AG真人官方

STOCK TITAN

Icahn Enterprises L.P. (Nasdaq: IEP) Today Announced Its Fourth Quarter 2024 Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Icahn Enterprises (IEP) reported Q4 2024 financial results, showing a net loss of $98 million ($0.19 per unit), an improvement from Q4 2023's loss of $139 million. Quarterly revenues decreased to $2.6 billion from $2.7 billion year-over-year.

The company's Adjusted EBITDA improved to $12 million from $9 million in Q4 2023. Indicative Net Asset Value declined by $223 million to approximately $3.3 billion, primarily due to a $286 million decrease in CVR Energy value and a $57 million decline in Viskase, partially offset by a $292 million increase in AG真人官方 Estate segment value.

IEP declared a quarterly distribution of $0.50 per depositary unit, payable on April 16, 2025, with unitholders having the option to receive cash or additional units.

Icahn Enterprises (IEP) ha riportato i risultati finanziari del quarto trimestre del 2024, mostrando una perdita netta di 98 milioni di dollari (0,19 dollari per unit脿), un miglioramento rispetto alla perdita di 139 milioni di dollari del quarto trimestre del 2023. I ricavi trimestrali sono diminuiti a 2,6 miliardi di dollari rispetto ai 2,7 miliardi di dollari dell'anno precedente.

L'EBITDA rettificato dell'azienda 猫 migliorato a 12 milioni di dollari rispetto ai 9 milioni di dollari del quarto trimestre del 2023. Il valore netto degli attivi indicativi 猫 diminuito di 223 milioni di dollari a circa 3,3 miliardi di dollari, principalmente a causa di una diminuzione di 286 milioni di dollari nel valore di CVR Energy e di una riduzione di 57 milioni di dollari in Viskase, parzialmente compensata da un aumento di 292 milioni di dollari nel valore del segmento immobiliare.

IEP ha dichiarato una distribuzione trimestrale di 0,50 dollari per unit脿 depositaria, pagabile il 16 aprile 2025, con gli unitholders che hanno la possibilit脿 di ricevere contanti o unit脿 aggiuntive.

Icahn Enterprises (IEP) inform贸 los resultados financieros del cuarto trimestre de 2024, mostrando una p茅rdida neta de 98 millones de d贸lares (0,19 d贸lares por unidad), una mejora con respecto a la p茅rdida de 139 millones de d贸lares en el cuarto trimestre de 2023. Los ingresos trimestrales disminuyeron a 2,6 mil millones de d贸lares desde 2,7 mil millones de d贸lares en comparaci贸n con el a帽o anterior.

El EBITDA ajustado de la empresa mejor贸 a 12 millones de d贸lares desde 9 millones de d贸lares en el cuarto trimestre de 2023. El Valor Neto de Activos Indicativos disminuy贸 en 223 millones de d贸lares a aproximadamente 3,3 mil millones de d贸lares, principalmente debido a una disminuci贸n de 286 millones de d贸lares en el valor de CVR Energy y una disminuci贸n de 57 millones de d贸lares en Viskase, parcialmente compensada por un aumento de 292 millones de d贸lares en el valor del segmento inmobiliario.

IEP declar贸 una distribuci贸n trimestral de 0,50 d贸lares por unidad depositaria, pagadera el 16 de abril de 2025, con los tenedores de unidades teniendo la opci贸n de recibir efectivo o unidades adicionales.

鞎勳澊旃� 鞐旐劙頂勲澕鞚挫 (IEP)電� 2024雲� 4攵勱赴 鞛 瓴瓣臣毳� 氤搓碃頃橂┌, 9,800毵� 雼煬鞚� 靾滌啇鞁�(雼渼雼� 0.19雼煬)鞚� 旮半頄堨溂氅�, 鞚措姅 2023雲� 4攵勱赴鞚� 1鞏� 3,900毵� 雼煬 靻愳嫟鞐� 牍勴暣 臧滌劆霅� 靾橃箻鞛呺媹雼�. 攵勱赴 毵れ稖鞚 鞝勲厔 雽牍� 26鞏� 雼煬鞐愳劀 27鞏� 雼煬搿� 臧愳唽頄堨姷雼堧嫟.

