AGÕæÈ˹ٷ½

STOCK TITAN

NIKE, Inc. Reports Fiscal 2025 Fourth Quarter and Full Year Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

BEAVERTON, Ore.--(BUSINESS WIRE)-- NIKE, Inc. (NYSE:NKE) today reported financial results for its fiscal 2025 fourth quarter and full year ended May 31, 2025.

  • Full year revenues were $46.3 billion, down 10 percent on a reported basis compared to the prior year and down 9 percent on a currency-neutral basis*
  • Fourth quarter revenues were $11.1 billion, down 12 percent on a reported basis and down 11 percent on a currency-neutral basis
  • NIKE Direct revenues for the fourth quarter were $4.4 billion, down 14 percent on a reported and currency-neutral basis
  • Wholesale revenues for the fourth quarter were $6.4 billion, down 9 percent on a reported and currency-neutral basis
  • Gross margin for the fourth quarter decreased 440 basis points to 40.3 percent
  • Diluted earnings per share was $0.14 for the fourth quarter

"While our financial results are in-line with our expectations, they are not where we want them to be. Moving forward, we expect our business to improve as a result of the progress we're making through our Win Now actions," said Elliott Hill, President & CEO, NIKE, Inc. "As we enter a new fiscal year, we are turning the page and the next step is aligning our teams to lead with sport through what we are calling the sport offense. This will accelerate our Win Now actions to reposition our business for future growth."

The sport offense realignment will focus on driving distinction within key sports, building a complete product portfolio, creating stories to inspire and connect with consumers, and elevating and growing the entire marketplace.

"The fourth quarter reflected the largest financial impact from our Win Now actions, and we expect the headwinds to moderate from here," said Matthew Friend, Executive Vice President & Chief Financial Officer, NIKE, Inc. "I am confident in our ability to navigate through this current dynamic and uncertain environment by focusing on what we can control and executing our Win Now actions."

Fourth Quarter Income Statement Review

  • Revenues for NIKE, Inc. were $11.1 billion, down 12 percent on a reported basis and down 11 percent on a currency-neutral basis.
    • Revenues for the NIKE Brand were $10.8 billion, down 11 percent on a reported and currency-neutral basis, driven by declines across all geographies.
    • NIKE Direct revenues were $4.4 billion, down 14 percent on a reported and currency-neutral basis, due to a 26 percent decrease in NIKE Brand Digital, partially offset by a 2 percent increase in NIKE-owned stores.
    • Wholesale revenues for the fourth quarter were $6.4 billion, down 9 percent on a reported and currency-neutral basis.
    • Revenues for Converse were $357 million, down 26 percent on a reported and currency-neutral basis, due to declines across all territories.
  • Gross margin decreased 440 basis points to 40.3 percent, primarily due to higher discounts and changes in channel mix.
  • Selling and administrative expense increased 1 percent to $4.1 billion.
    • Demand creation expense was $1.3 billion, up 15 percent, primarily due to higher sports marketing expense and higher brand marketing expense.
    • Operating overhead expense decreased 3 percent to $2.9 billion, primarily due to restructuring charges in the prior year, lower wage-related expenses and lower other administrative costs.
  • The effective tax rate was 33.6 percent, compared to 13.1 percent for the same period last year, primarily due to decreased benefits from stock-based compensation and one-time items that have an outsized impact on the tax rate because of lower pre-tax income in the quarter.
  • Net income was $0.2 billion, down 86 percent, and Diluted earnings per share was $0.14, a decrease of 86 percent.

