AGÕæÈ˹ٷ½

STOCK TITAN

Pediatrix Medical Group Reports Fourth Quarter Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

FORT LAUDERDALE, Fla.--(BUSINESS WIRE)-- Pediatrix Medical Group, Inc. (NYSE: MD), a leading provider of physician services, today reported earnings of $0.36 per share for the three months ended December 31, 2024. On a non-GAAP basis, Pediatrix reported Adjusted EPS of $0.51.

For the 2024 fourth quarter, Pediatrix reported the following results:

  • Net revenue of $502 million;
  • Net income of $30 million; and
  • Adjusted EBITDA of $69 million.

“Our strong fourth quarter results reflect continued top-line outperformance versus our expectations, the completion of our portfolio restructuring, and the related overhead expense reductions,� said Mark S. Ordan, Chief Executive Officer of Pediatrix Medical Group. “I am honored and excited to reassume the role of Chief Executive Officer, and I am committed to furthering the Company’s strategic focus on supporting clinical excellence, strengthening our hospital and health system relationships, and optimizing our operating efficiency. We believe this focus, supported by our financial strength, will benefit all of our stakeholders.�

Operating Results� Three Months Ended December 31, 2024

Pediatrix’s net revenue for the three months ended December 31, 2024 was $502.4 million, compared to $496.4 million for the prior-year period. This increase reflected growth in same-unit revenue of 8.7 percent, partially offset by the impact of non-same unit activity, primarily practice dispositions.

Same-unit revenue from net reimbursement-related factors increased by 5.9 percent for the 2024 fourth quarter as compared to the prior-year period. This increase primarily reflects improved payor mix and modest improvements in hospital contract administrative fees. The percentage of services reimbursed by commercial and other non-government payors increased by approximately 200 basis points compared to the prior year period.

Same-unit revenue attributable to patient volume increased by 2.8 percent for the 2024 fourth quarter as compared to the prior-year period. Shown below are year-over-year percentage changes in certain same-unit volume statistics for the three months and year ended December 31, 2024. (Note: figures in the below table reflect contributions only to net patient service revenue and exclude other contributions to total same-unit revenue, including contract and administrative fees.)

Ìý

Ìý

Three Months Ended
December 31, 2024

Ìý

Year Ended
December 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Hospital-based patient services

Ìý

2.6%

Ìý

1.9%

Office-based patient services

Ìý

6.4%

Ìý

4.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Neonatology services (within hospital-based services):

Ìý

Ìý

Ìý

Ìý

Ìý

Neonatal intensive care unit (NICU) days

Ìý

2.8%

Ìý

1.3%

For the 2024 fourth quarter, practice salaries and benefits expense was $349.0 million, compared to $363.6 million for the prior-year period. This comparison primarily reflects the impact of practice disposition activity, partially offset by increases in same-unit clinical compensation costs, including incentive compensation based on practice results.

For the 2024 fourth quarter, general and administrative expenses were $63.6 million, as compared to $53.1 million for the prior-year period. This comparison primarily reflects higher incentive compensation based on financial results.

For 2024 fourth quarter, transformational and restructuring related expenses totaled $23.6 million. These expenses related primarily to practice dispositions, revenue cycle management transition activities and position eliminations.

Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and amortization, transformational and restructuring related expenses, adjustments to goodwill impairment and loss on disposal of businesses, was $68.7 million for the 2024 fourth quarter, compared to $50.8 million for the prior-year period.

Depreciation and amortization expense was $6.9 million for the fourth quarter of 2024, compared to $9.1 million for the prior-year period. This comparison was primarily related to a decrease in depreciation expense related to non-same unit activity, primarily practice dispositions.

Interest expense was $9.7 million for the fourth quarter of 2024, compared to $10.1 million for the fourth quarter of 2023.

Pediatrix generated net income of $30.5 million, or $0.36 per diluted share, for the 2024 fourth quarter, based on a weighted average 85.2 million shares outstanding. This compares with a net loss of $124.3 million, or $1.50 per diluted share, for the 2023 fourth quarter, based on a weighted average 82.7 million shares outstanding.

