AG˹ٷ

STOCK TITAN

Hub Group Reports Fourth Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Hub Group (NASDAQ: HUBG) reported Q4 2024 results with revenue of $1 billion and full-year revenue of $4 billion. The company achieved Q4 GAAP EPS of $0.40 and adjusted EPS of $0.48, while full-year GAAP EPS was $1.70 and adjusted EPS reached $1.91.

Q4 saw Intermodal volume growth of 14% and ITS adjusted operating margin of 3.1%, marking a 50-basis point improvement over Q4 2023. The company completed a joint venture with EASO in October, expanding its North American intermodal presence.

Hub Group maintained a strong balance sheet with cash of $127 million and net debt/adjusted EBITDA of 0.5x. The company returned nearly $100 million to shareholders through share repurchases and dividends in 2024. Looking ahead, Hub Group provided 2025 guidance with expected revenue of $4.0-4.3 billion and EPS of $1.90-2.40.

Hub Group (NASDAQ: HUBG) ha riportato i risultati del quarto trimestre del 2024 con un fatturato di 1 miliardo di dollari e un fatturato annuale di 4 miliardi di dollari. L'azienda ha raggiunto un utile per azione (EPS) GAAP di $0,40 nel quarto trimestre e un EPS rettificato di $0,48, mentre l'EPS GAAP annuale è stato di $1,70 e l'EPS rettificato ha raggiunto $1,91.

Nel quarto trimestre si è registrato un crescita del volume intermodale del 14% e un margine operativo rettificato ITS del 3,1%, segnando un miglioramento di 50 punti base rispetto al quarto trimestre del 2023. L'azienda ha completato una joint venture con EASO in ottobre, ampliando la propria presenza intermodale in Nord America.

Hub Group ha mantenuto un forte bilancio con liquidità di 127 milioni di dollari e un rapporto debito netto/EBITDA rettificato di 0,5x. L'azienda ha restituito quasi 100 milioni di dollari agli azionisti attraverso riacquisti di azioni e dividendi nel 2024. Guardando al futuro, Hub Group ha fornito le previsioni per il 2025, con un fatturato previsto di 4,0-4,3 miliardi di dollari e un EPS di 1,90-2,40 dollari.

Hub Group (NASDAQ: HUBG) informó los resultados del cuarto trimestre de 2024 con ingresos de 1 mil millones de dólares y ingresos anuales de 4 mil millones de dólares. La compañía logró un EPS GAAP del cuarto trimestre de $0.40 y un EPS ajustado de $0.48, mientras que el EPS GAAP del año completo fue de $1.70 y el EPS ajustado alcanzó $1.91.

El cuarto trimestre vio un crecimiento del volumen intermodal del 14% y un margen operativo ajustado de ITS del 3.1%, marcando una mejora de 50 puntos básicos en comparación con el cuarto trimestre de 2023. La compañía completó una empresa conjunta con EASO en octubre, ampliando su presencia intermodal en América del Norte.

Hub Group mantuvo un balance sólido con efectivo de 127 millones de dólares y una relación de deuda neta/EBITDA ajustado de 0.5x. La compañía devolvió casi 100 millones de dólares a los accionistas a través de recompras de acciones y dividendos en 2024. De cara al futuro, Hub Group proporcionó orientación para 2025 con ingresos esperados de 4.0-4.3 mil millones de dólares y un EPS de 1.90-2.40.

허브 그룹 (NASDAQ: HUBG)� 2024� 4분기 실적� 보고하며 수익� 10� 달러, 연간 수익� 40� 달러� 달했다고 발표했습니다. � 회사� 4분기 GAAP 기준 주당순이�(EPS) 0.40달러와 조정 EPS 0.48달러� 기록했으�, 연간 GAAP EPS� 1.70달러, 조정 EPS� 1.91달러� 도달했습니다.

4분기 동안 인터모달 물량� 14% 성장하였�, ITS� 조정 운영 마진은 3.1%� 2023� 4분기 대� 50 베이시스 포인� 개선되었습니�. 회사� 10월에 EASO와� 합작 투자� 완료하여 북미 인터모달 존재감을 확장했습니다.

