AGÕæÈ˹ٷ½

STOCK TITAN

Karman Space & Defense Reports Second Quarter Fiscal Year 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

HUNTINGTON BEACH, Calif.--(BUSINESS WIRE)-- (“Karman,� “Karman Holdings, Inc.� or “the Company�) (NYSE: KRMN), a leader in the rapid design, development and production of critical, next-generation system solutions for launch vehicle, satellite, spacecraft, missile defense, hypersonic and UAS customers, today reported second quarter fiscal year 2025 financial results.

Karman Space & Defense Reports Record Second Quarter 2025 Earnings and Raises Full Year Guidance

Karman Space & Defense Reports Record Second Quarter 2025 Earnings and Raises Full Year Guidance

Second Quarter 2025 and Recent Highlights

  • Produced record quarterly revenue of $115.1 million, up 35.3% year over year
  • Generated record net income of $6.8 million, a 47.8% year over year increase, and income per fully diluted="/articles/share-count-and-dilution-basics" title="Read: Share Count and Dilution Basics: Understanding How Stock Ownership Changes" class="article-link" rel="noopener">diluted share of $0.05
  • Delivered record quarterly non-GAAP adjusted EBITDA of $35.3 million, a 28.7% year over year increase, and non-GAAP adjusted earnings per fully diluted="/articles/share-count-and-dilution-basics" title="Read: Share Count and Dilution Basics: Understanding How Stock Ownership Changes" class="article-link" rel="noopener">diluted share of $0.10, more than triple that of the prior year
  • Achieved record funded backlog of $719.3 million at the end of the second quarter of 2025, up 24.1% compared to the end of the fourth quarter of 2024
  • Successfully closed $300 million Term Loan B and $50 million revolving credit facility to refinance existing debt, reducing interest rate and extending maturities by seven and five years, respectively
  • Acquired MTI and ISP to strengthen our design and manufacturing capabilities, expand our customer and program reach and increase revenue and adjusted EBITDA
  • Completed $1.2 billion secondary offering

“Building on our strong momentum since our February IPO, we produced another quarter of record results that include year-over-year increases of 35 percent in quarterly revenue, 29 percent in adjusted EBITDA and 36 percent in funded backlog,� said Tony Koblinski, chief executive officer of Karman Space & Defense. “Double-digit revenue growth in each of our three end markets reflects strong, continued demand for our differentiated solutions.

“Record first half revenue of $215 million and funded backlog of $719 million support our increased expectations for the year. We now expect to achieve total revenue of $452 to $458 million and non-GAAP adjusted EBITDA of $138.5 to $141.5 million, representing year-over-year growth of 32 percent to the midpoints of those ranges.

“Robust defense funding to restock critical capabilities and build the Golden Dome for America, combined with a continued increase in U.S. space launch cadence, represent powerful tailwinds for our business beyond 2025. Karman is a new kind of space and defense company that is engineered for performance and growth. We are creating shareholder value by helping to enhance national security and enable the next-generation space economy,� Koblinski added.

First Quarter 2025 Financial Results

Ìý

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Ìý

QTD Change

Ìý

Six Months Ended
June 30,

Ìý

Ìý

YTD Change

(unaudited, in thousands, except percentage)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Year Over Year

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Year Over Year

Hypersonics and Strategic Missile Defense

Ìý

$

34,960

Ìý

Ìý

$

28,741

Ìý

Ìý

up 21.6%

Ìý

$

65,016

Ìý

Ìý

$

53,563

Ìý

Ìý

up 21.4%

Space and Launch

Ìý

Ìý

39,597

Ìý

Ìý

Ìý

28,512

Ìý

Ìý

up 38.9%

Ìý

Ìý

73,468

Ìý

Ìý

Ìý

58,768

Ìý

Ìý

up 25.0%

Tactical Missiles and Integrated Defense Systems

Ìý

Ìý

40,540

Ìý

Ìý

Ìý

27,786

Ìý

Ìý

up 45.9%

Ìý

Ìý

76,737

Ìý

Ìý

Ìý

55,714

Ìý

Ìý

up 37.7%

Total Revenue

Ìý

$

115,097

Ìý

Ìý

$

85,039

Ìý

Ìý

up 35.3%

Ìý

$

215,221

Ìý

Ìý

$

168,045

Ìý

Ìý

up 28.1%

The increase in total revenue reflected net organic growth across all end-markets and our diversified portfolio of more than 70 customers and more than 100 programs.

