Icahn Enterprises L.P. (Nasdaq: IEP) Today Announced Its Fourth Quarter 2024 Financial Results
Icahn Enterprises (IEP) reported Q4 2024 financial results, showing a net loss of $98 million ($0.19 per unit), an improvement from Q4 2023's loss of $139 million. Quarterly revenues decreased to $2.6 billion from $2.7 billion year-over-year.
The company's Adjusted EBITDA improved to $12 million from $9 million in Q4 2023. Indicative Net Asset Value declined by $223 million to approximately $3.3 billion, primarily due to a $286 million decrease in CVR Energy value and a $57 million decline in Viskase, partially offset by a $292 million increase in AG真人官方 Estate segment value.
IEP declared a quarterly distribution of $0.50 per depositary unit, payable on April 16, 2025, with unitholders having the option to receive cash or additional units.
Icahn Enterprises (IEP) ha riportato i risultati finanziari del quarto trimestre del 2024, mostrando una perdita netta di 98 milioni di dollari (0,19 dollari per unit脿), un miglioramento rispetto alla perdita di 139 milioni di dollari del quarto trimestre del 2023. I ricavi trimestrali sono diminuiti a 2,6 miliardi di dollari rispetto ai 2,7 miliardi di dollari dell'anno precedente.
L'EBITDA rettificato dell'azienda 猫 migliorato a 12 milioni di dollari rispetto ai 9 milioni di dollari del quarto trimestre del 2023. Il valore netto degli attivi indicativi 猫 diminuito di 223 milioni di dollari a circa 3,3 miliardi di dollari, principalmente a causa di una diminuzione di 286 milioni di dollari nel valore di CVR Energy e di una riduzione di 57 milioni di dollari in Viskase, parzialmente compensata da un aumento di 292 milioni di dollari nel valore del segmento immobiliare.
IEP ha dichiarato una distribuzione trimestrale di 0,50 dollari per unit脿 depositaria, pagabile il 16 aprile 2025, con gli unitholders che hanno la possibilit脿 di ricevere contanti o unit脿 aggiuntive.
Icahn Enterprises (IEP) inform贸 los resultados financieros del cuarto trimestre de 2024, mostrando una p茅rdida neta de 98 millones de d贸lares (0,19 d贸lares por unidad), una mejora con respecto a la p茅rdida de 139 millones de d贸lares en el cuarto trimestre de 2023. Los ingresos trimestrales disminuyeron a 2,6 mil millones de d贸lares desde 2,7 mil millones de d贸lares en comparaci贸n con el a帽o anterior.
El EBITDA ajustado de la empresa mejor贸 a 12 millones de d贸lares desde 9 millones de d贸lares en el cuarto trimestre de 2023. El Valor Neto de Activos Indicativos disminuy贸 en 223 millones de d贸lares a aproximadamente 3,3 mil millones de d贸lares, principalmente debido a una disminuci贸n de 286 millones de d贸lares en el valor de CVR Energy y una disminuci贸n de 57 millones de d贸lares en Viskase, parcialmente compensada por un aumento de 292 millones de d贸lares en el valor del segmento inmobiliario.
IEP declar贸 una distribuci贸n trimestral de 0,50 d贸lares por unidad depositaria, pagadera el 16 de abril de 2025, con los tenedores de unidades teniendo la opci贸n de recibir efectivo o unidades adicionales.
鞎勳澊旃� 鞐旐劙頂勲澕鞚挫 (IEP)電� 2024雲� 4攵勱赴 鞛 瓴瓣臣毳� 氤搓碃頃橂┌, 9,800毵� 雼煬鞚� 靾滌啇鞁�(雼渼雼� 0.19雼煬)鞚� 旮半頄堨溂氅�, 鞚措姅 2023雲� 4攵勱赴鞚� 1鞏� 3,900毵� 雼煬 靻愳嫟鞐� 牍勴暣 臧滌劆霅� 靾橃箻鞛呺媹雼�. 攵勱赴 毵れ稖鞚 鞝勲厔 雽牍� 26鞏� 雼煬鞐愳劀 27鞏� 雼煬搿� 臧愳唽頄堨姷雼堧嫟.