허브 그룹은 1� 2700� 달러� 현금� 보유하고 있으� 순부�/조정 EBITDA 비율은 0.5배입니다. � 회사� 2024� 동안 자사� 매입 � 배당금을 통해 거의 1� 달러� 주주들에� 환원했습니다. 앞으� 허브 그룹은 2025� 매출 예상치를 40�-43� 달러, EPS� 1.90-2.40 달러� 제시했습니다.

Hub Group (NASDAQ: HUBG) a annoncé les résultats du quatrième trimestre 2024 avec un chiffre d'affaires de 1 milliard de dollars et un chiffre d'affaires annuel de 4 milliards de dollars. L'entreprise a réalisé un EPS GAAP de 0,40 $ au quatrième trimestre et un EPS ajusté de 0,48 $, tandis que l'EPS GAAP pour l'année complète était de 1,70 $ et l'EPS ajusté a atteint 1,91 $.

Le quatrième trimestre a enregistré une croissance du volume intermodal de 14% et une marge opérationnelle ajustée de l'ITS de 3,1%, marquant une amélioration de 50 points de base par rapport au quatrième trimestre 2023. L'entreprise a conclu une coentreprise avec EASO en octobre, élargissant sa présence intermodale en Amérique du Nord.

Hub Group a maintenu un bilan solide avec des liquidités de 127 millions de dollars et un ratio d'endettement net/EBITDA ajusté de 0,5x. L'entreprise a restitué près de 100 millions de dollars à ses actionnaires par le biais de rachats d'actions et de dividendes en 2024. En regardant vers l'avenir, Hub Group a fourni des prévisions pour 2025 avec un chiffre d'affaires attendu de 4,0 à 4,3 milliards de dollars et un EPS de 1,90 à 2,40 dollars.

Hub Group (NASDAQ: HUBG) berichtete über die Ergebnisse des 4. Quartals 2024 mit einem Umsatz von 1 Milliarde Dollar und einem Gesamtumsatz von 4 Milliarden Dollar. Das Unternehmen erreichte im 4. Quartal einen GAAP EPS von 0,40 USD und einen bereinigten EPS von 0,48 USD, während der GAAP EPS für das Gesamtjahr 1,70 USD und der bereinigte EPS 1,91 USD betrug.

Im 4. Quartal gab es ein Wachstum des intermodalen Volumens von 14% und eine bereinigte Betriebsrendite von ITS von 3,1%, was eine Verbesserung um 50 Basispunkte im Vergleich zum 4. Quartal 2023 darstellt. Das Unternehmen schloss im Oktober ein Joint Venture mit EASO ab und erweiterte damit seine intermodale Präsenz in Nordamerika.

Hub Group hielt eine starke Bilanz mit Barmitteln von 127 Millionen Dollar und einem Verhältnis von Nettoverschuldung zu bereinigtem EBITDA von 0,5x. Das Unternehmen gab 2024 fast 100 Millionen Dollar an die Aktionäre durch Aktienrückkäufe und Dividenden zurück. In die Zukunft blickend gab Hub Group 2025 eine Prognose mit einem erwarteten Umsatz von 4,0-4,3 Milliarden Dollar und einem EPS von 1,90-2,40 Dollar heraus.

Positive
  • 14% growth in Intermodal volume in Q4 2024
  • 50-basis point improvement in ITS adjusted operating margin to 3.1%
  • Strong balance sheet with $127M cash and low leverage (0.5x net debt/adjusted EBITDA)
  • Returned $100M to shareholders through dividends and buybacks
  • Strategic expansion through EASO joint venture in Mexico
Negative
  • Q4 2024 revenue declined 1% to $974M compared to Q4 2023
  • Full-year 2024 revenue decreased 6% to $3.95B from $4.2B in 2023
  • Q4 Logistics operating income dropped to $15M from $17M year-over-year

Insights

Hub Group's Q4 2024 results reveal a company successfully navigating market challenges while strengthening its competitive position. The 14% growth in intermodal volume demonstrates market share gains in a key segment, while the 50-basis point improvement in ITS adjusted operating margin to 3.1% shows successful operational optimization.

