Northfield Bancorp, Inc. Announces Second Quarter 2025 Results
Northfield Bancorp (Nasdaq:NFBK) reported strong Q2 2025 financial results with net income of $9.6 million, or $0.24 per diluted share, up from $7.9 million ($0.19/share) in Q1 2025 and $6.0 million ($0.14/share) in Q2 2024.
Key highlights include: Net interest margin increased to 2.57% (up 19 basis points from Q1); cost of deposits (excluding brokered) decreased to 1.88%; and asset quality improved with non-performing loans ratio dropping to 0.36%. The company maintains strong liquidity with over $800 million in unpledged securities and $1 billion in pledge-ready loans.
The company completed a $10 million share repurchase program, buying back 862,469 shares, and declared a $0.13 per share dividend payable August 20, 2025.
Northfield Bancorp (Nasdaq:NFBK) ha riportato solidi risultati finanziari nel secondo trimestre del 2025 con un utile netto di 9,6 milioni di dollari, ovvero 0,24 dollari per azione diluita, in aumento rispetto ai 7,9 milioni di dollari (0,19 dollari/azione) del primo trimestre 2025 e ai 6,0 milioni di dollari (0,14 dollari/azione) del secondo trimestre 2024.
I punti salienti includono: un margine di interesse netto aumentato al 2,57% (in crescita di 19 punti base rispetto al primo trimestre); il costo dei depositi (esclusi quelli brokerati) sceso all'1,88%; e un miglioramento della qualità degli attivi con il rapporto dei prestiti non performanti sceso allo 0,36%. L'azienda mantiene una forte liquidità con oltre 800 milioni di dollari in titoli non vincolati e 1 miliardo di dollari in prestiti pronti per essere impegnati.
La società ha completato un programma di riacquisto azionario da 10 milioni di dollari, riacquistando 862.469 azioni, e ha dichiarato un dividendo di 0,13 dollari per azione pagabile il 20 agosto 2025.
Northfield Bancorp (Nasdaq:NFBK) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso neto de 9,6 millones de dólares, o 0,24 dólares por acción diluida, aumentando desde 7,9 millones (0,19 dólares/acción) en el primer trimestre de 2025 y 6,0 millones (0,14 dólares/acción) en el segundo trimestre de 2024.
Los aspectos destacados incluyen: un margen de interés neto incrementado al 2,57% (subió 19 puntos básicos desde el primer trimestre); el costo de depósitos (excluyendo los intermediados) disminuyó a 1,88%; y una mejora en la calidad de los activos con la tasa de préstamos no productivos bajando a 0,36%. La compañía mantiene una fuerte liquidez con más de 800 millones de dólares en valores no comprometidos y 1.000 millones de dólares en préstamos listos para ser comprometidos.
La empresa completó un programa de recompra de acciones por 10 millones de dólares, recomprando 862,469 acciones, y declaró un dividendo de 0,13 dólares por acción pagadero el 20 de agosto de 2025.
Northfield Bancorp (Nasdaq:NFBK)� 2025� 2분기 강력� 재무 실적� 보고했으�, 순이익은 960� 달러, 희석 주당순이익은 0.24달러�, 2025� 1분기� 790� 달러(주당 0.19달러)와 2024� 2분기� 600� 달러(주당 0.14달러)에서 증가했습니다.
주요 내용은 다음� 같습니다: 순이자마진이 2.57%� 증가(1분기 대� 19 베이시스 포인� 상승); 예금 비용(중개 제외)� 1.88%� 하락; 그리� 자산 품질 개선으로 부� 대� 비율� 0.36%� 감소했습니다. 사� 8� 달러 이상� 담보 설정되지 않은 증권� 10� 달러� 담보 준� 대�� 강력� 유동성을 유지하고 있습니다.
사� 1,000� 달러 규모� 자사� 매입 프로그램� 완료하여 862,469주를 재매입했으며, 2025� 8� 20� 지� 예정� 주당 0.13달러 배당�� 선언했습니다.
Northfield Bancorp (Nasdaq:NFBK) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec un bénéfice net de 9,6 millions de dollars, soit 0,24 dollar par action diluée, en hausse par rapport à 7,9 millions (0,19 dollar/action) au premier trimestre 2025 et 6,0 millions (0,14 dollar/action) au deuxième trimestre 2024.
Les points clés incluent : une marge d’intérêt nette en hausse à 2,57 % (en hausse de 19 points de base par rapport au premier trimestre) ; le coût des dépôts (hors dépôts intermédiés) en baisse à 1,88 % ; et une amélioration de la qualité des actifs avec un ratio de prêts non performants tombé à 0,36 %. La société maintient une forte liquidité avec plus de 800 millions de dollars en titres non engagés et 1 milliard de dollars en prêts prêts à être engagés.
La société a achevé un programme de rachat d’actions de 10 millions de dollars, rachetant 862 469 actions, et a déclaré un dividende de 0,13 dollar par action payable le 20 août 2025.
