AG˹ٷ

STOCK TITAN

LegalZoom Reports Strong First Quarter 2025 Financial Results, Reiterates 2025 Guidance of 5% Revenue Growth and Commitment to Profitability Targets

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
LegalZoom (NASDAQ: LZ) reported strong Q1 2025 financial results, with revenue reaching $183.1 million, up 5% year-over-year. The company's subscription revenue grew 8% to $116.3 million, while net income increased 8% to $5.1 million. Adjusted EBITDA showed significant improvement, rising 33% to $37.0 million with a margin of 20%. The company ended Q1 with $210.0 million in cash and generated $50.7 million in operating cash flow. Notable developments include the acquisition of Formation Nation, appointment of Pratik Savai as CTO, and a $100 million increase in share repurchase authorization. LegalZoom reiterated its 2025 guidance, expecting 5% revenue growth and Adjusted EBITDA of approximately $165 million.
LegalZoom (NASDAQ: LZ) ha riportato solidi risultati finanziari nel primo trimestre del 2025, con ricavi pari a 183,1 milioni di dollari, in aumento del 5% rispetto all'anno precedente. I ricavi da abbonamenti sono cresciuti dell'8%, raggiungendo 116,3 milioni di dollari, mentre l'utile netto è aumentato dell'8% a 5,1 milioni di dollari. L'EBITDA rettificato ha mostrato un significativo miglioramento, salendo del 33% a 37,0 milioni di dollari con un margine del 20%. La società ha chiuso il primo trimestre con 210,0 milioni di dollari in liquidità e ha generato 50,7 milioni di dollari di flusso di cassa operativo. Tra le novità più importanti figurano l'acquisizione di Formation Nation, la nomina di Pratik Savai come CTO e un aumento di 100 milioni di dollari nell'autorizzazione al riacquisto di azioni. LegalZoom ha confermato le previsioni per il 2025, prevedendo una crescita dei ricavi del 5% e un EBITDA rettificato di circa 165 milioni di dollari.
LegalZoom (NASDAQ: LZ) reportó sólidos resultados financieros en el primer trimestre de 2025, con ingresos que alcanzaron los 183,1 millones de dólares, un aumento del 5% interanual. Los ingresos por suscripciones crecieron un 8% hasta 116,3 millones de dólares, mientras que el ingreso neto aumentó un 8% hasta 5,1 millones de dólares. El EBITDA ajustado mostró una mejora significativa, aumentando un 33% hasta 37,0 millones de dólares con un margen del 20%. La compañía cerró el primer trimestre con 210,0 millones de dólares en efectivo y generó 50,7 millones de dólares en flujo de caja operativo. Entre los desarrollos destacados están la adquisición de Formation Nation, el nombramiento de Pratik Savai como CTO y un aumento de 100 millones de dólares en la autorización para recompra de acciones. LegalZoom reiteró sus previsiones para 2025, esperando un crecimiento de ingresos del 5% y un EBITDA ajustado de aproximadamente 165 millones de dólares.
LegalZoom(NASDAQ: LZ)� 2025� 1분기 강력� 재무 실적� 보고했으�, 매출은 전년 대� 5% 증가� 1� 8,310� 달러� 기록했습니다. 구독 매출은 8% 증가하여 1� 1,630� 달러� 달했�, 순이익은 8% 증가� 510� 달러였습니�. 조정 EBITDA� 33% 상승� 3,700� 달러� 크게 개선되었으며, 마진은 20%� 기록했습니다. 회사� 1분기� 2� 1,000� 달러� 현금으로 마감했으�, 영업 현금 흐름은 5,070� 달러� 창출했습니다. 주요 소식으로� Formation Nation 인수, Pratik Savai CTO 임명, 그리� 주식 재매� 승인 한도 1� 달러 증액� 포함됩니�. LegalZoom은 2025� 가이던스를 재확인하� 매출 5% 성장� � 1� 6,500� 달러� 조정 EBITDA� 예상하고 있습니다.
LegalZoom (NASDAQ : LZ) a publié de solides résultats financiers pour le premier trimestre 2025, avec un chiffre d'affaires atteignant 183,1 millions de dollars, en hausse de 5 % par rapport à l'année précédente. Les revenus d'abonnement ont augmenté de 8 % pour atteindre 116,3 millions de dollars, tandis que le bénéfice net a progressé de 8 % à 5,1 millions de dollars. L'EBITDA ajusté a connu une amélioration significative, augmentant de 33 % pour atteindre 37,0 millions de dollars avec une marge de 20 %. La société a terminé le premier trimestre avec 210,0 millions de dollars en liquidités et a généré 50,7 millions de dollars de flux de trésorerie opérationnel. Parmi les faits marquants figurent l'acquisition de Formation Nation, la nomination de Pratik Savai en tant que CTO, ainsi qu'une augmentation de 100 millions de dollars de l'autorisation de rachat d'actions. LegalZoom a réitéré ses prévisions pour 2025, anticipant une croissance des revenus de 5 % et un EBITDA ajusté d'environ 165 millions de dollars.
LegalZoom (NASDAQ: LZ) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 183,1 Millionen US-Dollar, was einem Anstieg von 5 % gegenüber dem Vorjahr entspricht. Die Abonnementerlöse wuchsen um 8 % auf 116,3 Millionen US-Dollar, während der Nettogewinn um 8 % auf 5,1 Millionen US-Dollar stieg. Das bereinigte EBITDA verbesserte sich deutlich und stieg um 33 % auf 37,0 Millionen US-Dollar bei einer Marge von 20 %. Das Unternehmen schloss das erste Quartal mit 210,0 Millionen US-Dollar in bar ab und erzielte einen operativen Cashflow von 50,7 Millionen US-Dollar. Zu den bemerkenswerten Entwicklungen zählen die Übernahme von Formation Nation, die Ernennung von Pratik Savai zum CTO und eine Erhöhung der Aktienrückkaufgenehmigung um 100 Millionen US-Dollar. LegalZoom bestätigte seine Prognose für 2025 und erwartet ein Umsatzwachstum von 5 % sowie ein bereinigtes EBITDA von etwa 165 Millionen US-Dollar.
Positive
  • Revenue grew 5% YoY to $183.1 million, exceeding expectations
  • Subscription revenue increased 8% YoY to $116.3 million
  • Adjusted EBITDA rose 33% YoY to $37.0 million with margin expanding 400 basis points
  • Strong cash position with $210.0 million in cash and cash equivalents
  • Strategic acquisition of Formation Nation to expand service offerings
  • $100 million increase in share repurchase authorization
Negative
  • Business formations declined 6% year-over-year
  • Average order value (AOV) decreased 1% to $196
  • Average revenue per subscription unit (ARPU) fell 7% to $252