The financial metrics tell a compelling story of operational excellence:

  • Revenue efficiency improved despite $974 million Q4 revenue representing a slight decline, evidenced by enhanced margins
  • Strong cash position of $127 million and low leverage (0.5x net debt/EBITDA) provides significant strategic flexibility
  • Nearly $100 million returned to shareholders while maintaining strategic investments signals confident capital allocation

The EASO joint venture strategically positions Hub Group in the growing Mexico market, particularly relevant given nearshoring trends. The 2025 outlook of $4.0-4.3B revenue suggests management expects market conditions to stabilize or improve, while cost discipline and operational improvements provide margin protection.

Particularly noteworthy is the 3% reduction in legacy headcount while improving service metrics and volumes, indicating successful technological and operational optimization. The logistics segment's 4.6% adjusted operating margin demonstrates the success of Hub's diversification strategy beyond pure transportation services.

Highlights:

  • Fourth quarter revenue of $1 billion; Full year revenue of $4 billion
  • Fourth quarter and full year GAAP EPS of $0.40 and $1.70. Fourth quarter and full year GAAP operating income margin percentage of 3.2% and 3.6% of revenue
  • Fourth quarter and full year adjusted EPS of $0.48 and $1.91. Fourth quarter and full year adjusted operating income percentage of 3.9% and 4.0% of revenue
  • Returned nearly $100 million to shareholders in 2024 through share repurchases and dividends
  • Strong balance sheet with cash of $127 million and net debt/adjusted EBITDA of 0.5x as of December 31, 2024
  • Completed joint venture with EASO in October, expanding Hub Group’s North American intermodal presence
  • Introduced 2025 outlook with expected revenue of $4.0 billion to $4.3 billion and EPS of $1.90 to $2.40

OAK BROOK, Ill., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Hub Group, Inc. (Nasdaq: HUBG) announced fourth quarter 2024 net income of $24 million and diluted earnings per share of $0.40. Adjusting for network alignment and transaction related expenses of $6 million (pre-tax), fourth quarter 2024 adjusted net income was $29 million and adjusted EPS was $0.48 per diluted share. Full year 2024 net income was $104 million, or $1.70 per diluted share. Adjusted full year net income was $117 million, or $1.91 per diluted share.

“I am proud of the team’s performance in 2024 as our disciplined market approach resulted in Intermodal volume growth of 14% and ITS adjusted operating margin of 3.1% in the quarter, a 50-basis point improvement over Q4 2023. We closed on the joint venture with EASO to enhance solutions for our customers and add significant scale to our Intermodal capabilities in Mexico. We continue to implement our key strategic priorities that position us for growth in the long term. We are excited to continue the momentum and deliver for our customers and shareholders in 2025,� said Phil Yeager, Hub Group’s President, Chief Executive Officer and Vice Chairman.

Fourth Quarter and Full Year 2024 Results

Consolidated revenue for the fourth quarter of 2024 of $974 million, a 1% decline from $985 million reported in the fourth quarter of 2023. Strong Intermodal volume growth, surcharge revenue, and Final Mile growth was offset by lower fuel, Brokerage, Consolidation and Fulfillment, and Managed Transportation revenue. Full year 2024 revenue of $3.95 billion was down 6% compared to 2023 revenue of $4.20 billion.

Fourth quarter purchased transportation and warehousing costs of $723 million decreased $19 million compared to prior year due to lower rail and third-party warehouse costs. Salaries and benefits of $148 million were $13 million higher than prior year due to the Final Mile acquisition, EASO transaction, and more normalized bonus expense. Total legacy headcount, which excludes acquisition employees, drivers and warehouse employees, declined by 3%. Depreciation and amortization expenses was $33 million, a decrease of $4 million. Insurance and claims totaled $9 million, a $4 million decrease due to lower claim costs in the quarter. General and administrative expenses of $29 million were comparable to prior year and included transaction expenses related to the joint venture and operating costs associated with the Final Mile acquisition which were offset by cost management efforts.

GAAP operating income for the fourth quarter was $32 million or 3.2% of revenue, a 7% or 20-basis point improvement over last year. Adjusted operating income for the fourth quarter was $38 million or 3.9% of revenue, a 9% or 40-basis point improvement over the adjusted fourth quarter of last year. Adjusted EBITDA for the fourth quarter was $85 million. Full year GAAP operating income was $140 million or 3.6% and adjusted operating income was $157 million or 4.0% of revenue. Full year adjusted EBITDA was $349 million. Net debt/adjusted EBITDA was 0.5x, below the leverage target range of 0.75 to 1.25x.