Growth in Hypersonics and Strategic Missile Defense revenue for the three and six months ended June 30, 2025 from the comparable periods in the prior year, was driven by a net increase in funded development and production programs, primarily on the Next Generation Interceptor (“NGI�) program and classified programs, partially offset by a decrease in revenue from another development program due to the timing of program funding.

Growth in Space and Launch revenue for the three and six months ended June 30, 2025 from the comparable periods in the prior year, was primarily driven by higher planned U.S. space launch cadence from commercial and defense missions and lead times associated with critical subsystems that we supply. For the six months ended June 30, 2025, this growth was partially offset by lower revenue from the Space Launch Systems (“SLS�).

Growth in Tactical Missiles and Integrated Defense Systems for the three and six months ended June 30, 2025 from the comparable periods in the prior year, was primarily driven by a net increase in production in UAS and non-UAS programs. This market’s growth continues to be supported by successful system deployments, increasing adoption and continued investment in next-generation capabilities.

Funded Backlog

As of June 30, 2025, total funded backlog was $719.3 million, which represents the total invoiceable value of existing contracts, less amounts previously invoiced. Contract types include but are not limited to purchase orders, long term agreements and contractual authorization to proceed.

Business Outlook for the Full Year 2025

For the full fiscal year 2025, the Company raises and narrows its expectations for total revenue to between $452 million and $458 million, and for non-GAAP Adjusted EBITDA of between $138.5 million and $141.5 million. The Company previously expected total revenue of between $423 million and $433 million, and non-GAAP Adjusted EBITDA of between $132 million and $137 million.

Non-GAAP adjusted EBITDA is provided in the full year 2025 Outlook on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

The foregoing estimates are forward-looking and reflect management’s view of current and future market conditions, subject to certain risks and uncertainties, including certain assumptions with respect to our ability to efficiently and on a timely basis integrate acquisitions, obtain and retain contracts, react to changes in the timing and/or amount of government spending, changes in the demand for our products, activities of competitors, changes in the regulatory environment, and general economic and business conditions in the United States and elsewhere in the world. Investors are reminded that actual results may differ materially from these estimates and investors should review all risks related to achievement of the guidance reflected under “forward-looking statements� below and in the Company’s filings with the Securities and Exchange Commission.

Conference Call and Live Webcast

In conjunction with this release, Karman Space & Defense Inc. will host a conference call and live webcast today, Thursday, August 7, 2025, at 1:30 pm Pacific Time. Hosting the call and webcast to review results for the second quarter of fiscal year 2025 will be Tony Koblinski, Chief Executive Officer; Mike Willis, Chief Financial Officer; Jonathan Beaudoin, Chief Operating Officer; and Steven Gitlin, Vice President, Investor Relations.

Investors may dial into the call using the following telephone numbers: +1 (800) 715-9871 (U.S. toll free) or +1 (646) 307-1963 (U.S. local or international) entering Conference ID: 4015462. Please allow ten minutes prior to the start time to allow for registration.

Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the Karman Space & Defense website, . Please allow ten minutes prior to the call to download and install any necessary audio software. A replay of the audio webcast will be available for one year.

A supplemental investor presentation for the fiscal second quarter fiscal year 2025 may be accessed at .

Audio Replay

An audio replay of the event will be archived on the Investor Relations section of the Company's website at . The audio replay will also be available via telephone from Thursday, August 7, 2025, at approximately 7:00 p.m. Pacific Time through Thursday, August 14, 2025 at 11:59 p.m. Pacific Time. Dial toll-free +1 (800) 770-2030 or international toll +1 (609) 800-9909 and use Playback ID: 4015462.

About Karman Space & Defense

Karman Space & Defense is a leader in the rapid design, development and production of critical, next-generation system solutions for launch vehicles, satellites and spacecraft, missile defense, hypersonics and UAS customers. Building on nearly 50 years of success, we deliver Payload & Protection Systems, Aerodynamic Interstage Systems, and Propulsion & Launch Systems to more than 70 prime contractors supporting more than 100 space and defense programs. Karman is headquartered in Huntington Beach, CA, with multiple facilities across the United States. For more information, visit our website, .