Insights

LegalZoom delivers robust profitability growth with 33% EBITDA increase while successfully shifting toward subscription-based recurring revenue despite market headwinds.

LegalZoom's Q1 results paint a picture of a company successfully executing its strategic shift toward subscription-based recurring revenue while delivering exceptional profitability improvements. Revenue reached $183.1 million, growing 5% year-over-year and exceeding management's expectations despite macroeconomic challenges.

The subscription business shows particularly promising momentum, with revenue increasing 8% to $116.3 million and subscription units growing an impressive 20% year-over-year. This acceleration in subscription growth supports management's stated goal of achieving double-digit subscription revenue growth by Q4 2025. The 7% decline in average revenue per subscription unit (ARPU) suggests a volume-focused strategy that's successfully expanding the subscriber base, potentially creating opportunities for future upselling.

Profitability metrics demonstrate remarkable operational discipline. While net income grew a modest 8% to $5.1 million, Adjusted EBITDA surged 33% to $37 million, representing a 20% margin � a 400 basis point improvement year-over-year. This expanding profitability amid moderate revenue growth reveals significant operational leverage in the business model.

Cash generation was equally impressive with operating cash flow of $50.7 million (up 48%) and free cash flow of $41.3 million (up 67%). The company's cash position reached $210 million, bolstered by $37.1 million from selling an office property. The $100 million increase in share repurchase authorization signals management's confidence in the business fundamentals.

