AGÕæÈ˹ٷ½

STOCK TITAN

Insight Enterprises, Inc. Reports First Quarter Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

CHANDLER, Ariz.--(BUSINESS WIRE)-- Insight Enterprises, Inc. (NASDAQ: NSIT) (the “Company�) today reported financial results for the quarter ended March 31, 2025. Results include:

  • Gross profit decreased 8% year to year to $406.5 million while gross margin expanded 80 basis points to 19.3%
    • Cloud gross profit decreased 3% year to year
    • Insight Core services gross profit decreased 4% year to year
  • Consolidated net earnings decreased 89% year to year to $7.5 million
  • Adjusted earnings before interest, tax, depreciation and amortization (“EBITDAâ€�) decreased 16% to $111.3 million year to year
  • Diluted earnings per share of $0.22 decreased 87% year to year
  • Adjusted diluted earnings per share of $2.06 decreased 13% year to year
  • Cash flows provided by operating activities were $78.1 million

In the first quarter of 2025, net sales decreased 12%, year to year, to $2.1 billion, and gross profit decreased 8%, year to year, to $406.5 million. Gross margin expanded 80 basis points compared to the first quarter of 2024 to 19.3%. Earnings from operations of $60.1 million decreased 40% compared to $100.0 million in the first quarter of 2024. Adjusted earnings from operations of $102.4 million decreased 16%, year to year compared to $121.8 million in the first quarter of 2024. Consolidated net earnings were $7.5 million, or 0.4% of net sales, in the first quarter of 2025, down compared to the first quarter of 2024, and attributable in part to a $15.2 million loss on revaluation of earnout liability and a net loss of $25.1 million recorded to reflect the revaluation of warrant settlement liabilities. Adjusted consolidated net earnings were $67.8 million, or 3.2% of net sales. Diluted earnings per share for the quarter was $0.22, down 87%, year to year, and Adjusted diluted earnings per share was $2.06, down 13%, year to year.

"In the first quarter, we delivered Adjusted earnings from operations and Adjusted diluted earnings per share in line with our expectations. We were pleased with the continued hardware momentum, led by commercial and corporate demand, and our gross margin expansion,� stated Joyce Mullen, President and Chief Executive Officer. “While gross profit was slightly below our expectations, primarily due to product-related services performance, effective expense management allowed us to achieve our profitability target," Mullen stated.

KEY HIGHLIGHTS

Results for the Quarter:

  • Consolidated net sales for the first quarter of 2025 of $2.1 billion decreased 12%, year to year, when compared to the first quarter of 2024. Product net sales decreased 13%, year to year, and services net sales decreased 5%, year to year. Software product net sales decreased 32%, year to year, while hardware product net sales increased 1%, year over year.
    • Net sales in North America decreased 11%, year to year, to $1.7 billion;
      • Product net sales decreased 12%, year to year, to $1.4 billion;
      • Services net sales decreased 7%, year to year, to $297.6 million;
    • Net sales in EMEA decreased 17%, year to year, to $342.8 million; and
    • Net sales in APAC decreased 3%, year to year, to $60.1 million.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales decreased 11%, year to year, with decreases in net sales in North America and EMEA of 10% and 15%, year to year, respectively, partially offset by an increase in APAC of 1%, year over year.
  • Consolidated gross profit decreased 8% compared to the first quarter of 2024 to $406.5 million, with consolidated gross margin expanding 80 basis points to 19.3% of net sales. Product gross profit decreased 9%, year to year, and services gross profit decreased 7%, year to year. Cloud gross profit decreased 3%, year to year, and Insight Core services gross profit decreased 4%, year to year. By segment, gross profit:
    • decreased 9% in North America, year to year, to $319.5 million (18.8% gross margin);
    • decreased 4% in EMEA, year to year, to $71.9 million (21.0% gross margin); and
    • decreased 6% in APAC, year to year, to $15.1 million (25.1% gross margin).
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit was down 7%, year to year, with decreases in gross profit in North America, EMEA and APAC of 8%, 2% and 2%, respectively, year to year.
  • Consolidated earnings from operations decreased 40% compared to the first quarter of 2024 to $60.1 million, or 2.9% of net sales. By segment, earnings from operations:
    • decreased 40% in North America, year to year, to $50.8 million, or 3.0% of net sales;
    • decreased 55% in EMEA, year to year, to $5.0 million, or 1.5% of net sales; and
    • decreased 10% in APAC, year to year, to $4.3 million, or 7.2% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations was down 39%, year to year, with decreases in earnings from operations in North America, EMEA and APAC of 39%, 54% and 7%, respectively, year to year.
  • Adjusted earnings from operations decreased 16% compared to the first quarter of 2024 to $102.4 million, or 4.9% of net sales. By segment, Adjusted earnings from operations:
    • decreased 15% in North America, year to year, to $87.0 million, or 5.1% of net sales;
    • decreased 21% in EMEA, year to year, to $11.0 million, or 3.2% of net sales; and
    • decreased 12% in APAC, year to year, to $4.4 million, or 7.3% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, Adjusted consolidated earnings from operations decreased 15%, with decreases in Adjusted earnings from operations in North America, EMEA and APAC of 15%, 20% and 9%, respectively, year to year.
  • Consolidated net earnings and diluted earnings per share for the first quarter of 2025 were $7.5 million and $0.22, respectively, at an effective tax rate of 60.5%.
  • Adjusted consolidated net earnings and Adjusted diluted earnings per share for the first quarter of 2025 were $67.8 million and $2.06, respectively. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted diluted earnings per share decreased 12%, year to year.