須岇偓鞚� 臁办爼 EBITDA電� 2023雲� 4攵勱赴鞚� 900毵� 雼煬鞐愳劀 1,200毵� 雼煬搿� 臧滌劆霅橃棃鞀惦媹雼�. 歆響� 靾滌瀽靷� 臧旃橂姅 CVR 鞐愲剤歆 臧旃橁皜 2鞏� 8,600毵� 雼煬 臧愳唽頃橁碃 牍勳姢旒鞀れ棎靹� 5,700毵� 雼煬 臧愳唽頃� 欤茧悳 鞚挫湢搿� 鞎� 2鞏� 2,300毵� 雼煬 臧愳唽頃橃棳 鞎� 33鞏� 雼煬鞐� 鞚措雼堧嫟. 鞚措姅 攵霃欖偘 攵氍� 臧旃橁皜 2鞏� 9,200毵� 雼煬 歃濌皜頃� 瓴冹溂搿� 攵攵勳爜鞙茧 靸侅噭霅橃棃鞀惦媹雼�.

滨贰笔电� 鞓堨箻 雼渼雼� 0.50雼煬鞚� 攵勱赴 氚半嫻旮堨潉 靹犾柛頄堨溂氅�, 2025雲� 4鞗� 16鞚检棎 歆旮夒悹 鞓堨爼鞚措┌, 雼渼 氤挫湢鞛愲姅 順勱笀 霕愲姅 於旉皜 雼渼毳� 氚涭潉 靾� 鞛堧姅 鞓奠厴鞚� 鞛堨姷雼堧嫟.

Icahn Enterprises (IEP) a annonc茅 les r茅sultats financiers du quatri猫me trimestre 2024, affichant une perte nette de 98 millions de dollars (0,19 dollar par unit茅), une am茅lioration par rapport 脿 la perte de 139 millions de dollars du quatri猫me trimestre 2023. Les revenus trimestriels ont diminu茅 脿 2,6 milliards de dollars contre 2,7 milliards de dollars l'ann茅e pr茅c茅dente.

Le EBITDA ajust茅 de l'entreprise a augment茅 脿 12 millions de dollars contre 9 millions de dollars au quatri猫me trimestre 2023. La valeur nette des actifs indicatifs a diminu茅 de 223 millions de dollars pour atteindre environ 3,3 milliards de dollars, principalement en raison d'une baisse de 286 millions de dollars de la valeur de CVR Energy et d'une baisse de 57 millions de dollars de Viskase, partiellement compens茅e par une augmentation de 292 millions de dollars de la valeur du segment immobilier.

IEP a d茅clar茅 une distribution trimestrielle de 0,50 dollar par unit茅 d茅positaire, payable le 16 avril 2025, les d茅tenteurs d'unit茅s ayant la possibilit茅 de recevoir des esp猫ces ou des unit茅s suppl茅mentaires.

Icahn Enterprises (IEP) hat die finanziellen Ergebnisse f眉r das vierte Quartal 2024 ver枚ffentlicht und einen Nettoverlust von 98 Millionen Dollar (0,19 Dollar pro Einheit) ausgewiesen, was eine Verbesserung gegen眉ber dem Verlust von 139 Millionen Dollar im vierten Quartal 2023 darstellt. Die Quartalsums盲tze sanken im Jahresvergleich von 2,7 Milliarden Dollar auf 2,6 Milliarden Dollar.

Das bereinigte EBITDA des Unternehmens verbesserte sich von 9 Millionen Dollar im vierten Quartal 2023 auf 12 Millionen Dollar. Der indikative Nettoverm枚genswert fiel um 223 Millionen Dollar auf etwa 3,3 Milliarden Dollar, haupts盲chlich aufgrund eines R眉ckgangs des Wertes von CVR Energy um 286 Millionen Dollar und eines R眉ckgangs von 57 Millionen Dollar bei Viskase, was teilweise durch einen Anstieg des Wertes im Immobiliensegment um 292 Millionen Dollar ausgeglichen wurde.

