AGÕæÈ˹ٷ½

STOCK TITAN

NXP Semiconductors Reports First Quarter 2025 Results, Announces Management Transition

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
management earnings
Rhea-AI Summary

NXP Semiconductors reported Q1 2025 results with revenue of $2.84 billion, marking a 9% decline year-over-year. The company announced a significant leadership transition, with CEO Kurt Sievers planning to retire by end of 2025 after a successful 30-year career. Rafael Sotomayor will succeed as President effective April 28, 2025, and assume CEO role on October 28, 2025.

Key financial highlights:

  • GAAP gross margin: 55.0%
  • GAAP operating margin: 25.5%
  • GAAP diluted earnings per share: $1.92
  • Cash flow from operations: $565 million
  • Free cash flow: $427 million

Notable developments include securing a �1 billion EIB loan for semiconductor R&D, announcing new MCX microcontroller families, expanding partnership with Honeywell for aviation products, and agreeing to acquire Kinara for $307 million. The company provided Q2 2025 guidance projecting revenue between $2.8-3.0 billion, representing a -10% to -4% year-over-year change.

Positive
  • Secured â‚�1 billion loan from European Investment Bank at favorable 4.54% interest rate
  • Strong capital return with $561M returned to shareholders (131% of Q1 free cash flow)
  • Healthy gross margins maintained at 56.1% (non-GAAP)
  • Strategic acquisition of Kinara for $307M to strengthen edge AI capabilities
  • Expanded partnership with Honeywell in aviation product development
  • Launched new MCX L Series microcontrollers for battery-limited applications
Negative
  • Revenue declined 9% year-over-year to $2.84 billion
  • Net income dropped 23% year-over-year to $490 million
  • CEO Kurt Sievers announcing retirement by end of 2025
  • Operating margin decreased to 31.9% from 34.5% year-over-year (non-GAAP)
  • Channel inventory increased to 9 weeks from 7 weeks year-over-year
  • Q2 2025 guidance projects continued revenue decline of 4-10% year-over-year

EINDHOVEN, The Netherlands, April 28, 2025 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the first quarter, which ended March 30, 2025. “NXP delivered quarterly revenue of $2.84 billion, in-line with the midpoint of guidance. NXP's first-quarter results and guidance for the second quarter underpin a cautious optimism that NXP continues to effectively navigate through a challenging set of market conditions. We are operating in a very uncertain environment influenced by tariffs with volatile direct and indirect effects. Considering these external factors, we are redoubling our efforts to manage what is in our direct control, enabling NXP to drive solid profitability and earnings,� said Kurt Sievers, NXP President and Chief Executive Officer.

The company announced that Mr. Sievers has informed the Board of Directors of his intention to retire from NXP at the end of 2025. “Kurt has been a dynamic, visionary, and highly effective CEO of NXP since May 2020,� said Julie Southern, NXP’s Chair of the Board of Directors. “He has been instrumental in leading the definition and implementation of NXP’s strategy to be the leader in intelligent systems at the edge within the Automotive and Industrial & IoT end markets. After a successful 30-year career with NXP, we are saddened to see Kurt retire. We and the entire NXP community thank him for his leadership and wish him the absolute best in his retirement.�

Following a comprehensive and thorough succession planning process, NXP’s Board of Directors announced that it has unanimously approved Mr. Rafael Sotomayor to succeed Mr. Sievers as President, effective April 28, 2025. Messrs. Sievers and Sotomayor will work closely to orchestrate a smooth leadership transition until October 28, 2025, when Mr. Sotomayor will assume the role of President and Chief Executive Officer. “Rafael has been an integral part of creating and shaping NXP’s strategy and enabling the company’s success. We are confident he is ideally suited to assume the role of President and CEO at NXP, and to execute the company’s vision for leadership in the intelligent systems at the edge within the Automotive and Industrial & IoT end markets,� said Ms. Southern.

Mr. Sievers� departure is a purely personal decision and is not related to any disagreement with the Board of Directors, or any issues relating to the strategic or financial performance of the company.

Key Highlights for the First Quarter 2025:

  • Revenue was $2.84 billion, down 9 percent year-on-year;
  • GAAP gross margin was 55.0 percent, GAAP operating margin was 25.5 percent and GAAP diluted Net Income per Share was $1.92;
  • Non-GAAP gross margin was 56.1 percent, non-GAAP operating margin was 31.9 percent, and non-GAAP diluted Net Income per Share was $2.64;
  • Cash flow from operations was $565 million, with net capex investments of $138 million, resulting in non-GAAP free cash flow of $427 million;
  • Capital return during the quarter was $561 million, representing 131 percent of first quarter non-GAAP free cash flow. Share buybacks were $303 million and dividends paid during the quarter were $258 million. After the end of the first quarter, between March 31, 2025, and April 25, 2025, NXP executed via a 10b5-1 program additional share repurchases totaling $90 million;
  • On January 7, 2025, NXP announced the MCX L14x and MCX L25x, the first families in the ultra-low-power L Series of the MCX microcontroller portfolio. The MCX L series features a dual-core architecture with an independent ultra-low-power sense domain to enable challenging battery-limited applications, such as sensors for industrial monitoring, building management, and flow metering;
  • On January 8, 2025, Honeywell and NXP announced an expansion of its partnership that will accelerate aviation product development and chart the path for autonomous flight. The Honeywell Anthem cockpit is powered by NXP’s i.MX 8 applications processors to help improve operational efficiency, safety and unlock value for pilots and operators. This builds on the companiesâ€� existing relationship, which is focused on helping optimize how building management systems sense and securely control energy consumption;
  • On January 15, 2025, NXP announced it has secured a â‚�1 billion loan from the European Investment Bank (EIB) to advance the company’s RDI investments across its broad portfolio of semiconductor solutions. The â‚�1 billion loan facility carries a weighted average interest rate of 4.54 percent when drawn in dollar denominated tranches, under the current market conditions and has a duration of six years;
  • On February 10, 2025, NXP announced the agreement to acquire Kinara Inc., an industry leader in high performance, energy-efficient and programmable discrete neural processing units (NPUs) to enable intelligence at the edge solutions. The all-cash transaction was valued at $307 million and is expected to close in the first half of 2025, subject to customary closing conditions, including regulatory clearances;
  • On March 11, 2025, NXP announced the new S32K5 family of automotive microcontrollers (MCU), the automotive industry's first 16nm FinFET MCU with embedded magnetic RAM (MRAM). The S32K5 MCU family will extend the NXP CoreRide platform with pre-integrated zonal and electrification system solutions for scalable software-defined vehicle (SDV) architectures.