In discussing financial results for the three months ended March 31, 2025 and 2024 in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with United States generally accepted accounting principles (“GAAP�). When referring to non-GAAP measures, the Company refers to them as “Adjusted.� See “Use of Non-GAAP Financial Measures� for additional information. A tabular reconciliation of financial measures prepared in accordance with GAAP to the non-GAAP financial measures is included at the end of this press release.

In some instances, the Company refers to changes in net sales, gross profit, earnings from operations and Adjusted earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In addition, the Company refers to changes in Adjusted diluted earnings per share on a consolidated basis excluding the effects of fluctuating foreign currency exchange rates. These are also considered to be non-GAAP measures. The Company believes providing this information excluding the effects of fluctuating foreign currency exchange rates provides valuable supplemental information to investors regarding its underlying business and results of operations, consistent with how the Company and its management evaluate the Company’s performance. In computing these changes and percentages, the Company compares the current year amount as translated into U.S. dollars under the applicable accounting standards to the prior year amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period. The performance measures excluding the effects of fluctuating foreign currency exchange rates should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.

The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions.

GUIDANCE

For the full year 2025, we expect Adjusted diluted earnings per share to be between $9.70 and $10.10. We expect to deliver gross profit growth in the low single-digits and expect that our gross margin will continue to be approximately 20%.

This outlook assumes:

  • interest expense of $70 to $75 million;
  • an effective tax rate of approximately 25% to 26% for the full year;
  • capital expenditures of $35 to $40 million; and
  • an average share count for the full year of 32.9 million shares, reflecting the settlement of the remaining warrants associated with our convertible senior notes (the “Convertible Notesâ€�) in 2025.

This outlook excludes acquisition-related intangibles amortization expense of approximately $74.3 million, and assumes no acquisition or integration related expenses, transformation or severance and restructuring expenses, net, no significant change in our debt instruments, and no significant change in the macroeconomic environment, whether due to tariffs or otherwise. Due to the inherent difficulty of forecasting some of these types of expenses, which impact net earnings, diluted earnings per share and selling and administrative expenses, the Company is unable to reasonably estimate the impact of such expenses, if any, to net earnings, diluted earnings per share and selling and administrative expenses. Accordingly, the Company is unable to provide a reconciliation of GAAP to non-GAAP diluted earnings per share for the full year 2025 forecast.

CONFERENCE CALL AND WEBCAST

The Company will host a conference call and live webcast today at 9:00 a.m. ET to discuss first quarter 2025 results of operations. A live webcast of the conference call (in listen-only mode) will be available on the Company’s web site at , and a replay of the webcast will be available on the Company’s web site for a limited time following the call. To access the live conference call, please register in advance using the event link on the Company's web site. Upon registering, participants will receive dial-in information via email, as well as a unique registrant ID, event passcode, and detailed instructions regarding how to join the call.

USE OF NON-GAAP FINANCIAL MEASURES

The non-GAAP financial measures are referred to as “Adjusted�. Adjusted earnings from operations, Adjusted net earnings and Adjusted diluted earnings per share exclude (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) gains and losses from revaluation of acquisition related earnout liabilities, and (vii) the tax effects of each of these items, as applicable. Transformation costs represent costs we are incurring to transform our business to help us achieve our strategic objectives including becoming a leading solutions integrator. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted net earnings and Adjusted diluted earnings per share also exclude a net loss on revaluation of warrant settlement liabilities. Adjusted diluted earnings per share also includes the impact of the benefit from the note hedge where the Company’s average stock price for the first quarter of 2025 was in excess of $68.32, which was the initial conversion price of the Convertible Notes, which matured in February 2025. Adjusted EBITDA excludes (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) severance and restructuring expenses, net, (vi) certain executive recruitment and hiring related expenses, (vii) transformation costs, (viii) certain acquisition and integration related expenses, (ix) gains and losses from revaluation of acquisition related earnout liabilities, and (x) gains and losses from the revaluation of warrant settlement liabilities. Adjusted return on invested capital (“ROIC�) excludes (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) certain third-party data center service outage related expenses and recoveries, (vii) gains and losses from revaluation of acquisition related earnout liabilities, and (viii) the tax effects of each of these items, as applicable.