IEP erkl盲rte eine viertelj盲hrliche Aussch眉ttung von 0,50 Dollar pro Depot-Einheit, die am 16. April 2025 zahlbar ist, wobei die Unitholder die M枚glichkeit haben, Bargeld oder zus盲tzliche Einheiten zu erhalten.

Positive
  • Net loss improved by $41 million year-over-year
  • Adjusted EBITDA increased to $12 million from $9 million
  • AG真人官方 Estate segment value increased by $292 million
Negative
  • Net loss of $98 million in Q4 2024
  • Revenue declined to $2.6 billion from $2.7 billion
  • Indicative Net Asset Value decreased by $223 million
  • CVR Energy value declined by $286 million
  • Viskase value declined by $57 million

Insights

Icahn Enterprises' Q4 2024 results reveal a narrowing loss profile with net loss improving to $98 million ($0.19 per unit) from $139 million in Q4 2023, while Adjusted EBITDA increased modestly to $12 million. However, these improvements must be viewed against the concerning $223 million quarterly decline in indicative net asset value (NAV), now at $3.3 billion.

The NAV deterioration stems primarily from significant value erosion in key holdings: $286 million in CVR Energy and $57 million in Viskase. This was partially offset by a $292 million positive revaluation in the AG真人官方 Estate segment, triggered by an impending property sale expected to close by Q1 2025. This transaction prompted management to shift from GAAP equity to fair market value methodology for real estate assets, suggesting the book value significantly underrepresented market reality.

IEP's maintenance of its $0.50 quarterly distribution (19.5% annualized yield) raises sustainability concerns given persistent losses and NAV deterioration. The company's decision to also revise Automotive Services valuation from trailing EBITDA to discounted cash flow models indicates management is recalibrating how they communicate enterprise value to investors.

These methodological shifts, particularly ahead of asset sales, may signal a broader strategic pivot. The substantial gap between book value and expected sale proceeds in real estate suggests potential hidden value in other segments not fully reflected in current trading prices. However, continued NAV erosion threatens long-term distribution sustainability, especially if investment losses persist across the diversified holding structure.

SUNNY ISLES BEACH, Fla., Feb. 26, 2025 /PRNewswire/ --

  • Q4 2024 net loss attributable to IEP of $98 million, an improvement of $41 million over Q4 2023
  • Q4 2024 quarter Adjusted EBITDA attributable to IEP of $12 million, compared to $9 million in Q4 2023听
  • Indicative Net Asset Value was approximately $3.3 billion as of December 31, 2024, a decrease of $223 million compared to September 30, 2024
  • IEP declares fourth quarter distribution of $0.50 per depositary unit听

Financial Summary
(Net loss and Adjusted EBITDA figures in commentary below are attributable to Icahn Enterprises, unless otherwise specified)

For the three months ended December 31, 2024, revenues were $2.6 billion and net loss was $98 million, or $0.19 per depositary unit. For the three months ended December 31, 2023, revenues were $2.7 billion and net loss was $139 million, or a loss of $0.33 per depositary unit. Adjusted EBITDA was $12 million for the three months ended December 31, 2024, compared to an Adjusted EBITDA of $9 million for the three months ended December 31, 2023.

As of December 31, 2024, indicative net asset value decreased $223 million compared to September 30, 2024. The change in indicative net asset value is primarily driven by the decline in CVR Energy of $286 million, the third quarter distribution to holders of our depositary units of $71 million in cash and the decline in Viskase of $57 million, which was offset in part primarily by the change in our AG真人官方 Estate segment value of $292 million. The AG真人官方 Estate segment assets increased as a result of an agreement to sell certain properties and the decision to change to a fair-market value estimate of our remaining AG真人官方 Estate segment assets.

On February 24, 2025, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $0.50 per depositary unit, which will be paid on or about April 16, 2025, to depositary unitholders of record at the close of business on March 10, 2024. Depositary unitholders will have until April 4, 2025, to make a timely election to receive either cash or additional depositary units. If a unitholder does not make a timely election, it will automatically be deemed to have elected to receive the distribution in additional depositary units. Depositary unitholders who elect to receive (or who are deemed to have elected听to receive) additional depositary units will receive units valued at the volume weighted average trading price of the units during the five consecutive trading听days ending April 11, 2025. Icahn Enterprises will make a cash payment in lieu of issuing fractional depositary units to any unitholders electing to receive (or who are deemed to have elected to receive) depositary units.