Summary of Reported First Quarter 2025 ($ millions, unaudited) (1)

ÌýQ1 2025Q4 2024Q1 2024Q - QY - Y
Total Revenue$2,835Ìý$3,111Ìý$3,126Ìý-9%-9%
GAAP Gross Profit$1,560Ìý$1,678Ìý$1,783Ìý-7%-13%
Gross Profit Adjustments (i)$(31)$(111)$(35)ÌýÌý
Non-GAAP Gross Profit$1,591Ìý$1,789Ìý$1,818Ìý-11%-12%
GAAP Gross MarginÌý55.0%Ìý53.9%Ìý57.0%ÌýÌý
Non-GAAP Gross MarginÌý56.1%Ìý57.5%Ìý58.2%ÌýÌý
GAAP Operating Income (Loss)$723Ìý$675Ìý$856Ìý7%-16%
Operating Income Adjustments (i)$(181)$(390)$(224)ÌýÌý
Non-GAAP Operating Income$904Ìý$1,065Ìý$1,080Ìý-15%-16%
GAAP Operating MarginÌý25.5%Ìý21.7%Ìý27.4%ÌýÌý
Non-GAAP Operating MarginÌý31.9%Ìý34.2%Ìý34.5%ÌýÌý
GAAP Net Income (Loss) attributable to Stockholders$490Ìý$495Ìý$639Ìý-1%-23%
Net Income Adjustments (i)$(183)$(322)$(201)ÌýÌý
Non-GAAP Net Income (Loss) Attributable to Stockholders$673Ìý$817Ìý$840Ìý-18%-20%
GAAP diluted Net Income (Loss) per Share (ii)$1.92Ìý$1.93Ìý$2.47Ìýâ€�%-22%
Non-GAAP diluted Net Income (Loss) per Share (ii)$2.64Ìý$3.18Ìý$3.24Ìý-17%-19%


Additional informationÌýÌýÌýÌýÌý
ÌýQ1 2025Q4 2024Q1 2024Q - QY - Y
Automotive$1,674$1,790$1,804-6%-7%
Industrial & IoT$508$516$574-2%-11%
Mobile$338$396$349-15%-3%
Comm. Infra. & Other$315$409$399-23%-21%
DIOÌý169Ìý151Ìý144ÌýÌý
DPOÌý62Ìý65Ìý65ÌýÌý
DSOÌý34Ìý30Ìý26ÌýÌý
Cash Conversion CycleÌý141Ìý116Ìý105ÌýÌý
Channel Inventory (weeks)Ìý9Ìý8Ìý7ÌýÌý
Gross Financial Leverage (iii)2.4x2.1x1.9xÌýÌý
Net Financial Leverage (iv)1.6x1.5x1.3xÌýÌý
ÌýÌýÌýÌýÌýÌý
  1. Additional Information for the First Quarter 2025:
    1. For an explanation of GAAP to non-GAAP adjustments, please see “Non-GAAP Financial Measures�.
    2. Refer to Table 1 below for the weighted average number of diluted shares for the presented periods.
    3. Gross financial leverage is defined as gross debt divided by trailing twelve months adjusted EBITDA.
    4. Net financial leverage is defined as net debt divided by trailing twelve months adjusted EBITDA.

Guidance for the Second Quarter 2025: ($ millions, except Per Share data) (1)

ÌýÌý
ÌýGAAPÌýReconciliationÌýnon-GAAP
ÌýLowÌýMidÌýHighÌýÌýÌýLowÌýMidÌýHigh
Total Revenue$2,800Ìý$2,900Ìý$3,000ÌýÌýÌý$2,800Ìý$2,900Ìý$3,000
Q-Q-1%Ìý2%Ìý6%ÌýÌýÌý-1%Ìý2%Ìý6%
Y-Y-10%Ìý-7%Ìý-4%ÌýÌýÌý-10%Ìý-7%Ìý-4%
Gross Profit$1,533Ìý$1,604Ìý$1,675Ìý$(29)Ìý$1,562Ìý$1,633Ìý$1,704
Gross Margin54.8%Ìý55.3%Ìý55.8%ÌýÌýÌý55.8%Ìý56.3%Ìý56.8%
Operating Income (loss)$680Ìý$741Ìý$802Ìý$(182)Ìý$862Ìý$923Ìý$984
Operating Margin24.3%Ìý25.6%Ìý26.7%ÌýÌýÌý30.8%Ìý31.8%Ìý32.8%
Financial Income (expense)$(100)Ìý$(100)Ìý$(100)Ìý$(12)Ìý$(88)Ìý$(88)Ìý$(88)
Tax rate18.5%-19.5%ÌýÌýÌý17.0%-18.0%
Equity-accounted investees$(8)Ìý$(8)Ìý$(8)Ìý$(6)Ìý$(2)Ìý$(2)Ìý$(2)
Non-controlling interests$(9)Ìý$(9)Ìý$(9)ÌýÌýÌý$(9)Ìý$(9)Ìý$(9)
Shares - diluted255.0Ìý255.0Ìý255.0ÌýÌýÌý255.0Ìý255.0Ìý255.0
Earnings Per Share - diluted$1.78Ìý$1.97Ìý$2.16ÌýÌýÌý$2.46Ìý$2.66Ìý$2.86