Fiscal 2025 Income Statement Review

  • Revenues for NIKE, Inc. were $46.3 billion, down 10 percent on a reported basis and down 9 percent on a currency-neutral basis.
    • Revenues for the NIKE Brand were $44.7 billion, down 9 percent on a reported and currency-neutral basis, driven by declines across all geographies.
    • NIKE Direct revenues were $18.8 billion, down 13 percent on a reported basis and down 12 percent on a currency-neutral basis, due to a 20 percent decrease in NIKE Brand Digital, while NIKE-owned stores were flat.
    • Wholesale revenues were $25.9 billion, down 7 percent on a reported basis and down 6 percent on a currency-neutral basis.
    • Revenues for Converse were $1.7 billion, down 19 percent on a reported basis and down 18 percent on a currency-neutral basis, due to declines across all territories.
  • Gross margin decreased 190 basis points to 42.7 percent, primarily due to higher discounts, changes in channel mix and higher inventory obsolescence reserves, partially offset by lower product costs.
  • Selling and administrative expense decreased 3 percent to $16.1 billion.
    • Demand creation expense was $4.7 billion, up 9 percent, primarily due to higher brand marketing expense and higher sports marketing expense.
    • Operating overhead expense decreased 7 percent to $11.4 billion, primarily due to restructuring charges in the prior year, lower wage-related expenses and lower other administrative costs.
  • The effective tax rate was 17.1 percent, compared to 14.9 percent for the same period last year, primarily due to changes in earnings mix, decreased benefits from stock-based compensation and non-recurring one-time benefits in the prior year, partially offset by a one-time, non-cash deferred tax benefit provided by US tax regulations related to foreign currency gains and losses.
  • Net income was $3.2 billion, down 44 percent, and Diluted earnings per share was $2.16, a decrease of 42 percent.

May 31, 2025 Balance Sheet Review

  • Inventories for NIKE, Inc. were $7.5 billion, flat compared to the prior year.
  • Cash and equivalents and short-term investments were $9.2 billion, down approximately $2.4 billion from last year, as cash generated from operations was more than offset by share repurchases, cash dividends, bond repayment and capital expenditures.

Shareholder Returns

NIKE continues to have a strong track record of consistently increasing returns to shareholders, including 23 consecutive years of increasing dividend payouts.

In the fourth quarter, the Company returned approximately $0.8 billion to shareholders, including:

  • Dividends of $591 million, up 6 percent from prior year.
  • Share repurchases of $202 million, reflecting 3.2 million shares retired as part of the four-year, $18 billion program approved by the Board of Directors in June 2022.

In fiscal 2025, the Company returned approximately $5.3 billion to shareholders, including:

  • Dividends of $2.3 billion, up 6 percent from prior year.
  • Share repurchases of $3.0 billion, reflecting 37.6 million shares retired as part of the four-year, $18 billion program approved by the Board of Directors in June 2022.

As of May 31, 2025, a total of 122.6 million shares have been repurchased under the current program for a total of approximately $12.0 billion.

Conference Call

NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on June 26, 2025, to review fiscal fourth quarter and full year results. The conference call will be broadcast live via the Internet and can be accessed at . For those unable to listen to the live broadcast, an archived version will be available at the same location through 9:00 p.m. PT, July 17, 2025.

About NIKE, Inc.

NIKE, Inc., based near Beaverton, Oregon, is the world's leading designer, marketer and distributor of authentic athletic footwear, apparel, equipment and accessories for a wide variety of sports and fitness activities. Converse, a wholly-owned NIKE, Inc. subsidiary brand, designs, markets and distributes athletic lifestyle footwear, apparel and accessories. For more information, NIKE, Inc.'s earnings releases and other financial information are available on the Internet at . Individuals can also visit and follow @NIKE.

Forward-Looking Statements

This press release contains forward-looking statements regarding our expectations of our future results and our strategy, which involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by NIKE with the U.S. Securities and Exchange Commission (SEC), including Forms 8-K, 10-Q and 10-K.

*

Non-GAAP financial measures. See additional information in the accompanying Divisional Revenues, Supplemental NIKE Brand Revenue and Diluted earnings per share tables.

NIKE, Inc.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

THREE MONTHS ENDED

%

TWELVE MONTHS ENDED

%

(In millions, except per share data)