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share (Adjusted EPS). We believe the non-GAAP financial measures will help investors understand our financial condition and operating results and assess our future prospects. We believe these non-GAAP financial measures, each of which is discussed in greater detail below, are important supplemental measures because they exclude unusual or non-recurring items as well as non-cash items that are unrelated to or may not be indicative of our ongoing operating results. Further, when read in conjunction with our U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a tool to help make financial, operational and planning decisions. We may use non-GAAP financial metrics in certain management compensation plans, debt covenants, internal budgetary decision making, and other resource allocation decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies in our industry by providing more comparable measures that are less affected by factors such as capital structure.

We recognize that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with U.S. GAAP. Readers should review the reconciliations below and should not rely on any single financial measure to evaluate our business.

We define these non-GAAP financial measures as:

EBITDA refers to net income before income taxes, depreciation and amortization and interest expense.

Adjusted EBITDA refers to EBITDA plus, as applicable for each period, adjustments for certain items management believes are not indicative of ongoing operations. Adjusted EBITDA excludes non-cash share-based compensation expenses. Additionally, Adjusted EBITDA excludes certain nonrecurring costs that management excludes in contemplation of budget decisions and are not costs of operating the business, such as entity wide re-branding initiatives or acquisition integration costs, and lender and administrative agent fees associated with one-off amendments. Lastly, Adjusted EBITDA excludes other non-recurring costs including gains or losses from disposition of assets, non-cash impairment losses, non-recurring transaction expenses and other charges or gains that the Company believes are not part of the ongoing operations of its business. The resulting expense or benefit from these other non-recurring costs is inconsistent in amount and frequency.

Adjusted EBITDA Margin - Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by revenue. Adjusted EBITDA and Adjusted EBITDA Margin are not measures calculated in accordance with U.S. GAAP, and they should not be considered an alternative to any financial measures that were calculated under U.S. GAAP.

Adjusted EBITDA and Adjusted EBITDA Margin are used to facilitate a comparison of the ordinary, ongoing and customary course of our operations on a consistent basis from period to period and provide an additional understanding of factors and trends affecting our business. Adjusted EBITDA and Adjusted EBITDA Margin are driven by changes in volume, performance, contract mix and general and administrative expenses and investment levels. Performance, as used in this definition, refers to changes in profitability and is primarily based on adjustments to estimates at completion on individual contracts. These adjustments result from increases or decreases to the estimated value of the contract, the estimated costs to complete the contract, or both. These measures therefore assist management and our board and may be useful to investors in comparing our operating performance consistently over time as they remove the impact of our capital structure, asset base and items outside the control of the management team and expenses that do not relate to our core operations. Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly titled non-GAAP measures used by other companies as other companies may have calculated the measures differently.

Adjusted EPS represents GAAP net income (loss) per fully diluted share, excluding transaction related expenses, integration expenses and non-recurring costs, lender and administrative agent fees, share-based compensation and other non-recurring costs as they are not representative of our operating performance.

Forward-Looking Statements

This announcement may contain “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,� “expectation,� “believe,� “anticipate,� “may,� “could,� “intend,� “belief,� “plan,� “estimate,� “target,� “predict,� “likely,� “seek,� “project,� “model,� “ongoing,� “will,� “should,� “forecast,� “outlook� or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/ or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Karman, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation, that a significant portion of our revenue is generated from contracts with the United States military and U.S. military spending is dependent upon the U.S. defense budget; U.S. government contracts are subject to a competitive bidding process that can consume significant resources without generating any revenue; our business and operations expose us to numerous legal and regulatory requirements, and any violation of these requirements could materially adversely affect our business, results of operations, prospects and financial condition; our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and we have in the past consummated acquisitions and intend to continue to pursue acquisitions, and our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations. Readers and/or attendees are directed to the risk factors identified in the filings we make with the SEC from time to time, copies of which are available free of charge at the SEC’s website at under Karman Holdings Inc.