Note (1) Additional Information:

  1. GAAP Gross Profit is expected to include Purchase Price Accounting (“PPA�) effects, $(7) million; Share-based Compensation, $(15) million; Other Incidentals, $(7) million;
  2. GAAP Operating Income (loss) is expected to include PPA effects, $(33) million; Share-based Compensation, $(115) million; Restructuring and Other Incidentals, $(34) million;
  3. GAAP Financial Income (expense) is expected to include Other financial expense $(12) million;
  4. GAAP Results relating to equity-accounted investees is expected to include results relating to non-foundry equity-accounted investees $(6) million;
  5. GAAP diluted EPS is expected to include the adjustments noted above for PPA effects, Share-based Compensation, Restructuring and Other Incidentals in GAAP Operating Income (loss), the adjustment for Other financial expense, the adjustment forÌýresults relating to non-foundry equity-accounted investees and the adjustment on Tax due to the earlier mentioned adjustments.

NXP has based the guidance included in this release on judgments and estimates that management believes are reasonable given its assessment of historical trends and other information reasonably available as of the date of this release. Please note, the guidance included in this release consists of predictions only, and is subject to a wide range of known and unknown risks and uncertainties, many of which are beyond NXP's control. The guidance included in this release should not be regarded as representations by NXP that the estimated results will be achieved. Actual results may vary materially from the guidance we provide today. In relation to the use of non-GAAP financial information see the note regarding "Non-GAAP Financial Measures" below. For the factors, risks, and uncertainties to which judgments, estimates and forward-looking statements generally are subject see the note regarding "Forward-looking Statements." We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances.

Non-GAAP Financial Measures

In managing NXP's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non-GAAP financial measures, that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (“GAAP�). In measuring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce costs with the goal of increasing our gross margin and operating margin and when assessing appropriate levels of research and development efforts. In addition, management relies upon these non-GAAP financial measures when making decisions about product spending, administrative budgets, and other operating expenses. We believe that these non-GAAP financial measures, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting NXP’s business. We believe that they enable investors to perform additional comparisons of our operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to core operating performance, certain non-cash expenses and share-based compensation expense, which may obscure trends in NXP's underlying performance. This information also enables investors to compare financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management.

These non-GAAP financial measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The presentation of these and other similar items in NXP’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual. Reconciliations of these non-GAAP measures to the most comparable measures calculated in accordance with GAAP are provided in the financial statements portion of this release in a schedule entitled “Financial Reconciliation of GAAP to non-GAAP Results (unaudited).� Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at https://investors.nxp.com for additional information related to our rationale for using these non-GAAP financial measures, as well as the impact of these measures on the presentation of NXP's operations.

In addition to providing financial information on a basis consistent with GAAP, NXP also provides the following selected financial measures on a non-GAAP basis: (i) Gross profit, (ii) Gross margin, (iii) Research and development, (iv) Selling, general and administrative, (v) Amortization of acquisition-related intangible assets, (vi) Other income, (vii) Operating income (loss), (viii) Operating margin, (ix) Financial Income (expense), (x) Income tax benefit (provision), (xi) Results relating to non-foundry equity-accounted investees, (xii) Net income (loss) attributable to stockholders, (xiii) Earnings per Share - Diluted, (xiv) EBITDA, adjusted EBITDA and trailing 12 month adjusted EBITDA, and (xv) free cash flow, trailing 12 month free cash flow and trailing 12 month free cash flow as a percent of Revenue. The non-GAAP information excludes, where applicable, the amortization of acquisition related intangible assets, the purchase accounting effect on inventory and property, plant and equipment, merger related costs (including integration costs), certain items related to divestitures, share-based compensation expense, restructuring and asset impairment charges, extinguishment of debt, foreign exchange gains and losses, income tax effect on adjustments described above and results from non-foundry equity-accounted investments.

The difference in the benefit (provision) for income taxes between our GAAP and non-GAAP results relates to the income tax effects of the GAAP to non-GAAP adjustments that we make and the income tax effect of any discrete items that occur in the interim period. Discrete items primarily relate to unexpected tax events that may occur as these amounts cannot be forecasted (e.g., the impact of changes in tax law and/or rates, changes in estimates or resolved tax audits relating to prior year tax provisions, the excess or deficit tax effects on share-based compensation, etc.).

Conference Call and Webcast Information

The company will host a conference call with the financial community on Tuesday, April 29, 2025 at 8:00 a.m. U.S. Eastern Daylight Time (EDT) to review the first quarter 2025 results in detail.

Interested parties may preregister to obtain a user-specific access code for the call .

The call will be webcast and can be accessed from the NXP Investor Relations website at www.nxp.com. A replay of the call will be available on the NXP Investor Relations website within 24 hours of the actual call.