Icahn Enterprises L.P., a master limited partnership, is a diversified holding company owning subsidiaries currently engaged in the following continuing operating businesses: Investment, Energy, Automotive, Food Packaging, AG真人官方 Estate, Home Fashion and Pharma.

Caution Concerning Forward-Looking Statements

This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of鈥疘cahn Enterprises鈥痑nd its subsidiaries. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors, including risks related to economic downturns, substantial competition and rising operating costs; the impacts from the ongoing Russia/Ukraine conflict and conflict in the Middle East, including economic volatility and the impacts of export controls and other economic sanctions; risks related to our investment activities, including the nature of the investments made by the private funds in which we invest, including the impact of the use of leverage through options, short sales, swaps, forwards and other derivative instruments; risk related to our ability to comply with the covenants in our senior notes and the risk of foreclosure on the assets securing our notes; declines in the fair value of our investments, losses in the private funds and loss of key employees; risks related to our ability to continue to conduct our activities in a manner so as to not be deemed an investment company under the Investment Company Act of 1940, as amended, or to be taxed as a corporation; risks related to short sellers and associated litigation and regulatory inquiries; risks relating to our general partner and controlling unitholder; pledges of our units by our controlling unitholder; risks related to our energy business, including the volatility and availability of crude oil, other feed stocks and refined products, declines in global demand for crude oil, refined products and liquid transportation fuels, unfavorable refining margin (crack spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality of results; risks related to potential strategic transactions involving our Energy segment, and the impact of tariffs; risks related to our automotive activities and exposure to adverse conditions in the automotive industry, including as a result of the Chapter 11 filing of our automotive parts subsidiary; risks related to our food packaging activities, including competition from better capitalized competitors, inability of our suppliers to timely deliver raw materials, and the failure to effectively respond to industry changes in casings technology; supply chain issues; inflation, including increased costs of raw materials and shipping, labor shortages and workforce availability; risks related to our real estate activities, including the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability and price of raw materials, manufacturing disruptions, and changes in transportation costs and delivery times; political and regulatory uncertainty, including changing economic policy and the imposition of tariffs;听and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange鈥疌ommission including out Annual Report on Form 10-K and our quarterly reports on Form 10-Q under the caption "Risk Factors". Additionally, there may be other factors not presently known to us or which we currently consider to be immaterial that may cause our actual results to differ听materially from the forward-looking statements. Past performance in our Investment segment is not indicative of future performance. We undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise.听听

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)



Three Months Ended
December 31,听


Twelve Months Ended
December听31,听


2024


2023


2024


2023


(in millions, except per unit amounts)

Revenues:












Net sales

$

2,366


$

2,644


$

9,193


$

11,077

Other revenues from operations


141



182



707



770

Net loss from investment activities


(103)



(300)



(421)



(1,575)

Interest and dividend income


97



155



477



636

Gain (loss) on disposition of assets, net


2



3



(4)



8

Other income (loss), net


55



12



68



18



2,558



2,696



10,020



10,934

Expenses:












Cost of goods sold


2,205



2,380



8,619



9,327

Other expenses from operations


141



160



603



643

Selling, general and administrative


205



19



783



852

Dividend expense


9



199



56



87

Restructuring, net


2



鈥�



3



1

Impairment


鈥�



7



鈥�



7

Credit loss on related party note receivable


鈥�



鈥�



鈥�



139

Loss on deconsolidation of subsidiary


鈥�



鈥�



鈥�



246

Interest expense


129



128



523



554



2,691



2,893



10,587



11,856

(Loss) income before income tax benefit (expense)


(133)



(197)



(567)



(922)

Income tax benefit (expense)


23



(8)



25



(90)

Net loss


(110)



(205)



(542)



(1,012)

Less: net (loss) income attributable to non-controlling interests


(12)



(66)



(97)



(328)

Net loss attributable to Icahn Enterprises

$

(98)


$

(139)


$

(445)


$

(684)













