$

3,344,732

Ìý

$

�

Ìý

�%

Ìý

$

3,546,613

Ìý

$

�

Ìý

�%

Ìý

$

3,803,870

Ìý

$

�

Ìý

�%

Interest bearing deposits

Ìý

11,126,727

Ìý

Ìý

113,585

Ìý

4.14%

Ìý

Ìý

11,044,154

Ìý

Ìý

121,645

Ìý

4.38%

Ìý

Ìý

11,058,283

Ìý

Ìý

124,033

Ìý

4.51%

Total deposits

$

14,471,459

Ìý

$

113,585

Ìý

3.18%

Ìý

$

14,590,767

Ìý

$

121,645

Ìý

3.32%

Ìý

$

14,862,153

Ìý

$

124,033

Ìý

3.36%

Ìý

Three Months Ended

AVERAGE BALANCES:

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Gross loans, including loans held for sale

$

13,455,201

Ìý

$

13,626,965

Ìý

(1)%

Ìý

$

13,746,219

Ìý

(2)%

Investment securities

Ìý

2,083,809

Ìý

Ìý

2,177,613

Ìý

(4)%

Ìý

Ìý

2,317,154

Ìý

(10)%

Interest earning cash and deposits at other banks

Ìý

496,512

Ìý

Ìý

416,467

Ìý

19 %

Ìý

Ìý

2,019,769

Ìý

(75)%

Interest earning assets

Ìý

16,122,587

Ìý

Ìý

16,270,433

Ìý

(1)%

Ìý

Ìý

18,131,278

Ìý

(11)%

Goodwill and intangible assets

Ìý

466,633

Ìý

Ìý

467,021

Ìý

� %

Ìý

Ìý

468,229

Ìý

� %

Total assets

Ìý

17,084,378

Ìý

Ìý

17,228,881

Ìý

(1)%

Ìý

Ìý

19,140,775

Ìý

(11)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

Ìý

3,344,732

Ìý

Ìý

3,546,613

Ìý

(6)%

Ìý

Ìý

3,803,870

Ìý

(12)%

Interest bearing deposits

Ìý

11,126,727

Ìý

Ìý

11,044,154

Ìý

1 %

Ìý

Ìý

11,058,283

Ìý

1 %

Total deposits

Ìý

14,471,459

Ìý

Ìý

14,590,767

Ìý

(1)%

Ìý

Ìý

14,862,153

Ìý

(3)%

Interest bearing liabilities

Ìý

11,353,942

Ìý

Ìý

11,263,169

Ìý

1 %

Ìý

Ìý

12,846,110

Ìý

(12)%

Stockholders� equity

Ìý

2,148,079

Ìý

Ìý

2,156,858

Ìý

� %

Ìý

Ìý

2,126,333

Ìý

1 %

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LOAN PORTFOLIO COMPOSITION:

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Commercial real estate (“CRE�) loans

$

8,377,106

Ìý

$

8,527,008

Ìý

(2)%

Ìý

$

8,707,673

Ìý

(4)%

Commercial and industrial (“C&I�) loans

Ìý

3,756,046

Ìý

Ìý

3,967,596

Ìý

(5)%

Ìý

Ìý

4,041,063

Ìý

(7)%

Residential mortgage and other loans

Ìý

1,202,142

Ìý

Ìý

1,123,668

Ìý

7 %

Ìý

Ìý

970,442

Ìý

24 %

Loans receivable

Ìý

13,335,294

Ìý

Ìý

13,618,272

Ìý

(2)%

Ìý

Ìý

13,719,178

Ìý

(3)%

Loans held for sale

Ìý

183

Ìý

Ìý

14,491

Ìý

(99)%

Ìý

Ìý

2,763

Ìý

(93)%

Gross loans

$

13,335,477

Ìý

$

13,632,763

Ìý

(2)%

Ìý

$

13,721,941

Ìý

(3)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE LOANS BY PROPERTY TYPE:

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Multi-tenant retail

$

1,574,711

Ìý

$

1,619,505

Ìý

(3)%

Ìý

$

1,666,153

Ìý

(5)%

Industrial warehouses

Ìý

1,263,037

Ìý

Ìý

1,264,703

Ìý

� %

Ìý

Ìý

1,221,852

Ìý

3 %

Multifamily

Ìý

1,202,577

Ìý

Ìý

1,208,494

Ìý

� %

Ìý

Ìý

1,212,941

Ìý

(1)%

Gas stations and car washes

Ìý

1,084,310

Ìý

Ìý

1,027,502

Ìý

6 %

Ìý

Ìý

1,013,708

Ìý

7 %

Mixed-use facilities

Ìý

699,776

Ìý

Ìý

771,695

Ìý

(9)%

Ìý

Ìý

861,613

Ìý

(19)%

Hotels/motels

Ìý

757,814

Ìý

Ìý

769,635

Ìý

(2)%

Ìý

Ìý

786,198

Ìý

(4)%

Single-tenant retail

Ìý

651,950

Ìý

Ìý

659,993

Ìý

(1)%

Ìý

Ìý

667,898

Ìý

(2)%

Office

Ìý

347,115

Ìý

Ìý

394,431

Ìý

(12)%

Ìý

Ìý

401,392

Ìý

(14)%

All other

Ìý

795,816

Ìý

Ìý

811,050

Ìý

(2)%

Ìý

Ìý

875,918

Ìý

(9)%

Total CRE loans

$

8,377,106

Ìý

$

8,527,008

Ìý

(2)%

Ìý

$

8,707,673

Ìý

(4)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DEPOSIT COMPOSITION:

3/31/2025

Ìý

12/31/2024

Ìý

% change

Ìý

3/31/2024

Ìý

% change

Noninterest bearing demand deposits

$

3,362,842

Ìý

$

3,377,950

Ìý

� %

Ìý

$

3,652,592

Ìý

(8)%

Money market, interest bearing demand, and savings

Ìý

5,410,471

Ìý

Ìý

5,175,735

Ìý

5 %

Ìý

Ìý

5,313,064

Ìý

2 %

Time deposits

Ìý

5,715,006

Ìý

Ìý

5,773,804

Ìý

(1)%

Ìý

Ìý

5,787,761

Ìý

(1)%

Total deposits

$

14,488,319

Ìý

$

14,327,489

Ìý

1 %

Ìý

$

14,753,417

Ìý

(2)%

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Ìý

CAPITAL & CAPITAL RATIOS:

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Ìý

Ìý

Ìý

Ìý

Total stockholders� equity

$

2,160,033

Ìý

Ìý

$

2,134,505

Ìý

Ìý

$

2,112,270

Ìý

Ìý

Ìý

Ìý

Ìý

Total capital

$

2,153,418

Ìý

Ìý

$

2,150,810

Ìý

Ìý

$

2,130,033

Ìý

Ìý

Ìý

Ìý

Ìý

Common equity tier 1 ratio

Ìý

13.28

%

Ìý

Ìý

13.06

%

Ìý

Ìý

12.47

%

Ìý

Ìý

Ìý

Ìý

Tier 1 capital ratio

Ìý

14.02

%

Ìý

Ìý

13.79

%

Ìý

Ìý

13.17

%

Ìý

Ìý

Ìý

Ìý

Total capital ratio

Ìý

15.06

%

Ìý

Ìý

14.78

%

Ìý

Ìý

14.19

%

Ìý

Ìý

Ìý

Ìý

Leverage ratio

Ìý

11.92

%

Ìý

Ìý

11.83

%

Ìý

Ìý

10.42

%

Ìý

Ìý

Ìý

Ìý

Total risk weighted assets

$

14,297,471

Ìý

Ìý

$

14,549,658

Ìý

Ìý

$

15,011,661

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share

$

17.84

Ìý

Ìý

$

17.68

Ìý

Ìý

$

17.51

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible common equity (“TCE�) per share (1)