The forward-looking statements included in this announcement are only made as of the date of this announcement. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Karman Holdings, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except par value and share data)

(unaudited)

Ìý

Ìý

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

27,438

Ìý

Ìý

$

11,530

Ìý

Accounts receivable, net

Ìý

Ìý

57,902

Ìý

Ìý

Ìý

55,220

Ìý

Contract assets

Ìý

Ìý

133,590

Ìý

Ìý

Ìý

107,222

Ìý

Inventory

Ìý

Ìý

14,740

Ìý

Ìý

Ìý

9,883

Ìý

Prepaid and other current assets

Ìý

Ìý

8,382

Ìý

Ìý

Ìý

17,856

Ìý

Total current assets

Ìý

Ìý

242,052

Ìý

Ìý

Ìý

201,711

Ìý

Property, plant and equipment

Ìý

Ìý

112,025

Ìý

Ìý

Ìý

87,832

Ìý

Less accumulated depreciation

Ìý

Ìý

(32,753

)

Ìý

Ìý

(26,952

)

Net property, plant and equipment

Ìý

Ìý

79,272

Ìý

Ìý

Ìý

60,880

Ìý

Other assets

Ìý

Ìý

Ìý

Ìý

Goodwill

Ìý

Ìý

301,840

Ìý

Ìý

Ìý

225,146

Ìý

Intangible assets, net

Ìý

Ìý

251,144

Ìý

Ìý

Ìý

208,952

Ìý

Operating lease right-of-use assets

Ìý

Ìý

6,697

Ìý

Ìý

Ìý

6,071

Ìý

Finance lease right-of-use assets

Ìý

Ìý

66,144

Ìý

Ìý

Ìý

70,013

Ìý

Other assets

Ìý

Ìý

6,780

Ìý

Ìý

Ìý

1,187

Ìý

Total other assets

Ìý

Ìý

632,605

Ìý

Ìý

Ìý

511,369

Ìý

Total assets

Ìý

$

953,929

Ìý

Ìý

$

773,960

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

28,056

Ìý

Ìý

$

28,296

Ìý

Accrued payroll and related expenses

Ìý

Ìý

10,677

Ìý

Ìý

Ìý

11,249

Ìý

Contract liabilities

Ìý

Ìý

19,897

Ìý

Ìý

Ìý

29,868

Ìý

Short term operating lease liabilities

Ìý

Ìý

1,641

Ìý

Ìý

Ìý

1,533

Ìý

Short term finance lease liabilities

Ìý

Ìý

4,165

Ìý

Ìý

Ìý

3,980

Ìý

Short term notes payable, net of debt issuance costs

Ìý

Ìý

2,816

Ìý

Ìý

Ìý

7,140

Ìý

Income taxes payable

Ìý

Ìý

15,104

Ìý

Ìý

Ìý

20,054

Ìý

Other current liabilities

Ìý

Ìý

5,803

Ìý

Ìý

Ìý

12,487

Ìý

Total current liabilities

Ìý

Ìý

88,159

Ìý

Ìý

Ìý

114,607

Ìý

Long-term liabilities

Ìý

Ìý

Ìý

Ìý

Revolving line of credit

Ìý

Ìý

30,000

Ìý

Ìý

Ìý

25,000

Ìý

Long-term notes payable, net of current portion and net of debt issuance costs

Ìý

Ìý

365,847

Ìý

Ìý

Ìý

326,920

Ìý

Noncurrent operating lease liabilities, net of current portion

Ìý

Ìý

5,838

Ìý

Ìý

Ìý

5,338

Ìý

Noncurrent finance lease liabilities, net of current portion

Ìý

Ìý

75,477

Ìý

Ìý

Ìý

77,957

Ìý

Other liabilities

Ìý

Ìý

2,479

Ìý

Ìý

Ìý

2,772

Ìý

Deferred tax liabilities

Ìý

Ìý

24,652

Ìý

Ìý

Ìý

25,370

Ìý

Total long-term liabilities

Ìý

Ìý

504,293

Ìý

Ìý

Ìý

463,357

Ìý

Total liabilities

Ìý

Ìý

592,452

Ìý

Ìý

Ìý

577,964

Ìý

Equity:

Ìý

Ìý

Ìý

Ìý

Preferred stock, $0.001 par value; authorized � 100,000,000 shares; issued and outstanding � none

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock; $0.001 par value; authorized � 1,000,000,000 shares; issued and outstanding � 132,322,435 and none, respectively

Ìý

Ìý

132

Ìý

Ìý

Ìý

�

Ìý

Additional paid in capital

Ìý

Ìý

367,598

Ìý

Ìý

Ìý

204,258

Ìý

Accumulated other comprehensive income

Ìý

Ìý

75

Ìý

Ìý

Ìý

75

Ìý

Accumulated deficit

Ìý

Ìý

(6,328

)

Ìý

Ìý

(8,337

)

