AGÕæÈ˹ٷ½

STOCK TITAN

Insight Enterprises, Inc. Reports Second Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

CHANDLER, Ariz.--(BUSINESS WIRE)-- Insight Enterprises, Inc. (NASDAQ: NSIT) (the “Company�) today reported financial results for the quarter ended June 30, 2025. Results include:

  • Consolidated net sales decreased 3%, year to year while hardware net sales increased 2%, year over year
  • Gross profit decreased 2% year to year to $442.3 million and gross margin expanded 10 basis points to 21.1%
  • Consolidated net earnings decreased 46% year to year to $46.9 million
  • Adjusted earnings before interest, tax, depreciation and amortization (“EBITDAâ€�) decreased 2% to $138.2 million year to year
  • Diluted earnings per share of $1.46 decreased 36% year to year
  • Adjusted diluted earnings per share of $2.45 was flat year to year
  • Cash flows used in operating activities were $177.1 million

In the second quarter of 2025, net sales decreased 3%, year to year, to $2.1 billion, and gross profit decreased 2%, year to year, to $442.3 million. Gross margin expanded 10 basis points compared to the second quarter of 2024 to 21.1%. Earnings from operations of $86.5 million, or 4.1% of net sales, decreased 34% compared to $131.1 million in the second quarter of 2024, and attributable in part to partner program changes previously discussed, a loss on impairment of a real estate asset held for sale in the current year period and a net gain on revaluation of earnout liabilities in the prior year period. Adjusted earnings from operations of $129.0 million, or 6.2% of net sales, decreased 2%, year to year compared to $131.1 million in the second quarter of 2024. Consolidated net earnings were $46.9 million, or 2.2% of net sales, in the second quarter of 2025, down compared to the second quarter of 2024. Adjusted consolidated net earnings were $78.6 million, or 3.8% of net sales. Diluted earnings per share for the quarter was $1.46, down 36%, year to year, and Adjusted diluted earnings per share was $2.45, flat year to year.

"Our results in the second quarter met our expectations as we navigated a challenging environment driven by the partner program changes� stated Joyce Mullen, President and Chief Executive Officer. “Compared to our plans, we executed well. Our hardware business delivered year over year growth for the second consecutive quarter and we achieved strong profitability milestones: gross margin of 21.1% and Adjusted earnings from operations margin of 6.2% are both second quarter records," Mullen stated.

KEY HIGHLIGHTS

Results for the Quarter:

  • Consolidated net sales for the second quarter of 2025 of $2.1 billion decreased 3%, year to year, when compared to the second quarter of 2024. Product net sales decreased 4%, year to year, and services net sales decreased 2%, year to year. Software product net sales decreased 14%, year to year, while hardware product net sales increased 2%, year over year.
    • Net sales in North America decreased 3%, year to year, to $1.7 billion;
      • Product net sales decreased 2%, year to year, to $1.4 billion;
      • Services net sales decreased 6%, year to year, to $309.7 million;
    • Net sales in EMEA decreased 5%, year to year, to $348.6 million; and
    • Net sales in APAC decreased 3%, year to year, to $58.6 million.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales decreased 4%, year to year, with decreases in net sales in North America, EMEA and APAC of 3%, 11% and 1%, year to year, respectively.
  • Consolidated gross profit decreased 2% compared to the second quarter of 2024 to $442.3 million, with consolidated gross margin expanding 10 basis points to 21.1% of net sales. Product gross profit decreased 3%, year to year, and services gross profit decreased 2%, year to year. Cloud gross profit decreased 5%, year to year, and Insight Core services gross profit decreased 3%, year to year. By segment, gross profit:
    • decreased 4% in North America, year to year, to $341.7 million (20.3% gross margin);
    • increased 4% in EMEA, year over year, to $82.4 million (23.6% gross margin); and
    • decreased 10% in APAC, year to year, to $18.2 million (31.1% gross margin).
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit was down 3%, year to year, with decreases in gross profit in North America, EMEA and APAC of 3%, 2% and 8%, year to year.
  • Consolidated earnings from operations decreased 34% compared to the second quarter of 2024 to $86.5 million, or 4.1% of net sales. By segment, earnings from operations:
    • decreased 33% in North America, year to year, to $68.7 million, or 4.1% of net sales;
    • decreased 47% in EMEA, year to year, to $11.2 million, or 3.2% of net sales; and
    • decreased 19% in APAC, year to year, to $6.7 million, or 11.4% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations was down 34%, year to year, with decreases in earnings from operations in North America, EMEA and APAC of 32%, 49% and 18%, respectively, year to year.
  • Adjusted earnings from operations decreased 2% compared to the second quarter of 2024 to $129.0 million, or 6.2% of net sales. By segment, Adjusted earnings from operations:
    • decreased 1% in North America, year to year, to $102.9 million, or 6.1% of net sales;
    • increased 1% in EMEA, year over year, to $19.4 million, or 5.6% of net sales; and
    • decreased 21% in APAC, year to year, to $6.7 million, or 11.4% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, Adjusted consolidated earnings from operations decreased 2%, with decreases in Adjusted earnings from operations in EMEA and APAC of 3% and 19%, respectively, year to year, while Adjusted earnings from operations in North America remained flat year to year.
  • Consolidated net earnings and diluted earnings per share for the second quarter of 2025 were $46.9 million and $1.46, respectively, at an effective tax rate of 26.9%.
  • Adjusted consolidated net earnings and Adjusted diluted earnings per share for the second quarter of 2025 were $78.6 million and $2.45, respectively. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted diluted earnings per share decreased 1%, year to year.

In discussing financial results for the three and six months ended June 30, 2025 and 2024 in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with United States generally accepted accounting principles (“GAAP�). When referring to non-GAAP measures, the Company refers to them as “Adjusted.� See “Use of Non-GAAP Financial Measures� for additional information. A tabular reconciliation of financial measures prepared in accordance with GAAP to the non-GAAP financial measures is included at the end of this press release.