The February acquisition of Formation Nation contributed $8.6 million to Q1 revenue and strategically expands LegalZoom's business formation capabilities across different price points and service levels. This acquisition appears to be integrating well, though the 6% decline in overall business formations bears watching as a potential indicator of market conditions for small business creation.

Management's reiteration of full-year guidance (5% revenue growth and $165 million in Adjusted EBITDA) demonstrates confidence in their execution capabilities despite acknowledging macroeconomic headwinds. With Q1 performance already exceeding expectations, the company appears well-positioned to meet or potentially exceed these targets if current trends continue.

  • Solid execution with first quarter results exceeding high end of outlook range

  • First quarter revenue of $183.1Dz, up 5% year-over-year

  • Subscription revenue of $116.3Dz, an increase of 8% year-over-year, reflecting ongoing progress in initiatives to grow subscription business

  • First quarter net income of $5.1Dz, up 8% year-over-year, and net income margin of 3%, which was flat year-over-year

  • First quarter Adjusted EBITDA of $37.0 million, up 33% year-over-year, and Adjusted EBITDA margin of 20%, an increase of 400 basis points year-over-year

  • Ended the quarter with cash and cash equivalents of $210.0 million, delivered $50.7Dz in cash from operating activities and $41.3Dz in free cash flow

  • Announces $100 million increase in share repurchase authorization

MOUNTAIN VIEW, Calif., May 07, 2025 (GLOBE NEWSWIRE) -- LegalZoom.com, Inc. (Nasdaq: LZ) today announced results for its first quarter ended March31, 2025.

“Our first quarter results reflect accelerating subscription growth and solid progress towards our goal of double-digit subscription revenue growth in the fourth quarter,� said Jeff Stibel, Chairman and Chief Executive Officer of LegalZoom. “While no company is immune to today’s volatile environment, our first quarter results exceeded our expectations based on the success of our subscription initiatives, the early rollout of higher value products and solid progress from our Formation Nation integration. We are confident in our ability to execute, and are reiterating our full year revenue outlook of 5% year-over-year growth.�

Noel Watson, LegalZoom’s Chief Operating Officer and Chief Financial Officer said, “Our strong execution, continued focus on cost discipline and better than expected revenue performance resulted in a 33% year-over-year increase in Adjusted EBITDA to $37.0 million. We will remain nimble in response to macroeconomic uncertainty and have strong conviction in our ability to deliver on our Adjusted EBITDA guidance of $165 million based on our highly variable cost structure.�

First Quarter 2025 Highlights

  • Revenue was $183.1Dz for the quarter, up 5% year-over-year:
    • Transaction units increased 1% year-over-year; transaction revenue of $66.9Dz increased 1% year-over-year.
    • Subscription units at period end increased 20% year-over-year; subscription revenue of $116.3Dz grew 8% year-over-year.
  • Net income was $5.1Dz for the quarter, or 3% of revenue, compared to net income of $4.7Dz, or 3% of revenue, for the same period in 2024.
  • Non-GAAP net income was $23.8 million for the quarter compared to Non-GAAP net income of $18.3 million in the same period in 2024.
  • Adjusted EBITDA was $37.0 million for the quarter, or 20% of revenue, compared to $27.9 million, or 16% of revenue, for the same period in 2024.
  • Cash flow provided by operating activities was $50.7 million for the quarter compared to $34.2 million for the same period in 2024.
  • Free cash flow was $41.3 million for the quarter compared to $24.7 million for the same period in 2024.
  • Cash and cash equivalents were $210.0Dz as of March31, 2025 compared to $142.1Dz as of December31, 2024.

First Quarter 2025 Operational Highlights

  • On February 10, 2025, LegalZoom announced the acquisition of Formation Nation, a small business services company. Formation Nation provides services ranging from white-glove business formation and compliance offerings under its “Nevada Corporate Headquarters� (NCH) business to low-cost business formations under its flagship “Inc Authority� brand. LegalZoom expects this acquisition to significantly strengthen its customer service profile, expand its portfolio of offerings, and enable the Company to reach a broader customer base. Revenue attributable to Formation Nation since the acquisition date was $8.6 million for the three months ended March 31, 2025.

