AGÕæÈ˹ٷ½

STOCK TITAN

Lyft Reports Strong Q1 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Strongest start to the year ever with record Q1 Gross Bookings and Active Riders growth accelerating

Cash flow generation approaching $1 billion for the trailing twelve months

Increasing share repurchase program to $750 million

SAN FRANCISCO--(BUSINESS WIRE)-- Lyft, Inc. (Nasdaq:LYFT) today announced strong financial results for the first quarter ended March 31, 2025.

"Q1 marked Lyft's 16th consecutive quarter of double-digit year on year Gross Bookings growth demonstrating the resilience and momentum of our customer-obsessed strategy," said Lyft CEO David Risher. "In the last week of March, rides reached the highest weekly levels in our history and dual-app drivers reported a 23 percentage point preference for Lyft. With our expansion into new demographics via Lyft Silver and into Europe with our planned FREENOW acquisition, we're putting all the pieces in place for sustained, market-leading performance."

"Lyft’s exceptional Q1 performance � 16% Rides growth, strong profit expansion, and nearly $1 billion in cash from operations over the past 12 months � demonstrates our winning formula of growth with discipline,� said CFO Erin Brewer. “This financial strength enables us to increase the authorization of our share repurchase program to $750 million while maintaining the ability to invest in our most promising growth initiatives."

First Quarter 2025 Financial Highlights

  • Gross Bookings of $4.2 billion, up 13% year over year.
  • Revenue of $1.5 billion, up 14% year over year.
  • Net income (loss) of $2.6 million compared to $(31.5) million in Q1'24.
    • Net income (loss) as a percentage of Gross Bookings was 0.1% compared to net income (loss) as a percentage of Gross Bookings of (0.9)% in Q1'24.
  • Adjusted EBITDA of $106.5 million compared to $59.4 million in Q1'24.
    • Adjusted EBITDA margin as a percentage of Gross Bookings was 2.6% compared to 1.6% in Q1'24.
  • Net cash provided by operating activities of $287.2 million compared to $156.2 million in Q1'24.
    • For the trailing twelve months, net cash provided by operating activities was $980.8 million.
  • Free cash flow of $280.7 million compared to $127.1 million in Q1'24.
    • For the trailing twelve months, free cash flow was $919.9 million.

First Quarter 2025 Operational Highlights

  • Rides grew 16% year over year to 218.4 million, a record Q1.
  • Active Riders growth accelerated to 11% year over year to 24.2 million, a record Q1.
  • Driver product innovation: Last week we began piloting Earnings Assistant, an industry-first tool powered by AI that helps drivers maximize their time on the road.
  • Rider product innovation: This week we launched Lyft Silver, a new service thoughtfully designed for older adults to further serve and connect an important and growing demographic. By 2030, over 70 million Americans are expected to be 65 years old or older. Today, only approximately 5% of Lyft riders are 65 years old or older.

Share Repurchase Program

Our board of directors has authorized an increase to our share repurchase program to a new total of $750 million. We intend to utilize $500 million of this authorization within the next 12 months, $200 million of which will be used within the next 3 months. We intend to enter into one or more Rule 10b5-1 trading plans to facilitate the repurchase of shares under the authorization.

Second Quarter 2025 Outlook

  • Rides growth in the mid-teens year over year driven by industry-leading service levels and strong rider and driver engagement.
  • Gross Bookings of approximately $4.41 billion to $4.57 billion, up 10% to 14% year over year.
  • Adjusted EBITDA of approximately $115 million to $130 million and an Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) of approximately 2.6% to 2.8%.

We have not provided the forward-looking GAAP equivalent to our non-GAAP outlook or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation and income tax. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalent is not available without unreasonable effort. However, it is important to note that the reconciling items could have a significant effect on future GAAP results. We have provided historical reconciliations of GAAP to non-GAAP metrics in tables at the end of this release. For more information regarding the non-GAAP financial measures discussed in this earnings release, please see "GAAP to non-GAAP Reconciliations" below.