In some instances, the Company refers to changes in net sales, gross profit, earnings from operations and Adjusted earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In addition, the Company refers to changes in Adjusted diluted earnings per share on a consolidated basis excluding the effects of fluctuating foreign currency exchange rates. These are also considered to be non-GAAP measures. The Company believes providing this information excluding the effects of fluctuating foreign currency exchange rates provides valuable supplemental information to investors regarding its underlying business and results of operations, consistent with how the Company and its management evaluate the Company’s performance. In computing these changes and percentages, the Company compares the current year amount as translated into U.S. dollars under the applicable accounting standards to the prior year amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period. The performance measures excluding the effects of fluctuating foreign currency exchange rates should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.

The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions.

GUIDANCE

For the full year 2025, we expect Adjusted diluted earnings per share to be between $9.70 and $10.10. We expect gross profit to be approximately flat from 2024 and that our gross margin will be approximately 20%.

This outlook assumes:

  • interest expense of $75 to $80 million;
  • an effective tax rate of approximately 25% to 26% for the full year;
  • capital expenditures of $30 to $35 million; and
  • an average share count for the full year of 32.4 million shares, reflecting the settlement of the remaining warrants associated with our convertible senior notes (the “Convertible Notesâ€�) in 2025.

This outlook excludes acquisition-related intangibles amortization expense of approximately $74.4 million, and assumes no acquisition or integration related expenses, transformation or severance and restructuring expenses, net, no significant change in our debt instruments, and no significant change in the macroeconomic environment, whether due to tariffs or otherwise. Due to the inherent difficulty of forecasting some of these types of expenses, which impact net earnings, diluted earnings per share and selling and administrative expenses, the Company is unable to reasonably estimate the impact of such expenses, if any, to net earnings, diluted earnings per share and selling and administrative expenses. Accordingly, the Company is unable to provide a reconciliation of GAAP to non-GAAP diluted earnings per share for the full year 2025 forecast.

CONFERENCE CALL AND WEBCAST

The Company will host a conference call and live webcast today at 9:00 a.m. ET to discuss second quarter 2025 results of operations. A live webcast of the conference call (in listen-only mode) will be available on the Company’s web site at , and a replay of the webcast will be available on the Company’s web site for a limited time following the call. To access the live conference call, please register in advance using the event link on the Company's web site. Upon registering, participants will receive dial-in information via email, as well as a unique registrant ID, event passcode, and detailed instructions regarding how to join the call.

USE OF NON-GAAP FINANCIAL MEASURES

The non-GAAP financial measures are referred to as “Adjusted�. Adjusted earnings from operations, Adjusted net earnings and Adjusted diluted earnings per share exclude (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) gains and losses from revaluation of acquisition related earnout liabilities, (vii) certain third-party data center service outage related expenses and recoveries, (viii) impairment losses on long lived real estate assets now held for sale, and (ix) the tax effects of each of these items, as applicable. Transformation costs represent costs we are incurring to transform our business to help us achieve our strategic objectives including becoming a leading solutions integrator. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted net earnings and Adjusted diluted earnings per share also exclude a net loss on revaluation of warrant settlement liabilities. Adjusted diluted earnings per share also includes the impact of the benefit from the note hedge where the Company’s average stock price for the period was in excess of $68.32, which was the initial conversion price of the Convertible Notes, which matured in February 2025. Adjusted EBITDA excludes (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) severance and restructuring expenses, net, (vi) certain executive recruitment and hiring related expenses, (vii) transformation costs (viii) certain acquisition and integration related expenses, (ix) gains and losses from revaluation of acquisition related earnout liabilities, (x) gains and losses from the revaluation of warrant settlement liabilities, (xi) certain third-party data center service outage related expenses and recoveries, and (xii) impairment losses on long lived real estate assets now held for sale. Adjusted return on invested capital (“ROIC�) excludes (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) certain third-party data center service outage related expenses and recoveries, (vii) gains and losses from revaluation of acquisition related earnout liabilities, (viii) impairment losses on long lived real estate assets now held for sale, and (ix) the tax effects of each of these items, as applicable.

These non-GAAP measures are used by the Company and its management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors� results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

FINANCIAL SUMMARY TABLE

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

change

Ìý

2025

Ìý

2024

Ìý

change

Insight Enterprises, Inc.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

1,665,290

Ìý

$

1,726,435

Ìý

(4%)

Ìý

$

3,373,090

Ìý

$

3,690,390

Ìý

(9%)

Services

Ìý

$

426,192

Ìý

$

435,227

Ìý

(2%)

Ìý

$

821,948

Ìý

$

850,757

Ìý

(3%)

Total net sales

Ìý

$

2,091,482

Ìý

$

2,161,662

Ìý

(3%)

Ìý

$

4,195,038

Ìý

$

4,541,147

Ìý

(8%)

Gross profit

Ìý

$

442,327

Ìý

$

453,365

Ìý

(2%)

Ìý

$

848,804

Ìý

$

894,293

Ìý

(5%)

Gross margin

Ìý

Ìý

21.1%

Ìý

Ìý

21.0%

Ìý

10 bps

Ìý

Ìý

20.2%

Ìý

Ìý

19.7%

Ìý

50 bps

Selling and administrative expenses

Ìý

$

352,314

Ìý

$

317,234

Ìý

11%

Ìý

$

691,487

Ìý

$

654,668

Ìý

6%

Severance and restructuring expenses, net

Ìý

$

3,405

Ìý

$

4,868

Ìý

(30%)

Ìý

$

10,431

Ìý

$

7,095

Ìý

47%

Acquisition and integration related expenses

Ìý

$

76

Ìý

$

190

Ìý

(60%)

Ìý

$

251

Ìý

$

1,471

Ìý

(83%)

Earnings from operations

Ìý

$

86,532

Ìý

$

131,073

Ìý

(34%)

Ìý

$

146,635

Ìý

$

231,059

Ìý

(37%)

Net earnings

Ìý

$

46,932

Ìý

$

87,444

Ìý

(46%)

Ìý

$

54,446

Ìý

$

154,471

Ìý

(65%)