These non-GAAP measures are used by the Company and its management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors� results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

FINANCIAL SUMMARY TABLE

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

2025

Ìý

2024

Ìý

change

Insight Enterprises, Inc.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

1,707,800

Ìý

Ìý

$

1,963,955

Ìý

Ìý

(13%)

Services

Ìý

$

395,756

Ìý

Ìý

$

415,530

Ìý

Ìý

(5%)

Total net sales

Ìý

$

2,103,556

Ìý

Ìý

$

2,379,485

Ìý

Ìý

(12%)

Gross profit

Ìý

$

406,477

Ìý

Ìý

$

440,928

Ìý

Ìý

(8%)

Gross margin

Ìý

Ìý

19.3

%

Ìý

Ìý

18.5

%

Ìý

80 bps

Selling and administrative expenses

Ìý

$

339,173

Ìý

Ìý

$

337,434

Ìý

Ìý

1%

Severance and restructuring expenses, net

Ìý

$

7,026

Ìý

Ìý

$

2,227

Ìý

Ìý

> 100%

Acquisition and integration related expenses

Ìý

$

175

Ìý

Ìý

$

1,281

Ìý

Ìý

(86%)

Earnings from operations

Ìý

$

60,103

Ìý

Ìý

$

99,986

Ìý

Ìý

(40%)

Net earnings

Ìý

$

7,514

Ìý

Ìý

$

67,027

Ìý

Ìý

(89%)

Diluted earnings per share

Ìý

$

0.22

Ìý

Ìý

$

1.74

Ìý

Ìý

(87%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

54

%

Ìý

Ìý

48

%

Ìý

1%

Software

Ìý

Ìý

27

%

Ìý

Ìý

35

%

Ìý

(32%)

Services

Ìý

Ìý

19

%

Ìý

Ìý

17

%

Ìý

(5%)

Ìý

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

(12%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

North America

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

1,403,027

Ìý

Ìý

$

1,586,306

Ìý

Ìý

(12%)

Services

Ìý

$

297,616

Ìý

Ìý

$

318,516

Ìý

Ìý

(7%)

Total net sales

Ìý

$

1,700,643

Ìý

Ìý

$

1,904,822

Ìý

Ìý

(11%)

Gross profit

Ìý

$

319,452

Ìý

Ìý

$

349,843

Ìý

Ìý

(9%)

Gross margin

Ìý

Ìý

18.8

%

Ìý

Ìý

18.4

%

Ìý

40 bps

Selling and administrative expenses

Ìý

$

265,381

Ìý

Ìý

$

262,920

Ìý

Ìý

1%

Severance and restructuring expenses, net

Ìý

$

3,111

Ìý

Ìý

$

1,619

Ìý

Ìý

92%

Acquisition and integration related expenses

Ìý

$

170

Ìý

Ìý

$

1,281

Ìý

Ìý

(87%)

Earnings from operations

Ìý

$

50,790

Ìý

Ìý

$

84,023

Ìý

Ìý

(40%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

59

%

Ìý

Ìý

52

%

Ìý

2%

Software

Ìý

Ìý

23

%

Ìý

Ìý

31

%

Ìý

(33%)

Services

Ìý

Ìý

18

%

Ìý

Ìý

17

%

Ìý

(7%)

Ìý

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

(11%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

EMEA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

267,160

Ìý

Ìý

$

339,566

Ìý

Ìý

(21%)

Services

Ìý

$

75,668

Ìý

Ìý

$

73,275

Ìý

Ìý

3%

Total net sales

Ìý

$

342,828

Ìý

Ìý

$

412,841

Ìý

Ìý

(17%)

Gross profit

Ìý

$

71,927

Ìý

Ìý

$

75,033

Ìý

Ìý

(4%)