Net (loss) income attributable to Icahn Enterprises allocated to:












Limited partners

$

(96)


$

(136)


$

(436)


$

(670)

General partner


(2)



(3)



(9)



(14)


$

(98)


$

(139)


$

(445)


$

(684)













Basic and Diluted loss per LP unit

$

(0.19)


$

(0.33)


$

(0.94)


$

(1.75)

Basic and diluted weighted average LP units outstanding


505



412



466



382

Distributions declared per LP unit

$

0.50


$

1.00


$

3.50


$

6.00

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)




December听31,听



2024


2023



(in millions, except unit amounts)

ASSETS







Cash and cash equivalents


$

2,603


$

2,951

Cash held at consolidated affiliated partnerships and restricted cash



2,636



2,995

Investments



2,310



3,012

Due from brokers



1,624



4,367

Accounts receivable, net



479



485

Related party notes receivable, net



7



11

Inventories



897



1,047

Property, plant and equipment, net



3,843



3,969

Deferred tax asset



160



184

Derivative assets, net



22



64

Goodwill



288



288

Intangible assets, net



409



466

Assets held for sale



25



鈥�

Other assets



976



1,019

Total Assets


$

16,279


$

20,858

LIABILITIES AND EQUITY







Accounts payable


$

802


$

830

Accrued expenses and other liabilities



1,547



1,596

Deferred tax liabilities



331



399

Derivative liabilities, net



756



979

Securities sold, not yet purchased, at fair value



1,373



3,473

Due to brokers



40



301

Debt



6,809



7,207

Total liabilities



11,658



14,785















Equity:







Limited partners: Depositary units: 522,736,315 units issued and outstanding at December听31,听2024 and 429,033,241 units issued and outstanding at December听31,听2023



3,241



3,969

General partner



(775)



(761)

Equity attributable to Icahn Enterprises



2,466



3,208

Equity attributable to non-controlling interests



2,155



2,865

Total equity



4,621



6,073

Total Liabilities and Equity


$

16,279


$

20,858

Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA and Adjusted EBITDA. EBITDA represents earnings from continuing operations before net interest expense (excluding our Investment segment), income tax (benefit) expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding certain effects of impairment, restructuring costs, transformation costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. We present EBITDA and Adjusted EBITDA on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.听

We believe that providing EBITDA and Adjusted EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest (except with respect to our Investment segment), taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA and Adjusted EBITDA present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed. Effective December 31, 2023, we modified our calculation of EBITDA to exclude the impact of net interest expense from the Investment segment. This change has been applied to all periods presented. We believe that this revised presentation improves the supplemental information provided to our investors because interest expense within the Investment segment is associated with its core operations of investment activity rather than representative of its capital structure.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA and Adjusted EBITDA:听

  • do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;听
  • do not reflect changes in, or cash requirements for, our working capital needs; and听
  • do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA and Adjusted EBITDA听 differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA and Adjusted EBITDA听 do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.听

EBITDA and Adjusted EBITDA are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA and Adjusted EBITDA only as a supplemental measure of our financial performance.听听

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Company's assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the depositary units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The Nasdaq Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the depositary units as calculated by management.听

Prior to December 31, 2024, we used GAAP equity attributable to IEP for purposes of calculating our AG真人官方 Estate segment indicative net asset value. During the fourth quarter of the year ended December 31, 2024, we signed an agreement to sell certain properties in our AG真人官方 Estate segment, which is expected to close by the end of the first quarter of 2025, and which听resulted in a fair value that significantly exceeded their GAAP equity attributable to IEP. As a result, in the view of management, this segment's GAAP equity attributable to IEP as of December 31, 2024 no longer reflects indicative net asset value. Accordingly, these properties were valued based on the anticipated sales price adjusted for customary closing costs. Additionally, management performed a valuation with the assistance of third-party consultants to estimate fair-market value for the remaining assets in the AG真人官方 Estate segment. We believe these changes better reflect the value of our AG真人官方 Estate segment's assets and provide a more useful measurement for management and investors.