Financial and Operational Results

Ìý

Ìý

Three Months Ended

Ìý

Ìý

March 31,
2025

Ìý

December 31,
2024

Ìý

March 31,
2024

Ìý

Ìý

(in millions, except for percentages)

Active Riders

Ìý

Ìý

24.2

Ìý

Ìý

Ìý

24.7

Ìý

Ìý

Ìý

21.9

Ìý

Rides

Ìý

Ìý

218.4

Ìý

Ìý

Ìý

218.5

Ìý

Ìý

Ìý

187.7

Ìý

Gross Bookings

Ìý

$

4,162.4

Ìý

Ìý

$

4,278.9

Ìý

Ìý

$

3,693.2

Ìý

Revenue

Ìý

$

1,450.2

Ìý

Ìý

$

1,550.3

Ìý

Ìý

$

1,277.2

Ìý

Net income (loss)

Ìý

$

2.6

Ìý

Ìý

$

61.7

Ìý

Ìý

$

(31.5

)

Net income (loss) as a percentage of Gross Bookings

Ìý

Ìý

0.1

%

Ìý

Ìý

1.4

%

Ìý

Ìý

(0.9

)%

Net cash provided by operating activities

Ìý

$

287.2

Ìý

Ìý

$

153.4

Ìý

Ìý

$

156.2

Ìý

Adjusted EBITDA

Ìý

$

106.5

Ìý

Ìý

$

112.8

Ìý

Ìý

$

59.4

Ìý

Adjusted EBITDA margin (calculated as a percentage of Gross Bookings)

Ìý

Ìý

2.6

%

Ìý

Ìý

2.6

%

Ìý

Ìý

1.6

%

Free cash flow

Ìý

$

280.7

Ìý

Ìý

$

140.0

Ìý

Ìý

$

127.1

Ìý

Note: Information on our key metrics and non-GAAP financial measures is also available on our Investor Relations page.

Definitions of Key Metrics

Active Riders

The number of Active Riders is a key indicator of the scale of Lyft’s user community. Lyft defines Active Riders as all unique riders who have taken at least one ride during the quarter. If a ride is requested by another organization or person for the benefit of a rider, that rider is only included in the calculation of Active Riders if the ride is accessible in the rider’s Lyft app.

In the first quarter of 2025, Lyft updated the definition of Active Riders to simplify the definition and better align the metric with future scaling of the business. Additionally, unique riders were previously identified by phone number and are currently identified through a unique internal identifier. The change was adopted prospectively and periods prior to the first quarter of 2025 were not changed as the impact was not material.

Rides

Rides represent the level of usage of our multimodal platform. Lyft defines Rides as the total number of rides including rideshare and bike and scooter rides completed using our multimodal platform that contribute to our revenue. These include any Rides taken through our Lyft App. If multiple riders take a private rideshare ride, including situations where one party picks up another party on the way to a destination, or splits the bill, we count this as a single rideshare ride. Each unique segment of a Shared Ride is considered a single Ride. For example, if two riders successfully match in Shared Ride mode and both complete their Rides, we count this as two Rides. We have largely shifted away from Shared Rides, and now only offer Shared Rides in limited markets. Lyft includes all Rides taken by riders via our Concierge offering, even though such riders may be excluded from the definition of Active Riders unless the ride is accessible in that rider’s Lyft App.

Gross Bookings

Gross Bookings is a key indicator of the scale and impact of our overall platform. Lyft defines Gross Bookings as the total dollar value of transactions invoiced to rideshare riders including any applicable taxes, tolls and fees excluding tips to drivers. It also includes amounts invoiced for other offerings, including but not limited to: Express Drive vehicle rentals, bike and scooter rentals, and amounts recognized for subscriptions, bike and bike station hardware and software sales, media, sponsorships, partnerships, and licensing and data access agreements.

Adjusted EBITDA margin (calculated as a percentage of Gross Bookings)

Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) is calculated by dividing Adjusted EBITDA for a period by Gross Bookings for the same period. For the definition of Adjusted EBITDA, refer to “Non-GAAP Financial Measures.�

Webcast

Lyft will host a webcast today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss these financial results and business highlights. Supplemental materials, including management’s prepared remarks, will be available on the Company’s Investor Relations page in advance of the call. To listen to a live audio webcast, please visit our Investor Relations page at . The archived webcast will be available on our Investor Relations page shortly after the call.