For the fourth quarter of 2024, Pediatrix reported Adjusted EPS of $0.51, compared to $0.32 for the fourth quarter of 2023. For these periods, Adjusted EPS is defined as diluted income per common and common equivalent share excluding non-cash amortization expense, stock-based compensation expense, transformational and restructuring related expenses, loss on disposal of businesses, tax effects and related adjustments to goodwill impairment and discrete tax events.

Operating Results � Year Ended December 31, 2024

For the year ended December 31, 2024, Pediatrix generated revenue of $2.01 billion, compared to $1.99 billion for the prior-year period. Pediatrix generated a net loss of $99.1 million, or $1.19 per share, for the year ended December 31, 2024, based on a weighted average 83.3 million shares outstanding, which compares to a net loss of $60.4 million, or $0.73 per share, based on a weighted average 82.2 million shares outstanding for prior year. Adjusted EBITDA for the year ended December 31, 2024 was $224.0 million, compared to $200.4 million for the prior year. For the year ended December 31, 2024, Pediatrix reported Adjusted EPS of $1.51, compared to $1.26 in the same period of 2023.

Financial Position and Cash Flow � Continuing Operations

Pediatrix had cash and cash equivalents of $229.9 million at December 31, 2024, compared to $73.3 million at December 31, 2023, and net accounts receivable at December 31, 2024 were $260.0 million.

For the fourth quarter of 2024, Pediatrix generated cash from continuing operations of $134.8 million, compared to $73.0 million during the fourth quarter of 2023. During the fourth quarter of 2024, the Company used $3.4 million to fund capital expenditures.

At December 31, 2024, Pediatrix had total debt outstanding of $616 million, consisting of its $400 million in 5.375% Senior Notes due 2030 and $216 million in borrowings under its Term A Loan. At December 31, 2024, the Company had no outstanding borrowings under its $450 million revolving line of credit.

Portfolio Management Update

As previously disclosed, during the second quarter of 2024, Pediatrix formalized its practice portfolio management plans, resulting in a decision to exit almost all of its affiliated office-based practices and its primary and urgent care service line.

The Company completed these plans on or prior to December 31, 2024. In aggregate, the office-based practices that the Company exited and the primary and urgent care clinics that have been divested contributed net revenue of approximately $200 million in 2023. As previously disclosed, Pediatrix expects that the annualized favorable impact to Adjusted EBITDA resulting from its portfolio management plans to be approximately $30 million, based on 2023 financial information. A portion of this expected favorable impact was realized during 2024.

Preliminary 2025 Outlook

On a preliminary basis, Pediatrix anticipates that its 2025 Adjusted EBITDA, as defined above, will be in a range of $215 million to $235 million.

Non-GAAP Measures

A reconciliation of Adjusted EBITDA and Adjusted EPS to the most directly comparable GAAP measures for the three months and year ended December 31, 2024 and 2023 is provided in the financial tables of this press release.

Earnings Conference Call

Pediatrix will host an investor conference call to discuss the quarterly results at 9 a.m., ET today. The conference call Webcast may be accessed from the Company’s Website, . A replay of the conference call will also be available at .

ABOUT PEDIATRIX MEDICAL GROUP

Pediatrix® Medical Group, Inc. (NYSE:MD) is a leading provider of physician services. Pediatrix-affiliated clinicians are committed to providing coordinated, compassionate and clinically excellent services to women, babies and children across the continuum of care, both in hospital settings and office-based practices. Specialties include obstetrics, maternal-fetal medicine and neonatology complemented by multiple pediatric subspecialties. The group’s high-quality, evidence-based care is bolstered by significant investments in research, education, quality-improvement and safety initiatives. The physician-led company was founded in 1979 as a single neonatology practice and today provides its highly specialized and often critical care services through approximately 4,400 affiliated physicians and other clinicians. To learn more about Pediatrix, visit or follow us on , , and the . Investment information can be found at .

