AGΥζΘΛΉΩ·½

STOCK TITAN

Natural Gas Services Group, Inc. Reports First Quarter 2025 Financial and Operating Results; Increases 2025 Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Natural Gas Services Group (NYSE:NGS) reported strong Q1 2025 results with rental revenue reaching $38.9 million, up 15% year-over-year. The company posted net income of $4.9 million ($0.38/share) and Adjusted EBITDA of $19.3 million, a 14% increase from Q1 2024. NGS raised its 2025 Adjusted EBITDA guidance to $74-79 million and reaffirmed growth capital expenditures of $95-120 million. The company plans to expand its rented horsepower fleet by 18% compared to 2024, with deployments weighted toward H2 2025. As of March 31, 2025, NGS maintained a healthy leverage ratio of 2.18x with outstanding debt of $168 million. The company's utilization metrics remained strong with 492,679 horsepower utilized (81.7% utilization rate) across 1,202 rented units.
Natural Gas Services Group (NYSE:NGS) ha riportato risultati solidi nel primo trimestre 2025 con ricavi da noleggio pari a 38,9 milioni di dollari, in aumento del 15% rispetto all'anno precedente. La societΓ  ha registrato un utile netto di 4,9 milioni di dollari (0,38 dollari per azione) e un EBITDA rettificato di 19,3 milioni di dollari, con un incremento del 14% rispetto al primo trimestre 2024. NGS ha rivisto al rialzo la guidance per l'EBITDA rettificato 2025, portandola a 74-79 milioni di dollari, confermando inoltre spese in conto capitale per la crescita tra 95 e 120 milioni di dollari. L'azienda prevede di aumentare la flotta di potenza noleggiata del 18% rispetto al 2024, con le implementazioni concentrate nella seconda metΓ  del 2025. Al 31 marzo 2025, NGS mantiene un solido rapporto di leva finanziaria di 2,18x con un debito residuo di 168 milioni di dollari. I parametri di utilizzo restano robusti, con 492.679 cavalli vapore utilizzati (tasso di utilizzo dell'81,7%) su 1.202 unitΓ  noleggiate.
Natural Gas Services Group (NYSE:NGS) reportΓ³ sΓ³lidos resultados en el primer trimestre de 2025 con ingresos por alquiler de 38,9 millones de dΓ³lares, un aumento del 15% interanual. La compaΓ±Γ­a registrΓ³ un ingreso neto de 4,9 millones de dΓ³lares (0,38 dΓ³lares por acciΓ³n) y un EBITDA ajustado de 19,3 millones de dΓ³lares, un incremento del 14% respecto al primer trimestre de 2024. NGS elevΓ³ su guΓ­a de EBITDA ajustado para 2025 a 74-79 millones de dΓ³lares y reafirmΓ³ gastos de capital para crecimiento entre 95 y 120 millones de dΓ³lares. La empresa planea expandir su flota de potencia alquilada en un 18% en comparaciΓ³n con 2024, con despliegues concentrados en la segunda mitad de 2025. Al 31 de marzo de 2025, NGS mantuvo una saludable ratio de apalancamiento de 2,18x con una deuda pendiente de 168 millones de dΓ³lares. Los indicadores de utilizaciΓ³n se mantuvieron fuertes con 492.679 caballos de fuerza utilizados (tasa de utilizaciΓ³n del 81,7%) en 1.202 unidades alquiladas.