Stockholders' equity and members' equity, respectively

Ìý

Ìý

361,477

Ìý

Ìý

Ìý

195,996

Ìý

Total liabilities and equity

Ìý

$

953,929

Ìý

Ìý

$

773,960

Ìý

Karman Holdings, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Revenue

Ìý

$

115,097

Ìý

Ìý

$

85,039

Ìý

Ìý

$

215,221

Ìý

Ìý

$

168,045

Ìý

Cost of goods sold

Ìý

Ìý

68,076

Ìý

Ìý

Ìý

50,445

Ìý

Ìý

Ìý

128,749

Ìý

Ìý

Ìý

104,451

Ìý

Gross profit

Ìý

Ìý

47,021

Ìý

Ìý

Ìý

34,594

Ìý

Ìý

Ìý

86,472

Ìý

Ìý

Ìý

63,594

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

General and administrative expenses

Ìý

Ìý

19,430

Ìý

Ìý

Ìý

9,993

Ìý

Ìý

Ìý

42,718

Ìý

Ìý

Ìý

20,082

Ìý

Depreciation and amortization expense

Ìý

Ìý

7,487

Ìý

Ìý

Ìý

6,320

Ìý

Ìý

Ìý

13,687

Ìý

Ìý

Ìý

11,732

Ìý

Operating expenses

Ìý

Ìý

26,917

Ìý

Ìý

Ìý

16,313

Ìý

Ìý

Ìý

56,405

Ìý

Ìý

Ìý

31,814

Ìý

Net operating income

Ìý

Ìý

20,104

Ìý

Ìý

Ìý

18,281

Ìý

Ìý

Ìý

30,067

Ìý

Ìý

Ìý

31,780

Ìý

Interest expense, net

Ìý

Ìý

(11,893

)

Ìý

Ìý

(13,401

)

Ìý

Ìý

(23,266

)

Ìý

Ìý

(25,461

)

Other income

Ìý

Ìý

380

Ìý

Ìý

Ìý

36

Ìý

Ìý

Ìý

300

Ìý

Ìý

Ìý

806

Ìý

Income before provision for income taxes

Ìý

Ìý

8,591

Ìý

Ìý

Ìý

4,916

Ìý

Ìý

Ìý

7,101

Ìý

Ìý

Ìý

7,125

Ìý

Provision for income taxes

Ìý

Ìý

(1,784

)

Ìý

Ìý

(312

)

Ìý

Ìý

(5,092

)

Ìý

Ìý

(399

)

Net income

Ìý

Ìý

6,807

Ìý

Ìý

Ìý

4,604

Ìý

Ìý

Ìý

2,009

Ìý

Ìý

Ìý

6,726

Ìý

Net income per common share and unit, basic and diluted, respectively

Ìý

$

0.05

Ìý

Ìý

$

0.03

Ìý

Ìý

$

0.02

Ìý

Ìý

$

0.04

Ìý

Weighted-average common share and units outstanding, basic and diluted, respectively

Ìý

Ìý

132,322

Ìý

Ìý

Ìý

166,737

Ìý

Ìý

Ìý

132,322

Ìý

Ìý

Ìý

166,737

Ìý

Karman Holdings, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

Ìý

Ìý

Ìý

For the three months ended
June 30,

Ìý

For the six months ended
June 30,

(unaudited, in thousands, except percent)