5/31/2025

5/31/2024

Change

5/31/2025

5/31/2024

Change

Revenues

$

11,097

Ìý

$

12,606

Ìý

-12

%

$

46,309

Ìý

$

51,362

Ìý

-10

%

Cost of sales

Ìý

6,628

Ìý

Ìý

6,972

Ìý

-5

%

Ìý

26,519

Ìý

Ìý

28,475

Ìý

-7

%

Gross profit

Ìý

4,469

Ìý

Ìý

5,634

Ìý

-21

%

Ìý

19,790

Ìý

Ìý

22,887

Ìý

-14

%

Gross margin

Ìý

40.3

%

Ìý

44.7

%

Ìý

Ìý

42.7

%

Ìý

44.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Demand creation expense

Ìý

1,253

Ìý

Ìý

1,091

Ìý

15

%

Ìý

4,689

Ìý

Ìý

4,285

Ìý

9

%

Operating overhead expense

Ìý

2,895

Ìý

Ìý

2,997

Ìý

-3

%

Ìý

11,399

Ìý

Ìý

12,291

Ìý

-7

%

Total selling and administrative expense

Ìý

4,148

Ìý

Ìý

4,088

Ìý

1

%

Ìý

16,088

Ìý

Ìý

16,576

Ìý

-3

%

% of revenues

Ìý

37.4

%

Ìý

32.4

%

Ìý

Ìý

34.7

%

Ìý

32.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense (income), net

Ìý

(22

)

Ìý

(53

)

�

Ìý

Ìý

(107

)

Ìý

(161

)

�

Ìý

Other (income) expense, net

Ìý

25

Ìý

Ìý

(127

)

�

Ìý

Ìý

(76

)

Ìý

(228

)

�

Ìý

Income before income taxes

Ìý

318

Ìý

Ìý

1,726

Ìý

-82

%

Ìý

3,885

Ìý

Ìý

6,700

Ìý

-42

%

Income tax expense

Ìý

107

Ìý

Ìý

226

Ìý

-53

%

Ìý

666

Ìý

Ìý

1,000

Ìý

-33

%

Effective tax rate

Ìý

33.6

%

Ìý

13.1

%

Ìý

Ìý

17.1

%

Ìý

14.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NET INCOME

$

211

Ìý

$

1,500

Ìý

-86

%

$

3,219

Ìý

$

5,700

Ìý

-44

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.14

Ìý

$

0.99

Ìý

-86

%

$

2.17

Ìý

$

3.76

Ìý

-42

%

Diluted

$

0.14

Ìý

$

0.99

Ìý

-86

%

$

2.16

Ìý

$

3.73

Ìý

-42

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

1,476.7

Ìý

Ìý

1,508.0

Ìý

Ìý

Ìý

1,484.9

Ìý

Ìý

1,517.6

Ìý

Ìý

Diluted

Ìý

1,477.7

Ìý

Ìý

1,516.7

Ìý

Ìý

Ìý

1,487.6

Ìý

Ìý

1,529.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dividends declared per common share

$

0.400

Ìý

$

0.370

Ìý

Ìý

$

1.570

Ìý

$

1.450

Ìý

Ìý

NIKE, Inc.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

May 31,

Ìý

May 31,

Ìý

% Change

(Dollars in millions)

2025

Ìý

2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and equivalents

$

7,464

$

9,860

-24

%

Short-term investments

Ìý

1,687

Ìý

1,722

-2

%

Accounts receivable, net

Ìý

4,717

Ìý

4,427

7

%

Inventories

Ìý

7,489

Ìý

7,519

0

%

Prepaid expenses and other current assets

Ìý

2,005

Ìý

1,854

8

%

Total current assets

Ìý

23,362

Ìý

25,382

-8

%

Property, plant and equipment, net

Ìý

4,828

Ìý

5,000

-3

%

Operating lease right-of-use assets, net

Ìý

2,712

Ìý

2,718

0

%

Identifiable intangible assets, net

Ìý

259

Ìý

259

0

%

Goodwill

Ìý

240

Ìý

240

0

%

Deferred income taxes and other assets

Ìý

5,178

Ìý

4,511

15

%

TOTAL ASSETS

$

36,579

$

38,110

-4

%

LIABILITIES AND SHAREHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Current portion of long-term debt

$

�

$

1,000

-100

%

Notes payable

Ìý

5

Ìý

6

-17

%

Accounts payable

Ìý

3,479

Ìý

2,851

22

%

Current portion of operating lease liabilities

Ìý

502

Ìý

477

5

%

Accrued liabilities

Ìý

5,911

Ìý

5,725

3

%

Income taxes payable

Ìý

669

Ìý

534

25

%

Total current liabilities

Ìý

10,566

Ìý

10,593

0

%

Long-term debt

Ìý

7,961

Ìý

7,903

1

%

Operating lease liabilities

Ìý

2,550

Ìý

2,566

-1

%

Deferred income taxes and other liabilities

Ìý

2,289

Ìý

2,618

-13

%

Redeemable preferred stock

Ìý

�

Ìý

�

�

Ìý

Shareholders� equity

Ìý

13,213

Ìý

14,430

-8

%

TOTAL LIABILITIES AND SHAREHOLDERS� EQUITY

$

36,579

$

38,110

-4

%

NIKE, Inc.