Gross margin

Ìý

Ìý

21.0

%

Ìý

Ìý

18.2

%

Ìý

280 bps

Selling and administrative expenses

Ìý

$

63,063

Ìý

Ìý

$

63,305

Ìý

Ìý

*

Severance and restructuring expenses, net

Ìý

$

3,853

Ìý

Ìý

$

538

Ìý

Ìý

> 100%

Earnings from operations

Ìý

$

5,011

Ìý

Ìý

$

11,190

Ìý

Ìý

(55%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

38

%

Ìý

Ìý

33

%

Ìý

(5%)

Software

Ìý

Ìý

40

%

Ìý

Ìý

49

%

Ìý

(32%)

Services

Ìý

Ìý

22

%

Ìý

Ìý

18

%

Ìý

3%

Ìý

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

(17%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

APAC

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

37,613

Ìý

Ìý

$

38,083

Ìý

Ìý

(1%)

Services

Ìý

$

22,472

Ìý

Ìý

$

23,739

Ìý

Ìý

(5)%

Total net sales

Ìý

$

60,085

Ìý

Ìý

$

61,822

Ìý

Ìý

(3%)

Gross profit

Ìý

$

15,098

Ìý

Ìý

$

16,052

Ìý

Ìý

(6)%

Gross margin

Ìý

Ìý

25.1

%

Ìý

Ìý

26.0

%

Ìý

(90) bps

Selling and administrative expenses

Ìý

$

10,729

Ìý

Ìý

$

11,209

Ìý

Ìý

(4)%

Severance and restructuring expenses, net

Ìý

$

62

Ìý

Ìý

$

70

Ìý

Ìý

(11%)

Acquisition and integration related expenses

Ìý

$

5

Ìý

Ìý

$

�

Ìý

Ìý

*

Earnings from operations

Ìý

$

4,302

Ìý

Ìý

$

4,773

Ìý

Ìý

(10%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

11

%

Ìý

Ìý

12

%

Ìý

(13%)

Software

Ìý

Ìý

52

%

Ìý

Ìý

50

%

Ìý

2%

Services

Ìý

Ìý

37

%

Ìý

Ìý

38

%

Ìý

(5)%

Ìý

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

(3%)

*

Percentage change not considered meaningful

**

Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates

Ìý

FORWARD-LOOKING INFORMATION

Certain statements in this release and the related conference call, webcast and presentation are “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those related to the impact of inflation and higher interest rates, the Company’s future financial performance and results of operations, including gross profit growth, Adjusted diluted earnings per share, gross margin, and Adjusted selling and administrative expenses, as well as the Company’s other key performance indicators, the Company’s anticipated effective tax rate, capital expenditures, and expected average share count, the Company’s expectations regarding cash flow, the Company’s intentions regarding the settlement of the remaining warrants related to the Convertible Notes, the Company’s expectations regarding supply constraints, future trends in the IT market, the effects of tariffs and trade policies, and the Company’s business strategy and strategic initiatives, all of which are inherently subject to risks and uncertainties, and some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC�), including in the “Risk Factors� sections of the Company’s most recently filed periodic report on Form 10-K and subsequent filings with the SEC:

  • actions of our competitors, including manufacturers and publishers of products we sell;
  • our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can and do change significantly in the amounts made available and in the requirements year over year;
  • our ability to keep pace with rapidly evolving technological advances and the evolving competitive marketplace;
  • general economic conditions, economic uncertainties and changes in geopolitical conditions, including the possibility of a recession or a decline in market activity;
  • changes in the IT industry and/or rapid changes in technology;
  • our ability to provide high quality services to our clients;
  • our reliance on independent shipping companies;
  • the risks associated with our international operations;
  • supply constraints for products;
  • natural disasters or other adverse occurrences, including public health issues such as pandemics or epidemics;
  • disruptions in our IT systems and voice and data networks;
  • cyberattacks, outages, or third-party breaches of data privacy as well as related breaches of government regulations;
  • intellectual property infringement claims and challenges to our copyrights, patents, trademarks and trade names;
  • potential liability and competitive risk based on the development, adoption, and use of Generative Artificial Intelligence;
  • legal proceedings, client audits and failure to comply with laws and regulations;
  • risks of termination, delays in payment, audits and investigations related to our public sector contracts;
  • exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations;
  • our potential to draw down a substantial amount of indebtedness;
  • increased debt and interest expense and the possibility of decreased availability of funds under our financing facilities;
  • possible significant fluctuations in our future operating results as well as seasonality and variability in client demands;
  • potential contractual disputes with our clients and third-party suppliers;
  • our dependence on certain key personnel and our ability to attract, train and retain skilled teammates;
  • risks associated with the integration and operation of acquired businesses, including achievement of expected synergies and benefits; and
  • future sales of the Company’s common stock or equity-linked securities in the public market could lower the market price for our common stock.

Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the SEC. Any forward-looking statements in this release, the related conference call, webcast and presentation speak only as of the date on which they are made and should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties.

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

2025

Ìý

2024

Net sales:

Ìý

Ìý

Ìý

Products

$

1,707,800

Ìý

Ìý

$

1,963,955

Ìý

Services

Ìý

395,756

Ìý

Ìý

Ìý

415,530

Ìý

Total net sales

Ìý

2,103,556

Ìý

Ìý

Ìý

2,379,485

Ìý

Costs of goods sold:

Ìý

Ìý

Ìý

Products

Ìý

1,531,826

Ìý

Ìý

Ìý

1,771,584

Ìý

Services

Ìý

165,253

Ìý

Ìý

Ìý

166,973

Ìý

Total costs of goods sold

Ìý

1,697,079

Ìý

Ìý

Ìý

1,938,557

Ìý

Gross profit

Ìý

406,477

Ìý

Ìý

Ìý

440,928

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Selling and administrative expenses

Ìý

339,173

Ìý

Ìý

Ìý

337,434

Ìý

Severance and restructuring expenses, net

Ìý

7,026

Ìý

Ìý

Ìý

2,227

Ìý

Acquisition and integration related expenses

Ìý

175

Ìý

Ìý

Ìý

1,281

Ìý

Earnings from operations

Ìý

60,103

Ìý

Ìý

Ìý

99,986

Ìý

Non-operating expense (income):

Ìý

Ìý

Ìý

Interest expense, net

Ìý

15,625

Ìý

Ìý

Ìý

12,557

Ìý

Other expense (income), net

Ìý

25,469

Ìý

Ìý

Ìý

(763

)

Earnings before income taxes

Ìý

19,009

Ìý

Ìý

Ìý

88,192

Ìý

Income tax expense

Ìý

11,495

Ìý

Ìý

Ìý

21,165

Ìý

Net earnings

$

7,514

Ìý

Ìý

$

67,027

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings per share:

Ìý

Ìý

Ìý

Basic

$

0.24

Ìý

Ìý

$

2.06

Ìý

Diluted

$

0.22

Ìý

Ìý

$

1.74

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in per share calculations:

Ìý

Ìý

Ìý

Basic

Ìý

31,839

Ìý

Ìý

Ìý

32,596

Ìý

Diluted

Ìý

34,683

Ìý

Ìý

Ìý

38,435

Ìý

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In THOUSANDS)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,
2025

Ìý

December 31,
2024

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

321,850

Ìý

Ìý

$

259,234

Ìý

Accounts receivable, net

Ìý

4,608,997

Ìý

Ìý

Ìý

4,172,104

Ìý

Inventories

Ìý

149,194

Ìý

Ìý

Ìý

122,581

Ìý

Contract assets, net

Ìý

64,488

Ìý

Ìý

Ìý

81,980

Ìý

Other current assets

Ìý

245,607

Ìý

Ìý

Ìý

208,723

Ìý

Total current assets

Ìý

5,390,136

Ìý

Ìý

Ìý

4,844,622

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term contract assets, net

Ìý

69,055

Ìý

Ìý

Ìý

86,953

Ìý

Property and equipment, net

Ìý

215,151

Ìý

Ìý

Ìý

215,678

Ìý

Goodwill

Ìý

896,644

Ìý

Ìý

Ìý

893,516

Ìý

Intangible assets, net

Ìý

409,345

Ìý

Ìý

Ìý

426,493

Ìý

Long-term accounts receivable

Ìý

816,939

Ìý

Ìý

Ìý

845,943

Ìý

Other assets

Ìý

125,303

Ìý

Ìý

Ìý

135,373

Ìý

Ìý

$

7,922,573

Ìý

Ìý

$

7,448,578

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable � trade

$

3,518,856

Ìý

Ìý

$

3,059,667

Ìý

Accounts payable � inventory financing facilities

Ìý

260,719

Ìý

Ìý

Ìý

217,604

Ìý

Accrued expenses and other current liabilities

Ìý

606,210

Ìý

Ìý

Ìý

512,052

Ìý

Current portion of long-term debt

Ìý

15

Ìý

Ìý

Ìý

332,879

Ìý

Total current liabilities

Ìý

4,385,800

Ìý

Ìý

Ìý

4,122,202

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term debt

Ìý

961,172

Ìý

Ìý

Ìý

531,233

Ìý

Deferred income taxes

Ìý

56,900

Ìý

Ìý

Ìý

64,459

Ìý

Long-term accounts payable

Ìý

769,987

Ìý

Ìý

Ìý

799,546

Ìý

Other liabilities

Ìý

157,770

Ìý

Ìý

Ìý

160,527

Ìý

Ìý

Ìý

6,331,629

Ìý

Ìý

Ìý

5,677,967

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Preferred stock

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock

Ìý

319

Ìý

Ìý

Ìý

318

Ìý

Additional paid-in capital

Ìý

144,941

Ìý

Ìý

Ìý

342,893

Ìý

Retained earnings

Ìý

1,516,072

Ìý

Ìý

Ìý

1,508,558

Ìý

Accumulated other comprehensive loss � foreign currency translation adjustments

Ìý

(70,388

)