須岇偓鞚� 臁办爼 EBITDA電� 2023雲� 4攵勱赴鞚� 900毵� 雼煬鞐愳劀 1,200毵� 雼煬搿� 臧滌劆霅橃棃鞀惦媹雼�. 歆響� 靾滌瀽靷� 臧旃橂姅 CVR 鞐愲剤歆 臧旃橁皜 2鞏� 8,600毵� 雼煬 臧愳唽頃橁碃 牍勳姢旒鞀れ棎靹� 5,700毵� 雼煬 臧愳唽頃� 欤茧悳 鞚挫湢搿� 鞎� 2鞏� 2,300毵� 雼煬 臧愳唽頃橃棳 鞎� 33鞏� 雼煬鞐� 鞚措雼堧嫟. 鞚措姅 攵霃欖偘 攵氍� 臧旃橁皜 2鞏� 9,200毵� 雼煬 歃濌皜頃� 瓴冹溂搿� 攵攵勳爜鞙茧 靸侅噭霅橃棃鞀惦媹雼�.
滨贰笔电� 鞓堨箻 雼渼雼� 0.50雼煬鞚� 攵勱赴 氚半嫻旮堨潉 靹犾柛頄堨溂氅�, 2025雲� 4鞗� 16鞚检棎 歆旮夒悹 鞓堨爼鞚措┌, 雼渼 氤挫湢鞛愲姅 順勱笀 霕愲姅 於旉皜 雼渼毳� 氚涭潉 靾� 鞛堧姅 鞓奠厴鞚� 鞛堨姷雼堧嫟.
Icahn Enterprises (IEP) a annonc茅 les r茅sultats financiers du quatri猫me trimestre 2024, affichant une perte nette de 98 millions de dollars (0,19 dollar par unit茅), une am茅lioration par rapport 脿 la perte de 139 millions de dollars du quatri猫me trimestre 2023. Les revenus trimestriels ont diminu茅 脿 2,6 milliards de dollars contre 2,7 milliards de dollars l'ann茅e pr茅c茅dente.
Le EBITDA ajust茅 de l'entreprise a augment茅 脿 12 millions de dollars contre 9 millions de dollars au quatri猫me trimestre 2023. La valeur nette des actifs indicatifs a diminu茅 de 223 millions de dollars pour atteindre environ 3,3 milliards de dollars, principalement en raison d'une baisse de 286 millions de dollars de la valeur de CVR Energy et d'une baisse de 57 millions de dollars de Viskase, partiellement compens茅e par une augmentation de 292 millions de dollars de la valeur du segment immobilier.
IEP a d茅clar茅 une distribution trimestrielle de 0,50 dollar par unit茅 d茅positaire, payable le 16 avril 2025, les d茅tenteurs d'unit茅s ayant la possibilit茅 de recevoir des esp猫ces ou des unit茅s suppl茅mentaires.
Icahn Enterprises (IEP) hat die finanziellen Ergebnisse f眉r das vierte Quartal 2024 ver枚ffentlicht und einen Nettoverlust von 98 Millionen Dollar (0,19 Dollar pro Einheit) ausgewiesen, was eine Verbesserung gegen眉ber dem Verlust von 139 Millionen Dollar im vierten Quartal 2023 darstellt. Die Quartalsums盲tze sanken im Jahresvergleich von 2,7 Milliarden Dollar auf 2,6 Milliarden Dollar.
Das bereinigte EBITDA des Unternehmens verbesserte sich von 9 Millionen Dollar im vierten Quartal 2023 auf 12 Millionen Dollar. Der indikative Nettoverm枚genswert fiel um 223 Millionen Dollar auf etwa 3,3 Milliarden Dollar, haupts盲chlich aufgrund eines R眉ckgangs des Wertes von CVR Energy um 286 Millionen Dollar und eines R眉ckgangs von 57 Millionen Dollar bei Viskase, was teilweise durch einen Anstieg des Wertes im Immobiliensegment um 292 Millionen Dollar ausgeglichen wurde.