Fourth Quarter and Full Year 2024 Segment Results

Fourth quarter Intermodal and Transportation Solutions (“ITS�) Segment revenue of $570 million was a 1% decline over prior year but quarterly GAAP ITS operating income was $17 million or 2.9% of revenue, an increase of $5 million over the prior year. Quarterly revenue was driven by 14% Intermodal volume growth and surcharge revenue partially offsetting lower revenue per load and fuel revenue. Full year revenue was $2.24 billion. Adjusted ITS operating income was $18 million or 3.1% of revenue, a 17% or 50-basis point improvement over last year’s adjusted numbers. Adjusted ITS operating margin excludes expenses of $1 million related to the EASO transaction and other adjustments in the quarter. Full year adjusted ITS operating income was $59 million or 2.6% of revenue.

Fourth quarter Logistics Segment revenue of $429 million was a 2% decline over prior year as growth in Final Mile partially offset lower Brokerage, Consolidation and Fulfillment, and Managed Transportation revenue. Full year revenue for the Logistics Segment was $1.83 billion. Quarterly GAAP Logistics operating income was $15 million or 3.4% of revenue, down from $17 million in the prior year due to expenses related to the network alignment project. Quarterly adjusted Logistics operating income was $20 million, or 4.6% of revenue, a 3% or 20-basis point improvement over last year’s results. Adjusted operating income excludes network alignment expenses and other adjustments of $5 million. Full year adjusted Logistics Segment operating income was $97 million or 5.3% of revenue.

Capital expenditures for the full year of 2024 totaled $51 million as we continued to manage our spend. As of December 31, 2024, we had cash of $127 million. For the full year 2024 the company returned nearly $100 million to shareholders through stock repurchases and dividend payments.

2025 Outlook

We expect 2025 diluted earnings per share will range from $1.90 to $2.40. We estimate revenue of approximately $4.0 to $4.3 billion for the full year. We project an effective tax rate of approximately 25% and capital expenditures in the range of $50 million to $70 million for the full year.

Non-GAAP Financial Measures

In this press release, we present certain non-GAAP financial measures, including adjusted EPS, adjusted operating income, adjusted EBITDA, and net debt/adjusted EBITDA. As required by the rules of the Securities and Exchange Commission (“SEC�), we have provided herein a reconciliation of these non-GAAP financial measures to the most directly comparable measures under GAAP, along with an explanation why management believes these non-GAAP financial measures provide relevant and useful information. These non-GAAP financial measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to non-GAAP measures that may be presented by other companies.

Certain Forward-Looking Statements:

Statements in this press release that are not historical facts are forward-looking statements, provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that might cause the actual performance of Hub Group to differ materially from those expressed or implied by this discussion and, therefore, should be viewed with caution. Further information on the risks that may affect Hub Group’s business is included in filings it makes with the SEC from time to time, including those discussed under the “Risk Factors� section in Hub Group’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. Hub Group assumes no obligation to update any such forward-looking statements.

Conference Call

Hub Group, Inc. will hold a conference call at 5:00 p.m. Eastern Time on February 6, 2025, to discuss our fourth quarter 2024 results. Hosting the conference call will be Phil Yeager, President, CEO and Vice Chairman and Kevin Beth, Executive Vice President, Chief Financial Officer and Treasurer.

This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at . The webcast is listen-only. Those interested in participating in the question-and-answer session should follow the telephone dial-in instructions below.

To participate in the conference call by telephone, please pre-register at to receive the dial-in number and unique PIN. On the day of the call, dial in approximately ten minutes prior to the scheduled call time and enter the unique participant PIN received during registration. The call will be limited to 60 minutes, including questions and answers. An audio replay will be available through the Investors link on the Company's web site at . This replay will be available for 30 days.

About Hub Group

Hub Group offers comprehensive transportation and logistics management solutions. Keeping our customers� needs in focus, Hub Group designs, continually optimizes, and applies industry-leading technology to our customers� supply chains for better service, greater efficiency, and total visibility. As an award-winning, publicly traded company (Nasdaq: HUBG) with approximately $4 billion in revenue, our nearly 6,000 employees and drivers across the globe are always in pursuit of “The Way Ahead� � a commitment to service, integrity and innovation. For more information, visit hubgroup.com.