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net income

Ìý

$

6,807

Ìý

Ìý

$

4,604

Ìý

Ìý

$

2,009

Ìý

Ìý

$

6,726

Ìý

Income tax provision

Ìý

Ìý

1,784

Ìý

Ìý

Ìý

312

Ìý

Ìý

Ìý

5,092

Ìý

Ìý

Ìý

399

Ìý

Depreciation and amortization1

Ìý

Ìý

10,307

Ìý

Ìý

Ìý

8,306

Ìý

Ìý

Ìý

19,176

Ìý

Ìý

Ìý

15,656

Ìý

Interest expense, net

Ìý

Ìý

11,893

Ìý

Ìý

Ìý

13,401

Ìý

Ìý

Ìý

23,266

Ìý

Ìý

Ìý

25,461

Ìý

EBITDA

Ìý

Ìý

30,791

Ìý

Ìý

Ìý

26,623

Ìý

Ìý

Ìý

49,543

Ìý

Ìý

Ìý

48,242

Ìý

Transaction related expenses2

Ìý

Ìý

3,904

Ìý

Ìý

Ìý

79

Ìý

Ìý

Ìý

5,866

Ìý

Ìý

Ìý

2,090

Ìý

Integration expenses and non-recurring restructuring costs3

Ìý

Ìý

380

Ìý

Ìý

Ìý

476

Ìý

Ìý

Ìý

641

Ìý

Ìý

Ìý

892

Ìý

Lender and administrative agent fees4

Ìý

Ìý

206

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,466

Ìý

Ìý

Ìý

�

Ìý

Share-based Compensation5

Ìý

Ìý

�

Ìý

Ìý

Ìý

246

Ìý

Ìý

Ìý

8,084

Ìý

Ìý

Ìý

743

Ìý

Adjusted EBITDA

Ìý

$

35,281

Ìý

Ìý

$

27,424

Ìý

Ìý

$

65,600

Ìý

Ìý

$

51,967

Ìý

Revenue

Ìý

$

115,097

Ìý

Ìý

$

85,039

Ìý

Ìý

$

215,221

Ìý

Ìý

$

168,045

Ìý

Net income margin

Ìý

Ìý

5.9

%

Ìý

Ìý

5.4

%

Ìý

Ìý

0.9

%

Ìý

Ìý

4.0

%

Adjusted EBITDA Margin

Ìý

Ìý

30.7

%

Ìý

Ìý

32.2

%

Ìý

Ìý

30.5

%

Ìý

Ìý

30.9

%

Ìý

Ìý

For the three months ended
June 30,

Ìý

For the six months ended
June 30,

(unaudited)

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

GAAP net income per share and unit, respectively

Ìý

$

0.05

Ìý

$

0.03

Ìý

$

0.02

Ìý

$

0.04

Transaction-related expenses2

Ìý

Ìý

0.03

Ìý

Ìý

�

Ìý

Ìý

0.04

Ìý

Ìý

0.01

Integration expenses and non-recurring restructuring costs3

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

0.01

Lender and administrative agent fees4

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

0.01

Ìý

Ìý

�

Share-based compensation5

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

0.06

Ìý

Ìý

�

Other non-recurring costs6

Ìý

Ìý

0.02

Ìý

Ìý

�

Ìý

Ìý

0.02

Ìý

Ìý

�

Adjusted EPS7

Ìý

$

0.10

Ìý

$

0.03

Ìý

$

0.16

Ìý

$

0.06

  1. Includes depreciation of property, plant and equipment, amortization of intangible assets and right-of-use assets. Depreciation and amortization expense includes allocated depreciation and amortization from cost of goods sold of $2.8 million and $2.0 million for the three months ended June 30, 2025 and 2024, respectively, and $5.5 million and $3.9 million for the six months ended June 30, 2025 and 2024, respectively.
  2. Represents legal and due diligence fees incurred in connection with planned and completed acquisitions, which are required to be expensed as incurred. For the three months ended June 30, 2025, these expenses related to the MTI and ISP acquisitions. Additionally, the Company incurred certain professional service fees related to its IPO that did not meet the requirements to be deferred issuance costs, these costs are considered non-recurring and outside the ordinary course of business, and therefore are not indicative of ongoing operating performance, which was reflected in the six months period ended June 30, 2025.
  3. These costs include company-wide system implementation expenses and Company re-branding costs. This category also includes post-acquisition integration costs, and employee expenses related to acquisitions or restructuring activities.
  4. Reflects non-recurring lender fees associated with one-off amendments to the Company’s credit agreement, separate from ongoing administrative fees.
  5. Reflects share-based compensation expenses associated with the Company’s P Units and Phantom Units. These units were fully vested in connection with the completion of the Company’s IPO in February 2025.
  6. Other non-recurring costs for the three and six months ended June 30, 2025 represent the write-off of unamortized debt issuance costs associated with our previous term loan, which was refinanced with the new Term Loan B.
  7. Total may not sum due to rounding.

For additional media and information, please follow us:




Investor contact:

Steven Gitlin

[email protected]

Media contact:

[email protected]

Source: Karman Space & Defense

KARMAN HLDGS INC

NYSE:KRMN

KRMN Rankings

KRMN Latest News

KRMN Latest SEC Filings

KRMN Stock Data

8.25B
123.14M
11.04%
28.68%
2.31%
Aerospace & Defense
Aircraft Parts & Auxiliary Equipment, Nec
United States
HUNTINGTON BEACH