IEP erkl盲rte eine viertelj盲hrliche Aussch眉ttung von 0,50 Dollar pro Depot-Einheit, die am 16. April 2025 zahlbar ist, wobei die Unitholder die M枚glichkeit haben, Bargeld oder zus盲tzliche Einheiten zu erhalten.
- Net loss improved by $41 million year-over-year
- Adjusted EBITDA increased to $12 million from $9 million
- AG真人官方 Estate segment value increased by $292 million
- Net loss of $98 million in Q4 2024
- Revenue declined to $2.6 billion from $2.7 billion
- Indicative Net Asset Value decreased by $223 million
- CVR Energy value declined by $286 million
- Viskase value declined by $57 million
Insights
Icahn Enterprises' Q4 2024 results reveal a narrowing loss profile with net loss improving to
The NAV deterioration stems primarily from significant value erosion in key holdings:
IEP's maintenance of its
These methodological shifts, particularly ahead of asset sales, may signal a broader strategic pivot. The substantial gap between book value and expected sale proceeds in real estate suggests potential hidden value in other segments not fully reflected in current trading prices. However, continued NAV erosion threatens long-term distribution sustainability, especially if investment losses persist across the diversified holding structure.
- Q4 2024 net loss attributable to IEP of
, an improvement of$98 million over Q4 2023$41 million - Q4 2024 quarter Adjusted EBITDA attributable to IEP of
, compared to$12 million in Q4 2023听$9 million - Indicative Net Asset Value was approximately
as of December 31, 2024, a decrease of$3.3 billion compared to September 30, 2024$223 million - IEP declares fourth quarter distribution of
per depositary unit听$0.50
Financial Summary
(Net loss and Adjusted EBITDA figures in commentary below are attributable to Icahn Enterprises, unless otherwise specified)
For the three months ended December 31, 2024, revenues were
As of December 31, 2024, indicative net asset value decreased
On February 24, 2025, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of
Icahn Enterprises L.P., a master limited partnership, is a diversified holding company owning subsidiaries currently engaged in the following continuing operating businesses: Investment, Energy, Automotive, Food Packaging, AG真人官方 Estate, Home Fashion and Pharma.
Caution Concerning Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of鈥疘cahn Enterprises鈥痑nd its subsidiaries. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors, including risks related to economic downturns, substantial competition and rising operating costs; the impacts from the ongoing
听
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
(in millions, except per unit amounts) | |||||||||||
Revenues: | |||||||||||
Net sales | $ | 2,366 | $ | 2,644 | $ | 9,193 | $ | 11,077 | |||
Other revenues from operations | 141 | 182 | 707 | 770 | |||||||
Net loss from investment activities | (103) | (300) | (421) | (1,575) | |||||||
Interest and dividend income | 97 | 155 | 477 | 636 | |||||||
Gain (loss) on disposition of assets, net | 2 | 3 | (4) | 8 | |||||||
Other income (loss), net | 55 | 12 | 68 | 18 | |||||||
2,558 | 2,696 | 10,020 | 10,934 | ||||||||
Expenses: | |||||||||||
Cost of goods sold | 2,205 | 2,380 | 8,619 | 9,327 | |||||||
Other expenses from operations | 141 | 160 | 603 | 643 | |||||||
Selling, general and administrative | 205 | 19 | 783 | 852 | |||||||
Dividend expense | 9 | 199 | 56 | 87 | |||||||
Restructuring, net | 2 | 鈥� | 3 | 1 | |||||||
Impairment | 鈥� | 7 | 鈥� | 7 | |||||||
Credit loss on related party note receivable | 鈥� | 鈥� | 鈥� | 139 | |||||||
Loss on deconsolidation of subsidiary | 鈥� | 鈥� | 鈥� | 246 | |||||||
Interest expense | 129 | 128 | 523 | 554 | |||||||
2,691 | 2,893 | 10,587 | 11,856 | ||||||||
(Loss) income before income tax benefit (expense) | (133) | (197) | (567) | (922) | |||||||
Income tax benefit (expense) | 23 | (8) | 25 | (90) | |||||||
Net loss | (110) | (205) | (542) | (1,012) | |||||||