Northfield Bancorp (Nasdaq:NFBK) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettogewinn von 9,6 Millionen US-Dollar bzw. 0,24 US-Dollar je verwässerter Aktie, gegenüber 7,9 Millionen US-Dollar (0,19 US-Dollar/Aktie) im ersten Quartal 2025 und 6,0 Millionen US-Dollar (0,14 US-Dollar/Aktie) im zweiten Quartal 2024.
Wichtige Highlights sind: eine Steigerung der Nettozinsmarge auf 2,57% (plus 19 Basispunkte gegenüber dem ersten Quartal); die Kosten der Einlagen (ohne vermittelte Einlagen) sanken auf 1,88%; und eine Verbesserung der Vermögensqualität mit einer Quote notleidender Kredite von nur 0,36%. Das Unternehmen hält eine starke Liquidität mit über 800 Millionen US-Dollar an nicht verpfändeten Wertpapieren und 1 Milliarde US-Dollar an bereitstellungsfähigen Krediten.
Das Unternehmen hat ein Aktienrückkaufprogramm im Wert von 10 Millionen US-Dollar abgeschlossen, bei dem 862.469 Aktien zurückgekauft wurden, und eine Dividende von 0,13 US-Dollar je Aktie angekündigt, die am 20. August 2025 ausgezahlt wird.
- Net income increased 60% year-over-year to $9.6 million in Q2 2025
- Net interest margin expanded by 48 basis points YoY to 2.57%
- Asset quality improved with non-performing loans ratio decreasing to 0.36% from 0.48%
- Strong liquidity position with $800M in unpledged securities
- Completed $10M share repurchase program
- Maintained quarterly dividend of $0.13 per share
- $3.2M in net charge-offs on small business unsecured commercial loans YTD
- Increased provision for credit losses to $2.1M from -$618K benefit in Q2 2024
- Average balance of interest-earning assets decreased by $151.7M (-2.8%) YoY
Insights
Northfield Bancorp shows strong Q2 2025 with 71% YoY EPS growth, improved margins, and better asset quality while completing share buybacks.
Northfield Bancorp delivered impressive Q2 results with diluted EPS of
The net interest margin expanded significantly to
Asset quality showed notable improvement with non-performing loans decreasing to
The bank maintains strong liquidity with over
Management demonstrated shareholder-friendly capital allocation by completing a
The bank's improved performance stems from strategic initiatives focused on prudent lending, disciplined deposit gathering, and expense management. Net interest income increased
However, the provision for credit losses increased to
NOTABLE ITEMS FOR THE QUARTER INCLUDE:
- DILUTED EARNINGS PER SHARE WERE
$0.24 FOR THE CURRENT QUARTER COMPARED TO$0.19 FOR THE TRAILING QUARTER, AND$0.14 FOR THE SECOND QUARTER OF 2024. - NET INTEREST MARGIN INCREASED BY 19 BASIS POINTS TO
2.57% FOR THE CURRENT QUARTER COMPARED TO2.38% FOR THE TRAILING QUARTER, AND BY 48 BASIS POINTS COMPARED TO2.09% FOR THE SECOND QUARTER OF 2024, DRIVEN BY LOWER FUNDING COSTS AND HIGHER YIELDS ON INTEREST-EARNING ASSETS. - COST OF DEPOSITS, EXCLUDING BROKERED DEPOSITS, AT JUNE 30, 2025 WAS
1.88% AS COMPARED TO1.94% AT MARCH 31, 2025. - ASSET QUALITY IMPROVED WITH NON-PERFORMING LOANS TO TOTAL LOANS AT
0.36% AT JUNE 30, 2025 COMPARED TO0.48% AT MARCH 31, 2025. - THE COMPANY MAINTAINED STRONG LIQUIDITY WITH OVER
$800 MILLION IN UNPLEDGED AVAILABLE-FOR-SALE SECURITIES AND LOANS READILY AVAILABLE-FOR-PLEDGE OF APPROXIMATELY$1 BILLION . - A
$10.0 MILLION REPURCHASE PLAN APPROVED ON APRIL 23, 2025 WAS COMPLETED DURING THE CURRENT QUARTER AS THE COMPANY REPURCHASED 862,469 SHARES. - CASH DIVIDEND DECLARED OF
$0.13 PER SHARE OF COMMON STOCK, PAYABLE ON AUGUST 20, 2025, TO STOCKHOLDERS OF RECORD AS OF AUGUST 6, 2025.