About Lyft

Whether it’s an everyday commute or a journey that changes everything, Lyft is driven by our purpose: to serve and connect. In 2012, Lyft was founded as one of the first ridesharing communities in the United States. Now, millions of drivers have chosen to earn on billions of rides. Lyft offers rideshare, bikes, and scooters all in one app � for a more connected world, with transportation for everyone.

Available Information

Lyft announces material information to the public about Lyft, its products and services and other matters through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, webcasts, the investor relations section of its website (investor.lyft.com), its X accounts (@lyft and @davidrisher), its Chief Executive Officer’s LinkedIn account (linkedin.com/in/jdavidrisher) and its blogs (including: lyft.com/blog, lyft.com/hub, and eng.lyft.com) in order to achieve broad, non-exclusionary distribution of information to the public and for complying with its disclosure obligations under Regulation FD.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or Lyft's future financial or operating performance. In some cases, you can identify forward looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates,� “going to,� "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern Lyft's expectations, strategy, priorities, plans or intentions. Forward-looking statements in this release include, but are not limited to, Lyft’s guidance and outlook, including expectations for the second quarter of 2025, and the trends and assumptions underlying such guidance and outlook, Lyft's expectations regarding its share repurchase program, including the timing of repurchases thereunder, and Lyft's expectations regarding its proposed acquisition of FREENOW and its anticipated impact on Lyft's total addressable market and international operations. Lyft’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks related to the macroeconomic environment and risks regarding our ability to forecast our performance due to our limited operating history and the macroeconomic environment and the risk that our partnerships may not materialize as expected. The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in Lyft's filings with the Securities and Exchange Commission (“SEC�), including in our Annual Report on Form 10-K for the full fiscal year 2024 that was filed with the SEC on February 14, 2025 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 that will be filed with the SEC by May 12, 2025. The forward-looking statements in this release are based on information available to Lyft as of the date hereof, and Lyft disclaims any obligation to update any forward-looking statements, except as required by law. This press release discusses "customers." For rideshare, there are two customers in every car - the driver is Lyft's customer, and the rider is the driver's customer. We care about both.

Non-GAAP Financial Measures

To supplement Lyft's financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Lyft considers certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) and free cash flow. Lyft defines Adjusted EBITDA as net income (loss) adjusted for interest expense, other income (expense), net, provision for (benefit from) income taxes, depreciation and amortization, stock-based compensation expense, payroll tax expense related to stock-based compensation, sublease income and gain from lease termination, as well as, if applicable, restructuring charges and costs related to acquisitions, divestitures and other corporate matters. Adjusted EBITDA margin (calculated as a percentage of Gross Bookings) is calculated by dividing Adjusted EBITDA for a period by Gross Bookings for the same period and is considered a key metric. Lyft defines free cash flow as GAAP net cash provided by (used in) operating activities less purchases of property and equipment and scooter fleet.

Lyft subleases certain office space and earns sublease income. Sublease income is included within other income, net on the condensed consolidated statement of operations, while the related lease expense is included within operating expenses and loss from operations. Lyft believes the adjustment to include sublease income in Adjusted EBITDA is useful to investors by enabling them to better assess Lyft’s operating performance, including the benefits of recent transactions, by presenting sublease income as a contra-expense to the related lease charges that are part of operating expenses.

In the fourth quarter of 2024, we terminated a portion of the lease for the Company’s San Francisco headquarters. The right-of-use asset associated with the portion of this lease was previously impaired as part of our restructuring plans in the fourth quarter of 2022 and second quarter of 2023, and the extinguishment of the remaining lease liability resulted in the recorded gain within operating lease costs. We believe this does not reflect the performance of our ongoing operations and that the adjustment to exclude this gain from lease termination from Adjusted EBITDA is useful to investors by enabling them to better assess Lyft’s ongoing operating performance and provide for better comparability with Lyft’s historically disclosed Adjusted EBITDA amounts.

In September 2024, Lyft committed to plans of termination as part of efforts to reduce operating expenses. Lyft believes the costs associated with these restructuring efforts do not reflect performance of Lyft’s ongoing operations. Lyft believes the adjustment to exclude the costs related to restructuring from Adjusted EBITDA is useful to investors by enabling them to better assess Lyft’s ongoing operating performance and provide for better comparability with Lyft’s historically disclosed Adjusted EBITDA amounts.