Ìý

Ìý

(81,158

)

Total stockholders� equity

Ìý

1,590,944

Ìý

Ìý

Ìý

1,770,611

Ìý

Ìý

$

7,922,573

Ìý

Ìý

$

7,448,578

Ìý

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

2025

Ìý

2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net earnings

$

7,514

Ìý

Ìý

$

67,027

Ìý

Adjustments to reconcile net earnings to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

25,779

Ìý

Ìý

Ìý

21,886

Ìý

Provision for losses on accounts receivable

Ìý

3,666

Ìý

Ìý

Ìý

1,608

Ìý

Non-cash stock-based compensation

Ìý

8,847

Ìý

Ìý

Ìý

8,043

Ìý

Net change on revaluation of earnout liabilities

Ìý

15,200

Ìý

Ìý

Ìý

941

Ìý

Deferred income taxes

Ìý

(7,772

)

Ìý

Ìý

(4,423

)

Net loss on revaluation of warrant settlement liabilities

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Amortization of debt issuance costs

Ìý

1,281

Ìý

Ìý

Ìý

1,224

Ìý

Other adjustments

Ìý

(22

)

Ìý

Ìý

3,168

Ìý

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Increase in accounts receivable

Ìý

(391,354

)

Ìý

Ìý

(25,294

)

(Increase) decrease in inventories

Ìý

(26,033

)

Ìý

Ìý

12,115

Ìý

Decrease in contract assets

Ìý

35,526

Ìý

Ìý

Ìý

32,142

Ìý

Decrease (increase) in long-term accounts receivable

Ìý

30,816

Ìý

Ìý

Ìý

(206,154

)

Increase in other assets

Ìý

(21,961

)

Ìý

Ìý

(26,821

)

Increase in accounts payable

Ìý

416,952

Ìý

Ìý

Ìý

184,511

Ìý

(Decrease) increase in long-term accounts payable

Ìý

(31,160

)

Ìý

Ìý

212,577

Ìý

Decrease in accrued expenses and other liabilities

Ìý

(14,298

)

Ìý

Ìý

(35,371

)

Net cash provided by operating activities:

Ìý

78,050

Ìý

Ìý

Ìý

247,179

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(7,130

)

Ìý

Ìý

(6,482

)

Net cash used in investing activities:

Ìý

(7,130

)

Ìý

Ìý

(6,482

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Borrowings on ABL revolving credit facility

Ìý

1,389,224

Ìý

Ìý

Ìý

1,144,826

Ìý

Repayments on ABL revolving credit facility

Ìý

(965,452

)

Ìý

Ìý

(1,186,997

)

Warrants settlement

Ìý

(138,892

)

Ìý

Ìý

�

Ìý

Repayment of principal on the Convertible Notes

Ìý

(333,091

)

Ìý

Ìý

(16,895

)

Net borrowings (repayments) under inventory financing facilities

Ìý

42,701

Ìý

Ìý

Ìý

(4,545

)

Repurchases of common stock

Ìý

�

Ìý

Ìý

Ìý

(35,000

)

Earnout and acquisition related payments

Ìý

�

Ìý

Ìý

Ìý

(18,296

)

Other payments

Ìý

(9,963

)

Ìý

Ìý

(8,360

)

Net cash used in financing activities:

Ìý

(15,473

)

Ìý

Ìý

(125,267

)

Foreign currency exchange effect on cash, cash equivalents and restricted cash balances

Ìý

7,177

Ìý

Ìý

Ìý

(5,074

)