Natural Gas Services Group(NYSE:NGS)λŠ� 2025λ…� 1λΆ„κΈ°μ—� μž„λŒ€ 수읡μ� 3,890λ§� λ‹¬λŸ¬λ‘� μ „λ…„ 동기 λŒ€λΉ� 15% μ¦κ°€ν•˜λŠ” κ°•λ ₯ν•� 싀적μ� λ³΄κ³ ν–ˆμŠ΅λ‹ˆλ‹€. νšŒμ‚¬λŠ� 순이μ� 490λ§� λ‹¬λŸ¬(μ£Όλ‹Ή 0.38λ‹¬λŸ¬)μ™ΆΔ μ‘°μ • EBITDA 1,930λ§� λ‹¬λŸ¬λ₯� κΈ°λ‘ν–ˆμœΌλ©�, μ΄λŠ” 2024λ…� 1λΆ„κΈ° λŒ€λΉ� 14% 증가ν•� μˆ˜μΉ˜μž…λ‹ˆλ‹�. NGSλŠ� 2025λ…� μ‘°μ • EBITDA κ°€μ΄λ˜μŠ€λ₯Ό 7,400만~7,900λ§� λ‹¬λŸ¬λ‘� 상ν–₯ μ‘°μ •ν•˜κ³ , μ„±μž₯ 자본 μ§€μΆœμ„ 9,500만~1μ–� 2,000λ§� λ‹¬λŸ¬λ‘� μž¬ν™•μΈν–ˆμŠ΅λ‹ˆλ‹�. νšŒμ‚¬λŠ� 2024λ…� λŒ€λΉ� μž„λŒ€ 마λ ₯ 규λͺ¨λ₯� 18% ν™•μž₯ν•� κ³„νšμ΄λ©°, 배치λŠ� 2025λ…� ν•˜λ°˜κΈ°μ— 집쀑λ� μ˜ˆμ •μž…λ‹ˆλ‹�. 2025λ…� 3μ›� 31μ� κΈ°μ€€μœΌλ‘œ NGSλŠ� 2.18배의 건전ν•� λ ˆλ²„λ¦¬μ§€ λΉ„μœ¨κ³� 1μ–� 6,800λ§� λ‹¬λŸ¬μ� 미상ν™� 뢀채λ₯Ό μœ μ§€ν•˜κ³  μžˆμŠ΅λ‹ˆλ‹€. νšŒμ‚¬μ� 가동λ₯  μ§€ν‘œλ„ κ°•μ„Έλ₯� 보이λ©�, 1,202λŒ€μ� μž„λŒ€ μž₯λΉ„μ—μ„œ 492,679 마λ ₯(가동λ₯  81.7%)μ� ν™œμš©λ˜μ—ˆμŠ΅λ‹ˆλ‹�.
Natural Gas Services Group (NYSE:NGS) a publiΓ© de solides rΓ©sultats pour le premier trimestre 2025 avec des revenus locatifs atteignant 38,9 millions de dollars, en hausse de 15 % par rapport Γ  l'annΓ©e prΓ©cΓ©dente. La sociΓ©tΓ© a enregistrΓ© un bΓ©nΓ©fice net de 4,9 millions de dollars (0,38 $ par action) et un EBITDA ajustΓ© de 19,3 millions de dollars, soit une augmentation de 14 % par rapport au premier trimestre 2024. NGS a relevΓ© ses prΓ©visions d'EBITDA ajustΓ© pour 2025 Γ  74-79 millions de dollars et a confirmΓ© des dΓ©penses d'investissement en croissance comprises entre 95 et 120 millions de dollars. L'entreprise prΓ©voit d'augmenter sa flotte de puissance louΓ©e de 18 % par rapport Γ  2024, avec des dΓ©ploiements concentrΓ©s au second semestre 2025. Au 31 mars 2025, NGS maintenait un ratio d'endettement sain de 2,18x avec une dette en cours de 168 millions de dollars. Les indicateurs d'utilisation sont restΓ©s solides avec 492 679 chevaux-vapeur utilisΓ©s (taux d'utilisation de 81,7 %) sur 1 202 unitΓ©s louΓ©es.
Natural Gas Services Group (NYSE:NGS) meldete starke Ergebnisse fΓΌr das erste Quartal 2025 mit Mieteinnahmen von 38,9 Millionen US-Dollar, was einem Anstieg von 15 % im Jahresvergleich entspricht. Das Unternehmen erzielte einen Nettoertrag von 4,9 Millionen US-Dollar (0,38 US-Dollar pro Aktie) und ein bereinigtes EBITDA von 19,3 Millionen US-Dollar, was einer Steigerung von 14 % gegenΓΌber dem ersten Quartal 2024 entspricht. NGS hob seine Prognose fΓΌr das bereinigte EBITDA 2025 auf 74-79 Millionen US-Dollar an und bestΓ€tigte Investitionsausgaben fΓΌr Wachstum in HΓΆhe von 95-120 Millionen US-Dollar. Das Unternehmen plant, seine vermietete LeistungskapazitΓ€t im Vergleich zu 2024 um 18 % zu erweitern, wobei die EinsΓ€tze auf das zweite Halbjahr 2025 konzentriert sind. Zum 31. MΓ€rz 2025 wies NGS eine gesunde Verschuldungsquote von 2,18x mit ausstehenden Schulden von 168 Millionen US-Dollar auf. Die Auslastungskennzahlen blieben mit 492.679 genutzten PferdestΓ€rken (81,7 % Auslastungsrate) ΓΌber 1.202 vermietete Einheiten hinweg stark.
Positive
  • Rental revenue increased 15% YoY to $38.9 million
  • Adjusted EBITDA grew 14% YoY to $19.3 million
  • Company raised 2025 Adjusted EBITDA guidance to $74-79 million
  • Planned 18% fleet expansion with most units already under contract
  • Strong balance sheet with 2.18x leverage ratio
  • Recent credit facility expansion with improved terms and lower interest rates
Negative
  • Net income slightly decreased YoY from $5.1M to $4.9M
  • Unit utilization declined from 65.7% to 62.7% YoY
  • Sales segment continues to show negative gross margins

Insights

NGS posted strong Q1 with 15% rental revenue growth and increased 2025 guidance, showing momentum despite market uncertainties.