Lyft uses its non-GAAP financial measures in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance. Free cash flow is a measure used by our management to understand and evaluate our operating performance and trends. We believe free cash flow is a useful indicator of liquidity that provides our management with information about our ability to generate or use cash to enhance the strength of our balance sheet, further invest in our business and pursue potential strategic initiatives. Free cash flow has certain limitations, including that it does not reflect our future contractual commitments and it does not represent the total increase or decrease in our cash balance for a given period. Free cash flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs.

Lyft’s definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Ìý

Lyft, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except for per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,
2025

Ìý

December 31,
2024

Assets

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

985,494

Ìý

Ìý

$

759,319

Ìý

Short-term investments

Ìý

1,168,501

Ìý

Ìý

Ìý

1,225,124

Ìý

Prepaid expenses and other current assets

Ìý

969,915

Ìý

Ìý

Ìý

966,090

Ìý

Total current assets

Ìý

3,123,910

Ìý

Ìý

Ìý

2,950,533

Ìý

Restricted cash and cash equivalents

Ìý

261,400

Ìý

Ìý

Ìý

186,721

Ìý

Restricted investments

Ìý

1,374,522

Ìý

Ìý

Ìý

1,355,451

Ìý

Other investments

Ìý

42,118

Ìý

Ìý

Ìý

42,516

Ìý

Property and equipment, net

Ìý

415,099

Ìý

Ìý

Ìý

444,864

Ìý

Operating lease right of use assets

Ìý

146,272

Ìý

Ìý

Ìý

148,397

Ìý

Intangible assets, net

Ìý

39,342

Ìý

Ìý

Ìý

42,776

Ìý

Goodwill

Ìý

251,476

Ìý

Ìý

Ìý

251,376

Ìý

Other assets

Ìý

13,859

Ìý

Ìý

Ìý

12,435

Ìý

Total assets

$

5,667,998

Ìý

Ìý

$

5,435,069

Ìý

Liabilities and Stockholders� Equity

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Accounts payable

$

98,633

Ìý

Ìý

$

97,704

Ìý

Insurance reserves

Ìý

1,823,535

Ìý

Ìý

Ìý

1,701,393

Ìý

Accrued and other current liabilities

Ìý

1,735,315

Ìý

Ìý

Ìý

1,666,278

Ìý

Operating lease liabilities, current

Ìý

24,920

Ìý

Ìý

Ìý

25,192

Ìý

Convertible senior notes, current

Ìý

390,537

Ìý

Ìý

Ìý

390,175

Ìý

Total current liabilities

Ìý

4,072,940

Ìý

Ìý

Ìý

3,880,742

Ìý

Operating lease liabilities

Ìý

147,972

Ìý

Ìý

Ìý

152,074

Ìý

Long-term debt, net of current portion

Ìý

549,878

Ìý

Ìý

Ìý

565,968

Ìý

Other liabilities

Ìý

59,093

Ìý

Ìý

Ìý

69,269

Ìý

Total liabilities

Ìý

4,829,883

Ìý

Ìý

Ìý

4,668,053

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Preferred stock, $0.00001 par value; 1,000,000 shares authorized as of March 31, 2025 and December 31, 2024; no shares issued and outstanding as of March 31, 2025 and December 31, 2024

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.00001 par value; 18,000,000 Class A shares authorized as of March 31, 2025 and December 31, 2024; 411,817 and 409,474 Class A shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively; 100,000 Class B shares authorized as of March 31, 2025 and December 31, 2024; 8,531 and 8,531 Class B shares issued and outstanding as of March 31, 2025 and December 31, 2024.