$

13.99

Ìý

Ìý

$

13.81

Ìý

Ìý

$

13.63

Ìý

Ìý

Ìý

Ìý

Ìý

TCE ratio (1)

Ìý

10.20

%

Ìý

Ìý

10.05

%

Ìý

Ìý

9.33

%

Ìý

Ìý

Ìý

Ìý

(1) TCE per share and TCE ratio are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 9.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ALLOWANCE FOR CREDIT LOSSES CHANGES:

Three Months Ended

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Balance at beginning of period

$

150,527

Ìý

Ìý

$

153,270

Ìý

Ìý

$

156,019

Ìý

Ìý

$

158,758

Ìý

Ìý

$

158,694

Ìý

Provision for credit losses on loans

Ìý

5,200

Ìý

Ìý

Ìý

10,100

Ìý

Ìý

Ìý

3,000

Ìý

Ìý

Ìý

1,700

Ìý

Ìý

Ìý

3,600

Ìý

Recoveries

Ìý

233

Ìý

Ìý

Ìý

704

Ìý

Ìý

Ìý

534

Ìý

Ìý

Ìý

2,099

Ìý

Ìý

Ìý

1,184

Ìý

Charge offs

Ìý

(8,548

)

Ìý

Ìý

(13,547

)

Ìý

Ìý

(6,283

)

Ìý

Ìý

(6,538

)

Ìý

Ìý

(4,720

)

Balance at end of period

$

147,412

Ìý

Ìý

$

150,527

Ìý

Ìý

$

153,270

Ìý

Ìý

$

156,019

Ìý

Ìý

$

158,758

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Allowance for unfunded loan commitments

$

2,323

Ìý

Ìý

$

2,723

Ìý

Ìý

$

2,823

Ìý

Ìý

$

2,543

Ìý

Ìý

$

2,843

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Provision for credit losses on loans

$

5,200

Ìý

Ìý

$

10,100

Ìý

Ìý

$

3,000

Ìý

Ìý

$

1,700

Ìý

Ìý

$

3,600

Ìý

Provision (credit) for unfunded loan commitments

Ìý

(400

)

Ìý

Ìý

(100

)

Ìý

Ìý

280

Ìý

Ìý

Ìý

(300

)

Ìý

Ìý

(1,000

)

Provision for credit losses

$

4,800

Ìý

Ìý

$

10,000

Ìý

Ìý

$

3,280

Ìý

Ìý

$

1,400

Ìý

Ìý

$

2,600

Ìý

Ìý
Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Three Months Ended

NET LOAN CHARGE OFFS (RECOVERIES):

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

CRE loans

$

899

Ìý

Ìý

$

156

Ìý

Ìý

$

372

Ìý

Ìý

$

514

Ìý

Ìý

$

(497

)

C&I loans

Ìý

7,384

Ìý

Ìý

Ìý

12,607

Ìý

Ìý

Ìý

5,287

Ìý

Ìý

Ìý

3,900

Ìý

Ìý

Ìý

4,072

Ìý

Residential mortgage and other loans

Ìý

32

Ìý

Ìý

Ìý

80

Ìý

Ìý

Ìý

90

Ìý

Ìý

Ìý

25

Ìý

Ìý

Ìý

(39

)

Net loan charge offs

$

8,315

Ìý

Ìý

$

12,843

Ìý

Ìý

$

5,749

Ìý

Ìý

$

4,439

Ìý

Ìý

$

3,536

Ìý

Net charge offs/average loans (annualized)

Ìý

0.25

%

Ìý

Ìý

0.38

%

Ìý

Ìý

0.17

%

Ìý

Ìý

0.13

%

Ìý

Ìý

0.10

%

Ìý
Ìý

NONPERFORMING ASSETS:

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Loans on nonaccrual status (1)