Natural Gas Services Group delivered a solid Q1 2025 with rental revenue reaching $38.9 million, a 15% year-over-year increase and 2% sequential growth. Total revenue hit $41.4 million, up 12% from Q1 2024, driven primarily by rental business strength. The company's focus on higher horsepower packages is clearly paying off, with utilized horsepower increasing 11% year-over-year to 492,679.

Profitability metrics showed mixed but generally positive performance. Net income was $4.9 million ($0.38 per diluted share), slightly down from $5.1 million in Q1 2024 but up $2.0 million sequentially. This modest year-over-year decline stemmed from inventory allowance adjustments and equipment retirement. More importantly, Adjusted EBITDA grew 14% year-over-year to $19.3 million and increased 7% sequentially.

The balance sheet remains in solid position with a leverage ratio of 2.18x and fixed charge coverage ratio of 2.98x, providing flexibility for both organic and acquisition growth. NGS generated $21.3 million in operating cash flow, significantly outpacing the $5.6 million from Q1 2024.

Management's confidence is evident in the increased guidance, with 2025 Adjusted EBITDA now expected between $74-$79 million (up from the previous high-end of $79 million). The company reaffirmed growth capex of $95-$120 million, mostly for new units already under contract, which will expand their fleet horsepower by 18% by early 2026.

What's particularly encouraging is the improving rental margins, with Adjusted Gross Margin for rentals reaching 61.9% in Q1 2025, up from 61.1% in Q1 2024. This suggests the company is not just growing but becoming more efficient. While the sales segment continues to struggle with negative margins, it represents a small portion of overall revenue.

Despite acknowledging recent market uncertainties around tariffs, commodity prices, and macroeconomic factors, management reports no meaningful direct impact on operations. With multiple growth avenues including fleet optimization, electric motor units, and M&A opportunities, NGS appears well-positioned to continue its growth trajectory through 2025 and into 2026.

Midland, Texas, May 12, 2025 (GLOBE NEWSWIRE) -- Natural Gas Services Group, Inc. (β€œNGSβ€� or the β€œCompanyβ€�) (NYSE:NGS), a leading provider of natural gas compression equipment, technology, and services to the energy industry, today announced financial results for the three months ended MarchΜύ31, 2025. The Company also raised the high-end of its full-year 2025 Adjusted EBITDA guidance to $79 million, citing continued strength in its business and growing demand across its fleet.

First Quarter 2025 Highlights

  • Rental revenue of $38.9 million for the first quarter of 2025 representing a 15% year-over-year increase and a 2% sequential increase compared to the period ended December 31, 2024.
  • Net income of $4.9 million or $0.38 per diluted share for the first quarter of 2025 compared to net income of $5.1 million or $0.41 per diluted share for the comparable period; net income up $2.0 million sequentially.
  • Leverage ratio at March 31, 2025, was 2.18x.
  • Adjusted EBITDA of $19.3 million for the first quarter of 2025, representing a 14% year-over-year increase; Adjusted EBITDA up 7% sequentially. See Non-GAAP Financial Measures β€� Adjusted EBITDA, below.

Management Commentary and Outlook
"We are pleased to report another quarter of strong execution and continued momentum across our business," said Justin Jacobs, Chief Executive Officer. "We are taking market share, expanding our presence in key basins, and investing in our fleet, including the deployment of large-horsepower electric motor units. Our recent credit facility expansion, which also decreased our interest rate and provided more flexible covenants, further improves our ability to take advantage of organic and inorganic growth opportunities."

Jacobs continued, "While broader market uncertainty increased in recent weeksβ€”driven primarily by tariff concerns, commodity price volatility, and macroeconomic factorsβ€”we are not seeing any meaningful direct impact on our operations. We will continue to monitor indirect effects closely, but we remain confident in our ability to deliver results consistent with our guidance."

β€œWe increased our EBITDA outlook to reflect our first quarter outperformance relative to internal expectations and our confidence in the trajectory of the business. We remain excited about our prospects as we look to the remainder of 2025 and into 2026. Our team remains focused on disciplined capital allocation, operational excellence, and long-term value creation for our shareholders.β€�

Corporate Guidance � 2025 Outlook

The Company today provides updates to its previously announced guidance for the 2025 Fiscal Year. Based on a strong start to the year in the first quarter and its confidence for the remainder of the year, the Company today increased the high-end of its adjusted EBITDA guidance to $79 million. The Company now anticipates adjusted EBITDA for the 2025 Fiscal Year to be in the range of $74 - $79 million.