Ìý

4

Ìý

Ìý

Ìý

4

Ìý

Additional paid-in capital

Ìý

11,104,110

Ìý

Ìý

Ìý

11,035,246

Ìý

Accumulated other comprehensive loss

Ìý

(10,435

)

Ìý

Ìý

(10,103

)

Accumulated deficit

Ìý

(10,255,564

)

Ìý

Ìý

(10,258,131

)

Total stockholders� equity

Ìý

838,115

Ìý

Ìý

Ìý

767,016

Ìý

Total liabilities and stockholders� equity

$

5,667,998

Ìý

Ìý

$

5,435,069

Ìý

Ìý

Lyft, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except for per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

2025

Ìý

2024

Revenue

$

1,450,172

Ìý

Ìý

$

1,277,201

Ìý

Costs and expenses

Ìý

Ìý

Ìý

Cost of revenue

Ìý

862,874

Ìý

Ìý

Ìý

755,362

Ìý

Operations and support

Ìý

106,335

Ìý

Ìý

Ìý

103,042

Ìý

Research and development

Ìý

112,495

Ìý

Ìý

Ìý

100,023

Ìý

Sales and marketing

Ìý

182,017

Ìý

Ìý

Ìý

145,472

Ìý

General and administrative

Ìý

215,300

Ìý

Ìý

Ìý

236,253

Ìý

Total costs and expenses

Ìý

1,479,021

Ìý

Ìý

Ìý

1,340,152

Ìý

Loss from operations

Ìý

(28,849

)

Ìý

Ìý

(62,951

)

Interest expense

Ìý

(6,150

)

Ìý

Ìý

(7,048

)

Other income (expense), net

Ìý

40,917

Ìý

Ìý

Ìý

41,057

Ìý

Income (loss) before income taxes

Ìý

5,918

Ìý

Ìý

Ìý

(28,942

)

Provision for (benefit from) income taxes

Ìý

3,351

Ìý

Ìý

Ìý

2,593

Ìý

Net income (loss)

$

2,567

Ìý

Ìý

$

(31,535

)

Net income (loss) per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

$

0.01

Ìý

Ìý

$

(0.08

)

Diluted

$

0.01

Ìý

Ìý

$

(0.08

)

Weighted-average number of shares outstanding used to compute net income (loss) per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

Ìý

419,047

Ìý

Ìý

Ìý

401,553

Ìý

Diluted

Ìý

424,024

Ìý

Ìý

Ìý

401,553

Ìý

Stock-based compensation included in costs and expenses:

Ìý

Ìý

Ìý

Cost of revenue

$

7,455

Ìý

Ìý

$

6,016

Ìý

Operations and support

Ìý

2,652

Ìý

Ìý

Ìý

2,094

Ìý

Research and development

Ìý

38,263

Ìý

Ìý

Ìý

29,832

Ìý

Sales and marketing

Ìý

5,075

Ìý

Ìý

Ìý

4,204

Ìý

General and administrative

Ìý

39,713

Ìý

Ìý

Ìý

37,952

Ìý

Ìý

Lyft, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

2025

Ìý

2024

Cash flows from operating activities

Ìý

Ìý

Ìý

Net income (loss)

$

2,567

Ìý

Ìý

$

(31,535

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

33,572

Ìý

Ìý

Ìý

32,408

Ìý

Stock-based compensation

Ìý

93,158

Ìý

Ìý

Ìý

80,098

Ìý

Amortization of premium on marketable securities

Ìý

33

Ìý

Ìý

Ìý

64

Ìý

Accretion of discount on marketable securities

Ìý

(21,482

)

Ìý

Ìý

(20,872

)

Amortization of debt discount and issuance costs

Ìý

927

Ìý

Ìý

Ìý

804

Ìý

Gain on sale and disposal of assets, net

Ìý

(371

)

Ìý

Ìý

(4,336

)

Other

Ìý

(332

)

Ìý

Ìý

2,114

Ìý

Changes in operating assets and liabilities, net effects of acquisition

Ìý

Ìý

Ìý

Prepaid expenses and other assets

Ìý

(9,027

)

Ìý

Ìý

9,760

Ìý

Operating lease right-of-use assets

Ìý

5,497

Ìý

Ìý

Ìý

7,055

Ìý

Accounts payable

Ìý

800

Ìý

Ìý

Ìý

31,819

Ìý

Insurance reserves

Ìý

122,142

Ìý

Ìý

Ìý

53,084

Ìý

Accrued and other liabilities

Ìý

67,496

Ìý

Ìý

Ìý

8,486

Ìý

Lease liabilities

Ìý

(7,746

)