Prior to December 31, 2024, we valued the Automotive Services business using the trailing twelve month Adjusted EBITDA. Management no longer believes that the trailing twelve months Adjusted EBITDA represents uniform performance and growth for the business. Accordingly, starting December 31, 2024 management performed a valuation of the business using discounted cash flow and guideline public company methodologies with the assistance of third-party consultants and will continue to use these forward looking methodologies in future periods.听

See below for more information on how we calculate the Company's indicative net asset value.听








December听31,听


Sept 30,


December 31,


2024


2024


2023


(in millions)(unaudited)

Market-valued Subsidiaries and Investments:






听听 Holding Company interest in Investment Funds(1)

$ 2,703


$ 2,745


$ 3,243

听听 CVR Energy(2)

1,250


1,536


2,021

听听 CVR Partners LP(2)

13


-


-

Total market-valued subsidiaries and investments

$ 3,966


$ 4,281


$ 5,264







Other Subsidiaries:






听听 Viskase(3)

$ 197


$ 254


$ 386

听听 AG真人官方 Estate Segment(4)

743


442


439

听听 WestPoint Home(1)

162


164


153

听听 Vivus(1)

209


221


227







听听 Automotive Services(5)

482


478


660

听听 Automotive Parts(1)

9


10


15

听听 Automotive Owned AG真人官方 Estate Assets(6)

768


763


763

听听 Icahn Automotive Group

1,259


1,251


1,438







Operating Business Indicative Gross Asset Value

$ 6,536


$ 6,613


$ 7,907

听听 Add: Other Net Assets(7)

103


64


114

Indicative Gross Asset Value

$ 6,639


$ 6,677


$ 8,021

听听 Add: Holding Company cash and cash equivalents(8)

1,397


1,566


1,584

听听 Less: Holding Company debt(8)

(4,699)


(4,683)


(4,847)

Indicative Net Asset Value

$ 3,337


$ 3,560


$ 4,758

Indicative net asset value does not purport to reflect a valuation of听IEP. The calculated indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, express or implied, is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.

(1)

Represents GAAP equity attributable to IEP as of each respective date.

(2)

Based on closing share price on each date (or if such date was not a trading day, the immediately preceding trading day) and the number of shares owned by us as of each respective date.听

(3)

Amounts based on market comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the trailing twelve months ended as of each respective date.听听

(4)

For periods December 31, 2023 and September 30, 2024, value represents GAAP equity attributable to IEP as of each respective date. During the fourth quarter of 2024, we signed an agreement to sell certain properties in our AG真人官方 Estate segment, which is expected to close by the end of the first quarter of 2025, and which resulted in a fair value that significantly exceeded their GAAP equity attributable to IEP. The value for these properties as of December 31, 2024 is based on the anticipated sales price adjusted for customary closing costs. Additionally, as of December 31, 2024, for all other assets in the AG真人官方 Estate segment, excluding a debt investment, management performed a valuation with the assistance of third-party consultants to estimate fair-market value, which utilized听the results of discounted cashflow and sales comparison methodologies. Different judgments or assumptions would result in different estimates of the value of these holdings. The AG真人官方 Estate segment's debt investment is fair valued in accordance with GAAP as it has been historically.听For reference, the GAAP equity attributable to us for the AG真人官方 Estate segment as of December 31, 2024 was $447 million.

(5)

For the periods December 31, 2023 and September 30, 2024 amounts based on market comparables, valued at 10.0x Adjusted EBITDA for the trailing twelve months ended as of each respective date. As of December 31, 2024, management performed a valuation of the Automotive Services business with the assistance of third-party consultants to estimate fair-market-value. This analysis utilized听the average results of a discounted cashflow methodology and a guideline public company methodology, which is equivalent to 13.5x Adjusted EBITDA for the trailing twelve months ended as of December 31, 2024. Different judgments or assumptions would result in different estimates of the value of the business.