About NXP Semiconductors

NXP Semiconductors N.V. (NASDAQ: NXPI) is the trusted partner for innovative solutions in the automotive, industrial & IoT, mobile, and communications infrastructure markets. NXP's "Brighter Together" approach combines leading-edge technology with pioneering people to develop system solutions that make the connected world better, safer, and more secure. The company has operations in more than 30 countries and posted revenue of $2.84 billion in 2024. Find out more at .

Forward-looking Statements

This document includes forward-looking statements which include statements regarding NXP’s business strategy, financial condition, results of operations, market data, as well as any other statements which are not historical facts. By their nature, forward-looking statements are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected. These factors, risks and uncertainties include the following: market demand and semiconductor industry conditions; our ability to successfully introduce new technologies and products; the demand for the goods into which NXP’s products are incorporated; trade disputes between the U.S. and China, potential increase of barriers to international trade and resulting disruptions to NXP's established supply chains; the impact of government actions and regulations, including restrictions on the export of US-regulated products and technology; increasing and evolving cybersecurity threats and privacy risks, including theft of sensitive or confidential data; the ability to generate sufficient cash, raise sufficient capital or refinance corporate debt at or before maturity to meet both NXP's debt service and research and development and capital investment requirements; our ability to accurately estimate demand and match our production capacity accordingly or obtain supplies from third-party producers to meet demand; our access to production capacity from third-party outsourcing partners, and any events that might affect their business or NXP’s relationship with them; our ability to secure adequate and timely supply of equipment and materials from suppliers; our ability to avoid operational problems and product defects and, if such issues were to arise, to correct them quickly; our ability to form strategic partnerships and joint ventures and to successfully cooperate with our alliance partners; our ability to win competitive bid selection processes; our ability to develop products for use in customers� equipment and products; the ability to successfully hire and retain key management and senior product engineers; global hostilities, including the invasion of Ukraine by Russia and resulting regional instability, sanctions and any other retaliatory measures taken against Russia and the continued hostilities and the armed conflict in the Middle East, which could adversely impact the global supply chain, disrupt our operations or negatively impact the demand for our products in our primary end markets; the ability to maintain good relationships with NXP's suppliers; and a change in tax laws could have an effect on our estimated effective tax rate. In addition, this document contains information concerning the semiconductor industry, our end markets and business generally, which is forward-looking in nature and is based on a variety of assumptions regarding the ways in which the semiconductor industry, our end markets and business will develop. NXP has based these assumptions on information currently available, if any one or more of these assumptions turn out to be incorrect, actual results may differ from those predicted. While NXP does not know what impact any such differences may have on its business, if there are such differences, its future results of operations and its financial condition could be materially adversely affected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made. Except for any ongoing obligation to disclose material information as required by the United States federal securities laws, NXP does not have any intention or obligation to publicly update or revise any forward-looking statements after we distribute this document, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in our SEC filings. Copies of our SEC filings are available on our Investor Relations website, www.nxp.com/investor or from the SEC website, www.sec.gov.

For further information, please contact:

Investors:
Jeff PalmerÌý
[email protected]
+1 408 205 0687
Media:
Paige Iven
[email protected]
+1 817 975 0602
ÌýÌý
NXP-CORP


NXP Semiconductors
Table 1: Condensed consolidated statement of operations (unaudited)

($ in millions except share data)Three months ended
ÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
ÌýÌýÌýÌýÌýÌý
Revenue$2,835ÌýÌý$3,111ÌýÌý$3,126Ìý
Cost of revenueÌý(1,275)ÌýÌý(1,433)ÌýÌý(1,343)
Gross profitÌý1,560ÌýÌýÌý1,678ÌýÌýÌý1,783Ìý
Research and developmentÌý(547)ÌýÌý(612)ÌýÌý(564)
Selling, general and administrativeÌý(281)ÌýÌý(323)ÌýÌý(306)
Amortization of acquisition-related intangible assetsÌý(27)ÌýÌý(28)ÌýÌý(51)
Total operating expensesÌý(855)ÌýÌý(963)ÌýÌý(921)
Other income (expense)Ìý18ÌýÌýÌý(40)ÌýÌý(6)
Operating income (loss)Ìý723ÌýÌýÌý675ÌýÌýÌý856Ìý
Financial income (expense):ÌýÌýÌýÌýÌý
Other financial income (expense)Ìý(92)ÌýÌý(91)ÌýÌý(70)
Income (loss) before income taxesÌý631ÌýÌýÌý584ÌýÌýÌý786Ìý
Benefit (provision) for income taxesÌý(130)ÌýÌý(77)ÌýÌý(141)
Results relating to equity-accounted investeesÌý(4)ÌýÌý(2)ÌýÌý(1)
Net income (loss)Ìý497ÌýÌýÌý505ÌýÌýÌý644Ìý
Less: Net income (loss) attributable to non-controlling interestsÌý7ÌýÌýÌý10ÌýÌýÌý5Ìý
Net income (loss) attributable to stockholdersÌý490ÌýÌýÌý495ÌýÌýÌý639Ìý
ÌýÌýÌýÌýÌýÌý
Earnings per share data:ÌýÌýÌýÌýÌý
Net income (loss) per common share attributable to stockholders in $
Basic$1.93ÌýÌý$1.95ÌýÌý$2.49Ìý
Diluted$1.92ÌýÌý$1.93ÌýÌý$2.47Ìý
ÌýÌýÌýÌýÌýÌý
Weighted averageÌýnumber of shares of common stock outstandingÌýduring the period (in thousands):
BasicÌý253,709ÌýÌýÌý254,349ÌýÌýÌý256,567Ìý
DilutedÌý255,018ÌýÌýÌý256,628ÌýÌýÌý258,954Ìý
ÌýÌýÌýÌýÌýÌý