Increase in cash, cash equivalents and restricted cash

Ìý

62,624

Ìý

Ìý

Ìý

110,356

Ìý

Cash, cash equivalents and restricted cash at beginning of period

Ìý

261,467

Ìý

Ìý

Ìý

270,785

Ìý

Cash, cash equivalents and restricted cash at end of period

$

324,091

Ìý

Ìý

$

381,141

Ìý

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

2025

Ìý

2024

Adjusted Consolidated Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

GAAP consolidated EFO

Ìý

$

60,103

Ìý

Ìý

$

99,986

Ìý

Amortization of intangible assets

Ìý

Ìý

18,548

Ìý

Ìý

Ìý

14,925

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

15,200

Ìý

Ìý

Ìý

941

Ìý

Other*

Ìý

Ìý

8,501

Ìý

Ìý

Ìý

5,898

Ìý

Adjusted non-GAAP consolidated EFO

Ìý

$

102,352

Ìý

Ìý

$

121,750

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

2.9

%

Ìý

Ìý

4.2

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

4.9

%

Ìý

Ìý

5.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Consolidated Net Earnings:

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings

Ìý

$

7,514

Ìý

Ìý

$

67,027

Ìý

Amortization of intangible assets

Ìý

Ìý

18,548

Ìý

Ìý

Ìý

14,925

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

15,200

Ìý

Ìý

Ìý

941

Ìý

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Other*

Ìý

Ìý

8,501

Ìý

Ìý

Ìý

5,898

Ìý

Income taxes on non-GAAP adjustments

Ìý

Ìý

(7,007

)

Ìý

Ìý

(5,439

)

Adjusted non-GAAP consolidated net earnings

Ìý

$

67,825

Ìý

Ìý

$

83,352

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net earnings as a percentage of net sales

Ìý

Ìý

0.4

%

Ìý

Ìý

2.8

%

Adjusted non-GAAP net earnings as a percentage of net sales

Ìý

Ìý

3.2

%

Ìý

Ìý

3.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Diluted Earnings Per Share:

Ìý

Ìý

Ìý

Ìý

GAAP diluted EPS

Ìý

$

0.22

Ìý

Ìý

$

1.74

Ìý

Amortization of intangible assets

Ìý

Ìý

0.53

Ìý

Ìý

Ìý

0.39

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

0.44

Ìý

Ìý

Ìý

0.02

Ìý

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

0.72

Ìý

Ìý

Ìý

�

Ìý

Other

Ìý

Ìý

0.25

Ìý

Ìý

Ìý

0.16

Ìý

Income taxes on non-GAAP adjustments

Ìý

Ìý

(0.20

)

Ìý

Ìý

(0.14

)

Impact of benefit from note hedge

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

0.20

Ìý

Adjusted non-GAAP diluted EPS

Ìý

$

2.06

Ìý

Ìý

$

2.37

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in diluted EPS calculation

Ìý

Ìý

34,683

Ìý

Ìý

Ìý

38,435

Ìý

Impact of benefit from note hedge

Ìý

Ìý

(1,731

)

Ìý

Ìý

(3,228

)

Shares used in Adjusted non-GAAP diluted EPS calculation

Ìý

Ìý

32,952

Ìý

Ìý

Ìý

35,207

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted North America Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

GAAP EFO from North America segment

Ìý

$

50,790

Ìý

Ìý

$

84,023

Ìý

Amortization of intangible assets

Ìý

Ìý

16,804

Ìý

Ìý

Ìý

13,146

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

15,200

Ìý

Ìý

Ìý

465

Ìý

Other**

Ìý

Ìý

4,171

Ìý

Ìý

Ìý

5,150

Ìý

Adjusted non-GAAP EFO from North America segment

Ìý

$

86,965

Ìý

Ìý

$

102,784

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

3.0

%

Ìý

Ìý

4.4

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

5.1

%

Ìý

Ìý

5.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EMEA Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

GAAP EFO from EMEA segment

Ìý

$

5,011

Ìý

Ìý

$

11,190

Ìý

Amortization of intangible assets

Ìý

Ìý

1,744

Ìý

Ìý

Ìý

1,670

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

�

Ìý

Ìý

Ìý

476

Ìý

Other

Ìý

Ìý

4,263

Ìý

Ìý

Ìý

678

Ìý

Adjusted non-GAAP EFO from EMEA segment

Ìý

$

11,018

Ìý

Ìý

$

14,014

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

1.5

%

Ìý

Ìý

2.7

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

3.2

%

Ìý

Ìý

3.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted APAC Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