Certain statements and information in this press release may be deemed to contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act�), and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may include, but are not limited to, statements relating to the Company’s objectives, plans and strategies, and all statements, other than statements of historical facts, that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. These statements are often characterized by terminology such as “believe,� “hope,� “may,� “anticipate,� “should,� “intend,� “plan,� “will,� “expect,� “estimate,� “project,� “positioned,� “strategy� and similar expressions, and are based on assumptions and assessments made by the Company’s management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Any forward-looking statements in this press release are made as of the date hereof, and the Company undertakes no duty to update or revise any such statements, whether as a result of new information, future events or otherwise. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Important factors that could cause actual results, developments, and business decisions to differ materially from forward-looking statements are described in the Company’s most recent Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q, including the sections entitled “Risk Factors�, as well the Company’s current reports on Form 8-K, filed with the Securities and Exchange Commission, and include the impact of the Company’s practice portfolio management plans and whether the Company is able to achieve the expected favorable impact to Adjusted EBITDA therefrom; the impact of the Company’s termination of its then third-party revenue cycle management provider and transition to a hybrid revenue cycle management model with one or more new third-party service providers, including any transition costs associated therewith; the impact of surprise billing legislation; the effects of economic conditions on the Company’s business; the effects of the Affordable Care Act and potential healthcare reform; the Company’s relationships with government-sponsored or funded healthcare programs, including Medicare and Medicaid, and with managed care organizations and commercial health insurance payors; the Company’s ability to comply with the terms of its debt financing arrangements; the impact of management transitions; the timing and contribution of future acquisitions or organic growth initiatives; the effects of share repurchases; and the effects of the Company’s transformation initiatives, including its reorientation on, and growth strategy for, its hospital based and maternal fetal businesses.

Pediatrix Medical Group, Inc.

Consolidated Statements of Income and Comprehensive Income

(in thousands, except per share data)

(Unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Ìý

Twelve Months Ended
December 31,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Net revenue

Ìý

$

502,364

Ìý

Ìý

$

496,443

Ìý

Ìý

$

2,012,919

Ìý

Ìý

$

1,994,640

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Practice salaries and benefits

Ìý

Ìý

348,993

Ìý

Ìý

Ìý

363,604

Ìý

Ìý

Ìý

1,440,827

Ìý

Ìý

Ìý

1,448,275

Ìý

Practice supplies and other operating expenses

Ìý

Ìý

24,845

Ìý

Ìý

Ìý

31,672

Ìý

Ìý

Ìý

117,748

Ìý

Ìý

Ìý

124,800

Ìý

General and administrative expenses

Ìý

Ìý

63,553

Ìý

Ìý

Ìý

53,064

Ìý

Ìý

Ìý

238,437

Ìý

Ìý

Ìý

227,542

Ìý

Depreciation and amortization

Ìý

Ìý

6,873

Ìý

Ìý

Ìý

9,062

Ìý

Ìý

Ìý

32,226

Ìý

Ìý

Ìý

36,171

Ìý

Transformational and restructuring related expenses

Ìý

Ìý

23,641

Ìý

Ìý

Ìý

2,219

Ìý

Ìý

Ìý

64,260

Ìý

Ìý

Ìý

2,219

Ìý

Goodwill impairment

Ìý

Ìý

(3,599

)

Ìý

Ìý

148,312

Ìý

Ìý

Ìý

150,644

Ìý

Ìý

Ìý

148,312

Ìý

Long-lived asset impairments

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

27,791

Ìý

Ìý

Ìý

�

Ìý

(Gain) loss on disposal of businesses

Ìý

Ìý

(1,233

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

9,699

Ìý

Ìý

Ìý

�

Ìý

Total operating expenses

Ìý

Ìý

463,073

Ìý

Ìý

Ìý

607,933

Ìý

Ìý

Ìý

2,081,632

Ìý

Ìý

Ìý

1,987,319

Ìý

Income (loss) from operations

Ìý

Ìý

39,291

Ìý

Ìý

Ìý

(111,490

)