Diluted earnings per share

Ìý

$

1.46

Ìý

$

2.27

Ìý

(36%)

Ìý

$

1.63

Ìý

$

4.01

Ìý

(59%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

57%

Ìý

Ìý

54%

Ìý

2%

Ìý

Ìý

56%

Ìý

Ìý

51%

Ìý

1%

Software

Ìý

Ìý

23%

Ìý

Ìý

26%

Ìý

(14%)

Ìý

Ìý

25%

Ìý

Ìý

30%

Ìý

(25%)

Services

Ìý

Ìý

20%

Ìý

Ìý

20%

Ìý

(2%)

Ìý

Ìý

19%

Ìý

Ìý

19%

Ìý

(3%)

Ìý

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(3%)

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(8%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

North America

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

1,374,612

Ìý

$

1,402,732

Ìý

(2%)

Ìý

$

2,777,639

Ìý

$

2,989,038

Ìý

(7%)

Services

Ìý

$

309,692

Ìý

$

329,625

Ìý

(6%)

Ìý

$

607,308

Ìý

$

648,141

Ìý

(6%)

Total net sales

Ìý

$

1,684,304

Ìý

$

1,732,357

Ìý

(3%)

Ìý

$

3,384,947

Ìý

$

3,637,179

Ìý

(7%)

Gross profit

Ìý

$

341,692

Ìý

$

354,107

Ìý

(4%)

Ìý

$

661,144

Ìý

$

703,950

Ìý

(6%)

Gross margin

Ìý

Ìý

20.3%

Ìý

Ìý

20.4%

Ìý

(10) bps

Ìý

Ìý

19.5%

Ìý

Ìý

19.4%

Ìý

10 bps

Selling and administrative expenses

Ìý

$

270,340

Ìý

$

248,192

Ìý

9%

Ìý

$

535,721

Ìý

$

511,112

Ìý

5%

Severance and restructuring expenses, net

Ìý

$

2,554

Ìý

$

3,922

Ìý

(35%)

Ìý

$

5,665

Ìý

$

5,541

Ìý

2%

Acquisition and integration related expenses

Ìý

$

76

Ìý

$

180

Ìý

(58%)

Ìý

$

246

Ìý

$

1,461

Ìý

(83%)

Earnings from operations

Ìý

$

68,722

Ìý

$

101,813

Ìý

(33%)

Ìý

$

119,512

Ìý

$

185,836

Ìý

(36%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

64%

Ìý

Ìý

60%

Ìý

4%

Ìý

Ìý

61%

Ìý

Ìý

56%

Ìý

3%

Software

Ìý

Ìý

18%

Ìý

Ìý

21%

Ìý

(18%)

Ìý

Ìý

21%

Ìý

Ìý

26%

Ìý

(27%)

Services

Ìý

Ìý

18%

Ìý

Ìý

19%

Ìý

(6%)

Ìý

Ìý

18%

Ìý

Ìý

18%

Ìý

(6%)

Ìý

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(3%)

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(7%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

EMEA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

260,330

Ìý

$

292,256

Ìý

(11%)

Ìý

$

527,490

Ìý

$

631,822

Ìý

(17%)

Services

Ìý

$

88,284

Ìý

$

76,617

Ìý

15%

Ìý

$

163,952

Ìý

$

149,892

Ìý

9%

Total net sales

Ìý

$

348,614

Ìý

$

368,873

Ìý

(5%)

Ìý

$

691,442

Ìý

$

781,714

Ìý

(12%)

Gross profit

Ìý

$

82,434

Ìý

$

79,142

Ìý

4%

Ìý

$

154,361

Ìý

$

154,175

Ìý

�%

Gross margin

Ìý

Ìý

23.6%

Ìý

Ìý

21.5%

Ìý

210 bps

Ìý

Ìý

22.3%

Ìý

Ìý

19.7%

Ìý

260 bps

Selling and administrative expenses

Ìý

$

70,475

Ìý

$

57,264

Ìý

23%

Ìý

$

133,538

Ìý

$

120,569

Ìý

11%

Severance and restructuring expenses, net

Ìý

$

803

Ìý

$

861

Ìý

(7%)

Ìý

$

4,656

Ìý

$

1,399

Ìý

> 100%

Acquisition and integration related expenses

Ìý

$

�

Ìý

$

10

Ìý

*

Ìý

$

�

Ìý

$

10

Ìý

*

Earnings from operations

Ìý

$

11,156

Ìý

$

21,007

Ìý

(47%)

Ìý

$

16,167

Ìý

$

32,197

Ìý

(50%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

31%

Ìý

Ìý

34%

Ìý

(13%)

Ìý

Ìý

34%

Ìý

Ìý

34%

Ìý

(9%)

Software

Ìý

Ìý

44%

Ìý

Ìý

45%

Ìý

(9%)

Ìý

Ìý

42%

Ìý

Ìý

47%

Ìý

(22%)

Services

Ìý

Ìý

25%

Ìý

Ìý

21%

Ìý

15%

Ìý

Ìý

24%

Ìý

Ìý

19%

Ìý

9%

Ìý

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(5%)

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(12%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

APAC

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

30,348

Ìý

$

31,447

Ìý

(3%)

Ìý

$

67,961

Ìý

$

69,530

Ìý

(2%)

Services

Ìý

$

28,216

Ìý

$

28,985

Ìý

(3)%

Ìý

$

50,688

Ìý

$

52,724

Ìý

(4%)

Total net sales

Ìý

$

58,564

Ìý

$

60,432

Ìý

(3%)

Ìý

$

118,649

Ìý

$

122,254

Ìý

(3%)

Gross profit

Ìý

$

18,201

Ìý

$

20,116

Ìý

(10%)

Ìý

$

33,299

Ìý

$

36,168

Ìý

(8%)