  • On March 25, 2025, LegalZoom announced the appointment of Pratik Savai as Chief Technology Officer. In this role, he will spearhead advancing LegalZoom’s technology ecosystem, optimizing platform scalability, and harnessing emerging technologies such as generative AI to simplify legal processes for individuals and businesses.

  • On March 31, 2025, LegalZoom sold its previously owned office property and received net cash proceeds of approximately $37.1 million after deducting selling costs such as brokerage commissions, title fees, and asset disposal costs.

  • Subsequent to the end of the quarter, LegalZoom’s Board of Directors approved a $100.0 million increase in its share repurchase program, resulting in approximately $150.0 million in aggregate remaining repurchase authorization.

First Quarter 2025 Key Business Metrics andNon-GAAPFinancial Measures

(unaudited, in thousands except AOV, ARPU and percentages)

Three Months Ended March 31,%Growth
(Decline)
20252024YOY
Total revenue$183,110$174,2145%
Transaction revenue$66,853$66,3171%
Subscription revenue$116,257$107,8978%
Gross profit$116,550$105,83010%
Gross margin64%61%5%
Net Income$5,127$4,7448%
Net income margin3%3%%
Net Income per share � basic:$0.03$0.03%
Net Income per share � diluted:$0.03$0.0250%
Net cash provided by operating activities$50,703$34,19448%
Non-GAAP Financial Measures
Non GAAP net income$23,822$18,34430%
Non GAAP net income per share � basic:$0.13$0.1030%
Non GAAP net income per share � diluted:$0.13$0.0944%
Adjusted EBITDA$37,012$27,90233%
Adjusted EBITDA margin20%16%25%
Free cash flow41,32524,71767%
Key Business Metrics
Transaction units3413361%
Business formations131139(6%)
Average order value (AOV)$196$198(1%)
Subscription units at period end1,9241,60520%
Average revenue per subscription unit (ARPU) at period end$252$272(7%)
Certain percentages may not recalculate due to rounding.

Financial Outlook

For the second quarter ending June30, 2025, LegalZoom currently expects:

  • Revenue in the range of $181 million to $185 million, or 3% year-over-year growth at the midpoint
  • Adjusted EBITDA in the range of $37 million to $41 million, reflecting an Adjusted EBITDA margin of 21% at the midpoint

LegalZoom is reiterating its outlook for the full year ending December 31, 2025 as follows:

  • Revenue growth of approximately 5% year-over-year
  • Adjusted EBITDA of approximately $165 million, reflecting an Adjusted EBITDA margin of approximately 23%

Webcast and Conference Call Information

A webcast and conference call to discuss first quarter 2025 results is scheduled for today, May7, 2025, at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Those interested in participating in the conference call are invited to register .

A live audio webcast of the event will be available on the LegalZoom Investor Relations website: . An archived replay of the webcast also will be available shortly after the live event.

Forward-Looking Statements

This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,� “will,� “should,� “expects,� “plans,� “anticipates,� “could,� “intends,� “targets,� “projects,� “contemplates,� “believes,� “estimates,� “forecasts,� “predicts,� “potential� or “continue� or the negative of these terms or other similar expressions. Forward-looking statements contained in this press release include, but are not limited to, statements regarding our quarterly and annual guidance.

The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the following: our dependence on business formations; our dependence on customers expanding the use of our platform, including converting our transactional customers to subscribers and our subscribers renewing their subscriptions with us; the impact of macroeconomic challenges or uncertainty on our business; our ability to sustain our revenue growth rate and remain profitable in the future; our ability to provide high-quality products and services, customer care and customer experience; our ability to continue to innovate and provide a platform that is useful to our customers and that meets our customers� expectations; the competitive legal solutions market; our dependence on our brand and reputation; our ability to maintain and expand strategic relationships with third parties; our ability to hire and retain top talent and motivate our employees; our ability to effectively integrate Formation Nation, Inc. into our existing operations; risks and costs associated with complex and evolving laws and regulations; our ability to maintain effective in our internal control over financial reporting; and other factors discussed in the section titled “Risk Factors� included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission, or SEC, on February 26, 2025, as well as any factors in our subsequent filings with the SEC. The forward-looking statements in this press release are based upon information available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

You should read this press release with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release, whether as a result of any new information, future events or otherwise.