SOURCE: Hub Group, Inc.
CONTACT: Lorna Williams, Investor Relations,

HUB GROUP, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share amounts)
(unaudited)
Three Months Ended December 31,
20242023
% of% of
AmountRevenueAmountRevenue
Operating revenue$973,510100.0%$985,023100.0%
Operating expenses:
Purchased transportation and warehousing723,15974.3%742,40575.4%
Salaries and benefits148,16415.2%135,56913.7%
Depreciation and amortization32,9803.4%36,6243.7%
Insurance and claims8,7070.9%12,9991.3%
General and administrative28,9123.0%29,2603.0%
Loss (gain) on sale of assets, net630.0%(1,236)-0.1%
Total operating expenses941,98596.8%955,62197.0%
Operating income31,5253.2%29,4023.0%
Other income (expense):
Interest expense, net(1,858)-0.2%(103)-0.0%
Other, net920.0%4780.0%
Total other (expense) income, net(1,766)-0.2%3750.0%
Income before provision for income taxes29,7593.0%29,7773.0%
Provision for income taxes5,3870.6%9920.1%
Net income24,37228,785
Less: Net income attributable to non-controlling interests50-
Net income attributable to Hub Group, Inc.$24,322$28,785
Earnings per share
Basic$0.40$0.47
Diluted$0.40$0.46
Basic weighted average number of shares outstanding60,08161,850
Diluted weighted average number of shares outstanding60,69462,562


HUB GROUP, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share amounts)
(unaudited)
Years Ended December 31,
20242023
% of% of
AmountRevenueAmountRevenue
Operating revenue$3,946,390100.0%$4,202,585100.0%
Operating expenses:
Purchased transportation and warehousing2,930,56274.2%3,145,59574.8%
Salaries and benefits577,46414.6%553,32613.2%
Depreciation and amortization141,4693.6%143,5233.4%
Insurance and claims44,1801.1%49,0401.2%
General and administrative113,6982.9%105,7052.5%
Gain on sale of assets, net(1,274)-0.0%(6,835)-0.2%
Total operating expenses3,806,09996.4%3,990,35494.9%
Operating income140,2913.6%212,2315.1%
Other income (expense):
Interest expense, net(7,578)-0.2%(3,424)-0.1%
Other, net(167)-0.0%3970.0%
Total other expense, net(7,745)-0.2%(3,027)-0.1%
Income before provision for income taxes132,5463.4%209,2045.0%
Provision for income taxes28,5030.7%41,6761.0%
Net income104,043167,528
Less: Net income attributable to non-controlling interests50-
Net income attributable to Hub Group, Inc.$103,993$167,528
Earnings per share
Basic$1.72$2.65
Diluted$1.70$2.62
Basic weighted average number of shares outstanding60,62363,324
Diluted weighted average number of shares outstanding61,10463,954


HUB GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31,December 31,
20242023
(unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$98,248$187,270
Restricted cash28,700-
Accounts receivable trade, net581,516600,197
Accounts receivable other10,8803,358
Prepaid taxes15,11517,331
Prepaid expenses and other current assets33,87041,089
TOTAL CURRENT ASSETS768,329849,245
Restricted investments21,64220,763
Property and equipment, net739,896791,692
Right-of-use assets - operating leases233,651210,742
Right-of-use assets - financing leases1,0622,522
Other intangibles, net267,357304,607
Goodwill814,309733,695
Other non-current assets22,09722,781
TOTAL ASSETS$2,868,343$2,936,047
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable trade$279,982$349,378
Accounts payable other29,06914,471
Accrued payroll32,83321,731
Accrued other91,441121,253
Lease liability - operating leases45,49244,690
Lease liability - financing leases6631,579
Current portion of long-term debt100,001105,108
TOTAL CURRENT LIABILITIES579,481658,210
Deferred consideration30,639-
Long-term debt164,361245,574
Other non-current liabilities51,00455,287
Lease liability - operating leases197,664177,699
Lease liability - financing leases330865
Deferred taxes152,913163,767
STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value; 2,000,000 shares authorized;
no shares issued or outstanding in 2024 and 2023.--
Common stock
Class A: $.01 par value; 97,337,700 shares authorized; 72,303,228
shares issued in 2024 and 75,524,189 shares issued in 2023;
60,746,745 shares outstanding in 2024 and 62,200,921 shares outstanding in 2023.723755
Class B: $.01 par value; 662,300 shares authorized;
574,903 shares issued and outstanding in both 2024 and 2023.66
Additional paid-in capital222,039209,830
Retained earnings2,022,2651,949,110
Accumulated other comprehensive loss(1,453)(129)
Treasury stock; at cost, 11,556,483 shares in 2024 and 13,323,268 shares in 2023(598,583)(524,927)
Total Hub Group, Inc. equity1,644,9971,634,645
Non-controlling interests46,954-
TOTAL STOCKHOLDERS' EQUITY1,691,9511,634,645
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$2,868,343$2,936,047