$

83,808

Ìý

Ìý

$

90,564

Ìý

Ìý

$

103,602

Ìý

Ìý

$

67,003

Ìý

Ìý

$

59,526

Ìý

Accruing delinquent loans past due 90 days or more

Ìý

98

Ìý

Ìý

Ìý

229

Ìý

Ìý

Ìý

226

Ìý

Ìý

Ìý

273

Ìý

Ìý

Ìý

47,290

Ìý

Total nonperforming loans

Ìý

83,906

Ìý

Ìý

Ìý

90,793

Ìý

Ìý

Ìý

103,828

Ìý

Ìý

Ìý

67,276

Ìý

Ìý

Ìý

106,816

Ìý

Other real estate owned (“OREO�)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Total nonperforming assets

$

83,906

Ìý

Ìý

$

90,793

Ìý

Ìý

$

103,828

Ìý

Ìý

$

67,276

Ìý

Ìý

$

106,816

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets/total assets

Ìý

0.49

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.60

%

Ìý

Ìý

0.39

%

Ìý

Ìý

0.59

%

Nonperforming loans/loans receivable

Ìý

0.63

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.50

%

Ìý

Ìý

0.78

%

Nonaccrual loans/loans receivable

Ìý

0.63

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.49

%

Ìý

Ìý

0.43

%

Allowance for credit losses/loans receivable

Ìý

1.11

%

Ìý

Ìý

1.11

%

Ìý

Ìý

1.13

%

Ìý

Ìý

1.15

%

Ìý

Ìý

1.16

%

Allowance for credit losses/nonperforming loans

Ìý

175.69

%

Ìý

Ìý

165.79

%

Ìý

Ìý

147.62

%

Ìý

Ìý

231.91

%

Ìý

Ìý

148.63

%

(1)

Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $11.8 million, $12.8 million, $13.1 million, $11.2 million, and $10.9 million, at March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.

NONACCRUAL LOANS BY TYPE:

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

CRE loans

$

24,106

Ìý

$

23,396

Ìý

$

72,228

Ìý

$

27,292

Ìý

$

37,836

C&I loans

Ìý

50,544

Ìý

Ìý

60,807

Ìý

Ìý

24,963

Ìý

Ìý

33,456

Ìý

Ìý

15,070

Residential mortgage and other loans

Ìý

9,158

Ìý

Ìý

6,361

Ìý

Ìý

6,411

Ìý

Ìý

6,255

Ìý

Ìý

6,620

Total nonaccrual loans

$

83,808

Ìý

$

90,564

Ìý

$

103,602

Ìý

$

67,003

Ìý

$

59,526

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE:

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

30 - 59 days past due

$

11,927

Ìý

$

8,681

Ìý

$

10,746

Ìý

$

9,073

Ìý

$

2,273

60 - 89 days past due

Ìý

27,719

Ìý

Ìý

5,164

Ìý

Ìý

1,539

Ìý

Ìý

552

Ìý

Ìý

313

Total accruing delinquent loans 30-89 days past due

$

39,646

Ìý

$

13,845

Ìý

$

12,285

Ìý

$

9,625

Ìý

$

2,586

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE BY TYPE:

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

CRE loans

$

4,993

Ìý

$

3,205

Ìý

$

816

Ìý

$

5,586

Ìý

$

1,639

C&I loans

Ìý

27,455

Ìý

Ìý

1,288

Ìý

Ìý

9,037

Ìý

Ìý

2,530

Ìý

Ìý

551

Residential mortgage and other loans

Ìý

7,198

Ìý

Ìý

9,352

Ìý

Ìý

2,432

Ìý

Ìý

1,509

Ìý

Ìý

396

Total accruing delinquent loans 30-89 days past due

$

39,646

Ìý

$

13,845

Ìý

$

12,285

Ìý

$

9,625

Ìý

$

2,586

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRITICIZED LOANS:

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Special mention loans

$

184,659

Ìý

$

179,073

Ìý

$

184,443

Ìý

$

204,167

Ìý

$

215,183

Classified loans

Ìý

264,064

Ìý

Ìý

270,896

Ìý

Ìý

321,283

Ìý

Ìý

243,635

Ìý

Ìý

206,350

Total criticized loans

$

448,723

Ìý

$

449,969

Ìý

$

505,726

Ìý

$

447,802

Ìý

$

421,533

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Ìý

Reconciliation of GAAP financial measures to non-GAAP financial measures

Ìý

Ìý

Management reviews select non-GAAP financial measures in evaluating the Company’s and the Bank’s financial performance and in response to market participant interest. Reconciliations of the most directly comparable GAAP to non-GAAP financial measures utilized by management are provided below.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TANGIBLE COMMON EQUITY (“TCE�)

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Total stockholders� equity

$

2,160,033

Ìý

Ìý

$

2,134,505

Ìý

Ìý

$

2,112,270

Ìý

Less: Goodwill and core deposit intangible assets, net

Ìý

(466,405

)

Ìý

Ìý

(466,781

)

Ìý

Ìý

(467,984

)

TCE

$

1,693,628

Ìý

Ìý

$

1,667,724

Ìý

Ìý

$

1,644,286

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

$

17,068,316

Ìý

Ìý

$

17,054,008

Ìý

Ìý

$

18,088,214

Ìý

Less: Goodwill and core deposit intangible assets, net

Ìý

(466,405

)

Ìý

Ìý

(466,781

)

Ìý

Ìý

(467,984

)

Tangible assets

$

16,601,911

Ìý

Ìý

$

16,587,227

Ìý

Ìý

$

17,620,230

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TCE ratio

Ìý

10.20

%

Ìý

Ìý

10.05

%

Ìý

Ìý

9.33

%

Common shares outstanding

Ìý

121,074,988

Ìý

Ìý

Ìý

120,755,658

Ìý

Ìý

Ìý

120,610,029

Ìý

TCE per share

$

13.99

Ìý

Ìý

$

13.81

Ìý

Ìý

$

13.63

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

RETURN ON AVERAGE TANGIBLE COMMON EQUITY (“ROTCE�)

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Average stockholders� equity

$

2,148,079

Ìý

Ìý

$

2,156,858

Ìý

Ìý

$

2,126,333

Ìý

Less: Average goodwill and core deposit intangible assets, net

Ìý

(466,633

)

Ìý

Ìý

(467,021

)

Ìý

Ìý

(468,229

)

Average TCE

$

1,681,446

Ìý

Ìý

$

1,689,837

Ìý

Ìý

$

1,658,104

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

21,096

Ìý

Ìý

$

24,337

Ìý

Ìý

$

25,864

Ìý

ROTCE (annualized)

Ìý

5.02

%

Ìý

Ìý

5.76

%

Ìý

Ìý

6.24

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

PRE-PROVISION NET REVENUE (“PPNR�)

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Net interest income before provision for credit losses

$

100,817

Ìý

Ìý

$

102,135

Ìý

Ìý

$

115,047

Ìý

Noninterest income

Ìý

15,688

Ìý

Ìý

Ìý

15,881

Ìý

Ìý

Ìý

8,286

Ìý

Revenue

Ìý

116,505

Ìý

Ìý

Ìý

118,016

Ìý

Ìý

Ìý

123,333

Ìý

Less: Noninterest expense

Ìý

83,861

Ìý

Ìý

Ìý

77,590

Ìý

Ìý

Ìý

84,839

Ìý

PPNR

$

32,644

Ìý

Ìý

$

40,426

Ìý

Ìý

$

38,494

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

FDIC special assessment expense

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

1,000

Ìý

Restructuring-related costs (gains), net (including gain on branch sales)

Ìý

166

Ìý

Ìý

Ìý

(1,158

)

Ìý

Ìý

402

Ìý

Merger-related costs

Ìý

2,353

Ìý

Ìý

Ìý

735

Ìý

Ìý

Ìý

1,044

Ìý

Total notable items

Ìý

2,519

Ìý

Ìý

Ìý

(423

)

Ìý

Ìý

2,446

Ìý

PPNR, excluding notable items

$

35,163

Ìý

Ìý

$

40,003

Ìý

Ìý

$

40,940

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

PROFITABILITY RATIOS EXCLUDING NOTABLE ITEMS

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Net income

$

21,096

Ìý

Ìý

$

24,337

Ìý

Ìý

$

25,864

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

FDIC special assessment expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,000