NXP Semiconductors

Table 2: Condensed consolidated balance sheet (unaudited)

Ìý($ in millions)As of
ÌýÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
ASSETSÌýÌýÌýÌýÌý
Current assets:ÌýÌýÌýÌýÌý
ÌýCash and cash equivalents$ÌýÌýÌýÌýÌýÌýÌýÌý3,988ÌýÌýÌýÌýÌýÌýÌýÌýÌý$ÌýÌýÌýÌýÌýÌýÌýÌý3,292ÌýÌýÌýÌýÌýÌýÌýÌýÌý$ÌýÌýÌýÌýÌýÌýÌýÌý2,908ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýShort-term depositsÌýÌýÌýÌýÌýÌýÌýÌýÌý—ÌýÌýÌýÌýÌýÌýÌýÌ�ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý—ÌýÌýÌýÌýÌýÌýÌýÌ�ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý400ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýAccounts receivable, netÌýÌýÌýÌýÌýÌýÌýÌýÌý1,060ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,032ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý881ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýInventories, netÌýÌýÌýÌýÌýÌýÌýÌýÌý2,350ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý2,356ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý2,102ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýOther current assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý627ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý625ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý603ÌýÌýÌýÌýÌýÌýÌýÌý
Total current assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý8,025ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý7,305ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý6,894ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý
Non-current assets:ÌýÌýÌýÌýÌý
ÌýDeferred tax assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý1,284ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,251ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,048ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýOther non-current assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý1,942ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,796ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,290ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýProperty, plant and equipment, netÌýÌýÌýÌýÌýÌýÌýÌýÌý3,210ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý3,267ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý3,304ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýIdentified intangible assets, netÌýÌýÌýÌýÌýÌýÌýÌýÌý777ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý836ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý839ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýGoodwillÌýÌýÌýÌýÌýÌýÌýÌýÌý9,942ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9,930ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9,945ÌýÌýÌýÌýÌýÌýÌýÌý
Total non-current assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý17,155ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý17,080ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý16,426ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý
Total assetsÌýÌýÌýÌýÌýÌýÌýÌýÌý25,180ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý24,385ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý23,320ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý
LIABILITIES AND EQUITYÌýÌýÌýÌýÌý
Current liabilities:ÌýÌýÌýÌýÌý
ÌýAccounts payableÌýÌýÌýÌýÌýÌýÌýÌýÌý863ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,017ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý954ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýRestructuring liabilities-currentÌýÌýÌýÌýÌýÌýÌýÌýÌý75ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý147ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý68ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýOther current liabilitiesÌýÌýÌýÌýÌýÌýÌýÌýÌý1,412ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,434ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,906ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýShort-term debtÌýÌýÌýÌýÌýÌýÌýÌýÌý1,499ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý500ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý—ÌýÌýÌýÌýÌýÌýÌýÌ�
Total current liabilitiesÌýÌýÌýÌýÌýÌýÌýÌýÌý3,849ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý3,098ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý2,928ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý
Non-current liabilities:ÌýÌýÌýÌýÌý
ÌýLong-term debtÌýÌýÌýÌýÌýÌýÌýÌýÌý10,226ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý10,354ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý10,178ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýRestructuring liabilitiesÌýÌýÌýÌýÌýÌýÌýÌýÌý4ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý10ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýOther non-current liabilitiesÌýÌýÌýÌýÌýÌýÌýÌýÌý1,424ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,392ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý1,055ÌýÌýÌýÌýÌýÌýÌýÌý
Total non-current liabilitiesÌýÌýÌýÌýÌýÌýÌýÌýÌý11,654ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý11,756ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý11,242ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý
ÌýNon-controlling interestsÌýÌýÌýÌýÌýÌýÌýÌýÌý355ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý348ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý321ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýStockholdersâ€� equityÌýÌýÌýÌýÌýÌýÌýÌýÌý9,322ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9,183ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý8,829ÌýÌýÌýÌýÌýÌýÌýÌý
Total equityÌýÌýÌýÌýÌýÌýÌýÌýÌý9,677ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9,531ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý9,150ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌý
Total liabilities and equityÌýÌýÌýÌýÌýÌýÌýÌýÌý25,180ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý24,385ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý23,320ÌýÌýÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌýÌý



NXP Semiconductors

Table 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions)Three months ended
ÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
Cash flows from operating activities:ÌýÌýÌýÌýÌý
Net income (loss)$497ÌýÌý$505ÌýÌý$644Ìý
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:ÌýÌýÌýÌýÌý
Depreciation and amortizationÌý209ÌýÌýÌý259ÌýÌýÌý235Ìý
Share-based compensationÌý127ÌýÌýÌý117ÌýÌýÌý115Ìý
Amortization of discount (premium) on debt, netÌý1ÌýÌýÌý1ÌýÌýÌý1Ìý
Amortization of debt issuance costsÌý1ÌýÌýÌý2ÌýÌýÌý2Ìý
Net (gain) loss on sale of assetsÌý(22)ÌýÌý(1)ÌýÌý(2)
Results relating to equity-accounted investeesÌý4ÌýÌýÌý2ÌýÌýÌý1Ìý
(Gain) loss on equity securities, netÌý6ÌýÌýÌý6ÌýÌýÌý2Ìý
Deferred tax expense (benefit)Ìý(27)ÌýÌý(145)ÌýÌý(64)
Changes in operating assets and liabilities:ÌýÌýÌýÌýÌý
(Increase) decrease in receivables and other current assetsÌý(29)ÌýÌý(25)ÌýÌý(25)
(Increase) decrease in inventoriesÌý6ÌýÌýÌý(122)ÌýÌý32Ìý
Increase (decrease) in accounts payable and other liabilitiesÌý(110)ÌýÌý16ÌýÌýÌý(102)
(Increase) decrease in other non-current assetsÌý(106)ÌýÌý(218)ÌýÌý6Ìý
Exchange differencesÌý4ÌýÌýÌý(1)ÌýÌý3Ìý
Other itemsÌý4ÌýÌýÌý(5)ÌýÌý3Ìý
Net cash provided by (used for) operating activitiesÌý565ÌýÌýÌý391ÌýÌýÌý851Ìý
ÌýÌýÌýÌýÌýÌý
Cash flows from investing activities:ÌýÌýÌýÌýÌý
Purchase of identified intangible assetsÌý(25)ÌýÌý(36)ÌýÌý(32)
Capital expenditures on property, plant and equipmentÌý(139)ÌýÌý(130)ÌýÌý(226)
Insurance recoveries received for equipment damageÌýâ€�ÌýÌýÌýâ€�ÌýÌýÌý2Ìý
Proceeds from the disposals of property, plant and equipmentÌý1ÌýÌýÌý1ÌýÌýÌý2Ìý
Advance payment from sale of property, plant and equipmentÌýâ€�ÌýÌýÌý30ÌýÌýÌýâ€�Ìý
Proceeds of short-term depositsÌýâ€�ÌýÌýÌý400ÌýÌýÌý9Ìý
Purchase of investmentsÌý(53)ÌýÌý(67)ÌýÌý(34)
Proceeds from the sale of investmentsÌýâ€�ÌýÌýÌýâ€�ÌýÌýÌý5Ìý
Net cash provided by (used for) investing activitiesÌý(216)ÌýÌý198ÌýÌýÌý(274)
ÌýÌýÌýÌýÌýÌý
Cash flows from financing activities:ÌýÌýÌýÌýÌý
Repurchase of long-term debtÌýâ€�ÌýÌýÌýâ€�ÌýÌýÌý(1,000)
Proceeds from the issuance of long-term debtÌý370ÌýÌýÌý670ÌýÌýÌýâ€�Ìý
Cash paid for debt issuance costsÌýâ€�ÌýÌýÌý(1)ÌýÌýâ€�Ìý
Proceeds from the issuance of commercial paper notesÌý646ÌýÌýÌýâ€�ÌýÌýÌýâ€�Ìý
Repayment of commercial paper notesÌý(146)ÌýÌýâ€�ÌýÌýÌýâ€�Ìý
Dividends paid to common stockholdersÌý(258)ÌýÌý(258)ÌýÌý(261)
Proceeds from issuance of common stock through stock plansÌý37ÌýÌýÌý3ÌýÌýÌý37Ìý
Purchase of treasury shares and restricted stock unit withholdingsÌý(303)ÌýÌý(455)ÌýÌý(303)
Other, netÌý(1)ÌýÌýâ€�ÌýÌýÌý(1)
Net cash provided by (used for) financing activitiesÌý345ÌýÌýÌý(41)ÌýÌý(1,528)
ÌýÌýÌýÌýÌýÌý
Effect of changes in exchange rates on cash positionsÌý2ÌýÌýÌý(4)ÌýÌý(3)
Increase (decrease) in cash and cash equivalentsÌý696ÌýÌýÌý544ÌýÌýÌý(954)
Cash and cash equivalents at beginning of periodÌý3,292ÌýÌýÌý2,748ÌýÌýÌý3,862Ìý
Cash and cash equivalents at end of periodÌý3,988ÌýÌýÌý3,292ÌýÌýÌý2,908Ìý
ÌýÌýÌýÌýÌýÌý
Net cash paid during the period for:ÌýÌýÌýÌýÌý
InterestÌý41ÌýÌýÌý92ÌýÌýÌý38Ìý
Income taxes, net of refundsÌý96ÌýÌýÌý280ÌýÌýÌý198Ìý
Net gain (loss) on sale of assets:ÌýÌýÌýÌýÌý
Cash proceeds from the sale of assetsÌý31ÌýÌýÌý1ÌýÌýÌý2Ìý
Book value of these assetsÌý(9)ÌýÌýâ€�ÌýÌýÌýâ€�Ìý
Non-cash investing activities:ÌýÌýÌýÌýÌý
Non-cash capital expendituresÌý108ÌýÌýÌý161ÌýÌýÌý223Ìý
ÌýÌýÌýÌýÌýÌý



NXP Semiconductors

Table 4: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)