About Non-GAAP Financial Measures

This press release includes non-GAAP financial measures including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income per share and free cash flow. We use these non-GAAP financial measures to better understand and evaluate our core operating performance. We believe that these non-GAAP financial measures provide management and our investors with useful information about our financial performance and liquidity, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important measures used by our management for financial and operational decision-making. We also believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. These non-GAAP measures should not be considered in isolation of, or as a substitute or an alternative to, measures prepared and presented in accordance with GAAP.

We define Adjusted EBITDA as net income (loss) adjusted to exclude interest expense, interest income, provision for (benefit from) income taxes, depreciation and amortization, other expense (income), net, stock-based compensation and certain non-recurring income and expenses from time to time. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue.

Adjusted EBITDA is one of the primary performance measures used by our management and our board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, preparing and approving our annual budget and operational planning. In assessing our performance, we exclude certain expenses that we believe are not comparable period over period or that we believe are not indicative of our underlying operating performance. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which include that Adjusted EBITDA:

  • may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure;
  • does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments;
  • excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated may be replaced in the future;
  • does not reflect changes in, or cash requirements for, our working capital needs;
  • excludes stock-based compensation expense, which has been, and will continue to be, a significant recurring expense for our business and an important part of our compensation strategy; and
  • does not reflect certain other expenses that we do not consider representative of our underlying operating performance, but that reduce cash available to us.

We define Non-GAAP net income as net income (loss) adjusted to exclude amortization of acquired intangible assets, stock-based compensation expense and certain non-recurring income and expenses from time to time, net of related income tax impacts. We define net income (loss) margin as net loss as a percentage of revenue. We define Non-GAAP net income (loss) margin as Non-GAAP net income (loss) as a percentage of revenue. We define Non-GAAP net income (loss) per share attributable to common stockholders as Non-GAAP net income (loss) divided by basic and diluted weighted-average common stock.

Free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment including capitalized internal-use software. We believe free cash flow provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business and strengthening our balance sheet, once our business needs and obligations are met. The usefulness of free cash flow as an analytical tool has limitations because it excludes certain items that are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and may be calculated differently by other companies in our industry.

We are not providing a reconciliation for our non-GAAP outlook on a forward-looking basis (including the information under “Financial Outlook� above), as we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking GAAP financial measure that have not yet occurred, are out of LegalZoom’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

The tables in this press release contain more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

LegalZoom

LegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or LegalZoom Legal Services (LZLS) law firm—we offer the tools and guidance people need to confidently manage everything from business formation and compliance to estate planning and ongoing legal support.

With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, please visit www.legalzoom.com.

Contact

Investor Relations

[email protected]

LegalZoom.com, Inc.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except par values)
March 31,
2025
December
31, 2024
Assets
Current assets:
Cash and cash equivalents$209,973$142,064
Accounts receivable, net17,9358,511
Prepaid expenses and other current assets20,43717,926
Current assets held for sale22,722
Total current assets248,345191,223
Property and equipment, net60,16759,788
Goodwill141,13163,318
Intangible assets, net24,3068,653
Operating lease right-of-use assets14,2207,189
Deferred income taxes35,34134,696
Available-for-saledebt security1,5881,377
Other assets7,5687,639
Total assets$532,666$373,883
Liabilities and stockholders� equity
Current liabilities:
Accounts payable$35,489$31,150
Accrued expenses and other current liabilities72,44757,928
Deferred revenue211,094174,643
Operating lease liabilities3,4651,861
Total current liabilities322,495265,582
Operating lease liabilities, non-current11,1476,018
Deferred revenue352381
Other liabilities11,4608,645
Total liabilities345,454280,626
Commitments and contingencies
Stockholders� equity:
Preferred stock, $0.001 par value; 100,000 shares authorized at March31, 2025 and December31, 2024, none issued or outstanding at March31, 2025 and December31, 2024
Common stock, $0.001 par value; 1,000,000 shares authorized; 181,177 shares and 173,619 shares issued and outstanding at March31, 2025 and December31, 2024, respectively182175
Additionalpaid-incapital1,250,2791,161,538
Accumulated deficit(1,064,190)(1,069,317)
Accumulated other comprehensive income941861
Total stockholders� equity187,21293,257
Total liabilities and stockholders� equity$532,666$373,883


LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
Three Months Ended March
31,

20252024
Revenue$183,110$174,214
Cost of revenue66,56068,384
Gross profit116,550105,830
Operating expenses:
Sales and marketing61,37853,753
Technology and development21,32223,957
General and administrative39,22123,065
Gain on sale of assets held for sale(14,337)
Total operating expenses107,584100,775
Income from operations8,9665,055
Interest expense(182)(61)
Interest income1,4832,887
Other income, net34793
Income before income taxes10,6147,974
Provision for income taxes5,4873,230
Net income$5,127$4,744
Net income attributable to common stockholders—basic and diluted
Net income per share � basic:$0.03$0.03
Net income per share � diluted:$0.03$0.02
Weighted-average shares used to compute net income per share � basic:176,829188,618
Weighted-average shares used to compute net income per share � diluted:180,616193,397


LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
Three Months Ended March 31,
20252024
Cash flows from operating activities
Net income$5,127$4,744
Adjustments to reconcile net income to net cash provided by operatingactivities:
Depreciation and amortization10,4067,670
Amortization of right-of-use assets618687
Amortization of debt issuance costs5657
Stock-based compensation29,75614,856
Deferred income taxes1,9961,263
Change in fair value of other equity security(302)
Unrealized foreign exchange loss76346
Gain on sale of assets held for sale(14,337)
Loss on disposal of property and equipment99
Changes in operating assets and liabilities:
Accounts receivable(9,148)(3,989)
Prepaid expenses and other current assets(2,238)(2,758)
Other assets20444
Accounts payable5,3291,428
Accrued expenses and other liabilities(3,247)(9,086)
Operating lease liabilities(536)(606)
Income tax payable6(55)
Deferred revenue26,83819,593
Net cash provided by operating activities50,70334,194
Cash flows from investing activities
Acquisition, net of cash acquired(48,123)
Proceeds from disposal of building37,051
Purchase of property and equipment(9,378)(9,477)
Net cash used in investing activities(20,450)(9,477)
Cash flows from financing activities
Repayment of capital lease obligations(2)(6)
Repurchase of common stock(12,783)
Shares surrendered for settlement of minimum statutory tax withholding(5,942)(9,564)
Proceeds from issuance of stock under employee stock plans43,54882
Net cash provided by (used in) financing activities37,604(22,271)
Effect of exchange rate changes on cash and cash equivalents52(36)
Net increase in cash and cash equivalents67,9092,410
Cash and cash equivalents, at beginning of the period142,064225,719
Cash and cash equivalents, at end of the period$209,973$228,129

Adjusted EBITDA and Adjusted EBITDA Margin

The following table presents a reconciliation of net income to Adjusted EBITDA for each of the periods indicated (unaudited):

Three Months Ended
March 31,
20252024
(in thousands, except
percentages)
Reconciliation of net income to Adjusted EBITDA
Net income$5,127$4,744
Interest expense18261
Interest income(1,483)(2,887)
Provision for income taxes5,4873,230
Depreciation and amortization10,4067,670
Other income, net(347)(93)
Stock-based compensation29,75614,856
Transaction-related expenses(1)1,543
Gain on sale of assets held for sale(14,337)
Restructuring costs(2)678321
Adjusted EBITDA$37,012$27,902
Net income margin3%3%
Adjusted EBITDA margin20%16%

(1) For 2025, transaction-related expenses related to our acquisition of Formation Nation.

(2) For 2025 and 2024, restructuring costs related to the reduction of our U.S. headcount.