WOODBRIDGE, N.J., July 23, 2025 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (Nasdaq:NFBK) (the “Company�),the holding company for Northfield Bank, reported net income of
Commenting on the quarter, Steven M. Klein, the Company’s Chairman and Chief Executive Officer, noted, “Our strong financial results reflect the continued execution of our strategic initiatives, focused on prudent and disciplined lending and deposit gathering, net interest margin expansion, and expense discipline.� Mr. Klein further noted, “I’m pleased to report that we continue to deploy our substantial capital base, including through stock repurchases of
Results of Operations
Comparison of Operating Results for the Six Months Ended June30, 2025 and 2024
Net income was
Net interest income for the six months ended June30, 2025, increased
Net interest margin increased by 42 basis points to
The provision for credit losses on loans increased by
Non-interest income increased by
Non-interest expense decreased by
The Company recorded income tax expense of
Comparison of Operating Results for the Three Months Ended June 30, 2025 and 2024
Net income was
Net interest income for the quarter ended June30, 2025,increased
Net interest margin increased by 48 basis points to
The provision for credit losseson loans increased by
Non-interest income increased by
Non-interest expense remained stable at
The Company recorded income tax expense of
Comparison of Operating Results for the Three Months Ended June30, 2025 and March 31, 2025
Net income was
Net interest income for the quarter ended June30, 2025, increased by
Net interest margin increased by 19 basis points to
The provision for credit losses on loans decreased by
Non-interest income increased by
Non-interest expense increased by
The Company recorded income tax expense of
Financial Condition
Total assets increased by
Cash and cash equivalents decreased by
Loans held-for-investment, net, decreased by
As of June30, 2025, non-owner occupied commercial real estate loans (as defined by regulatory guidance) to total risk-based capital was estimated at approximately
Our real estate portfolio includes credit risk exposure to loans collateralized by office buildings and multifamily properties in New York subject to some form of rent regulation limiting rent increases for rent stabilized multifamily properties. At June30, 2025, office-related loans represented
PCD loans totaled
Loan balances are summarized as follows (dollars in thousands):
June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||
AG˹ٷ estate loans: | ||||||||
Multifamily | $ | 2,483,078 | $ | 2,567,913 | $ | 2,597,484 | ||
Commercial mortgage | 886,135 | 882,600 | 889,801 | |||||
One-to-four family residential mortgage | 162,750 | 146,791 | 150,217 | |||||
Home equity and lines of credit | 186,848 | 181,354 | 174,062 | |||||
Construction and land | 32,300 | 40,284 | 35,897 | |||||
Total real estate loans | 3,751,111 | 3,818,942 | 3,847,461 | |||||
Commercial and industrial loans | 158,539 | 162,133 | 163,425 | |||||
Other loans | 2,008 | 1,411 | 2,165 | |||||
Total commercial and industrial and other loans | 160,547 | 163,544 | 165,590 | |||||
Loans held-for-investment, net (excluding PCD) | 3,911,658 | 3,982,486 | 4,013,051 | |||||
PCD loans | 8,955 | 9,043 | 9,173 | |||||
Total loans held-for-investment, net | $ | 3,920,613 | $ | 3,991,529 | $ | 4,022,224 | ||
Other assets decreased by
The Company’s available-for-sale debt securities portfolio increased by
Equity securities were
Total liabilities increased
Deposits decreased
Estimated gross uninsured deposits at June30, 2025 were
Deposit account balances are summarized as follows (dollars in thousands):
June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||
Transaction: | ||||||||
Non-interest bearing checking | $ | 735,811 | $ | 722,994 | $ | 706,976 | ||
Negotiable orders of withdrawal and interest-bearing checking | 1,331,060 | 1,367,219 | 1,286,154 | |||||
Total transaction | 2,066,871 | 2,090,213 | 1,993,130 | |||||
Savings and money market: | ||||||||
Savings | 874,927 | 899,674 | 904,163 | |||||
Money market | 254,154 | 271,566 | 272,145 | |||||
Total savings | 1,129,081 | 1,171,240 | 1,176,308 | |||||
Certificates of deposit: | ||||||||
573,612 | 602,959 | 580,940 | ||||||
Over | 141,623 | 144,255 | 124,681 | |||||
Brokered deposits | 75,000 | 123,289 | 263,418 | |||||
Total certificates of deposit | 790,235 | 870,503 | 969,039 | |||||
Total deposits | $ | 3,986,187 | $ | 4,131,956 | $ | 4,138,477 | ||
Included in the table above are business and municipal deposit account balances as follows (dollars in thousands):
June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||
Business customers | $ | 907,464 | $ | 891,545 | $ | 885,769 | ||
Municipal (governmental) customers | $ | 892,652 | $ | 929,611 | $ | 859,319 | ||
Borrowed funds increased to
The following table sets forth borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at June30, 2025 (dollars in thousands):
Year | Amount | Weighted Average Rate | ||
2025 | ||||
2026 | 148,000 | |||
2027 | 173,000 | |||
2028 | 154,288 | |||
Total stockholders� equity increased by