The Company also reaffirms its outlook for 2025 growth capital expenditures of between $95 - $120 million, which are mostlyΜύ comprised of new units (essentially all of which are under contract). Once all these units are deployed, which is expected by early 2026, the Company expects its rented horsepower fleet to increase by approximately 90,000 horsepower, representing an increase of approximately 18% compared to year-end 2024. Customer deployments remain on schedule and the timing of deployments as previously noted is heavily weighted to the second half of 2025 and early 2026. Additionally, the Company anticipates 2025 maintenance expenditures of $10 - $13 million, consistent with its prior guidance and its target return on invested capital of 20% remains unchanged.

The Company also reiterates the statement from the 2024 year end release that once all the 2025 growth capital expenditures are spent and the units are deployed, its β€œrun rateβ€� Adjusted EBITDA should increase at a rate (when compared to the fourth quarter of 2024) well in excess of (but less than double the rate of) the Company’s anticipated horsepower growth of 18%.

ΜύOutlook
NEW FY 2025 Adjusted EBITDA$74 million - $79 million
FY 2025 Growth Capital Expenditures$95 million - $120 million
FY 2025 Maintenance Capital Expenditures$10 million - $13 million
Target Return on Invested CapitalAt least 20%

Jacobs concluded, β€œWe have multiple pathways to build on our industry-leading growth and drive shareholder value: fleet optimization, asset utilization (both unutilized units and non-cash assets), new rental units (both electric motor and natural gas engine), and accretive mergers and acquisitions. Given our strong balance sheet, low relative leverage, and recent increase in our borrowing capacity, we are well positioned to capitalize on opportunities for significant growth throughout the remainder of 2025.β€�

2025 First Quarter Financial Results

Revenue:Μύ Total revenue for the three months ended March 31, 2025, increased 12% to $41.4 million from $36.9 million for the three months ended March 31, 2024. This increase was primarily due to higher rental revenues for the comparable periods. Rental revenue increased 15% to $38.9 million from $33.7 million in the first quarter of 2024 due to the addition of higher horsepower packages and pricing improvements. As of March 31, 2025, we had 492,679 rented horsepower (1,202 rented units) compared to 444,220 horsepower (1,245 rented units) as of March 31, 2024, reflecting an 11% increase in total utilized horsepower. Sequentially, total revenue increased 2% from $40.7 million primarily related to higher rental revenue for the current period.

Gross Margins and Adjusted Gross Margins: Total gross margins, including depreciation expense increased to $15.7 million for the three months ended March 31, 2025, compared to $14.2 million for the same period in 2024 and increased on a sequential basis from $14.6 million for the three months ended December 31, 2024. Total adjusted gross margin, exclusive of depreciation expense, increased to $24.3 million for the three months ended March 31, 2025, compared to $21.1 million for the same period in 2024. On a sequential basis, total adjusted gross margin, exclusive of depreciation expense increased by $1.3 million compared to $23.0 million for the period ended December 31, 2024. For a reconciliation of Gross Margin, see Non-GAAP Financial Measures � Adjusted Gross Margin, below.

Operating Income:Μύ Operating income for the three months ended March 31, 2025, was $9.5 million compared to operating income of $9.3 million for the comparable 2024 period. On a sequential basis, operating income increased $3.5 million compared to $6.0 million for the period ended December 31, 2024.

Net Income: Net income for the three months ended March 31, 2025, was $4.9 million, or $0.38 per diluted share compared to net income of $5.1 million or $0.41 per diluted share for the comparable 2024 period. On a sequential basis, net income increased $2.0 million when compared to net income of $2.9 million, or $0.23 per diluted share, in the fourth quarter of 2024. The modest year-over-year decline in net income was primarily related to an adjustment to inventory allowance, retirement of rental equipment, a gain on the sale of property and equipment, as well as an increase in depreciation and amortization. The sequential improvement in net income was primarily driven by higher rental revenue and rental gross margin.

Cash Flows: At March 31, 2025, cash and cash equivalents were approximately $2.1 million, while working capital was $24.7 million. For the three months ended March 31, 2025, cash flows provided by operating activities were $21.3 million, while cash flows used in investing activities was $19.3 million. This compares to cash flows from operating activities of $5.6 million and cash flows used in investing activities of $10.9 million for the comparable three-month period in 2024. Cash flow used in investing activities during the first quarter 2025 included $19.3 million in capital expenditures.

Adjusted EBITDA: Adjusted EBITDA increased 14% to $19.3 million for the three months ended March 31, 2025, from $16.9 million for the same period in 2024. The increase was primarily attributable to higher rental revenue and rental adjusted gross margin. Sequentially, Adjusted EBITDA increased 7% when compared to $18.0 million for the three months ended December 31, 2024.