Ìý

Ìý

(68,713

)

Ìý

Ìý

7,321

Ìý

Investment and other income

Ìý

Ìý

2,830

Ìý

Ìý

Ìý

2,242

Ìý

Ìý

Ìý

5,771

Ìý

Ìý

Ìý

4,338

Ìý

Interest expense

Ìý

Ìý

(9,710

)

Ìý

Ìý

(10,081

)

Ìý

Ìý

(40,743

)

Ìý

Ìý

(42,075

)

Impairment of strategic investment

Ìý

Ìý

�

Ìý

Ìý

Ìý

(20,000

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(20,000

)

Equity in earnings of unconsolidated affiliate

Ìý

Ìý

917

Ìý

Ìý

Ìý

479

Ìý

Ìý

Ìý

2,344

Ìý

Ìý

Ìý

2,057

Ìý

Total non-operating expenses

Ìý

Ìý

(5,963

)

Ìý

Ìý

(27,360

)

Ìý

Ìý

(32,628

)

Ìý

Ìý

(55,680

)

Income (loss) before income taxes

Ìý

Ìý

33,328

Ìý

Ìý

Ìý

(138,850

)

Ìý

Ìý

(101,341

)

Ìý

Ìý

(48,359

)

Income tax (provision) benefit

Ìý

Ìý

(2,848

)

Ìý

Ìý

14,563

Ìý

Ìý

Ìý

2,272

Ìý

Ìý

Ìý

(12,049

)

Net income (loss)

Ìý

$

30,480

Ìý

Ìý

$

(124,287

)

Ìý

$

(99,069

)

Ìý

$

(60,408

)

Other comprehensive income (loss), net of tax

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unrealized holding (loss) gain on investments, net of
tax of $282, $427, $374 and $527

Ìý

Ìý

(862

)

Ìý

Ìý

1,303

Ìý

Ìý

Ìý

1,143

Ìý

Ìý

Ìý

1,521

Ìý

Total comprehensive income (loss)

Ìý

$

29,618

Ìý

Ìý

$

(122,984

)

Ìý

$

(97,926

)

Ìý

$

(58,887

)

Per common and common equivalent share data (diluted):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss):

Ìý

$

0.36

Ìý

Ìý

$

(1.50

)

Ìý

$

(1.19

)

Ìý

$

(0.73

)

Weighted average common shares

Ìý

Ìý

85,160

Ìý

Ìý

Ìý

82,660

Ìý

Ìý

Ìý

83,330

Ìý

Ìý

Ìý

82,201

Ìý

Pediatrix Medical Group, Inc.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

(in thousands)

(Unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Ìý

Twelve Months Ended
December 31,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Net income (loss)

Ìý

$

30,480

Ìý

Ìý

$

(124,287

)

Ìý

$

(99,069

)

Ìý

$

(60,408

)

Interest expense

Ìý

Ìý

9,710

Ìý

Ìý

Ìý

10,081

Ìý

Ìý

Ìý

40,743

Ìý

Ìý

Ìý

42,075

Ìý

Income tax provision (benefit)

Ìý

Ìý

2,848

Ìý

Ìý

Ìý

(14,563

)

Ìý

Ìý

(2,272

)

Ìý

Ìý

12,049

Ìý

Depreciation and amortization expense

Ìý

Ìý

6,873

Ìý

Ìý

Ìý

9,062

Ìý

Ìý

Ìý

32,226

Ìý

Ìý

Ìý

36,171

Ìý

Transformational and restructuring related expenses

Ìý

Ìý

23,641

Ìý

Ìý

Ìý

2,219

Ìý

Ìý

Ìý

64,260

Ìý

Ìý

Ìý

2,219

Ìý

Impairment losses

Ìý

Ìý

(3,599

)

Ìý

Ìý

168,312

Ìý

Ìý

Ìý

178,435

Ìý

Ìý

Ìý

168,312

Ìý

(Gain) loss on disposal of businesses

Ìý

Ìý

(1,233

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

9,699

Ìý

Ìý

Ìý

�

Ìý

Adjusted EBITDA

Ìý

$

68,720

Ìý

Ìý

$

50,824

Ìý

Ìý

$

224,022

Ìý

Ìý

$

200,418

Ìý

Pediatrix Medical Group, Inc.