Gross margin

Ìý

Ìý

31.1 %

Ìý

Ìý

33.3 %

Ìý

(220) bps

Ìý

Ìý

28.1 %

Ìý

Ìý

29.6 %

Ìý

(150) bps

Selling and administrative expenses

Ìý

$

11,499

Ìý

$

11,778

Ìý

(2)%

Ìý

$

22,228

Ìý

$

22,987

Ìý

(3)%

Severance and restructuring expenses, net

Ìý

$

48

Ìý

$

85

Ìý

(44%)

Ìý

$

110

Ìý

$

155

Ìý

(29%)

Acquisition and integration related expenses

Ìý

$

�

Ìý

$

�

Ìý

*

Ìý

$

5

Ìý

$

�

Ìý

*

Earnings from operations

Ìý

$

6,654

Ìý

$

8,253

Ìý

(19%)

Ìý

$

10,956

Ìý

$

13,026

Ìý

(16%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales Mix

Ìý

Ìý

Ìý

Ìý

Ìý

**

Ìý

Ìý

Ìý

Ìý

Ìý

**

Hardware

Ìý

Ìý

15%

Ìý

Ìý

17%

Ìý

(14%)

Ìý

Ìý

13%

Ìý

Ìý

14%

Ìý

(14)%

Software

Ìý

Ìý

37%

Ìý

Ìý

35%

Ìý

1%

Ìý

Ìý

44%

Ìý

Ìý

43%

Ìý

2%

Services

Ìý

Ìý

48%

Ìý

Ìý

48%

Ìý

(3%)

Ìý

Ìý

43%

Ìý

Ìý

43%

Ìý

(4%)

Ìý

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(3%)

Ìý

Ìý

100%

Ìý

Ìý

100%

Ìý

(3%)

*

Percentage change not considered meaningful

Ìý

**

Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates

FORWARD-LOOKING INFORMATION

Certain statements in this release and the related conference call, webcast and presentation are “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those related to the impact of inflation and higher interest rates, the Company’s future financial performance and results of operations, including gross profit growth, Adjusted diluted earnings per share, gross margin, and Adjusted selling and administrative expenses, as well as the Company’s other key performance indicators, the Company’s anticipated effective tax rate, capital expenditures, and expected average share count, the Company’s expectations regarding cash flow, the Company’s expectations regarding supply constraints, future trends in the IT market, the effects of tariffs and trade policies, and the Company’s business strategy and strategic initiatives, all of which are inherently subject to risks and uncertainties, and some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC�), including in the “Risk Factors� sections of the Company’s most recently filed periodic report on Form 10-K and subsequent filings with the SEC:

  • actions of our competitors, including manufacturers and publishers of products we sell;
  • our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can and do change significantly in the amounts made available and in the requirements year over year;
  • our ability to keep pace with rapidly evolving technological advances including generative artificial intelligence and the evolving competitive marketplace;
  • general economic conditions, economic uncertainties and changes in geopolitical conditions, including the possibility of a recession or a decline in market activity;
  • changes in the IT industry and/or rapid changes in technology;
  • our ability to provide high quality services to our clients;
  • our reliance on independent shipping companies;
  • the risks associated with our international operations;
  • supply constraints for products;
  • natural disasters or other adverse occurrences, including public health issues such as pandemics or epidemics;
  • disruptions in our IT systems and voice and data networks;
  • cyberattacks, outages, or third-party breaches of data privacy as well as related breaches of government regulations;
  • intellectual property infringement claims and challenges to our copyrights, patents, trademarks and trade names;
  • potential liability and competitive risk based on the development, adoption, and use of Generative Artificial Intelligence;
  • legal proceedings, client audits and failure to comply with laws and regulations;
  • risks of termination, delays in payment, audits and investigations related to our public sector contracts;
  • exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations;
  • our potential to draw down a substantial amount of indebtedness;
  • increased debt and interest expense and the possibility of decreased availability of funds under our financing facilities;
  • possible significant fluctuations in our future operating results as well as seasonality and variability in client demands;
  • potential contractual disputes or collection matters with our clients and third-party suppliers;
  • our dependence on certain key personnel and our ability to attract, train and retain skilled teammates;
  • risks associated with the integration and operation of acquired businesses, including achievement of expected synergies and benefits; and
  • future sales of the Company’s common stock or equity-linked securities in the public market could lower the market price for our common stock.

Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the SEC. Any forward-looking statements in this release, the related conference call, webcast and presentation speak only as of the date on which they are made and should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties.

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net sales:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

$

1,665,290

Ìý

Ìý

$

1,726,435

Ìý

Ìý

$

3,373,090

Ìý

Ìý

$

3,690,390

Ìý

Services

Ìý

426,192

Ìý

Ìý

Ìý

435,227

Ìý

Ìý

Ìý

821,948

Ìý

Ìý

Ìý

850,757

Ìý

Total net sales

Ìý

2,091,482

Ìý

Ìý

Ìý

2,161,662

Ìý

Ìý

Ìý

4,195,038

Ìý

Ìý

Ìý

4,541,147

Ìý

Costs of goods sold:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

1,480,777

Ìý

Ìý

Ìý

1,536,270

Ìý

Ìý

Ìý

3,012,603

Ìý

Ìý

Ìý

3,307,854

Ìý

Services

Ìý

168,378

Ìý

Ìý

Ìý

172,027

Ìý

Ìý

Ìý

333,631

Ìý

Ìý

Ìý

339,000

Ìý

Total costs of goods sold

Ìý

1,649,155

Ìý

Ìý

Ìý

1,708,297

Ìý

Ìý

Ìý

3,346,234

Ìý

Ìý

Ìý

3,646,854

Ìý

Gross profit

Ìý

442,327

Ìý

Ìý

Ìý

453,365

Ìý

Ìý

Ìý

848,804

Ìý

Ìý

Ìý

894,293

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling and administrative expenses