($ in millions except share data)Three months ended
ÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
GAAP Gross Profit$1,560ÌýÌý$1,678ÌýÌý$1,783Ìý
PPA EffectsÌý(8)ÌýÌý(11)ÌýÌý(12)
RestructuringÌý(4)ÌýÌý(21)ÌýÌý(3)
Share-based compensationÌý(16)ÌýÌý(15)ÌýÌý(15)
Other incidentalsÌý(3)ÌýÌý(64)ÌýÌý(5)
Non-GAAP Gross Profit$1,591ÌýÌý$1,789ÌýÌý$1,818Ìý
GAAP Gross marginÌý55.0%ÌýÌý53.9%ÌýÌý57.0%
Non-GAAP Gross marginÌý56.1%ÌýÌý57.5%ÌýÌý58.2%
GAAP Research and development$(547)Ìý$(612)Ìý$(564)
RestructuringÌý(7)ÌýÌý(50)ÌýÌý(3)
Share-based compensationÌý(64)ÌýÌý(60)ÌýÌý(58)
Other incidentalsÌý(1)ÌýÌý(5)ÌýÌý(1)
Non-GAAP Research and development$(475)Ìý$(497)Ìý$(502)
GAAP Selling, general and administrative$(281)Ìý$(323)Ìý$(306)
RestructuringÌý(3)ÌýÌý(41)ÌýÌý(1)
Share-based compensationÌý(47)ÌýÌý(42)ÌýÌý(42)
Other incidentalsÌý(20)ÌýÌý(12)ÌýÌý(29)
Non-GAAP Selling, general and administrative$(211)Ìý$(228)Ìý$(234)
GAAP Operating income (loss)$723ÌýÌý$675ÌýÌý$856Ìý
PPA effectsÌý(40)ÌýÌý(39)ÌýÌý(63)
RestructuringÌý(14)ÌýÌý(112)ÌýÌý(7)
Share-based compensationÌý(127)ÌýÌý(117)ÌýÌý(115)
Other incidentalsÌýâ€�ÌýÌýÌý(122)ÌýÌý(39)
Non-GAAP Operating income (loss)$904ÌýÌý$1,065ÌýÌý$1,080Ìý
GAAP Operating marginÌý25.5%ÌýÌý21.7%ÌýÌý27.4%
Non-GAAP Operating marginÌý31.9%ÌýÌý34.2%ÌýÌý34.5%
GAAP Income tax benefit (provision)$(130)Ìý$(77)Ìý$(141)
Income tax effectÌý13ÌýÌýÌý87ÌýÌýÌý30Ìý
Non-GAAP Income tax benefit (provision)$(143)Ìý$(164)Ìý$(171)
GAAP Net income (loss) attributable to stockholders$490ÌýÌý$495ÌýÌý$639Ìý
PPA EffectsÌý(40)ÌýÌý(39)ÌýÌý(63)
RestructuringÌý(14)ÌýÌý(112)ÌýÌý(7)
Share-based compensationÌý(127)ÌýÌý(117)ÌýÌý(115)
Other incidentalsÌýâ€�ÌýÌýÌý(122)ÌýÌý(39)
Other adjustments:ÌýÌýÌýÌýÌý
Adjustments to financial income (expense)Ìý(12)ÌýÌý(17)ÌýÌý(6)
Income tax effectÌý13ÌýÌýÌý87ÌýÌýÌý30Ìý
Results relating to equity-accounted investees, excluding Foundry investees1Ìý(3)ÌýÌý(2)ÌýÌý(1)
Non-GAAP Net income (loss) attributable to stockholders$673ÌýÌý$817ÌýÌý$840Ìý
ÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌý
Additional Information:ÌýÌýÌýÌýÌý
1. Refer to Table 7 below for further information regarding the results relating to equity-accounted investees.
ÌýÌýÌýÌýÌýÌý
GAAP net income (loss) per common share attributable to stockholders - diluted$1.92ÌýÌý$1.93ÌýÌý$2.47Ìý
PPA EffectsÌý(0.16)ÌýÌý(0.15)ÌýÌý(0.24)
RestructuringÌý(0.05)ÌýÌý(0.44)ÌýÌý(0.03)
Share-based compensationÌý(0.50)ÌýÌý(0.46)ÌýÌý(0.44)
Other incidentalsÌýâ€�ÌýÌýÌý(0.47)ÌýÌý(0.15)
Other adjustments:ÌýÌýÌýÌýÌý
Adjustments to financial income (expense)Ìý(0.05)ÌýÌý(0.07)ÌýÌý(0.02)
Income tax effectÌý0.05ÌýÌýÌý0.34ÌýÌýÌý0.11Ìý
Results relating to equity-accounted investees, excluding Foundry investees1Ìý(0.01)ÌýÌýâ€�ÌýÌýÌýâ€�Ìý
Non-GAAP net income (loss) per common share attributable to stockholders - diluted$2.64ÌýÌý$3.18ÌýÌý$3.24Ìý
ÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌý
Additional Information:ÌýÌýÌýÌýÌý
1. Refer to Table 7 below for further information regarding the results relating to equity-accounted investees.



NXP Semiconductors

Table 5: Financial Reconciliation of GAAP to non-GAAP Financial income (expense) (unaudited)

Ìý($ in millions)Three months ended
ÌýÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
GAAP Financial income (expense)$(92)Ìý$(91)Ìý$(70)
ÌýForeign exchange lossÌý(3)ÌýÌý3ÌýÌýÌý(1)
ÌýOther financial expenseÌý(9)ÌýÌý(20)ÌýÌý(5)
Non-GAAP Financial income (expense)$(80)Ìý$(74)Ìý$(64)
ÌýÌýÌýÌýÌýÌýÌý



NXP Semiconductors

Table 6: Financial Reconciliation of GAAP to non-GAAP Other income (expense) (unaudited)

Ìý($ in millions)Three months ended
ÌýÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
GAAP Other income (expense)$18ÌýÌý$(40)Ìý$(6)
ÌýPPA effectsÌý(5)ÌýÌýâ€�ÌýÌýÌýâ€�Ìý
ÌýOther incidentalsÌý24ÌýÌýÌý(41)ÌýÌý(4)
Non-GAAP Other income (expense)$(1)Ìý$1ÌýÌý$(2)
ÌýÌýÌýÌýÌýÌý