Debt: ΜύOutstanding debt on our revolving credit facility as of March 31, 2025, was $168 million. Our leverage ratio at March 31, 2025, was 2.18x and our fixed charge coverage ratio was 2.98x. The Company is in compliance with all terms, conditions and covenants of the credit agreement.


Selected data: The tables below show revenue by product line, gross margin and adjusted gross margin for the trailing five quarters.ΜύΜύ Adjusted gross margin is the difference between revenue and cost of sales, exclusive of depreciation.

ΜύRevenues
ΜύThree months ended
ΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ
Rentals$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 33,734 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 34,926 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 37,350 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 38,226 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 38,910 Μύ
SalesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,503 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,270 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,843 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 997 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,927 Μύ
Aftermarket servicesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 670 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,295 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,493 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,435 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 546 Μύ
Total$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 36,907 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 38,491 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 40,686 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 40,658 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 41,383 Μύ


ΜύGross Margin
ΜύThree months ended
ΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ
Rentals$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 13,761 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 13,211 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,043 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,865 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,634 Μύ
SalesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 253 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (50)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (258)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (531)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (181)Μύ
Aftermarket servicesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 163 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 269 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 151 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 296 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 264 Μύ
Total$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,177 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 13,430 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,936 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,630 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,717 Μύ
ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ


ΜύAdjusted Gross Margin (1)
ΜύThree months ended
ΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ($ in 000)Μύ
RentalsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 20,620 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 20,698 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,908 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 23,107 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 24,070 Μύ
SalesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 323 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (185)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (449)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (89)Μύ
Aftermarket servicesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 170 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 283 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 169 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 321 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 275 Μύ
Total$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21,113 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21,002 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,892 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,979 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 24,256 Μύ
ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ


ΜύΜύAdjusted Gross Margin %
ΜύΜύThree months ended
ΜύΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
RentalsΜύ 61.1 %Μύ 59.3 %Μύ 61.3 %Μύ 60.4 %Μύ 61.9 %
SalesΜύ 12.9 %Μύ 0.9 %Μύ (10.0) %Μύ (45.0) %Μύ (4.6) %
Aftermarket servicesΜύ 25.4 %Μύ 21.9 %Μύ 11.3Μύ %Μύ 22.4 %Μύ 50.4 %
TotalΜύ 57.2 %Μύ 54.6 %Μύ 56.3 %Μύ 56.5 %Μύ 58.6 %


ΜύCompression Units (at end of period):
ΜύThree months ended
ΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
Horsepower Utilized444,220Μύ454,568Μύ475,534Μύ491,756Μύ492,679
Total Horsepower542,256Μύ552,599Μύ579,699Μύ598,840Μύ603,391
Horsepower Utilization 81.9 %Μύ 82.3 %Μύ 82.0 %Μύ 82.1 %Μύ 81.7 %
ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ
Units Utilized1,245Μύ1,242Μύ1,229Μύ1,208Μύ1,202
Total Units1,894Μύ1,899Μύ1,909Μύ1,912Μύ1,916
Unit Utilization 65.7 %Μύ 65.4 %Μύ 64.4 %Μύ 63.2 %Μύ 62.7 %

(1) For a reconciliation of adjusted gross margin to its most directly comparable financial measure calculated and presented in accordance with GAAP, please read β€œNon-GAAP Financial Measures - Adjusted Gross Marginβ€� below.

Non-GAAP Financial Measure - Adjusted Gross Margin: β€œAdjusted Gross Marginβ€� is defined as total revenue less costs of revenues (excluding depreciation and amortization expense). Adjusted Gross Margin is included as a supplemental disclosure because it is a primary measure used by our management as it represents the results of revenue and costs (excluding depreciation and amortization expense), which are key components of our operations. Adjusted Gross Margin differs from gross margin, in that gross margin includes depreciation and amortization expense. We believe Adjusted Gross Margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those operations. Depreciation and amortization expense does not accurately reflect the costs required to maintain and replenish the operational usage of our assets and therefore may not portray the costs from current operating activity. Rather, depreciation and amortization expense reflects the systematic allocation of historical property and equipment costs over their estimated useful lives.

Adjusted Gross Margin has certain material limitations associated with its use as compared to gross margin. These limitations are primarily due to the exclusion of depreciation and amortization expense, which is material to our results of operations. Because we use capital assets, depreciation and amortization expense is a necessary element of our costs and our ability to generate revenue. In order to compensate for these limitations, management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of our performance. As an indicator of our operating performance, Adjusted Gross Margin should not be considered an alternative to, or more meaningful than, gross margin as determined in accordance with GAAP. Our Adjusted Gross Margin may not be comparable to a similarly titled measure of another company because other entities may not calculate Adjusted Gross Margin in the same manner.