Ìý

352,314

Ìý

Ìý

Ìý

317,234

Ìý

Ìý

Ìý

691,487

Ìý

Ìý

Ìý

654,668

Ìý

Severance and restructuring expenses, net

Ìý

3,405

Ìý

Ìý

Ìý

4,868

Ìý

Ìý

Ìý

10,431

Ìý

Ìý

Ìý

7,095

Ìý

Acquisition and integration related expenses

Ìý

76

Ìý

Ìý

Ìý

190

Ìý

Ìý

Ìý

251

Ìý

Ìý

Ìý

1,471

Ìý

Earnings from operations

Ìý

86,532

Ìý

Ìý

Ìý

131,073

Ìý

Ìý

Ìý

146,635

Ìý

Ìý

Ìý

231,059

Ìý

Non-operating expense (income):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

22,352

Ìý

Ìý

Ìý

14,190

Ìý

Ìý

Ìý

37,977

Ìý

Ìý

Ìý

26,747

Ìý

Other expense (income), net

Ìý

13

Ìý

Ìý

Ìý

(469

)

Ìý

Ìý

25,482

Ìý

Ìý

Ìý

(1,232

)

Earnings before income taxes

Ìý

64,167

Ìý

Ìý

Ìý

117,352

Ìý

Ìý

Ìý

83,176

Ìý

Ìý

Ìý

205,544

Ìý

Income tax expense

Ìý

17,235

Ìý

Ìý

Ìý

29,908

Ìý

Ìý

Ìý

28,730

Ìý

Ìý

Ìý

51,073

Ìý

Net earnings

$

46,932

Ìý

Ìý

$

87,444

Ìý

Ìý

$

54,446

Ìý

Ìý

$

154,471

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

1.48

Ìý

Ìý

$

2.69

Ìý

Ìý

$

1.71

Ìý

Ìý

$

4.74

Ìý

Diluted

$

1.46

Ìý

Ìý

$

2.27

Ìý

Ìý

$

1.63

Ìý

Ìý

$

4.01

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in per share calculations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

31,780

Ìý

Ìý

Ìý

32,565

Ìý

Ìý

Ìý

31,809

Ìý

Ìý

Ìý

32,580

Ìý

Diluted

Ìý

32,121

Ìý

Ìý

Ìý

38,567

Ìý

Ìý

Ìý

33,402

Ìý

Ìý

Ìý

38,501

Ìý

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In THOUSANDS)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,
2025

Ìý

December 31,
2024

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

309,135

Ìý

Ìý

$

259,234

Ìý

Accounts receivable, net

Ìý

5,479,172

Ìý

Ìý

Ìý

4,172,104

Ìý

Inventories

Ìý

147,489

Ìý

Ìý

Ìý

122,581

Ìý

Contract assets, net

Ìý

63,909

Ìý

Ìý

Ìý

81,980

Ìý

Other current assets

Ìý

300,309

Ìý

Ìý

Ìý

208,723

Ìý

Total current assets

Ìý

6,300,014

Ìý

Ìý

Ìý

4,844,622

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term contract assets, net

Ìý

64,872

Ìý

Ìý

Ìý

86,953

Ìý

Property and equipment, net

Ìý

191,165

Ìý

Ìý

Ìý

215,678

Ìý

Goodwill

Ìý

905,218

Ìý

Ìý

Ìý

893,516

Ìý

Intangible assets, net

Ìý

393,781

Ìý

Ìý

Ìý

426,493

Ìý

Long-term accounts receivable

Ìý

748,105

Ìý

Ìý

Ìý

845,943

Ìý

Other assets

Ìý

125,611

Ìý

Ìý

Ìý

135,373

Ìý

Ìý

$

8,728,766

Ìý

Ìý

$

7,448,578

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable � trade

$

4,167,396

Ìý

Ìý

$

3,059,667

Ìý

Accounts payable � inventory financing facilities

Ìý

220,791

Ìý

Ìý

Ìý

217,604

Ìý

Accrued expenses and other current liabilities

Ìý

507,204

Ìý

Ìý

Ìý

512,052

Ìý

Current portion of long-term debt

Ìý

13

Ìý

Ìý

Ìý

332,879

Ìý

Total current liabilities

Ìý

4,895,404

Ìý

Ìý

Ìý

4,122,202

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term debt

Ìý

1,324,992

Ìý

Ìý

Ìý

531,233

Ìý

Deferred income taxes

Ìý

51,058

Ìý

Ìý

Ìý

64,459

Ìý

Long-term accounts payable

Ìý

701,149

Ìý

Ìý

Ìý

799,546

Ìý

Other liabilities

Ìý

150,680

Ìý

Ìý

Ìý

160,527

Ìý

Ìý

Ìý

7,123,283

Ìý

Ìý

Ìý

5,677,967

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Preferred stock

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock

Ìý

314

Ìý

Ìý

Ìý

318

Ìý

Additional paid-in capital

Ìý

150,621

Ìý

Ìý

Ìý

342,893

Ìý

Retained earnings

Ìý

1,489,617

Ìý

Ìý

Ìý

1,508,558

Ìý

Accumulated other comprehensive loss � foreign currency translation adjustments

Ìý

(35,069

)

Ìý

Ìý

(81,158

)

Total stockholders� equity

Ìý

1,605,483

Ìý

Ìý

Ìý

1,770,611

Ìý

Ìý

$

8,728,766

Ìý

Ìý

$

7,448,578

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net earnings

$

54,446

Ìý

Ìý

$

154,471

Ìý

Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

51,711

Ìý

Ìý

Ìý

46,451

Ìý

Provision for losses on accounts receivable

Ìý

2,269

Ìý

Ìý

Ìý

2,158

Ìý

Provision for losses on contract assets

Ìý

3,926

Ìý

Ìý

Ìý

3,038

Ìý

Non-cash stock-based compensation

Ìý

17,909

Ìý

Ìý

Ìý

16,900

Ìý

Net change on revaluation of earnout liabilities

Ìý

15,364

Ìý

Ìý

Ìý

(24,207

)

Deferred income taxes

Ìý

(13,689

)

Ìý

Ìý

(3,535

)

Net loss on revaluation of warrant settlement liabilities

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Impairment loss on long lived real estate asset

Ìý

12,588

Ìý

Ìý

Ìý

�

Ìý

Amortization of debt issuance costs

Ìý

2,344

Ìý

Ìý

Ìý

2,590

Ìý

Other adjustments

Ìý

(843

)