Reconciliation of Diluted Net Income (Loss) per Share

to Adjusted Income per Diluted Share (“Adjusted EPS�)

(in thousands, except per share data)

(Unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Weighted average diluted shares outstanding

Ìý

Ìý

85,160

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

82,660

Ìý

Ìý

Ìý

Ìý

Net income (loss) and diluted net income (loss) per share

Ìý

$

30,480

Ìý

Ìý

$

0.36

Ìý

Ìý

$

(124,287

)

Ìý

$

(1.50

)

Adjustments (1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization (net of tax of $531 and $502)

Ìý

Ìý

1,594

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

1,510

Ìý

Ìý

Ìý

0.02

Ìý

Stock-based compensation (net of tax of $601 and $756)

Ìý

Ìý

1,804

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

2,268

Ìý

Ìý

Ìý

0.03

Ìý

Transformational and restructuring expenses (net of tax of $5,910 and $555)

Ìý

Ìý

17,731

Ìý

Ìý

Ìý

0.21

Ìý

Ìý

Ìý

1,664

Ìý

Ìý

Ìý

0.02

Ìý

Impairment losses (net of tax of $ - and $42,078)

Ìý

Ìý

(6,659

)

Ìý

Ìý

(0.08

)

Ìý

Ìý

126,234

Ìý

Ìý

Ìý

1.53

Ìý

Gain on disposal of businesses (net of tax of $308)

Ìý

Ìý

(925

)

Ìý

Ìý

(0.01

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Net impact from discrete tax events

Ìý

Ìý

(544

)

Ìý

Ìý

(0.01

)

Ìý

Ìý

18,841

Ìý

Ìý

Ìý

0.22

Ìý

Adjusted income and diluted EPS

Ìý

$

43,481

Ìý

Ìý

$

0.51

Ìý

Ìý

$

26,230

Ìý

Ìý

$

0.32

Ìý

(1)

A blended tax rate of 25% was used to calculate the tax effects of the adjustments for the three months ended December 31, 2024 and 2023, other than impairment losses for the three months ended December 31, 2024. The impairment losses reflect tax effects and related adjustments to goodwill impairment recognized in the second quarter of 2024.

Ìý

Ìý

Twelve Months Ended
December 31,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Weighted average diluted shares outstanding

Ìý

Ìý

83,330

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

82,201

Ìý

Ìý

Ìý

Ìý

Net (loss) income and diluted net (loss) income per share

Ìý

$

(99,069

)

Ìý

$

(1.19

)

Ìý

$

(60,408

)

Ìý

$

(0.73

)

Adjustments (1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization (net of tax of $2,373 and $2,010)

Ìý

Ìý

7,120

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

6,032

Ìý

Ìý

Ìý

0.07

Ìý

Stock-based compensation (net of tax of $2,473 and $3,081)

Ìý

Ìý

7,420

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

9,242

Ìý

Ìý

Ìý

0.11

Ìý

Transformational and restructuring related expenses (net of tax of $16,065 and $555)

Ìý

Ìý

48,195

Ìý

Ìý

Ìý

0.58

Ìý

Ìý

Ìý

1,664

Ìý

Ìý

Ìý

0.02

Ìý

Impairment losses (net of tax of $31,633 and $42,078)

Ìý

Ìý

146,802

Ìý

Ìý

Ìý

1.76

Ìý

Ìý

Ìý

126,234

Ìý

Ìý

Ìý

1.54

Ìý

Loss on disposal of businesses (net of tax of $2,425)