DIVISIONAL REVENUES

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% Change Excluding Currency Changes1

Ìý

Ìý

Ìý

% Change Excluding Currency Changes1

Ìý

THREE MONTHS ENDED

%

TWELVE MONTHS ENDED

%

(Dollars in millions)

5/31/2025

5/31/2024

Change

5/31/2025

5/31/2024

Change

North America

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Footwear

$

3,104

Ìý

$

3,587

Ìý

-13

%

-13

%

$

12,684

Ìý

$

14,537

Ìý

-13

%

-13

%

Apparel

Ìý

1,303

Ìý

Ìý

1,398

Ìý

-7

%

-7

%

Ìý

5,837

Ìý

Ìý

5,953

Ìý

-2

%

-2

%

Equipment

Ìý

296

Ìý

Ìý

293

Ìý

1

%

2

%

Ìý

1,051

Ìý

Ìý

906

Ìý

16

%

16

%

Total

Ìý

4,703

Ìý

Ìý

5,278

Ìý

-11

%

-11

%

Ìý

19,572

Ìý

Ìý

21,396

Ìý

-9

%

-8

%

Europe, Middle East & Africa

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Footwear

Ìý

1,893

Ìý

Ìý

2,067

Ìý

-8

%

-9

%

Ìý

7,569

Ìý

Ìý

8,473

Ìý

-11

%

-10

%

Apparel

Ìý

929

Ìý

Ìý

1,049

Ìý

-11

%

-12

%

Ìý

3,971

Ìý

Ìý

4,380

Ìý

-9

%

-9

%

Equipment

Ìý

178

Ìý

Ìý

176

Ìý

1

%

0

%

Ìý

717

Ìý

Ìý

754

Ìý

-5

%

-5

%

Total

Ìý

3,000

Ìý

Ìý

3,292

Ìý

-9

%

-10

%

Ìý

12,257

Ìý

Ìý

13,607

Ìý

-10

%

-10

%

Greater China

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Footwear

Ìý

1,074

Ìý

Ìý

1,357

Ìý

-21

%

-20

%

Ìý

4,805

Ìý

Ìý

5,552

Ìý

-13

%

-13

%

Apparel

Ìý

372

Ìý

Ìý

460

Ìý

-19

%

-19

%

Ìý

1,616

Ìý

Ìý

1,828

Ìý

-12

%

-12

%

Equipment

Ìý

30

Ìý

Ìý

46

Ìý

-35

%

-33

%

Ìý

165

Ìý

Ìý

165

Ìý

0

%

1

%

Total

Ìý

1,476

Ìý

Ìý

1,863

Ìý

-21

%

-20

%

Ìý

6,586

Ìý

Ìý

7,545

Ìý

-13

%

-12

%

Asia Pacific & Latin America

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Footwear

Ìý

1,114

Ìý

Ìý

1,226

Ìý

-9

%

-5

%

Ìý

4,452

Ìý

Ìý

4,865

Ìý

-8

%

-4

%

Apparel

Ìý

398

Ìý

Ìý

416

Ìý

-4

%

-1

%

Ìý

1,541

Ìý

Ìý

1,614

Ìý

-5

%

-1

%

Equipment

Ìý

63

Ìý

Ìý

63

Ìý

0

%

3

%

Ìý

258

Ìý

Ìý

250

Ìý

3

%

7

%

Total

Ìý

1,575

Ìý

Ìý

1,705

Ìý

-8

%

-3

%

Ìý

6,251

Ìý

Ìý

6,729

Ìý

-7

%

-3

%

Global Brand Divisions2

Ìý

9

Ìý

Ìý

11

Ìý

-18

%

0

%

Ìý

48

Ìý

Ìý

45

Ìý

7

%

10

%

TOTAL NIKE BRAND

Ìý

10,763

Ìý

Ìý

12,149

Ìý

-11

%

-11

%

Ìý

44,714

Ìý

Ìý

49,322

Ìý

-9

%

-9

%

Converse

Ìý

357

Ìý

Ìý

480

Ìý

-26

%

-26

%

Ìý

1,692

Ìý

Ìý

2,082

Ìý

-19

%

-18

%

Corporate3

Ìý

(23

)