Ìý

Ìý

2,749

Ìý

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Increase in accounts receivable

Ìý

(1,128,707

)

Ìý

Ìý

(598,219

)

(Increase) decrease in inventories

Ìý

(23,243

)

Ìý

Ìý

34,366

Ìý

Decrease in contract assets

Ìý

36,227

Ìý

Ìý

Ìý

42,911

Ìý

Decrease (increase) in long-term accounts receivable

Ìý

103,073

Ìý

Ìý

Ìý

(235,690

)

Increase in other assets

Ìý

(61,411

)

Ìý

Ìý

(52,087

)

Increase in accounts payable

Ìý

950,439

Ìý

Ìý

Ìý

734,222

Ìý

(Decrease) increase in long-term accounts payable

Ìý

(103,511

)

Ìý

Ìý

237,652

Ìý

Decrease in accrued expenses and other liabilities

Ìý

(42,962

)

Ìý

Ìý

(70,806

)

Net cash (used in) provided by operating activities:

Ìý

(99,001

)

Ìý

Ìý

292,964

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Proceeds from sale of assets

Ìý

�

Ìý

Ìý

Ìý

3,970

Ìý

Purchases of property and equipment

Ìý

(11,978

)

Ìý

Ìý

(18,644

)

Acquisitions, net of cash and cash equivalents acquired

Ìý

�

Ìý

Ìý

Ìý

(264,374

)

Net cash used in investing activities:

Ìý

(11,978

)

Ìý

Ìý

(279,048

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Borrowings on ABL revolving credit facility

Ìý

3,103,360

Ìý

Ìý

Ìý

2,451,966

Ìý

Repayments on ABL revolving credit facility

Ìý

(2,322,961

)

Ìý

Ìý

(2,872,410

)

Warrants settlement

Ìý

(221,968

)

Ìý

Ìý

�

Ìý

Repayment of principal on the Convertible Notes

Ìý

(333,091

)

Ìý

Ìý

(16,895

)

Net borrowings (repayments) under inventory financing facilities

Ìý

2,077

Ìý

Ìý

Ìý

(12,987

)

Proceeds from issuance of senior unsecured notes

Ìý

�

Ìý

Ìý

Ìý

500,000

Ìý

Payment of debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(7,854

)

Repurchases of common stock

Ìý

(76,118

)

Ìý

Ìý

(35,000

)

Earnout and acquisition related payments

Ìý

�

Ìý

Ìý

Ìý

(18,296

)

Other payments

Ìý

(12,181

)

Ìý

Ìý

(9,147

)

Net cash provided by (used in) financing activities:

Ìý

139,118

Ìý

Ìý

Ìý

(20,623

)

Foreign currency exchange effect on cash, cash equivalents and restricted cash balances

Ìý

21,959

Ìý

Ìý

Ìý

(5,728

)

Increase (decrease) in cash, cash equivalents and restricted cash

Ìý

50,098

Ìý

Ìý

Ìý

(12,435

)

Cash, cash equivalents and restricted cash at beginning of period

Ìý

261,467

Ìý

Ìý

Ìý

270,785

Ìý

Cash, cash equivalents and restricted cash at end of period

$

311,565

Ìý

Ìý

$

258,350

Ìý

Ìý

Ìý

Ìý

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Adjusted Consolidated Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP consolidated EFO

Ìý

$

86,532

Ìý

Ìý

$

131,073

Ìý

Ìý

$

146,635

Ìý

Ìý

$

231,059

Ìý

Amortization of intangible assets

Ìý

Ìý

18,668

Ìý

Ìý

Ìý

17,357

Ìý

Ìý

Ìý

37,216

Ìý

Ìý

Ìý

32,282

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

164

Ìý

Ìý

Ìý

(25,148

)

Ìý

Ìý

15,364

Ìý

Ìý

Ìý

(24,207

)

Other*

Ìý

Ìý

23,599

Ìý

Ìý

Ìý

7,810

Ìý

Ìý

Ìý

32,100

Ìý

Ìý

Ìý

13,708

Ìý

Adjusted non-GAAP consolidated EFO

Ìý

$

128,963

Ìý

Ìý

$

131,092

Ìý

Ìý

$

231,315

Ìý

Ìý

$

252,842

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

4.1

%

Ìý

Ìý

6.1

%

Ìý

Ìý

3.5

%

Ìý

Ìý

5.1

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

6.2

%

Ìý

Ìý

6.1

%

Ìý

Ìý

5.5

%

Ìý

Ìý

5.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Consolidated Net Earnings:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings

Ìý

$

46,932

Ìý

Ìý

$

87,444

Ìý

Ìý

$

54,446

Ìý

Ìý

$

154,471

Ìý

Amortization of intangible assets

Ìý

Ìý

18,668

Ìý

Ìý

Ìý

17,357

Ìý

Ìý

Ìý

37,216

Ìý

Ìý

Ìý

32,282

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

164

Ìý

Ìý

Ìý

(25,148

)

Ìý

Ìý

15,364

Ìý

Ìý

Ìý

(24,207

)

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Other*

Ìý

Ìý

23,599

Ìý

Ìý

Ìý

7,810

Ìý

Ìý

Ìý

32,100

Ìý

Ìý

Ìý

13,708

Ìý

Income taxes on non-GAAP adjustments

Ìý

Ìý

(10,780

)

Ìý

Ìý

(734

)

Ìý

Ìý

(17,787

)

Ìý

Ìý

(6,173

)

Adjusted non-GAAP consolidated net earnings

Ìý

$

78,583

Ìý

Ìý

$

86,729

Ìý

Ìý

$

146,408

Ìý

Ìý

$

170,081

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net earnings as a percentage of net sales

Ìý

Ìý

2.2

%

Ìý

Ìý

4.0

%

Ìý

Ìý

1.3

%

Ìý

Ìý

3.4

%

Adjusted non-GAAP net earnings as a percentage of net sales

Ìý

Ìý

3.8

%

Ìý

Ìý

4.0

%

Ìý

Ìý

3.5

%

Ìý

Ìý

3.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Diluted Earnings Per Share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP diluted EPS