Non-GAAPNet Income,Non-GAAPNet Income Margin and dilutedNon-GAAPNet Income Per Share

The following table presents a reconciliation of net income toNon-GAAPnet income for each of the periods indicated (unaudited):

Three Months Ended
March 31,
20252024
(in thousands, except per share
amounts)
Reconciliation of Net income toNon-GAAPnet income
Net income$5,127$4,744
Amortization of acquired intangible assets1,6471,270
Stock-based compensation29,75614,856
Transaction-related expenses(1)1,543
Restructuring costs(2)678321
Gain on sale of assets held for sale(14,337)
Income tax effects(3)(592)(2,847)
Non-GAAPnet income$23,822$18,344
Net income margin3%3%
Non-GAAPnet income margin13%11%
Net income per share � basic$0.03$0.03
Net income per share � diluted$0.03$0.02
Non-GAAPnet income per share � basic$0.13$0.10
Non-GAAPnet income per share � diluted$0.13$0.09
Weighted-average shares used to compute net income per share � basic176,829188,618
Weighted-average shares used to compute net income per share � diluted180,616193,397
Weighted-average shares used to compute Non-GAAP net income per share � basic176,829188,618
Weighted-average shares used to compute Non-GAAPnet income per share � diluted180,616193,397

(1) For 2025, transaction-related expenses related to our acquisition of Formation Nation.

(2) For 2025 and 2024, restructuring costs related to the reduction of our U.S. headcount.

(3) The estimated income tax effect of the non-GAAP pre-tax adjustments is determined by applying the statutory rate of the originating jurisdiction, if applicable.

The following table shows the computation of basic and diluted Non-GAAP net income per share (unaudited):

Three Months Ended
March 31,
20252024
(in thousands, except per share
amounts)
Non-GAAP net income and Non-GAAP net income per share:
Non-GAAPnet income$23,822$18,344
Reconciliation of denominator for net income per share to Non-GAAP net income per share:
Weighted-average shares used to compute net income per share � basic:176,829188,618
Effect of potentially dilutive securities:
Options to purchase common stock602,055
RSUs3,7132,718
Employee stock purchase plan146
Weighted-average common stock used in computingNon-GAAPnet income per share � diluted180,616193,397
Non-GAAPnet income per share � basic$0.13$0.10
Non-GAAPnet income per share � diluted$0.13$0.09

Free Cash Flow

The following table presents a reconciliation of net cash provided by operating activities to free cash flow (unaudited):

Three Months Ended
March 31,
20252024
(in thousands)
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
Net cash provided by operating activities$50,703$34,194
Purchase of property and equipment(9,378)(9,477)
Free cash flow$41,325$24,717

FAQ

What were LegalZoom's (LZ) Q1 2025 earnings results?

LegalZoom reported Q1 2025 revenue of $183.1 million (+5% YoY), net income of $5.1 million (+8% YoY), and Adjusted EBITDA of $37.0 million (+33% YoY).

How much did LegalZoom's (LZ) subscription revenue grow in Q1 2025?

LegalZoom's subscription revenue grew 8% year-over-year to $116.3 million, with subscription units increasing 20% YoY.

What is LegalZoom's (LZ) guidance for 2025?

LegalZoom reiterated its 2025 guidance of 5% revenue growth and Adjusted EBITDA of approximately $165 million.

How much did LegalZoom (LZ) increase its share repurchase authorization?

LegalZoom announced a $100 million increase in its share repurchase authorization, resulting in approximately $150 million in total remaining authorization.

What companies did LegalZoom (LZ) acquire in Q1 2025?

LegalZoom acquired Formation Nation, a small business services company that provides business formation and compliance offerings through its Nevada Corporate Headquarters and Inc Authority brands.
Legalzoom.Com, Inc.

NASDAQ:LZ

LZ Rankings

LZ Latest News

LZ Latest SEC Filings

LZ Stock Data

1.63B
133.53M
10.13%
84.71%
2.19%
Specialty Business Services
Services-computer Processing & Data Preparation
United States
MOUNTAIN VIEW