Ìý

Ìý

7,274

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Net impact from discrete tax events

Ìý

Ìý

7,912

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

20,825

Ìý

Ìý

Ìý

0.25

Ìý

Adjusted income and diluted EPS

Ìý

$

125,654

Ìý

Ìý

$

1.51

Ìý

Ìý

$

103,589

Ìý

Ìý

$

1.26

Ìý

(1)

A blended tax rate of 25% was used to calculate the tax effects of the adjustments for the twelve months ended December 31, 2024 and 2023, other than for impairment losses for the year ended December 31, 2024, due to a portion of the expenses being non-deductible.

Pediatrix Medical Group, Inc.

Balance Sheet Highlights

(in thousands)

(Unaudited)

Ìý

Ìý

As of
December 31, 2024

Ìý

Ìý

As of
December 31, 2023

Ìý

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

229,940

Ìý

Ìý

$

73,258

Ìý

Investments

Ìý

Ìý

118,566

Ìý

Ìý

Ìý

104,485

Ìý

Accounts receivable, net

Ìý

Ìý

259,990

Ìý

Ìý

Ìý

272,313

Ìý

Other current assets

Ìý

Ìý

31,111

Ìý

Ìý

Ìý

33,398

Ìý

Intangible assets, net

Ìý

Ìý

11,595

Ìý

Ìý

Ìý

21,240

Ìý

Operating and finance lease right-of-use assets

Ìý

Ìý

39,267

Ìý

Ìý

Ìý

70,294

Ìý

Goodwill, other assets, property and equipment

Ìý

Ìý

1,462,231

Ìý

Ìý

Ìý

1,644,822

Ìý

Total assets

Ìý

$

2,152,700

Ìý

Ìý

$

2,219,810

Ìý

Liabilities and shareholders' equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable and accrued expenses

Ìý

$

398,690

Ìý

Ìý

$

350,798

Ìý

Total debt, including finance leases, net

Ìý

Ìý

617,664

Ìý

Ìý

Ìý

633,334

Ìý

Operating lease liabilities

Ìý

Ìý

44,649

Ìý

Ìý

Ìý

68,314

Ìý

Other liabilities

Ìý

Ìý

326,759

Ìý

Ìý

Ìý

318,303

Ìý

Total liabilities

Ìý

Ìý

1,387,762

Ìý

Ìý

Ìý

1,370,749

Ìý

Total shareholders' equity

Ìý

Ìý

764,938

Ìý

Ìý

Ìý

849,061

Ìý

Total liabilities and shareholders' equity

Ìý

$

2,152,700

Ìý

Ìý

$

2,219,810

Ìý

Pediatrix Medical Group, Inc.

Reconciliation of Net Income to Forward-Looking Adjusted EBITDA

(in thousands)

(Unaudited)

Ìý

Ìý

Year Ended
December 31, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

Ìý

$

98,310

Ìý

Ìý

$

112,910

Ìý

Interest expense

Ìý

Ìý

37,860

Ìý

Ìý

Ìý

37,860

Ìý

Income tax expense

Ìý

Ìý

36,400

Ìý

Ìý

Ìý

41,800

Ìý

Depreciation and amortization expense

Ìý

Ìý

27,530

Ìý

Ìý

Ìý

27,530

Ìý

Transformational and restructuring related expenses

Ìý

Ìý

14,900

Ìý

Ìý

Ìý

14,900

Ìý

Adjusted EBITDA

Ìý

$

215,000

Ìý

Ìý

$

235,000

Ìý

Ìý

Charles Lynch

Senior Vice President, Finance and Strategy

954-384-0175, x 5692

[email protected]

Source: Pediatrix Medical Group, Inc.

Pediatrix Medical Group, Inc.

NYSE:MD

MD Rankings

MD Latest News

MD Latest SEC Filings

MD Stock Data

1.17B
84.07M
1.62%
103.86%
3.23%
Medical Care Facilities
Services-hospitals
United States
SUNRISE