Ìý

$

1.46

Ìý

Ìý

$

2.27

Ìý

Ìý

$

1.63

Ìý

Ìý

$

4.01

Ìý

Amortization of intangible assets

Ìý

Ìý

0.58

Ìý

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

1.11

Ìý

Ìý

Ìý

0.84

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

(0.65

)

Ìý

Ìý

0.46

Ìý

Ìý

Ìý

(0.63

)

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

�

Ìý

Other*

Ìý

Ìý

0.73

Ìý

Ìý

Ìý

0.20

Ìý

Ìý

Ìý

0.96

Ìý

Ìý

Ìý

0.36

Ìý

Income taxes on non-GAAP adjustments

Ìý

Ìý

(0.33

)

Ìý

Ìý

(0.02

)

Ìý

Ìý

(0.53

)

Ìý

Ìý

(0.16

)

Impact of benefit from note hedge

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.21

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.41

Ìý

Adjusted non-GAAP diluted EPS

Ìý

$

2.45

Ìý

Ìý

$

2.46

Ìý

Ìý

$

4.50

Ìý

Ìý

$

4.83

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in diluted EPS calculation

Ìý

Ìý

32,121

Ìý

Ìý

Ìý

38,567

Ìý

Ìý

Ìý

33,402

Ìý

Ìý

Ìý

38,501

Ìý

Impact of benefit from note hedge

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,322

)

Ìý

Ìý

(865

)

Ìý

Ìý

(3,275

)

Shares used in Adjusted non-GAAP diluted EPS calculation

Ìý

Ìý

32,121

Ìý

Ìý

Ìý

35,245

Ìý

Ìý

Ìý

32,537

Ìý

Ìý

Ìý

35,226

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted North America Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO from North America segment

Ìý

$

68,722

Ìý

Ìý

$

101,813

Ìý

Ìý

$

119,512

Ìý

Ìý

$

185,836

Ìý

Amortization of intangible assets

Ìý

Ìý

16,817

Ìý

Ìý

Ìý

15,588

Ìý

Ìý

Ìý

33,621

Ìý

Ìý

Ìý

28,734

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

(3,299

)

Ìý

Ìý

(20,684

)

Ìý

Ìý

11,901

Ìý

Ìý

Ìý

(20,219

)

Other**

Ìý

Ìý

20,671

Ìý

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

24,842

Ìý

Ìý

Ìý

11,862

Ìý

Adjusted non-GAAP EFO from North America segment

Ìý

$

102,911

Ìý

Ìý

$

103,429

Ìý

Ìý

$

189,876

Ìý

Ìý

$

206,213

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

4.1

%

Ìý

Ìý

5.9

%

Ìý

Ìý

3.5

%

Ìý

Ìý

5.1

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

6.1

%

Ìý

Ìý

6.0

%

Ìý

Ìý

5.6

%

Ìý

Ìý

5.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EMEA Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO from EMEA segment

Ìý

$

11,156

Ìý

Ìý

$

21,007

Ìý

Ìý

$

16,167

Ìý

Ìý

$

32,197

Ìý

Amortization of intangible assets

Ìý

Ìý

1,851

Ìý

Ìý

Ìý

1,660

Ìý

Ìý

Ìý

3,595

Ìý

Ìý

Ìý

3,330

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

3,463

Ìý

Ìý

Ìý

(4,464

)

Ìý

Ìý

3,463

Ìý

Ìý

Ìý

(3,988

)

Other

Ìý

Ìý

2,880

Ìý

Ìý

Ìý

1,013

Ìý

Ìý

Ìý

7,143

Ìý

Ìý

Ìý

1,691

Ìý

Adjusted non-GAAP EFO from EMEA segment

Ìý

$

19,350

Ìý

Ìý

$

19,216

Ìý

Ìý

$

30,368

Ìý

Ìý

$

33,230

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

3.2

%

Ìý

Ìý

5.7

%

Ìý

Ìý

2.3

%

Ìý

Ìý

4.1

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

5.6

%

Ìý

Ìý

5.2

%

Ìý

Ìý

4.4

%

Ìý

Ìý

4.3

%

Ìý

Ìý

Ìý

Ìý

��

Ìý

Ìý

Ìý

Ìý

Adjusted APAC Earnings from Operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO from APAC segment

Ìý

$

6,654

Ìý

Ìý

$

8,253

Ìý

Ìý

$

10,956

Ìý

Ìý

$

13,026

Ìý

Amortization of intangible assets

Ìý

Ìý

�

Ìý

Ìý

Ìý

109

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

218

Ìý

Other

Ìý

Ìý

48

Ìý

Ìý

Ìý

85

Ìý

Ìý

Ìý

115

Ìý

Ìý

Ìý

155

Ìý

Adjusted non-GAAP EFO from APAC segment

Ìý

$

6,702

Ìý

Ìý

$

8,447

Ìý

Ìý

$

11,071

Ìý

Ìý

$

13,399

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EFO as a percentage of net sales

Ìý

Ìý

11.4

%

Ìý

Ìý

13.7

%

Ìý

Ìý

9.2

%

Ìý

Ìý

10.7

%

Adjusted non-GAAP EFO as a percentage of net sales

Ìý

Ìý

11.4

%

Ìý

Ìý

14.0

%

Ìý

Ìý

9.3

%

Ìý

Ìý

11.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings

Ìý

$

46,932

Ìý

Ìý

$

87,444

Ìý

Ìý

$

54,446

Ìý

Ìý

$

154,471

Ìý

Interest expense

Ìý

Ìý

24,293

Ìý

Ìý

Ìý

16,859

Ìý

Ìý

Ìý

42,032

Ìý

Ìý

Ìý

32,128

Ìý

Income tax expense

Ìý

Ìý

17,235

Ìý

Ìý

Ìý

29,908

Ìý

Ìý

Ìý

28,730

Ìý

Ìý

Ìý

51,073

Ìý

Depreciation and amortization of property and equipment

Ìý

Ìý

7,264

Ìý

Ìý

Ìý

7,208

Ìý

Ìý

Ìý

14,495

Ìý

Ìý

Ìý

14,169

Ìý

Amortization of intangible assets

Ìý

Ìý

18,668

Ìý

Ìý

Ìý

17,357

Ìý

Ìý

Ìý

37,216

Ìý

Ìý

Ìý

32,282

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

164

Ìý

Ìý

Ìý

(25,148

)