NXP Semiconductors

Table 7: Financial Reconciliation of GAAP to non-GAAP Results relating to equity-accounted investees (unaudited)

Ìý($ in millions)Three months ended
ÌýÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
GAAP Results relating to equity-accounted investees$(4)Ìý$(2)Ìý$(1)
ÌýResults of equity-accounted investees, excluding Foundry investees1Ìý(3)ÌýÌý(2)ÌýÌý(1)
Non-GAAP Results relating to equity-accounted investees$(1)Ìý$â€�ÌýÌý$â€�Ìý
ÌýÌýÌýÌýÌýÌý
Additional Information:
  1. We adjust our results relating to equity-accounted investees for those results from investments over which NXP has significant influence, but not control, and whose business activities are not related to the core operating performance of NXP. Our equity-investments in foundry partners are part of our long-term core operating performance and accordingly those results comprise the Non-GAAP Results relating to equity-accounted investees.


NXP Semiconductors

Table 8: Adjusted EBITDA and Free Cash Flow (unaudited)

($ in millions)Three months ended
ÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
GAAP Net income (loss)$497ÌýÌý$505ÌýÌý$644Ìý
Reconciling items to EBITDA (Non-GAAP)ÌýÌýÌýÌýÌý
Financial (income) expenseÌý92ÌýÌýÌý91ÌýÌýÌý70Ìý
(Benefit) provision for income taxesÌý130ÌýÌýÌý77ÌýÌýÌý141Ìý
Depreciation and impairmentÌý143ÌýÌýÌý190ÌýÌýÌý145Ìý
AmortizationÌý66ÌýÌýÌý69ÌýÌýÌý90Ìý
EBITDA (Non-GAAP)$928ÌýÌý$932ÌýÌý$1,090Ìý
Reconciling items to adjusted EBITDA (Non-GAAP)ÌýÌýÌýÌýÌý
Results of equity-accounted investees, excluding Foundry investees1Ìý3ÌýÌýÌý2ÌýÌýÌý1Ìý
Purchase accounting effect on asset saleÌý5ÌýÌýÌýâ€�ÌýÌýÌýâ€�Ìý
RestructuringÌý14ÌýÌýÌý112ÌýÌýÌý7Ìý
Share-based compensationÌý127ÌýÌýÌý117ÌýÌýÌý115Ìý
Other incidental items2Ìý(4)ÌýÌý77ÌýÌýÌý39Ìý
Adjusted EBITDA (Non-GAAP)$1,073ÌýÌý$1,240ÌýÌý$1,252Ìý
Trailing twelve month adjusted EBITDA (Non-GAAP)$4,885ÌýÌý$5,064ÌýÌý$5,395Ìý
ÌýÌýÌýÌýÌýÌý
Additional Information:ÌýÌýÌýÌýÌý
1.ÌýRefer to Table 7 above for further information regarding the results relating to equity-accounted investees.
2. Excluding from total other incidental items, charges included in depreciation, amortization or impairment reconciling items:
-Ìýother incidental itemsÌý4ÌýÌýÌý45ÌýÌýÌýâ€�Ìý
ÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌý
ÌýÌýÌýÌýÌýÌý
($ in millions)Three months ended
ÌýMarch 30,
2025
ÌýDecember 31,
2024
ÌýMarch 31,
2024
Net cash provided by (used for) operating activities$565ÌýÌý$391ÌýÌý$851Ìý
Net capital expenditures on property, plant and equipmentÌý(138)ÌýÌý(99)ÌýÌý(224)
Non-GAAP free cash flow$427ÌýÌý$292ÌýÌý$627Ìý
Trailing twelve month non-GAAP free cash flow$1,889ÌýÌý$2,089ÌýÌý$2,933Ìý
Trailing twelve month non-GAAP free cash flowÌýas percent of RevenueÌý15%ÌýÌý17%ÌýÌý22%
ÌýÌýÌýÌýÌýÌý

FAQ

What are NXP Semiconductors (NXPI) Q1 2025 revenue and earnings results?

NXP reported Q1 2025 revenue of $2.84 billion, down 9% year-over-year, with GAAP earnings per share of $1.92 and non-GAAP earnings of $2.64 per share. The company achieved a GAAP gross margin of 55.0% and operating margin of 25.5%.

When will Kurt Sievers retire as NXPI CEO and who is the successor?

Kurt Sievers will retire from NXP at the end of 2025. Rafael Sotomayor will succeed him, becoming President on April 28, 2025, and assuming the role of President and CEO on October 28, 2025.

How much did NXPI spend on share buybacks and dividends in Q1 2025?

NXPI returned $561 million to shareholders in Q1 2025, with $303 million in share buybacks and $258 million in dividend payments. The company executed additional share repurchases of $90 million between March 31 and April 25, 2025.

What is NXPI's revenue guidance for Q2 2025?

NXP guides Q2 2025 revenue between $2.8 billion to $3.0 billion, with a midpoint of $2.9 billion, representing a 7% year-over-year decline and a 2% sequential increase.

What major partnerships and acquisitions did NXPI announce in Q1 2025?

NXPI announced an expanded partnership with Honeywell for aviation product development and agreed to acquire Kinara Inc. for $307 million. The company also secured a �1 billion loan from the European Investment Bank for semiconductor R&D investments.
Nxp Semiconduct

NASDAQ:NXPI

NXPI Rankings

NXPI Latest News

NXPI Latest SEC Filings

NXPI Stock Data

55.70B
251.77M
0.14%
98.91%
4.04%
Semiconductors
Semiconductors & Related Devices
Netherlands
Eindhoven