The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the Federal Home Loan Bank and Federal Reserve Bank of New York utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business. The Company's on-hand liquidity ratio as of June30, 2025 was
The Company had the following primary sources of liquidity at June30, 2025 (dollars in thousands):
Cash and cash equivalents(1) | $ | 85,652 | |
Corporate bonds(2) | $ | 15,525 | |
Multifamily loans(2) | $ | 1,074,872 | |
Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)(2) | $ | 791,369 | |
(1) Excludes | |||
(2) Represents estimated remaining borrowing potential. | |||
The Company and the Bank utilize the Community Bank Leverage Ratio (“CBLR�) framework. At June30, 2025, the Company's and the Bank's estimated CBLR ratios were
Asset Quality
The following table details total non-accrual loans (excluding PCD), non-performing assets, loans over 90 days delinquent on which interest is accruing, and accruing loans 30 to 89 daysdelinquent at June30, 2025, March 31, 2025 and December31, 2024 (dollars in thousands):
June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||
Non-accrual loans: | |||||||||||
Held-for-investment | |||||||||||
AG˹ٷ estate loans: | |||||||||||
Multifamily | $ | 2,521 | $ | 2,565 | $ | 2,609 | |||||
Commercial mortgage | 4,555 | 4,565 | 4,578 | ||||||||
Home equity and lines of credit | 1,264 | 1,267 | 1,270 | ||||||||
Commercial and industrial | 4,517 | 4,972 | 5,807 | ||||||||
Total non-accrual loans | 12,857 | 13,369 | 14,264 | ||||||||
Loans delinquent 90 days or more and still accruing: | |||||||||||
Held-for-investment | |||||||||||
AG˹ٷ estate loans: | |||||||||||
Multifamily | � | � | 164 | ||||||||
Commercial mortgage | 74 | � | � | ||||||||
One-to-four family residential | 871 | 878 | 882 | ||||||||
Home equity and lines of credit | 177 | 140 | 140 | ||||||||
Commercial and industrial | 121 | � | � | ||||||||
Total loans held-for-investment delinquent 90 days or more and still accruing | 1,243 | 1,018 | 1,186 | ||||||||
Non-performing loans held-for-sale: | |||||||||||
Commercial mortgage | � | 4,397 | 4,397 | ||||||||
Commercial and industrial | � | 500 | 500 | ||||||||
Total non-performing loans held-for-sale | � | 4,897 | 4,897 | ||||||||
Total non-performing loans | 14,100 | 19,284 | 20,347 | ||||||||
Total non-performing assets | $ | 14,100 | $ | 19,284 | $ | 20,347 | |||||
Non-performing loans to total loans | 0.36 | % | 0.48 | % | 0.51 | % | |||||
Non-performing assets to total assets | 0.25 | % | 0.34 | % | 0.36 | % | |||||
Accruing loans 30 to 89 days delinquent | $ | 4,076 | $ | 6,845 | $ | 9,336 | |||||
The decrease in non-performing loans held-for-sale from March 31, 2025, and December 31, 2024, was due to repayment of the loans in full from a settlement agreement in bankruptcy.
Accruing Loans 30 to 89 Days Delinquent
Loans 30 to 89 days delinquent and on accrual status totaled
June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||
Held-for-investment | ||||||||
AG˹ٷ estate loans: | ||||||||
Multifamily | $ | 1,230 | $ | 1,296 | $ | 2,831 | ||
Commercial mortgage | 14 | 147 | 78 | |||||
One-to-four family residential | 741 | 2,584 | 2,407 | |||||
Home equity and lines of credit | 1,398 | 1,141 | 1,472 | |||||
Commercial and industrial loans | 693 | 1,674 | 2,545 | |||||
Other loans | � | 3 | 3 | |||||
Total delinquent accruing loans held-for-investment | $ | 4,076 | $ | 6,845 | $ | 9,336 | ||
PCD Loans (Held-for-Investment)
The Company accounts for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans (
Our multifamily loan portfolio at June30, 2025 totaled
% Rent Regulated | Balance | % Portfolio Total NY Multifamily Portfolio | Average Balance | Largest Loan | LTV* | Debt Service Coverage Ratio (DSCR)* | 30-89 Days Delinquent | Non-Accrual | Special Mention | Substandard | |||||||||||||||||||
0 | $ | 294,926 | 40.5 | % | $ | 1,229 | $ | 16,361 | 50.6 | % | 1.50x | $ | 155 | $ | 481 | $ | � | $ | 1,015 | ||||||||||
>0-10 | 4,673 | 0.6 | 1,558 | 2,097 | 50.6 | 1.33 | � | � | � | � | |||||||||||||||||||
>10-20 | 18,258 | 2.5 | 1,404 | 2,818 | 48.4 | 1.59 | � | � | � | � | |||||||||||||||||||
>20-30 | 19,159 | 2.6 | 2,129 | 5,417 | 48.1 | 1.55 | � | � | � | � | |||||||||||||||||||
>30-40 | 15,884 | 2.2 | 1,324 | 3,012 | 43.2 | 1.74 | � | � | � | � | |||||||||||||||||||
>40-50 | 21,438 | 2.9 | 1,261 | 2,701 | 46.7 | 1.68 | � | � | � | � | |||||||||||||||||||
>50-60 | 9,222 | 1.3 | 1,537 | 2,299 | 39.1 | 1.80 | � | � | � | � | |||||||||||||||||||
>60-70 | 21,815 | 3.0 | 2,727 | 11,102 | 53.2 | 1.50 | � | � | � | � | |||||||||||||||||||
>70-80 | 22,038 | 3.0 | 2,449 | 4,855 | 47.3 | 1.55 | � | � | � | � | |||||||||||||||||||
>80-90 | 19,547 | 2.7 | 1,150 | 3,113 | 45.9 | 1.66 | � | � | 1,118 | � | |||||||||||||||||||
>90-100 | 282,037 | 38.7 | 1,730 | 16,594 | 51.3 | 1.54 | � | 2,040 | 3,608 | 4,342 | |||||||||||||||||||
Total | $ | 728,997 | 100.0 | % | $ | 1,467 | $ | 16,594 | 50.2 | % | 1.54x | $ | 155 | $ | 2,521 | $ | 4,726 | $ | 5,357 | ||||||||||
The table below sets forth our New York rent-regulated loans by county (dollars in thousands).