HUB GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Years Ended December 31,
20242023
Cash flows from operating activities:
Net income$104,043$167,528
Adjustments to reconcile net income
to net cash provided by operating activities:
Depreciation and amortization of intangibles and right-of-use assets192,562184,449
Impairment of right-of-use asset-2,012
Deferred taxes(13,814)9,587
Non-cash share-based compensation expense19,15721,348
Gain on sale of assets, net(1,273)(6,835)
Changes in operating assets and liabilities, net of acquisitions:
Restricted investments(879)(2,698)
Accounts receivable, net33,648145,088
Prepaid taxes3,367(344)
Prepaid expenses and other current assets5,305(5,974)
Other non-current assets(2,299)(3,732)
Accounts payable(73,897)1,215
Accrued expenses(26,644)(63,626)
Non-current liabilities(44,857)(25,860)
Net cash provided by operating activities194,419422,158
Cash flows from investing activities:
Proceeds from sale of equipment12,15827,717
Purchases of property and equipment(50,847)(140,068)
Acquisitions, net of cash acquired(14,637)(260,810)
Net cash used in investing activities(53,326)(373,161)
Cash flows from financing activities:
Repayments of long term debt(107,007)(105,771)
Purchase of treasury stock(68,273)(143,770)
Dividends paid(30,246)-
Stock withheld for payments of withholding taxes(10,782)(10,148)
Finance lease payments(1,693)(2,708)
Distribution to non-controlling interest holders(1,089)-
Proceeds from issuance of debt17,764113,988
Net cash used in financing activities(201,326)(148,409)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(89)40
Net decrease in cash, cash equivalents and restricted cash(60,322)(99,372)
Cash, cash equivalents and restricted cash at beginning of period187,270286,642
Cash, cash equivalents and restricted cash at end of period$126,948$187,270


HUB GROUP, INC.
FINANCIAL INFORMATION BY SEGMENT (NON-GAAP)
(in thousands)
(unaudited)
Three Months Ended December 31,Three Months Ended December 31,
Operating Revenue20242023
Intermodal and Transportation Services$570,406--$576,474--
Logistics429,291--437,857--
Inter-segment eliminations(26,187)--(29,308)--
Total operating revenue$973,510--$985,023--
Three Months Ended December 31,Three Months Ended December 31,
NON-GAAPNON-GAAPNON-GAAPNON-GAAP
Adjustments (1)AdjustedAdjustments (1)Adjusted
Operating Income202420242024202320232023
Intermodal and Transportation Services$16,766$907$17,673$12,141$2,989$15,130
Logistics14,7595,16819,92717,2612,10319,364
Total operating income$31,525$6,075$37,600$29,402$5,092$34,494
Three Months Ended December 31,Three Months Ended December 31,
Depreciation and Amortization20242023
Intermodal and Transportation Services$21,884--$27,483--
Logistics11,096--9,141--
Total depreciation and amortization$32,980--$36,624--
(1) See Reconciliation of GAAP to Non-GAAP Financial Measures for further discussion.