Ìý

Restructuring-related costs (gains), net (including gain on branch sales)

Ìý

166

Ìý

Ìý

Ìý

(1,158

)

Ìý

Ìý

402

Ìý

Merger-related costs

Ìý

2,353

Ìý

Ìý

Ìý

735

Ìý

Ìý

Ìý

1,044

Ìý

Total notable items

Ìý

2,519

Ìý

Ìý

Ìý

(423

)

Ìý

Ìý

2,446

Ìý

Less: tax provision

Ìý

741

Ìý

Ìý

Ìý

(125

)

Ìý

Ìý

719

Ìý

Total notable items, net of tax provision

Ìý

1,778

Ìý

Ìý

Ìý

(298

)

Ìý

Ìý

1,727

Ìý

Net income excluding notable items

$

22,874

Ìý

Ìý

$

24,039

Ìý

Ìý

$

27,591

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted common shares

Ìý

121,433,080

Ìý

Ìý

Ìý

121,401,285

Ìý

Ìý

Ìý

121,020,292

Ìý

EPS excluding notable items

$

0.19

Ìý

Ìý

$

0.20

Ìý

Ìý

$

0.23

Ìý

Average Assets

$

17,084,378

Ìý

Ìý

$

17,228,881

Ìý

Ìý

$

19,140,775

Ìý

ROA excluding notable items (annualized)

Ìý

0.54

%

Ìý

Ìý

0.56

%

Ìý

Ìý

0.58

%

Average Equity

$

2,148,079

Ìý

Ìý

$

2,156,858

Ìý

Ìý

$

2,126,333

Ìý

ROE excluding notable items (annualized)

Ìý

4.26

%

Ìý

Ìý

4.46

%

Ìý

Ìý

5.19

%

Average TCE

$

1,681,446

Ìý

Ìý

$

1,689,837

Ìý

Ìý

$

1,658,104

Ìý

ROTCE excluding notable items (annualized)

Ìý

5.44

%

Ìý

Ìý

5.69

%

Ìý

Ìý

6.66

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

EFFICIENCY RATIO EXCLUDING NOTABLE ITEMS

3/31/2025

Ìý

12/31/2024

Ìý

3/31/2024

Noninterest expense

$

83,861

Ìý

Ìý

$

77,590

Ìý

Ìý

$

84,839

Ìý

Less: notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

FDIC special assessment expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,000

)

Restructuring-related (costs) reversals

Ìý

(166

)

Ìý

Ìý

152

Ìý

Ìý

Ìý

(402

)

Merger-related costs

Ìý

(2,353

)

Ìý

Ìý

(735

)

Ìý

Ìý

(1,044

)

Noninterest expense excluding notable items

$

81,342

Ìý

Ìý

$

77,007

Ìý

Ìý

$

82,393

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

116,505

Ìý

Ìý

$

118,016

Ìý

Ìý

$

123,333

Ìý

Less: notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Net gain on branch sales

Ìý

�

Ìý

Ìý

Ìý

(1,006

)

Ìý

Ìý

�

Ìý

Revenue excluding notable items

$

116,505

Ìý

Ìý

$

117,010

Ìý

Ìý

$

123,333

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Efficiency ratio excluding notable items

Ìý

69.82

%

Ìý

Ìý

65.81

%

Ìý

Ìý

66.81

%

Ìý

Julianna Balicka

EVP & Chief Financial Officer

213-235-3235

[email protected]

Angie Yang

SVP, Director of Investor Relations

213-251-2219

[email protected]

Source: Hope Bancorp, Inc.

Hope Bancorp

NASDAQ:HOPE

HOPE Rankings

HOPE Latest News

HOPE Stock Data

1.37B
122.03M
5.04%
92.66%
1.59%
Banks - Regional
National Commercial Banks
United States
LOS ANGELES