County | Balance | LTV* | DSCR* | ||||
Bronx | $ | 116,252 | 1.51x | ||||
Kings | 184,424 | 1.58 | |||||
Nassau | 2,145 | 2.13 | |||||
New York | 48,532 | 1.62 | |||||
Queens | 37,359 | 1.69 | |||||
Richmond | 32,031 | 1.41 | |||||
Westchester | 13,327 | 1.44 | |||||
Total | $ | 434,070 | 49.9% | 1.56x | |||
* Weighted Average | |||||||
None of the loans that are rent-regulated in New York are interest only. During the remainder of 2025, 13 loans with an aggregate principal balance of
About Northfield Bank
Northfield Bank, founded in 1887, operates 37 full-service banking offices in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.
Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, competition and demand for financial services in our market area, competition among depository and other financial institutions, including with respect to fees and interest rates, fluctuations in residential and commercial real estate values and market conditions, changes in liquidity, the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in laws or government regulations or policies affecting financial institutions, including changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, changes in the quality and/or composition of our loan and securities portfolios, prepayment speeds, charge-offs and/or credit loss provisions, changes in the value of our goodwill or other intangible assets, changes in regulatory fees, assessments and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the failure to maintain current technologies and to successfully implement future information technology enhancements, cyber security and fraud risks against our information technology and those of our third-party providers, the ability of third-party providers to perform their obligations to us, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.
(Tables follow) |
NORTHFIELD BANCORP, INC. SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA (Dollars in thousands, except per share amounts)(unaudited) | ||||||||||||||
At or For the Three Months Ended | At or For the Six Months Ended | |||||||||||||
June 30, | March 31, | June 30, | ||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||
Selected Financial Ratios: | ||||||||||||||
Performance Ratios (1) | ||||||||||||||
Return on assets (ratio of net income to average total assets) | 0.68 | % | 0.41 | % | 0.56 | % | 0.62 | % | 0.42 | % | ||||
Return on equity (ratio of net income to average equity) | 5.41 | 3.45 | 4.52 | 4.97 | 3.52 | |||||||||
Average equity to average total assets | 12.56 | 12.00 | 12.43 | 12.50 | 12.02 | |||||||||
Interest rate spread | 1.94 | 1.44 | 1.76 | 1.84 | 1.41 | |||||||||
Net interest margin | 2.57 | 2.09 | 2.38 | 2.48 | 2.06 | |||||||||
Efficiency ratio (2) | 59.02 | 72.89 | 61.57 | 60.22 | 72.16 | |||||||||
Non-interest expense to average total assets | 1.63 | 1.60 | 1.53 | 1.58 | 1.58 | |||||||||
Non-interest expense to average total interest-earning assets | 1.72 | 1.68 | 1.61 | 1.66 | 1.65 | |||||||||
Average interest-earning assets to average interest-bearing liabilities | 130.31 | 128.47 | 129.42 | 129.87 | 128.57 | |||||||||
Asset Quality Ratios: | ||||||||||||||
Non-performing assets to total assets | 0.25 | 0.30 | 0.34 | 0.25 | 0.30 | |||||||||
Non-performing loans (3) to total loans (4) | 0.36 | 0.42 | 0.48 | 0.36 | 0.42 | |||||||||
Allowance for credit losses to non-performing loans (5) | 256.15 | 200.96 | 242.73 | 256.15 | 200.96 | |||||||||
Allowance for credit losses to total loans held-for-investment, net (6) | 0.92 | 0.85 | 0.87 | 0.92 | 0.85 | |||||||||
(1) Annualized where appropriate.
(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.
(4)Includes originated loans held-for-investment, PCD loans, acquired loans and loans held-for-sale.
(5)Excludes loans held-for-sale.
(6)Includes originated loans held-for-investment, PCD loans, and acquired loans.