Less: net (loss) income attributable to non-controlling interests | (12) | (66) | (97) | (328) | |||||||
Net loss attributable to Icahn Enterprises | $ | (98) | $ | (139) | $ | (445) | $ | (684) | |||
Net (loss) income attributable to Icahn Enterprises allocated to: | |||||||||||
Limited partners | $ | (96) | $ | (136) | $ | (436) | $ | (670) | |||
General partner | (2) | (3) | (9) | (14) | |||||||
$ | (98) | $ | (139) | $ | (445) | $ | (684) | ||||
Basic and Diluted loss per LP unit | $ | (0.19) | $ | (0.33) | $ | (0.94) | $ | (1.75) | |||
Basic and diluted weighted average LP units outstanding | 505 | 412 | 466 | 382 | |||||||
Distributions declared per LP unit | $ | 0.50 | $ | 1.00 | $ | 3.50 | $ | 6.00 |
听
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(UNAUDITED) | ||||||
December听31,听 | ||||||
2024 | 2023 | |||||
(in millions, except unit amounts) | ||||||
ASSETS | ||||||
Cash and cash equivalents | $ | 2,603 | $ | 2,951 | ||
Cash held at consolidated affiliated partnerships and restricted cash | 2,636 | 2,995 | ||||
Investments | 2,310 | 3,012 | ||||
Due from brokers | 1,624 | 4,367 | ||||
Accounts receivable, net | 479 | 485 | ||||
Related party notes receivable, net | 7 | 11 | ||||
Inventories | 897 | 1,047 | ||||
Property, plant and equipment, net | 3,843 | 3,969 | ||||
Deferred tax asset | 160 | 184 | ||||
Derivative assets, net | 22 | 64 | ||||
Goodwill | 288 | 288 | ||||
Intangible assets, net | 409 | 466 | ||||
Assets held for sale | 25 | 鈥� | ||||
Other assets | 976 | 1,019 | ||||
Total Assets | $ | 16,279 | $ | 20,858 | ||
LIABILITIES AND EQUITY | ||||||
Accounts payable | $ | 802 | $ | 830 | ||
Accrued expenses and other liabilities | 1,547 | 1,596 | ||||
Deferred tax liabilities | 331 | 399 | ||||
Derivative liabilities, net | 756 | 979 | ||||
Securities sold, not yet purchased, at fair value | 1,373 | 3,473 | ||||
Due to brokers | 40 | 301 | ||||
Debt | 6,809 | 7,207 | ||||
Total liabilities | 11,658 | 14,785 | ||||
Equity: | ||||||
Limited partners: Depositary units: 522,736,315 units issued and outstanding at December听31,听2024 and 429,033,241 units issued and outstanding at December听31,听2023 | 3,241 | 3,969 | ||||
General partner | (775) | (761) | ||||
Equity attributable to Icahn Enterprises | 2,466 | 3,208 | ||||
Equity attributable to non-controlling interests | 2,155 | 2,865 | ||||
Total equity | 4,621 | 6,073 | ||||
Total Liabilities and Equity | $ | 16,279 | $ | 20,858 |
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA and Adjusted EBITDA. EBITDA represents earnings from continuing operations before net interest expense (excluding our Investment segment), income tax (benefit) expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding certain effects of impairment, restructuring costs, transformation costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. We present EBITDA and Adjusted EBITDA on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.听
We believe that providing EBITDA and Adjusted EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest (except with respect to our Investment segment), taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA and Adjusted EBITDA present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed. Effective December 31, 2023, we modified our calculation of EBITDA to exclude the impact of net interest expense from the Investment segment. This change has been applied to all periods presented. We believe that this revised presentation improves the supplemental information provided to our investors because interest expense within the Investment segment is associated with its core operations of investment activity rather than representative of its capital structure.
EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in
- do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;听
- do not reflect changes in, or cash requirements for, our working capital needs; and听
- do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.
Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA and Adjusted EBITDA听 differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA and Adjusted EBITDA听 do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.听
EBITDA and Adjusted EBITDA are not measurements of our financial performance under
Use of Indicative Net Asset Value Data
The Company uses indicative net asset value as an additional method for considering the value of the Company's assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the depositary units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.
The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The Nasdaq Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the depositary units as calculated by management.听
Prior to December 31, 2024, we used GAAP equity attributable to IEP for purposes of calculating our AG真人官方 Estate segment indicative net asset value. During the fourth quarter of the year ended December 31, 2024, we signed an agreement to sell certain properties in our AG真人官方 Estate segment, which is expected to close by the end of the first quarter of 2025, and which听resulted in a fair value that significantly exceeded their GAAP equity attributable to IEP. As a result, in the view of management, this segment's GAAP equity attributable to IEP as of December 31, 2024 no longer reflects indicative net asset value. Accordingly, these properties were valued based on the anticipated sales price adjusted for customary closing costs. Additionally, management performed a valuation with the assistance of third-party consultants to estimate fair-market value for the remaining assets in the AG真人官方 Estate segment. We believe these changes better reflect the value of our AG真人官方 Estate segment's assets and provide a more useful measurement for management and investors.
Prior to December 31, 2024, we valued the Automotive Services business using the trailing twelve month Adjusted EBITDA. Management no longer believes that the trailing twelve months Adjusted EBITDA represents uniform performance and growth for the business. Accordingly, starting December 31, 2024 management performed a valuation of the business using discounted cash flow and guideline public company methodologies with the assistance of third-party consultants and will continue to use these forward looking methodologies in future periods.听
See below for more information on how we calculate the Company's indicative net asset value.听
December听31,听 | Sept 30, | December 31, | |||
2024 | 2024 | 2023 | |||
(in millions)(unaudited) | |||||
Market-valued Subsidiaries and Investments: | |||||
听听 Holding Company interest in Investment Funds(1) | |||||
听听 CVR Energy(2) | 1,250 | 1,536 | 2,021 | ||
听听 CVR Partners LP(2) | 13 | - | - | ||
Total market-valued subsidiaries and investments | |||||
Other Subsidiaries: | |||||
听听 Viskase(3) | |||||
听听 AG真人官方 Estate Segment(4) | 743 | 442 | 439 | ||
听听 WestPoint Home(1) | 162 | 164 | 153 | ||
听听 Vivus(1) | 209 | 221 | 227 | ||
听听 Automotive Services(5) | 482 | 478 | 660 | ||
听听 Automotive Parts(1) | 9 | 10 | 15 | ||
听听 Automotive Owned AG真人官方 Estate Assets(6) | 768 | 763 | 763 | ||
听听 Icahn Automotive Group | 1,259 | 1,251 | 1,438 | ||
Operating Business Indicative Gross Asset Value | |||||
听听 Add: Other Net Assets(7) | 103 | 64 | 114 | ||
Indicative Gross Asset Value | |||||
听听 Add: Holding Company cash and cash equivalents(8) | 1,397 | 1,566 | 1,584 | ||
听听 Less: Holding Company debt(8) | (4,699) | (4,683) | (4,847) | ||
Indicative Net Asset Value |
Indicative net asset value does not purport to reflect a valuation of听IEP. The calculated indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, express or implied, is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary. 听
(1) | Represents GAAP equity attributable to IEP as of each respective date. |
(2) | Based on closing share price on each date (or if such date was not a trading day, the immediately preceding trading day) and the number of shares owned by us as of each respective date.听 |
(3) | Amounts based on market comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the trailing twelve months ended as of each respective date.听听 |