Ìý

(23

)

�

Ìý

�

Ìý

Ìý

(97

)

Ìý

(42

)

�

Ìý

�

Ìý

TOTAL NIKE, INC. REVENUES

$

11,097

Ìý

$

12,606

Ìý

-12

%

-11

%

$

46,309

Ìý

$

51,362

Ìý

-10

%

-9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TOTAL NIKE BRAND

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Footwear

$

7,185

Ìý

$

8,237

Ìý

-13

%

-12

%

$

29,510

Ìý

$

33,427

Ìý

-12

%

-11

%

Apparel

Ìý

3,002

Ìý

Ìý

3,323

Ìý

-10

%

-9

%

Ìý

12,965

Ìý

Ìý

13,775

Ìý

-6

%

-5

%

Equipment

Ìý

567

Ìý

Ìý

578

Ìý

-2

%

-1

%

Ìý

2,191

Ìý

Ìý

2,075

Ìý

6

%

6

%

Global Brand Divisions2

Ìý

9

Ìý

Ìý

11

Ìý

-18

%

0

%

Ìý

48

Ìý

Ìý

45

Ìý

7

%

10

%

TOTAL NIKE BRAND REVENUES

$

10,763

Ìý

$

12,149

Ìý

-11

%

-11

%

$

44,714

Ìý

$

49,322

Ìý

-9

%

-9

%

1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies.

2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.

3 Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program.

NIKE, Inc.

SUPPLEMENTAL NIKE BRAND REVENUE DETAILS

(Unaudited)

Ìý

Ìý

Ìý

Ìý

% Change Excluding Currency Changes1

Ìý

Ìý

Ìý

Ìý

Ìý

TWELVE MONTHS ENDED

%

(Dollars in millions)

5/31/2025

5/31/2024

Change

NIKE Brand Revenues by:

Ìý

Ìý

Ìý

Ìý

Sales to Wholesale Customers

$

25,883

Ìý

$

27,758

Ìý

-7

%

-6

%

Sales through NIKE Direct

Ìý

18,783

Ìý

Ìý

21,519

Ìý

-13

%

-12

%

Global Brand Divisions2

Ìý

48

Ìý

Ìý

45

Ìý

7

%

10

%

TOTAL NIKE BRAND REVENUES

$

44,714

Ìý

$

49,322

Ìý

-9

%

-9

%

Ìý

Ìý

Ìý

Ìý

Ìý

NIKE Brand Revenues by:3

Ìý

Ìý

Ìý

Ìý

²Ñ±ð²Ô’s

$

23,216

Ìý

$

24,785

Ìý

-6

%

-6

%

°Â´Ç³¾±ð²Ô’s

Ìý

9,719

Ìý

Ìý

10,366

Ìý

-6

%

-5

%

°­¾±»å²õâ€�

Ìý

5,695

Ìý

Ìý

6,019

Ìý

-5

%

-5

%

Jordan Brand

Ìý

7,270

Ìý

Ìý

8,701

Ìý

-16

%

-16

%

Others4

Ìý

(1,234

)

Ìý

(594

)

-108

%

-106

%

Global Brand Divisions2

Ìý

48

Ìý

Ìý

45

Ìý

7

%

10

%

TOTAL NIKE BRAND REVENUES

$

44,714

Ìý

$

49,322

Ìý

-9

%

-9

%

1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies.

2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.

3 Beginning in fiscal 2025, with the continued rollout of a new Enterprise Resource Planning Platform, we have removed the non-GAAP financial measure of wholesale equivalent revenues. There is no change to our reported revenues or gross margin. Prior year amounts have been recast to conform to fiscal 2025 presentation.

4 Others include products not allocated to Men's, Women's, Kids' and Jordan Brand, as well as certain adjustments that are not allocated to products designated by consumer.

NIKE, Inc.