NORTHFIELD BANCORP, INC. CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share and per share amounts) (unaudited) | |||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||
ASSETS: | |||||||||||
Cash and due from banks | $ | 11,985 | $ | 12,523 | $ | 13,043 | |||||
Interest-bearing deposits in other financial institutions | 85,652 | 89,139 | 154,701 | ||||||||
Total cash and cash equivalents | 97,637 | 101,662 | 167,744 | ||||||||
Trading securities | 14,052 | 13,003 | 13,884 | ||||||||
Debt securities available-for-sale, at estimated fair value | 1,300,975 | 1,246,473 | 1,100,817 | ||||||||
Debt securities held-to-maturity, at amortized cost | 8,454 | 8,883 | 9,303 | ||||||||
Equity securities | 6,278 | 10,855 | 14,261 | ||||||||
Loans held-for-sale | � | 4,897 | 4,897 | ||||||||
Loans held-for-investment, net | 3,920,613 | 3,991,529 | 4,022,224 | ||||||||
Allowance for credit losses | (36,120 | ) | (34,921 | ) | (35,183 | ) | |||||
Net loans held-for-investment | 3,884,493 | 3,956,608 | 3,987,041 | ||||||||
Accrued interest receivable | 19,241 | 19,648 | 19,078 | ||||||||
Bank-owned life insurance | 179,134 | 177,398 | 175,759 | ||||||||
Federal Home Loan Bank of New York stock, at cost | 43,664 | 38,350 | 35,894 | ||||||||
Operating lease right-of-use assets | 26,157 | 27,345 | 27,771 | ||||||||
Premises and equipment, net | 20,842 | 21,431 | 21,985 | ||||||||
Goodwill | 41,012 | 41,012 | 41,012 | ||||||||
Other assets | 37,352 | 42,435 | 46,932 | ||||||||
Total assets | $ | 5,679,291 | $ | 5,710,000 | $ | 5,666,378 | |||||
LIABILITIES AND STOCKHOLDERS� EQUITY: | |||||||||||
LIABILITIES: | |||||||||||
Deposits | $ | 3,986,187 | $ | 4,131,956 | $ | 4,138,477 | |||||
Federal Home Loan Bank advances and other borrowings | 831,920 | 709,159 | 666,402 | ||||||||
Subordinated debentures, net of issuance costs | 61,554 | 61,498 | 61,442 | ||||||||
Lease liabilities | 30,286 | 31,630 | 32,209 | ||||||||
Advance payments by borrowers for taxes and insurance | 25,287 | 29,270 | 24,057 | ||||||||
Accrued expenses and other liabilities | 33,783 | 35,338 | 39,095 | ||||||||
Total liabilities | 4,969,017 | 4,998,851 | 4,961,682 | ||||||||
STOCKHOLDERS� EQUITY: | |||||||||||
Total stockholders� equity | 710,274 | 711,149 | 704,696 | ||||||||
Total liabilities and stockholders� equity | $ | 5,679,291 | $ | 5,710,000 | $ | 5,666,378 | |||||
Total shares outstanding | 41,819,988 | 42,676,274 | 42,903,598 | ||||||||
Tangible book value per share(1) | $ | 16.00 | $ | 15.70 | $ | 15.46 | |||||
(1) Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were
NORTHFIELD BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars in thousands, except share and per share amounts)(unaudited) | ||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | ||||||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||
Interest income: | ||||||||||||||||||
Loans | $ | 46,661 | $ | 45,967 | $ | 45,283 | $ | 91,944 | $ | 92,014 | ||||||||
Mortgage-backed securities | 13,888 | 7,355 | 12,009 | 25,897 | 11,753 | |||||||||||||
Other securities | 442 | 3,506 | 797 | 1,239 | 7,347 | |||||||||||||
Federal Home Loan Bank of New York dividends | 728 | 935 | 862 | 1,590 | 1,905 | |||||||||||||
Deposits in other financial institutions | 706 | 2,457 | 1,141 | 1,847 | 5,849 | |||||||||||||
Total interest income | 62,425 | 60,220 | 60,092 | 122,517 | 118,868 | |||||||||||||
Interest expense: | ||||||||||||||||||
Deposits | 20,285 | 20,664 | 21,191 | 41,476 | 39,937 | |||||||||||||
Borrowings | 6,916 | 10,041 | 6,291 | 13,207 | 20,704 | |||||||||||||
Subordinated debt | 828 | 828 | 819 | 1,647 | 1,656 | |||||||||||||
Total interest expense | 28,029 | 31,533 | 28,301 | 56,330 | 62,297 | |||||||||||||
Net interest income | 34,396 | 28,687 | 31,791 | 66,187 | 56,571 | |||||||||||||