The following table shows gross margin, the most directly comparable GAAP financial measure, and reconciles it to Adjusted Gross Margin:

ΜύThree months ended
ΜύMarch 31, 2024June 30, 2024September 30, 2024December 31, 2024March 31, 2025
Μύ(in thousands)
Total revenue$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 36,907 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 38,491 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 40,686 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 40,658 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 41,383
Costs of revenue, exclusive of depreciationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (15,794)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (17,489)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (17,794)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (17,679)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (17,127)
Depreciation allocable to costs of revenueΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (6,936)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (7,572)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (7,956)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (8,349)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (8,539)
Gross marginΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,177 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 13,430 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,936 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,630 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,717
Depreciation allocable to costs of revenueΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,936 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,572 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,956 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,349 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,539
Adjusted Gross Margin$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21,113 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21,002 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,892 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,979 $ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 24,256

Non-GAAP Financial Measures - Adjusted EBITDA: β€œAdjusted EBITDAβ€� is a non-GAAP financial measure that we define as net income (loss) before interest, taxes, depreciation and amortization, as well as an increase in inventory allowance, impairments, retirement of rental equipment, nonrecurring restructuring charges including severance and non-cash equity-classified stock-based compensation expenses. This term, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, management believes Adjusted EBITDA is useful to an investor in evaluating our operating performance because: (i) it is widely used by investors in the energy industry to measure a company’s operating performance without regard to items excluded from the calculation of Adjusted EBITDA, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors; (ii) it helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating structure; (iii) it is used by our management for various purposes, including as a measure of operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows: (i) Adjusted EBITDA does not reflect all our cash expenditures, future requirements for capital expenditures, or contractual commitments; (ii) Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (iii) Adjusted EBITDA does not reflect the cash requirements necessary to service interest or principal payments on our debt and finance leases; and (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any capital expenditures for such replacements.

The following table reconciles our net income, the most directly comparable GAAP financial measure, to Adjusted EBITDA:

ΜύThree months ended
ΜύMarch 31, 2024ΜύJune 30, 2024ΜύSeptember 30, 2024ΜύDecember 31, 2024ΜύMarch 31, 2025
Μύ(in thousands)
Net income$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,098 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,250 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,014 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,865 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,854
Interest expenseΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,935 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,932 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3,045 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3,015 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3,170
Income tax expense (benefit)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,479 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,294 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,383 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 283 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,482
Depreciation and amortizationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,087 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,705 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,086 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,469 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,636
ImpairmentsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 136 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 705 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Inventory allowanceΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,863 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 61
Retirement of rental equipmentΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 23 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 728
Severance and restructuring ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 33 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Stock-based compensationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 274 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 242 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 522 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 783 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 359
Adjusted EBITDA$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 16,878 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύ 16,456 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 18,186 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 18,006 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 19,290


Conference Call Details: The Company will host a conference call to review its fourth-quarter and year-end financial results on Tuesday, May 13, 2025 at 8:30 a.m. (EST), 7:30 a.m. (CST). To join the conference call, kindly access the Investor Relations section of our website at www.ngsgi.com or dial in at (800) 550-9745 and enter conference ID 167298 at least five minutes prior to the scheduled start time. Please note that using the provided dial-in number is necessary for participation in the Q&A section of the call. A recording of the conference will be made available on our Company's website following its conclusion. Thank you for your interest in our Company's updates.

About Natural Gas Services Group, Inc. (NGS): Natural Gas Services Group is a leading provider of natural gas compression equipment, technology and services to the energy industry. The Company designs, rents, sells and maintains natural gas compressors for oil and natural gas production and plant facilities, primarily using equipment from third-party fabricators and OEM suppliers along with limited in-house assembly. The Company is headquartered in Midland, Texas, with a fabrication facility located in Tulsa, Oklahoma, and service facilities located in major oil and natural gas producing basins in the U.S. Additional information can be found at www.ngsgi.com.

Forward-Looking Statements

Certain statements herein (and oral statements made regarding the subjects of this release) constitute β€œforward-looking statementsβ€� within the meaning of the federal securities laws. Words such as β€œmay,β€� β€œmight,β€� β€œshould,β€� β€œbelieve,β€� β€œexpect,β€� β€œanticipate,β€� β€œestimate,β€� β€œcontinue,β€� β€œpredict,β€� β€œforecast,β€� β€œproject,β€� β€œplan,β€� β€œintendβ€� or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. These forward-looking statements are based upon current estimates and assumptions.