EARNINGS BEFORE INTEREST AND TAXES1

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

THREE MONTHS ENDED

%

TWELVE MONTHS ENDED

%

(Dollars in millions)

5/31/2025

5/31/2024

Change

5/31/2025

5/31/2024

Change

North America

$

1,045

Ìý

$

1,462

Ìý

-29

%

$

4,735

Ìý

$

5,822

Ìý

-19

%

Europe, Middle East & Africa

Ìý

472

Ìý

Ìý

797

Ìý

-41

%

Ìý

2,575

Ìý

Ìý

3,388

Ìý

-24

%

Greater China

Ìý

304

Ìý

Ìý

548

Ìý

-45

%

Ìý

1,602

Ìý

Ìý

2,309

Ìý

-31

%

Asia Pacific & Latin America

Ìý

319

Ìý

Ìý

479

Ìý

-33

%

Ìý

1,527

Ìý

Ìý

1,885

Ìý

-19

%

Global Brand Divisions2

Ìý

(1,246

)

Ìý

(1,148

)

-9

%

Ìý

(4,699

)

Ìý

(4,720

)

0

%

TOTAL NIKE BRAND1

Ìý

894

Ìý

Ìý

2,138

Ìý

-58

%

Ìý

5,740

Ìý

Ìý

8,684

Ìý

-34

%

Converse

Ìý

27

Ìý

Ìý

94

Ìý

-71

%

Ìý

240

Ìý

Ìý

474

Ìý

-49

%

Corporate3

Ìý

(625

)

Ìý

(559

)

-12

%

Ìý

(2,202

)

Ìý

(2,619

)

16

%

TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES1

Ìý

296

Ìý

Ìý

1,673

Ìý

-82

%

Ìý

3,778

Ìý

Ìý

6,539

Ìý

-42

%

EBIT margin1

Ìý

2.7

%

Ìý

13.3

%

Ìý

Ìý

8.2

%

Ìý

12.7

%

Ìý

Interest expense (income), net

Ìý

(22

)

Ìý

(53

)

�

Ìý

Ìý

(107

)

Ìý

(161

)

�

Ìý

TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES

$

318

Ìý

$

1,726

Ìý

-82

%

$

3,885

Ìý

$

6,700

Ìý

-42

%

1 Management evaluates the performance of the Company's segments and allocates resources based on earnings before interest and taxes (commonly referred to as "EBIT"), which represents Net income before Interest expense (income), net and Income tax expense. Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin are considered non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. EBIT margin is calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. References to EBIT and EBIT margin should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies.

2 Global Brand Divisions primarily represents costs, including product creation and design expenses, that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.

3 Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. For the twelve months ended May 31, 2024, Corporate includes the restructuring charges, recognized as a result of the Company taking steps to streamline the organization. These charges primarily reflect employee severance costs. An immaterial amount of restructuring charges was recognized for the three months ended May 31, 2024.

NIKE, Inc.

DILUTED EARNINGS PER SHARE

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

THREE MONTHS ENDED

TWELVE MONTHS ENDED

Ìý

5/31/2024

5/31/2024

DILUTED EARNINGS PER SHARE (GAAP):

$

0.99

Ìý

$

3.73

Ìý

Add: Restructuring charges

Ìý

0.03

Ìý

Ìý

0.29

Ìý

Tax effect of the restructuring charges1

Ìý

(0.01

)

Ìý

(0.07

)

DILUTED EARNINGS PER SHARE EXCLUDING RESTRUCTURING CHARGES (NON-GAAP):2

$

1.01

Ìý

$

3.95

Ìý

1 Tax effect was determined by applying the tax rate applicable to the specific item.

2 Diluted earnings per share excluding the restructuring charges is a non-GAAP financial measure. The most comparable GAAP measure is Diluted earnings per share. The Company uses Diluted earnings per share excluding the restructuring charges to facilitate the evaluation of the Company’s performance. The Company believes that providing Diluted earnings per share excluding the impacts of the restructuring charges is useful to investors for comparability between periods and allows investors to evaluate the impacts of the restructuring charges separately. For the three and twelve months ended May 31, 2025, there were no material restructuring charges impacting comparability.

Ìý

Investor Contact:

Paul Trussell

[email protected]

Media Contact:

Virginia Rustique-Petteni

[email protected]

Source: NIKE, Inc.

Nike Inc Cl B

NYSE:NKE

NKE Rankings

NKE Latest News

NKE Latest SEC Filings

NKE Stock Data

112.75B
1.16B
1.7%
82.27%
2.85%
Footwear & Accessories
Rubber & Plastics Footwear
United States
BEAVERTON