HUB GROUP, INC.
FINANCIAL INFORMATION BY SEGMENT (NON-GAAP)
(in thousands)
(unaudited)
Years Ended December 31,Years Ended December 31,
Operating Revenue20242023
Intermodal and Transportation Services$2,243,440--$2,495,663--
Logistics1,829,450--1,820,856--
Inter-segment eliminations(126,500)--(113,934)--
Total operating revenue$3,946,390--$4,202,585--
Years Ended December 31,Years Ended December 31,
Non-GAAPNon-GAAPNon-GAAPNon-GAAP
Adjustments (1)AdjustedAdjustments (1)Adjusted
Operating Income202420242024202320232023
Intermodal and Transportation Services$56,952$2,347$59,299$106,780$2,989$109,769
Logistics83,33914,11797,456105,4512,103107,554
Total operating income$140,291$16,464$156,755$212,231$5,092$217,323
Years Ended December 31,Years Ended December 31,
Depreciation and Amortization20242023
Intermodal and Transportation Services$97,452--$109,234--
Logistics44,017--34,289--
Total depreciation and amortization$141,469--$143,523--
(1) See Reconciliation of GAAP to Non-GAAP Financial Measures for further discussion.


HUB GROUP, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
(unaudited)
The following is a reconciliation of GAAP earnings to Non-GAAP Adjusted Earnings, excluding certain items, for income before provision forincome taxes (Pre-Tax), net income (After-Tax) and diluted earnings per share (Per Share):
Three Months EndedYear Ended
December 31, 2024December 31, 2024
Pre-TaxAfter-TaxPer SharePre-TaxAfter-TaxPer Share
GAAP Earnings$29.8$24.4$0.40$132.5$104.0$1.70
Network Alignment (i)4.83.80.0613.210.40.17
Transaction Related (ii)1.20.90.022.11.70.03
Other (iii)0.10.1-1.10.90.01
Non-GAAP Adjusted Earnings$35.9$29.2$0.48$148.9$117.0$1.91
By providing this measure of Non-GAAP Adjusted Earnings, management intends to provide investors with a useful measure ofHub Group's performance that excludes certain non-ordinary expense items and allowing better evaluation of underlying businessperformance and period-to-period comparability.

(i) Network alignment consolidation expenses include transfer costs, legal fees and other expenses related to consolidating from existingwarehouses to improve operational efficiency of our cross dock services, Final Mile and Consolidation and Fulfillment lines of business.
(ii) Transaction related expenses are comprised of due diligence costs, legal fees, insurance fees and other professional servicefees incurred as part of the forming of a joint venture with EASO in 2024.
(iii) Other includes non-ordinary expenses related to employee matters.


HUB GROUP, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
(unaudited)
The following is a reconciliation of GAAP earnings to Non-GAAP Adjusted Earnings, excluding certain items, for income before provision forincome taxes (Pre-Tax), net income (After-Tax) and diluted earnings per share (Per Share):
Three Months EndedYear Ended
December 31, 2023December 31, 2023
Pre-TaxAfter-TaxPer SharePre-TaxAfter-TaxPer Share
GAAP Earnings$29.8$28.8$0.46$209.2$167.5$2.62
Acquisition Related (i)5.14.90.085.14.10.06
Non-GAAP Adjusted Earnings$34.9$33.7$0.54$214.3$171.6$2.68
By providing this measure of Non-GAAP Adjusted Earnings, management intends to provide investors with a useful measure ofHub Group's performance that excludes certain non-ordinary expense items and allowing better evaluation of underlying businessperformance and period-to-period comparability.
(i) Acquisition related expenses are comprised of banker fees, legal fees, insurance fees and other professional service fees incurred as part of theprocess of closing the acquisition of Forward Air Final Mile in 2023.


HUB GROUP, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
(unaudited)
The following is a reconciliation of GAAP Operating Income to Non-GAAP Adjusted Operating Income, excluding certain items.
Three Months EndedYear Ended
December 31, 2024December 31, 2024
ITSLogisticsConsolidatedITSLogisticsConsolidated
GAAP Operating Income$16.8$14.7$31.5$57.0$83.3$140.3
Network Alignment (i)0.24.64.80.512.713.2
Transaction Related (ii)0.70.51.21.20.92.1
Other (iii)-0.10.10.60.51.1
Non-GAAP Adjusted Operating Income$17.7$19.9$37.6$59.3$97.4$156.7
By providing this measure of Non-GAAP Adjusted Operating Income, management intends to provide investors with a useful measure ofHub Group's performance that excludes certain non-ordinary expense items and allowing better evaluation of underlying businessperformance and period-to-period comparability.
(i) Network alignment expenses include transfer costs, legal fees and other expenses related to consolidating from existingwarehouses to improve operational efficiency of our cross dock services, Final Mile and Consolidation and Fulfillment lines of business.
(ii) Transaction related expenses are comprised of due diligence costs, legal fees, insurance fees and other professional servicefees incurred as part of the forming of a joint venture with EASO in 2024.
(iii) Other includes non-ordinary expenses related to employee matters.