GAAP EFO from APAC segment

Ìý

$

4,302

Ìý

Ìý

$

4,773

Ìý

Amortization of intangible assets

Ìý

Ìý

�

Ìý

Ìý

Ìý

109

Ìý

Other

Ìý

Ìý

67

Ìý

Ìý

Ìý

70

Ìý

Adjusted non-GAAP EFO from APAC segment

Ìý

$

4,369

Ìý

Ìý

$

4,952

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

7.2

%

Ìý

Ìý

7.7

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

7.3

%

Ìý

Ìý

8.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings

Ìý

$

7,514

Ìý

Ìý

$

67,027

Ìý

Interest expense

Ìý

Ìý

17,739

Ìý

Ìý

Ìý

15,269

Ìý

Income tax expense

Ìý

Ìý

11,495

Ìý

Ìý

Ìý

21,165

Ìý

Depreciation and amortization of property and equipment

Ìý

Ìý

7,231

Ìý

Ìý

Ìý

6,961

Ìý

Amortization of intangible assets

Ìý

Ìý

18,548

Ìý

Ìý

Ìý

14,925

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

15,200

Ìý

Ìý

Ìý

941

Ìý

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Other*

Ìý

Ìý

8,501

Ìý

Ìý

Ìý

5,898

Ìý

Adjusted non-GAAP EBITDA

Ìý

$

111,297

Ìý

Ìý

$

132,186

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings as a percentage of net sales

Ìý

Ìý

0.4

%

Ìý

Ìý

2.8

%

Adjusted non-GAAP EBITDA as a percentage of net sales

Ìý

Ìý

5.3

%

Ìý

Ìý

5.6

%

*

Includes transformation costs of $1.3 million and $2.3 million for the three months ended March 31, 2025 and 2024, respectively. Includes severance and restructuring expenses, net of $7.0 million and $2.2 million for the three months ended March 31, 2025 and 2024, respectively.

Ìý

**

Includes transformation costs of $0.9 million and $2.3 million for the three months ended March 31, 2025 and 2024, respectively. Includes severance and restructuring expenses, net of $3.1 million and $1.6 million for the three months ended March 31, 2025 and 2024, respectively.

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended
March 31,

Ìý

Ìý

2025

Ìý

2024

Adjusted return on invested capital:

Ìý

Ìý

Ìý

Ìý

GAAP consolidated EFO

Ìý

$

348,701

Ìý

Ìý

$

442,320

Ìý

Amortization of intangible assets

Ìý

Ìý

73,204

Ìý

Ìý

Ìý

42,846

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

6,410

Ìý

Ìý

Ìý

941

Ìý

Other5

Ìý

Ìý

54,659

Ìý

Ìý

Ìý

33,813

Ìý

Adjusted non-GAAP consolidated EFO

Ìý

Ìý

482,974

Ìý

Ìý

Ìý

519,920

Ìý

Income tax expense1

Ìý

Ìý

125,573

Ìý

Ìý

Ìý

135,179

Ìý

Adjusted non-GAAP consolidated EFO, net of tax

Ìý

$

357,401

Ìý

Ìý

$

384,741

Ìý

Average stockholders� equity2

Ìý

$

1,746,178

Ìý

Ìý

$

1,651,965

Ìý

Average debt2

Ìý

Ìý

957,752

Ìý

Ìý

Ìý

739,136

Ìý

Average cash2

Ìý

Ìý

(306,790

)

Ìý

Ìý

(252,769

)

Invested Capital

Ìý

$

2,397,140

Ìý

Ìý

$

2,138,332

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted non-GAAP ROIC (from GAAP consolidated EFO)3

Ìý

Ìý

10.76

%

Ìý

Ìý

15.31

%

Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO)4

Ìý

Ìý

14.91

%

Ìý

Ìý

17.99

%

1

Assumed tax rate of 26.0%.

2

Average of previous five quarters.

3

Computed as GAAP consolidated EFO, net of tax of $90,662 and $115,003 for the twelve months ended March 31, 2025 and 2024, respectively, divided by invested capital.

4

Computed as Adjusted non-GAAP consolidated EFO, net of tax, divided by invested capital.

5

Includes transformation costs of $17.4 million and $14.8 million for the twelve months ended March 31, 2025 and 2024, respectively. Includes certain third-party data center service outage related recoveries in excess of expenses of $2.1 million for the twelve months ended March 31, 2025. Includes certain third-party data center service outage related expenses, net of recoveries of $5.0 million for the twelve months ended March 31, 2024. Includes severance and restructuring expenses, net of $36.4 million and $4.5 million for the twelve months ended March 31, 2025 and 2024, respectively.

Ìý

JAMES MORGADO

CHIEF FINANCIAL OFFICER

TEL. 480.333.3251

EMAIL [email protected]

Source: Insight Enterprises Inc.

Insight Enter

NASDAQ:NSIT

NSIT Rankings

NSIT Latest News

NSIT Latest SEC Filings

NSIT Stock Data

4.30B
31.48M
1.36%
113.45%
3.85%
Electronics & Computer Distribution
Retail-catalog & Mail-order Houses
United States
CHANDLER