(6)

Management performed a valuation on the owned real-estate within the Automotive segment with the assistance of third-party consultants to estimate fair-market value. This analysis utilized property-level market rents, location level profitability, and utilized prevailing cap rates ranging from 7.0% to 9.25% as of December 31, 2024, and 7.0% to 10.0% as of September 30, 2024, and December 31, 2023. The valuation assumed that triple net leases are in place for all the locations at rents estimated by management based on market conditions, except for 15 properties management has identified they will exit in the near term, which have been downward adjusted for costs required to reach stabilized rent. There is no assurance we would be able to sell the assets on the timeline or at the prices and lease terms we estimate. Different judgments or assumptions would result in different estimates of the value of these real estate assets. Moreover, although we evaluate and provide our indicative net asset value on a regular basis, the estimated values may fluctuate in the interim, so that any actual transaction could result in a higher or lower valuation.听

(7)

Represents GAAP equity of the Holding Company Segment, excluding cash and cash equivalents, debt and non-cash deferred tax assets or liabilities. As of December 31, 2024, September 30, 2024 and June 30, 2024, Other Net Assets includes $10 million, $13 million and $19 million respectively, of Automotive Segment liabilities assumed from the Auto Plus bankruptcy.

(8)

Holding Company's balance as of each respective date.










Three Months Ended December听31,听


Year Ended December听31,听


2024


2023


2024


2023


(in millions)(unaudited)

Adjusted EBITDA








Net loss

($110)


($205)


($542)


($1,012)

Interest expense, net

83


54


303


253

Income tax (benefit) expense

(23)


8


(25)


90

Depreciation and amortization

129


134


511


518

EBITDA before non-controlling interests

79


(9)


247


(151)

Impairment

-


7


-


7

Credit loss on related party note receivable

-


-


-


139

Loss on deconsolidation of subsidiary

-


-


-


246

Restructuring costs

3


1


3


1

(Gain) loss on disposition of assets, net

(1)


(4)


4


(10)

Transformation costs

8


11


38


41

(Gain) on extinguishment of debt, net

-


(13)


(8)


(13)

Gain on sale of equity method investment

(24)


-


(24)


-

Gain on lease termination

(38)


-


(38)


-

Other

15


4


45


21

Adjusted EBITDA before non-controlling interests

$42


($3)


$267


$281









Adjusted EBITDA attributable to IEP








Net loss

($98)


($139)


($445)


($684)

Interest expense, net

72


49


263


224

Income tax (benefit) expense

(16)


4


(7)


36

Depreciation and amortization

83


89


336


354

EBITDA before non-controlling interests

41


3


147


(70)

Impairment

-


7


-


7

Credit loss on related party note receivable

-


-


-


139

Loss on deconsolidation of subsidiary

-


-


-


246

Restructuring costs

3


1


3


1

(Gain) loss on disposition of assets, net

(1)


(4)


4


(10)

Transformation costs

8


11


38


41

(Gain) on extinguishment of debt, net

-


(13)


(8)


(13)

Gain on sale of equity method investment

(16)


-


(16)


-

Gain on lease termination

(38)


-


(38)


-

Other

15


4


44


20

Adjusted EBITDA attributable to IEP

$12


$9


$174


$361

Investor Contact:
Ted Papapostolou, Chief Financial Officer
[email protected]
(800) 255-2737听听听

Cision View original content:

SOURCE Icahn Enterprises L.P.

FAQ

What was IEP's net loss in Q4 2024 and how does it compare to Q4 2023?

IEP reported a Q4 2024 net loss of $98 million ($0.19 per unit), improving from a $139 million loss in Q4 2023.

How much is IEP's Q4 2024 dividend distribution and when is it payable?

IEP declared a $0.50 per unit quarterly distribution, payable on April 16, 2025, to unitholders of record as of March 10, 2024.

What caused the decline in IEP's Indicative Net Asset Value in Q4 2024?

The $223 million decline was mainly due to a $286 million decrease in CVR Energy value, $71 million in distributions, and a $57 million decline in Viskase.

How did IEP's Q4 2024 revenue compare to the previous year?

Q4 2024 revenues were $2.6 billion, down from $2.7 billion in Q4 2023.
Icahn Enterprises

NASDAQ:IEP

IEP Rankings

IEP Latest News

IEP Latest SEC Filings

IEP Stock Data

5.08B
545.66M
0.08%
87.18%
2.25%
Oil & Gas Refining & Marketing
Motor Vehicle Parts & Accessories
United States
SUNNY ISLES BEACH