HUB GROUP, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
(unaudited)
The following is a reconciliation of GAAP Operating Income to Non-GAAP Adjusted Operating Income, excluding certain items.
Three Months EndedYear Ended
December 31, 2023December 31, 2023
ITSLogisticsConsolidatedITSLogisticsConsolidated
GAAP Operating Income$12.1$17.3$29.4$106.8$105.4$212.2
Acquisition Related (i)3.02.15.13.02.15.1
Non-GAAP Adjusted Operating Income$15.1$19.4$34.5$109.8$107.5$217.3
By providing this measure of Non-GAAP Adjusted Operating Income, management intends to provide investors with a useful measure ofHub Group's performance that excludes certain non-ordinary expense items and allowing better evaluation of underlying businessperformance and period-to-period comparability.
(i) Acquisition related expenses are comprised of banker fees, legal fees, insurance fees and other professional service fees incurred as part of theprocess of closing the acquisition of Forward Air Final Mile in 2023.


RECONCILIATION OF NET INCOME TO EBITDA (1) AND NET DEBT / EBITDA LEVERAGE
(in thousands)
(unaudited)
2024202420242024
Q1Q2Q3Q42024
Net Income$27,053$29,015$23,603$24,372$104,043
Interest Expense, net2,5061,8811,3331,8587,578
Depreciation and Amortization (2)49,60549,49546,37447,088192,562
Provision for Income Taxes7,4108,5667,1405,38728,503
EBITDA$86,574$88,957$78,450$78,705$332,686
Network Alignment (i)$-$-$8,381$4,814$13,195
Transaction Related (ii)--9471,1942,141
Other (iii)--1,061671,128
Adjusted EBITDA$86,574$88,957$88,839$84,780$349,150
EBITDA$332,686
Net Debt (3)$167,106
Net Debt / EBITDA0.5
Adjusted EBITDA$349,150
Net Debt / Adjusted EBITDA0.5
(1) By providing this Non-GAAP measure of EBITDA and Net Debt / EBITDA Leverage, management intends to provide investorswith a meaningful, consistent comparison of the Company's profitability and leverage for the periods presented.
(2) Includes depreciation of property and equipment, amortization of intangible assets and amortization of right-of-use assets.
(3) Total debt (including finance leases) less cash and cash equivalents.

(i) Network alignment expenses include transfer costs, legal fees and other expenses related to consolidating from existingwarehouses to improve operational efficiency of our cross dock services, Final Mile and Consolidation and Fulfillment linesof business.
(ii) Transaction related expenses are comprised of due diligence costs, legal fees, insurance fees and other professional servicefees incurred as part of the forming of a joint venture with EASO in 2024.
(iii) Other includes non-ordinary expenses related to employee matters.

FAQ

What was Hub Group's (HUBG) Q4 2024 revenue and EPS?

Hub Group reported Q4 2024 revenue of $974 million with GAAP EPS of $0.40 and adjusted EPS of $0.48.

How much did HUBG return to shareholders in 2024?

Hub Group returned nearly $100 million to shareholders through stock repurchases and dividend payments in 2024.

What is Hub Group's (HUBG) revenue guidance for 2025?

Hub Group expects 2025 revenue to range between $4.0 billion and $4.3 billion.

What was HUBG's Intermodal volume growth in Q4 2024?

Hub Group achieved 14% Intermodal volume growth in Q4 2024.

What is Hub Group's (HUBG) cash position as of December 31, 2024?

Hub Group had $127 million in cash and a net debt/adjusted EBITDA ratio of 0.5x as of December 31, 2024.
Hub Group Inc

NASDAQ:HUBG

HUBG Rankings

HUBG Latest News

HUBG Latest SEC Filings

HUBG Stock Data

2.21B
58.99M
2.42%
101.75%
1.14%
Integrated Freight & Logistics
Arrangement of Transportation of Freight & Cargo
United States
OAK BROOK