Provision/(benefit) for credit losses | 2,086 | (618 | ) | 2,582 | 4,668 | (203 | ) | |||||||||||
Net interest income after provision/(benefit) for credit losses | 32,310 | 29,305 | 29,209 | 61,519 | 56,774 | |||||||||||||
Non-interest income: | ||||||||||||||||||
Fees and service charges for customer services | 1,685 | 1,570 | 1,620 | 3,305 | 3,185 | |||||||||||||
Income on bank-owned life insurance | 1,736 | 976 | 1,639 | 3,375 | 1,940 | |||||||||||||
Gains on available-for-sale debt securities, net | � | 1 | � | � | 1 | |||||||||||||
Gains/(losses) on trading securities, net | 1,008 | 188 | (299 | ) | 709 | 887 | ||||||||||||
Gain on sale of loans | � | 51 | � | � | 51 | |||||||||||||
Other | 97 | 73 | 62 | 159 | 176 | |||||||||||||
Total non-interest income | 4,526 | 2,859 | 3,022 | 7,548 | 6,240 | |||||||||||||
Non-interest expense: | ||||||||||||||||||
Compensation and employee benefits | 13,728 | 13,388 | 11,775 | 25,503 | 26,153 | |||||||||||||
Occupancy | 3,328 | 3,222 | 3,533 | 6,861 | 6,775 | |||||||||||||
Furniture and equipment | 411 | 477 | 414 | 825 | 961 | |||||||||||||
Data processing | 2,402 | 2,177 | 2,122 | 4,524 | 4,324 | |||||||||||||
Professional fees | 903 | 681 | 1,072 | 1,975 | 1,490 | |||||||||||||
Advertising | 294 | 482 | 250 | 544 | 1,000 | |||||||||||||
Federal Deposit Insurance Corporation insurance | 618 | 649 | 617 | 1,235 | 1,237 | |||||||||||||
Credit (benefit) loss expense for off-balance sheet exposures | (53 | ) | 103 | 103 | 50 | 186 | ||||||||||||
Other | 1,339 | 1,814 | 1,549 | 2,888 | 3,199 | |||||||||||||
Total non-interest expense | 22,970 | 22,993 | 21,435 | 44,405 | 45,325 | |||||||||||||
Income before income tax expense | 13,866 | 9,171 | 10,796 | 24,662 | 17,689 | |||||||||||||
Income tax expense | 4,295 | 3,214 | 2,920 | 7,215 | 5,518 | |||||||||||||
Net income | $ | 9,571 | $ | 5,957 | $ | 7,876 | $ | 17,447 | $ | 12,171 | ||||||||
Net income per common share: | ||||||||||||||||||
Basic | $ | 0.24 | $ | 0.14 | $ | 0.19 | 0.43 | 0.29 | ||||||||||
Diluted | $ | 0.24 | $ | 0.14 | $ | 0.19 | 0.43 | 0.29 | ||||||||||
Basic average shares outstanding | 40,183,613 | 41,999,541 | 40,864,529 | 40,522,193 | 42,181,306 | |||||||||||||
Diluted average shares outstanding | 40,204,833 | 42,002,650 | 40,922,829 | 40,561,953 | 42,203,715 |
NORTHFIELD BANCORP, INC. ANALYSIS OF NET INTEREST INCOME (Dollars in thousands) (unaudited) | ||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||||||||||||||||||||
Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans (2) | $ | 3,944,822 | $ | 46,661 | 4.74 | % | $ | 4,007,266 | $ | 45,283 | 4.58 | % | $ | 4,128,105 | $ | 45,967 | 4.48 | % | ||||||||
Mortgage-backed securities (3) | 1,246,843 | 13,888 | 4.47 | 1,132,715 | 12,009 | 4.30 | 824,498 | 7,355 | 3.59 | |||||||||||||||||
Other securities (3) | 56,559 | 442 | 3.13 | 118,082 | 797 | 2.74 | 333,855 | 3,506 | 4.22 | |||||||||||||||||
Federal Home Loan Bank of New York stock | 37,225 | 728 | 7.84 | 36,929 | 862 | 9.47 | 38,707 | 935 | 9.72 | |||||||||||||||||
Interest-earning deposits in financial institutions | 79,463 | 706 | 3.56 | 118,983 | 1,141 | 3.89 | 191,470 | 2,457 | 5.16 | |||||||||||||||||
Total interest-earning assets | 5,364,912 | 62,425 | 4.67 | 5,413,975 | 60,092 | 4.50 | 5,516,635 | 60,220 | 4.39 | |||||||||||||||||
Non-interest-earning assets | 280,107 | 277,586 | 265,702 | |||||||||||||||||||||||
Total assets | $ | 5,645,019 | $ | 5,691,561 | $ | 5,782,337 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Savings, NOW, and money market accounts | $ | 2,491,340 | $ | 12,227 | 1.97 | % | $ | 2,502,664 | $ | 12,148 | 1.97 | % | $ | 2,490,372 | $ | 13,183 | 2.13 | % | ||||||||
Certificates of deposit | 867,268 | 8,058 | 3.73 | 923,713 | 9,043 | 3.97 | 701,272 | 7,481 | 4.29 | |||||||||||||||||
Total interest-bearing deposits | 3,358,608 | 20,285 | 2.42 | 3,426,377 | 21,191 | 2.51 | 3,191,644 | 20,664 | 2.60 | |||||||||||||||||