Ìý

Ìý

15,364

Ìý

Ìý

Ìý

(24,207

)

Net loss on revaluation of warrant settlement liabilities

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

25,069

Ìý

Ìý

Ìý

�

Ìý

Other*

Ìý

Ìý

23,599

Ìý

Ìý

Ìý

7,810

Ìý

Ìý

Ìý

32,100

Ìý

Ìý

Ìý

13,708

Ìý

Adjusted non-GAAP EBITDA

Ìý

$

138,155

Ìý

Ìý

$

141,438

Ìý

Ìý

$

249,452

Ìý

Ìý

$

273,624

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP consolidated net earnings as a percentage of net sales

Ìý

Ìý

2.2

%

Ìý

Ìý

4.0

%

Ìý

Ìý

1.3

%

Ìý

Ìý

3.4

%

Adjusted non-GAAP EBITDA as a percentage of net sales

Ìý

Ìý

6.6

%

Ìý

Ìý

6.5

%

Ìý

Ìý

5.9

%

Ìý

Ìý

6.0

%

*

Includes transformation costs of $7.0 million and $5.6 million for the three months ended June 30, 2025 and 2024, respectively, and $8.3 million and $7.9 million for the six months ended June 30, 2025 and 2024, respectively. Includes severance and restructuring expenses, net of $3.4 million and $4.9 million for the three months ended June 30, 2025 and 2024, respectively and $10.4 million and $7.1 million for the six months ended June 30, 2025 and 2024, respectively. Includes an impairment loss on a long lived real estate asset now held for sale of $12.6 million for both the three and six months ended June 30, 2025. Includes certain third-party data center service outage related expenses of $0.5 million for both the three and six months ended June 30, 2025, and net recoveries of $3.4 million for both the three and six months ended June 30, 2024.

Ìý

**

Includes transformation costs of $4.9 million and $5.6 million for the three months ended June 30, 2025 and 2024, respectively, and $5.8 million and $7.9 million for the six months ended June 30, 2025 and 2024, respectively. Includes severance and restructuring expenses, net of $2.6 million and $3.9 million for the three months ended June 30, 2025 and 2024, respectively, and $5.7 million and $5.5 million for the six months ended June 30, 2025 and 2024, respectively. Includes an impairment loss on a long lived real estate asset now held for sale of $12.6 million for both the three and six months ended June 30, 2025. Includes certain third-party data center service outage related expenses of $0.5 million for both the three and six months ended June 30, 2025, and net recoveries of $3.4 million for both the three and six months ended June 30, 2024.

Ìý

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months Ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Adjusted return on invested capital:

Ìý

Ìý

Ìý

Ìý

GAAP consolidated EFO

Ìý

$

304,160

Ìý

Ìý

$

454,782

Ìý

Amortization of intangible assets

Ìý

Ìý

74,515

Ìý

Ìý

Ìý

51,918

Ìý

Change in fair value of earnout liabilities

Ìý

Ìý

31,722

Ìý

Ìý

Ìý

(24,207

)

Other5

Ìý

Ìý

70,448

Ìý

Ìý

Ìý

38,811

Ìý

Adjusted non-GAAP consolidated EFO

Ìý

Ìý

480,845

Ìý

Ìý

Ìý

521,304

Ìý

Income tax expense1

Ìý

Ìý

125,020

Ìý

Ìý

Ìý

135,539

Ìý

Adjusted non-GAAP consolidated EFO, net of tax

Ìý

$

355,825

Ìý

Ìý

$

385,765

Ìý

Average stockholders� equity2

Ìý

$

1,716,177

Ìý

Ìý

$

1,706,754

Ìý

Average debt2

Ìý

Ìý

1,046,438

Ìý

Ìý

Ìý

835,041

Ìý

Average cash2

Ìý

Ìý

(292,795

)

Ìý

Ìý

(268,885

)

Invested Capital

Ìý

$

2,469,820

Ìý

Ìý

$

2,272,910

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted non-GAAP ROIC (from GAAP consolidated EFO)3

Ìý

Ìý

9.11

%

Ìý

Ìý

14.81

%

Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO)4

Ìý

Ìý

14.41

%

Ìý

Ìý

16.97

%

1

Assumed tax rate of 26.0%.

2

Average of previous five quarters.

3

Computed as GAAP consolidated EFO, net of tax of $79,082 and $118,243 for the twelve months ended June 30, 2025 and 2024, respectively, divided by invested capital.

4

Computed as Adjusted non-GAAP consolidated EFO, net of tax, divided by invested capital.

5

Includes transformation costs of $18.7 million and $14.2 million for the twelve months ended June 30, 2025 and 2024, respectively. Includes certain third-party data center service outage related expenses, net of recoveries of $1.8 million and $1.6 million for the twelve months ended June 30, 2025 and 2024, respectively. Includes severance and restructuring expenses, net of $34.9 million and $13.2 million for the twelve months ended June 30, 2025 and 2024, respectively. Includes an impairment loss on a long-lived real estate asset now held for sale of $12.6 million for the twelve months ended June 30, 2025.

Ìý

JAMES MORGADO

CHIEF FINANCIAL OFFICER

TEL. 480.333.3251

EMAIL [email protected]

Source: Insight Enterprises Inc.

Insight Enter

NASDAQ:NSIT

NSIT Rankings

NSIT Latest News

NSIT Latest SEC Filings

NSIT Stock Data

4.68B
31.48M
1.36%
113.45%
3.85%
Electronics & Computer Distribution
Retail-catalog & Mail-order Houses
United States
CHANDLER