Ìý

Ìý

(12,772

)

Net cash provided by operating activities

Ìý

287,234

Ìý

Ìý

Ìý

156,177

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Purchases of marketable securities

Ìý

(1,028,810

)

Ìý

Ìý

(1,124,149

)

Purchases of term deposits

Ìý

�

Ìý

Ìý

Ìý

(2,194

)

Proceeds from sales of marketable securities

Ìý

71,204

Ìý

Ìý

Ìý

43,973

Ìý

Proceeds from maturities of marketable securities

Ìý

1,014,047

Ìý

Ìý

Ìý

841,665

Ìý

Proceeds from maturities of term deposits

Ìý

2,194

Ìý

Ìý

Ìý

3,539

Ìý

Purchases of property and equipment and scooter fleet

Ìý

(6,500

)

Ìý

Ìý

(29,106

)

Sales of property and equipment

Ìý

13,523

Ìý

Ìý

Ìý

24,181

Ìý

Net cash provided by (used in) investing activities

Ìý

65,658

Ìý

Ìý

Ìý

(242,091

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Repayment of loans

Ìý

(16,492

)

Ìý

Ìý

(20,572

)

Proceeds from issuance of convertible senior notes

Ìý

�

Ìý

Ìý

Ìý

460,000

Ìý

Payment of debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(11,888

)

Purchase of capped call

Ìý

�

Ìý

Ìý

Ìý

(47,886

)

Repurchase of Class A common stock

Ìý

�

Ìý

Ìý

Ìý

(50,000

)

Payment for settlement of convertible senior notes due 2025

Ìý

�

Ìý

Ìý

Ìý

(350,000

)

Proceeds from exercise of stock options and other common stock issuances

Ìý

�

Ìý

Ìý

Ìý

1,924

Ìý

Taxes paid related to net share settlement of equity awards

Ìý

(24,294

)

Ìý

Ìý

(1,462

)

Principal payments on finance lease obligations

Ìý

(10,903

)

Ìý

Ìý

(11,479

)

Net cash used in financing activities

Ìý

(51,689

)

Ìý

Ìý

(31,363

)

Effect of foreign exchange on cash, cash equivalents and restricted cash and cash equivalents

Ìý

(349

)

Ìý

Ìý

(528

)

Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

Ìý

300,854

Ìý

Ìý

Ìý

(117,805

)

Cash, cash equivalents and restricted cash and cash equivalents

Ìý

Ìý

Ìý

Beginning of period

Ìý

946,040

Ìý

Ìý

Ìý

771,786

Ìý

End of period

$

1,246,894

Ìý

Ìý

$

653,981

Ìý

Ìý

Lyft, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

2025

Ìý

2024

Reconciliation of cash, cash equivalents and restricted cash and cash equivalents to the consolidated balance sheets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

985,494

Ìý

Ìý

$

507,918

Ìý

Restricted cash and cash equivalents

Ìý

261,400

Ìý

Ìý

Ìý

144,698

Ìý

Restricted cash, included in prepaid expenses and other current assets

Ìý

�

Ìý

Ìý

Ìý

1,365

Ìý

Total cash, cash equivalents and restricted cash and cash equivalents

$

1,246,894

Ìý

Ìý

$

653,981

Ìý

Non-cash investing and financing activities

Ìý

Ìý

Ìý

Financed vehicles acquired

$

725

Ìý

Ìý

$

88,350

Ìý

Purchases of property and equipment and scooter fleet not yet settled

Ìý

10,419

Ìý

Ìý

Ìý

8,496

Ìý

Right-of-use assets acquired under finance leases

Ìý

1,336

Ìý

Ìý

Ìý

11,956

Ìý

Right-of-use assets acquired under operating leases

Ìý

942

Ìý

Ìý

Ìý

3,328

Ìý

Remeasurement of finance and operating lease right of use assets

Ìý

(509

)

Ìý

Ìý

(3,659

)

Ìý

Lyft, Inc.