Borrowed funds | 696,874 | 6,916 | 3.98 | 695,281 | 6,291 | 3.67 | 1,041,035 | 10,041 | 3.88 | |||||||||||||||||
Subordinated debt | 61,517 | 828 | 5.40 | 61,461 | 819 | 5.40 | 61,294 | 828 | 5.43 | |||||||||||||||||
Total interest-bearingliabilities | 4,116,999 | 28,029 | 2.73 | 4,183,119 | 28,301 | 2.74 | 4,293,973 | 31,533 | 2.95 | |||||||||||||||||
Non-interest bearing deposits | 723,693 | 706,217 | 691,384 | |||||||||||||||||||||||
Accrued expenses and other liabilities | 95,047 | 94,819 | 103,082 | |||||||||||||||||||||||
Total liabilities | 4,935,739 | 4,984,155 | 5,088,439 | |||||||||||||||||||||||
Stockholders' equity | 709,280 | 707,406 | 693,898 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 5,645,019 | $ | 5,691,561 | $ | 5,782,337 | ||||||||||||||||||||
Net interest income | $ | 34,396 | $ | 31,791 | $ | 28,687 | ||||||||||||||||||||
Net interest rate spread (4) | 1.94 | % | 1.76 | % | 1.44 | % | ||||||||||||||||||||
Net interest-earning assets (5) | $ | 1,247,913 | $ | 1,230,856 | $ | 1,222,662 | ||||||||||||||||||||
Net interest margin (6) | 2.57 | % | 2.38 | % | 2.09 | % | ||||||||||||||||||||
Average interest-earning assets tointerest-bearing liabilities | 130.31 | % | 129.42 | % | 128.47 | % |
(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
For the Six Months Ended | |||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||
Average Outstanding Balance | Interest | Average Yield/ Rate (1) | Average Outstanding Balance | Interest | Average Yield/ Rate (1) | ||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans (2) | $ | 3,975,872 | $ | 91,944 | 4.66 | % | $ | 4,151,387 | $ | 92,014 | 4.46 | % | |||||
Mortgage-backed securities (3) | 1,190,095 | 25,897 | 4.39 | 736,654 | 11,753 | 3.21 | |||||||||||
Other securities (3) | 87,150 | 1,239 | 2.87 | 362,917 | 7,347 | 4.07 | |||||||||||
Federal Home Loan Bank of New York stock | 37,078 | 1,590 | 8.65 | 39,153 | 1,905 | 9.78 | |||||||||||
Interest-earning deposits in financial institutions | 99,114 | 1,847 | 3.76 | 227,177 | 5,849 | 5.18 | |||||||||||
Total interest-earning assets | 5,389,309 | 122,517 | 4.58 | 5,517,288 | 118,868 | 4.33 | |||||||||||
Non-interest-earning assets | 278,852 | 266,065 | |||||||||||||||
Total assets | $ | 5,668,161 | $ | 5,783,353 | |||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Savings, NOW, and money market accounts | $ | 2,496,970 | $ | 24,375 | 1.97 | % | $ | 2,477,334 | $ | 25,514 | 2.07 | % | |||||
Certificates of deposit | 895,335 | 17,101 | 3.85 | 677,800 | 14,423 | 4.28 | |||||||||||
Total interest-bearing deposits | 3,392,305 | 41,476 | 2.47 | 3,155,134 | 39,937 | 2.55 | |||||||||||
Borrowed funds | 696,082 | 13,207 | 3.83 | 1,074,957 | 20,704 | 3.87 | |||||||||||
Subordinated debt | 61,489 | 1,647 | 5.40 | 61,266 | 1,656 | 5.44 | |||||||||||
Total interest-bearingliabilities | $ | 4,149,876 | 56,330 | 2.74 | $ | 4,291,357 | 62,297 | 2.92 | |||||||||
Non-interest bearing deposits | 715,003 | 695,512 | |||||||||||||||
Accrued expenses and other liabilities | 94,934 | 101,339 | |||||||||||||||
Total liabilities | 4,959,813 | 5,088,208 | |||||||||||||||
Stockholders' equity | 708,348 | 695,145 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 5,668,161 | $ | 5,783,353 | |||||||||||||
Net interest income | $ | 66,187 | $ | 56,571 | |||||||||||||
Net interest rate spread (4) | 1.84 | % | 1.41 | % | |||||||||||||
Net interest-earning assets (5) | $ | 1,239,433 | $ | 1,225,931 | |||||||||||||
Net interest margin (6) | 2.48 | % | 2.06 | % | |||||||||||||
Average interest-earning assets tointerest-bearing liabilities | 129.87 | % | 128.57 | % | |||||||||||||
(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
Company Contact:
William R. Jacobs
Chief Financial Officer
Tel: (732) 499-7200 ext. 2519