These forward–looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors that could cause actual results to differ materially from such statements, many of which are outside the control of the Company. Forward–looking information includes, but is not limited to statements regarding: guidance or estimates related to EBITDA growth, projected capital expenditures; returns on invested capital, fundamentals of the compression industry and related oil and gas industry, valuations, compressor demand assumptions and overall industry outlook, and the ability of the Company to capitalize on any potential opportunities.
While the Company believes that the assumptions concerning future events are reasonable, investors are cautioned that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Some of these factors that could cause results to differ materially from those indicated by such forward-looking statements include, but are not limited to:

  • conditions in the oil and gas industry, including the supply and demand for oil and gas and volatility in the prices of oil and gas;
  • changes in general economic and financial conditions, inflationary pressures, the potential for economic recession in the U.S., tariffs and trade restrictions, including the imposition of new and higher tariffs on imported goods and retaliatory tariffs implemented by other countries on U.S. goods, and the potential effects on our financial condition, results of operations and cash flows;
  • our reliance on major customers;
  • failure of projected organic growth due to adverse changes in the oil and gas industry, including depressed oil and gas prices, oppressive environmental regulations and competition;
  • our inability to achieve increased utilization of assets, including rental fleet utilization and monetizing other non-cash balance sheet assets;
  • failure of our customers to continue to rent equipment after expiration of the primary rental term;
  • our ability to economically develop and deploy new technologies and services, including technology to comply with health and environmental laws and regulations;
  • failure to achieve accretive financial results in connection with any acquisitions we may make;
  • fluctuations in interest rates;
  • changes in regulation or prohibition of new or current well completion techniques;
  • competition among the various providers of compression services and products;
  • changes in safety, health and environmental regulations;
  • changes in economic or political conditions in the markets in which we operate;
  • the inherent risks associated with our operations, such as equipment defects, malfunctions, natural disasters and adverse changes in customer, employee and supplier relationships;
  • our inability to comply with covenants in our debt agreements and the decreased financial flexibility associated with our debt;
  • inability to finance our future capital requirements and availability of financing;
  • capacity availability, costs and performance of our outsourced compressor fabrication providers and overall inflationary pressures;
  • impacts of world events, such as acts of terrorism and significant economic disruptions and adverse consequences resulting from possible long-term effects of potential pandemics and other public health crises; and
  • general economic conditions.

In addition, these forward-looking statements are subject to other various risks and uncertainties, including without limitation those set forth in the Company’s filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.

Company's Annual Report on Form 10-K for the year ended December 31, 2024. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.

For More Information, Contact:
Anna Delgado, Investor Relations
(432) 262-2700
[email protected]
www.ngsgi.com



ΜύNATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
ΜύΜύΜύΜύ
ΜύMarch 31,
2025
ΜύDecember 31, 2024
ASSETSΜύΜύΜύ
Current Assets:ΜύΜύΜύ
Cash and cash equivalents$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,147 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,142
Trade accounts receivable, net of provision for credit lossesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,415 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,626
Inventory, net of allowance for obsolescence ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 17,343 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 18,051
Federal income tax receivableΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 11,263 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 11,282
Prepaid expenses and otherΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 992 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,075
Total current assetsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 47,160 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 48,176
Long-term inventory, net of allowance for obsolescence ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Rental equipment, net of accumulated depreciationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 424,856 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 415,021
Property and equipment, net of accumulated depreciationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 23,570 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,989
Other assetsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,105 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,342
Total assets$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 501,691 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 492,528
LIABILITIES AND STOCKHOLDERS' EQUITYΜύΜύΜύ
Current Liabilities:ΜύΜύΜύ
Accounts payable$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,977 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 9,670
Accrued liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,468 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,688
Total current liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 22,445 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 17,358
Long-term debtΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 168,000 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 170,000
Deferred income taxesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 47,323 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 45,873
Other long-term liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3,659 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,240
Total liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 241,427 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 237,471
Commitments and contingenciesΜύΜύΜύ
Stockholdersβ€� Equity:ΜύΜύΜύ
Preferred stockΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Common stock, 30,000 shares authorized, par value $0.01; 13,784 and 13,762 shares issued, respectivelyΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 138 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 138
Additional paid-in capitalΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 118,768 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 118,415
Retained earningsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 156,362 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 151,508
Treasury shares, at cost, 1,310 shares for each of the dates presented, respectivelyΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (15,004)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (15,004)
Total stockholders' equityΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 260,264 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 255,057
Total liabilities and stockholders' equity$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 501,691 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 492,528




NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except earnings per share)
(unaudited)
ΜύΜύ
ΜύThree months ended
ΜύMarch 31,
Μύ2025Μύ2024
Revenue:ΜύΜύΜύ
Rental$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 38,910 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 33,734
SalesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,927 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,503
Aftermarket servicesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 546 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 670
Total revenueΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 41,383 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 36,907
Cost of revenue (excluding depreciation and amortization):ΜύΜύΜύ
RentalΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 14,840 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 13,114
SalesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,016 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,180
Aftermarket servicesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 271 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 500
Total cost of revenues (excluding depreciation and amortization)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 17,127 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 15,794
Selling, general and administrative expenseΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,378 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,702
Depreciation and amortizationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,636 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,087
Inventory allowanceΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 61 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Retirement of rental equipmentΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 728 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5
Gain on sale of assets, netΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (54)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Total operating costs and expensesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 31,876 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 27,588
Operating incomeΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 9,507 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 9,319
Other income (expense):ΜύΜύΜύ
Interest expenseΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (3,170)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (2,935)
Other income (expense)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (1)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 193
Total other income (expense), netΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (3,171)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (2,742)
Income before income taxesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,336 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,577
Provision for income taxesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (1,482)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (1,479)
Net income$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,854 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,098
Earnings per share:ΜύΜύΜύ
BasicΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 0.39 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 0.41
DilutedΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 0.38 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 0.41
Weighted average shares outstanding:ΜύΜύΜύ
BasicΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 12,462 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 12,380
DilutedΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 12,611 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 12,465



NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
ΜύThree months ended
ΜύMarch 31,
Μύ2025Μύ2024
CASH FLOWS FROM OPERATING ACTIVITIES:ΜύΜύΜύ
Net income$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,854 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,098
Adjustments to reconcile net income to net cash provided by operating activities:ΜύΜύΜύ
Depreciation and amortizationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,636 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,087
Inventory allowanceΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 61 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Retirement of rental equipmentΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 728 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5
Gain on sale of assets, netΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (54)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Amortization of debt issuance costsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 212 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 150
Deferred income taxesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,450 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 1,456
Stock-based compensationΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 359 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 274
Provision for credit lossesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 208 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 110
Loss (gain) on company owned life insuranceΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 17 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (184)
Changes in operating assets and liabilities:ΜύΜύΜύ
Trade accounts receivablesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (3,265)
InventoryΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 647 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,650
Prepaid expenses and prepaid income taxesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 64 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 250
Accounts payable and accrued liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 4,617 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (8,380)
OtherΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (535)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 358
NET CASH PROVIDED BY OPERATING ACTIVITIESΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 21,267 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,609
CASH FLOWS FROM INVESTING ACTIVITIES:ΜύΜύΜύ
Purchase of rental equipment, property and other equipmentΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (19,256)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (10,932)
Purchase of company owned life insuranceΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (9)
NET CASH USED IN INVESTING ACTIVITIESΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (19,256)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (10,941)
CASH FLOWS FROM FINANCING ACTIVITIES:ΜύΜύΜύ
Proceeds from credit facility borrowingsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,000 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 8,000
Repayments of credit facility borrowingsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (8,000) ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Payments of other long-term liabilitiesΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (175)
Taxes paid related to net share settlement of equity awardsΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (6)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIESΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ (2,006)ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 7,825
NET CHANGE IN CASH AND CASH EQUIVALENTSΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,493
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIODΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,142 ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,746
CASH AND CASH EQUIVALENTS AT END OF PERIOD$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 2,147 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 5,239
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:ΜύΜύΜύ
Interest paid$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 3,510 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 6,220
Income taxes paid$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 16 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
NON-CASH TRANSACTIONSΜύΜύΜύ
Accrued purchases of property and equipment$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 524 Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€�
Right of use asset acquired through an finance lease$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ β€� Μύ$ΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύΜύ 532





Investor Relations
[email protected]
432-262-2700

FAQ

What were NGS's Q1 2025 earnings per share?

NGS reported earnings of $0.38 per diluted share in Q1 2025, compared to $0.41 per share in Q1 2024.

How much did Natural Gas Services Group (NGS) raise its 2025 EBITDA guidance to?

NGS raised its 2025 Adjusted EBITDA guidance to $74-79 million, increasing the high-end of the range.

What is NGS's current fleet utilization rate?

As of March 31, 2025, NGS had a horsepower utilization rate of 81.7% with 492,679 horsepower utilized across 1,202 rented units.

What is Natural Gas Services Group's (NGS) planned fleet expansion for 2025?

NGS plans to increase its rented horsepower fleet by approximately 90,000 horsepower, representing an 18% increase compared to year-end 2024.

What is NGS's current leverage ratio?

NGS maintained a leverage ratio of 2.18x as of March 31, 2025, with outstanding debt of $168 million.
Natural Gas Srv

NYSE:NGS

NGS Rankings

NGS Latest News

NGS Latest SEC Filings

NGS Stock Data

331.67M
10.20M
6.59%
84.59%
1.27%
Oil & Gas Equipment & Services
Oil & Gas Field Services, Nec
United States
MIDLAND