GAAP to Non-GAAP Reconciliations

(in millions)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

March 31,
2025

Ìý

December 31,
2024

Ìý

March 31,
2024

Adjusted EBITDA

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

2.6

Ìý

Ìý

$

61.7

Ìý

Ìý

$

(31.5

)

Adjusted to exclude the following:

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense(1)

Ìý

7.5

Ìý

Ìý

Ìý

8.1

Ìý

Ìý

Ìý

8.5

Ìý

Other (income) expense, net

Ìý

(40.9

)

Ìý

Ìý

(39.2

)

Ìý

Ìý

(41.1

)

Provision for (benefit from) income taxes

Ìý

3.4

Ìý

Ìý

Ìý

(1.2

)

Ìý

Ìý

2.6

Ìý

Depreciation and amortization

Ìý

33.6

Ìý

Ìý

Ìý

33.7

Ìý

Ìý

Ìý

32.4

Ìý

Stock-based compensation

Ìý

93.2

Ìý

Ìý

Ìý

76.1

Ìý

Ìý

Ìý

80.1

Ìý

Payroll tax expense related to stock-based compensation

Ìý

4.0

Ìý

Ìý

Ìý

1.5

Ìý

Ìý

Ìý

7.4

Ìý

Sublease income

Ìý

0.1

Ìý

Ìý

Ìý

0.5

Ìý

Ìý

Ìý

1.1

Ìý

Costs related to acquisitions, divestitures and other corporate matters

Ìý

3.2

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Gain from lease termination(2)

Ìý

�

Ìý

Ìý

Ìý

(29.6

)

Ìý

Ìý

�

Ìý

Restructuring charges(3)

Ìý

�

Ìý

Ìý

Ìý

1.2

Ìý

Ìý

Ìý

�

Ìý

Adjusted EBITDA

$

106.5

Ìý

Ìý

$

112.8

Ìý

Ìý

$

59.4

Ìý

Gross Bookings

$

4,162.4

Ìý

Ìý

$

4,278.9

Ìý

Ìý

$

3,693.2

Ìý

Net income (loss) as a percentage of Gross Bookings

Ìý

0.1

%

Ìý

Ìý

1.4

%

Ìý

Ìý

(0.9

)%

Adjusted EBITDA margin (calculated as a percentage of Gross Bookings)

Ìý

2.6

%

Ìý

Ìý

2.6

%

Ìý

Ìý

1.6

%

____________________

(1)

Includes $1.3 million, $1.4 million and $1.4 million related to the interest component of vehicle related finance leases in the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

(2)

In the fourth quarter of 2024, we recorded a $29.6 million gain as a result of a lease termination.

(3)

In the fourth quarter of 2024, we incurred restructuring charges of $0.7 million of fixed asset disposals, $0.2 million of other current assets disposals and other costs and $0.3 million of severance and other employee costs. These charges were related to the restructuring plan announced in September 2024.

Note: Due to rounding, numbers presented may not add up precisely to the totals provided.

Ìý

Trailing Twelve Months Ended

Ìý

Three Months Ended

Ìý

March 31,
2025

Ìý

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

Free cash flow

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by (used in) operating activities

$

980.8

Ìý

Ìý

$

287.2

Ìý

Ìý

$

153.4

Ìý

Ìý

$

264.0

Ìý

Ìý

$

276.2

Ìý

Ìý

$

156.2

Ìý

Less: purchases of property and equipment and scooter fleet

Ìý

(60.9

)

Ìý

Ìý

(6.5

)

Ìý

Ìý

(13.4

)

Ìý

Ìý

(21.2

)

Ìý

Ìý

(19.8

)

Ìý

Ìý

(29.1

)

Free cash flow

$

919.9

Ìý

Ìý

$

280.7

Ìý

Ìý

$

140.0

Ìý

Ìý

$

242.8

Ìý

Ìý

$

256.4

Ìý

Ìý

$

127.1

Ìý

____________________

Note: Due to rounding, numbers presented may not add up precisely to the totals provided.

Ìý

Aurélien Nolf, Investor Relations

[email protected]



Stephanie Rice, Media

[email protected]

Source: Lyft, Inc.

Lyft Inc

NASDAQ:LYFT

LYFT Rankings

LYFT Latest News

LYFT Latest SEC Filings

LYFT Stock Data

6.67B
395.99M
3.98%
87.33%
10.35%
Software - Application
Services-business Services, Nec
United States
SAN FRANCISCO