(4) | For periods December 31, 2023 and September 30, 2024, value represents GAAP equity attributable to IEP as of each respective date. During the fourth quarter of 2024, we signed an agreement to sell certain properties in our AG真人官方 Estate segment, which is expected to close by the end of the first quarter of 2025, and which resulted in a fair value that significantly exceeded their GAAP equity attributable to IEP. The value for these properties as of December 31, 2024 is based on the anticipated sales price adjusted for customary closing costs. Additionally, as of December 31, 2024, for all other assets in the AG真人官方 Estate segment, excluding a debt investment, management performed a valuation with the assistance of third-party consultants to estimate fair-market value, which utilized听the results of discounted cashflow and sales comparison methodologies. Different judgments or assumptions would result in different estimates of the value of these holdings. The AG真人官方 Estate segment's debt investment is fair valued in accordance with GAAP as it has been historically.听For reference, the GAAP equity attributable to us for the AG真人官方 Estate segment as of December 31, 2024 was |
(5) | For the periods December 31, 2023 and September 30, 2024 amounts based on market comparables, valued at 10.0x Adjusted EBITDA for the trailing twelve months ended as of each respective date. As of December 31, 2024, management performed a valuation of the Automotive Services business with the assistance of third-party consultants to estimate fair-market-value. This analysis utilized听the average results of a discounted cashflow methodology and a guideline public company methodology, which is equivalent to 13.5x Adjusted EBITDA for the trailing twelve months ended as of December 31, 2024. Different judgments or assumptions would result in different estimates of the value of the business. |
(6) | Management performed a valuation on the owned real-estate within the Automotive segment with the assistance of third-party consultants to estimate fair-market value. This analysis utilized property-level market rents, location level profitability, and utilized prevailing cap rates ranging from |
(7) | Represents GAAP equity of the Holding Company Segment, excluding cash and cash equivalents, debt and non-cash deferred tax assets or liabilities. As of December 31, 2024, September 30, 2024 and June 30, 2024, Other Net Assets includes |
(8) | Holding Company's balance as of each respective date. |
听
Three Months Ended December听31,听 | Year Ended December听31,听 | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(in millions)(unaudited) | |||||||
Adjusted EBITDA | |||||||
Net loss | ( | ( | ( | ( | |||
Interest expense, net | 83 | 54 | 303 | 253 | |||
Income tax (benefit) expense | (23) | 8 | (25) | 90 | |||
Depreciation and amortization | 129 | 134 | 511 | 518 | |||
EBITDA before non-controlling interests | 79 | (9) | 247 | (151) | |||
Impairment | - | 7 | - | 7 | |||
Credit loss on related party note receivable | - | - | - | 139 | |||
Loss on deconsolidation of subsidiary | - | - | - | 246 | |||
Restructuring costs | 3 | 1 | 3 | 1 | |||
(Gain) loss on disposition of assets, net | (1) | (4) | 4 | (10) | |||
Transformation costs | 8 | 11 | 38 | 41 | |||
(Gain) on extinguishment of debt, net | - | (13) | (8) | (13) | |||
Gain on sale of equity method investment | (24) | - | (24) | - | |||
Gain on lease termination | (38) | - | (38) | - | |||
Other | 15 | 4 | 45 | 21 | |||
Adjusted EBITDA before non-controlling interests | ( | ||||||
Adjusted EBITDA attributable to IEP | |||||||
Net loss | ( | ( | ( | ( | |||
Interest expense, net | 72 | 49 | 263 | 224 | |||
Income tax (benefit) expense | (16) | 4 | (7) | 36 | |||
Depreciation and amortization | 83 | 89 | 336 | 354 | |||
EBITDA before non-controlling interests | 41 | 3 | 147 | (70) | |||
Impairment | - | 7 | - | 7 | |||
Credit loss on related party note receivable | - | - | - | 139 | |||
Loss on deconsolidation of subsidiary | - | - | - | 246 | |||
Restructuring costs | 3 | 1 | 3 | 1 | |||
(Gain) loss on disposition of assets, net | (1) | (4) | 4 | (10) | |||
Transformation costs | 8 | 11 | 38 | 41 | |||
(Gain) on extinguishment of debt, net | - | (13) | (8) | (13) | |||
Gain on sale of equity method investment | (16) | - | (16) | - | |||
Gain on lease termination | (38) | - | (38) | - | |||
Other | 15 | 4 | 44 | 20 | |||
Adjusted EBITDA attributable to IEP |
听
Investor Contact:
Ted Papapostolou, Chief Financial Officer
[email protected]
(800) 255-2737听听听
听
View original content:
SOURCE Icahn Enterprises L.P.