AG˹ٷ

STOCK TITAN

Origin Bancorp, Inc. Reports Earnings for Fourth Quarter and Full Year 2024

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Origin Bancorp (NYSE: OBK) reported Q4 2024 net income of $14.3 million ($0.46 EPS), down from $18.6 million ($0.60 EPS) in Q3 2024. Full-year 2024 net income was $76.5 million ($2.45 EPS), representing a 9.6% decrease from 2023.

Net interest income reached $78.3 million in Q4, up 4.7% from Q3. The company announced its 'Optimize Origin' initiative targeting >1% ROAA run rate by Q4 2025, expected to drive $21 million in annual pre-tax pre-provision earnings improvement.

Key Q4 developments included a bond portfolio optimization strategy resulting in a $14.6 million loss from selling $188.2 million in securities, though expected to provide positive NIM-FTE impact. Total loans decreased 4.8% to $7.57 billion, while deposits declined 3.1% to $8.22 billion compared to Q3 2024.

Origin Bancorp (NYSE: OBK) ha riportato un reddito netto nel quarto trimestre 2024 di $14,3 milioni ($0,46 EPS), in calo rispetto ai $18,6 milioni ($0,60 EPS) nel terzo trimestre 2024. Il reddito netto dell'intero anno 2024 è stato di $76,5 milioni ($2,45 EPS), con una diminuzione del 9,6% rispetto al 2023.

Il reddito netto da interessi ha raggiunto i $78,3 milioni nel quarto trimestre, in aumento del 4,7% rispetto al terzo trimestre. L'azienda ha annunciato l'iniziativa 'Optimize Origin', mirata a raggiungere un ROAA superiore all'1% entro il quarto trimestre 2025, prevista per generare un miglioramento annuo dei guadagni pre-imposte e pre-accantonamento di $21 milioni.

Tra gli sviluppi chiave del quarto trimestre c'è stata una strategia di ottimizzazione del portafoglio obbligazionario che ha comportato una perdita di $14,6 milioni dalla vendita di $188,2 milioni in titoli, sebbene si preveda un impatto positivo sul NIM-FTE. I prestiti totali sono diminuiti del 4,8% a $7,57 miliardi, mentre i depositi sono scesi del 3,1% a $8,22 miliardi rispetto al terzo trimestre 2024.

Origin Bancorp (NYSE: OBK) reportó una ganancia neta de $14.3 millones ($0.46 EPS) en el cuarto trimestre de 2024, una disminución respecto a los $18.6 millones ($0.60 EPS) del tercer trimestre de 2024. La ganancia neta de todo el año 2024 fue de $76.5 millones ($2.45 EPS), lo que representa una disminución del 9.6% en comparación con 2023.

Los ingresos netos por intereses alcanzaron los $78.3 millones en el cuarto trimestre, un incremento del 4.7% en comparación con el tercer trimestre. La compañía anunció su iniciativa 'Optimize Origin', que tiene como objetivo alcanzar una tasa de ROAA superior al 1% para el cuarto trimestre de 2025, lo que se espera genere una mejora de $21 millones anuales en ganancias antes de impuestos y provisiones.

Los desarrollos clave del cuarto trimestre incluyeron una estrategia de optimización de la cartera de bonos, resultando en una pérdida de $14.6 millones por la venta de $188.2 millones en valores, aunque se espera que esto produzca un impacto positivo en el NIM-FTE. Los préstamos totales disminuyeron un 4.8% a $7.57 mil millones, mientras que los depósitos cayeron un 3.1% a $8.22 mil millones en comparación con el tercer trimestre de 2024.

Origin Bancorp (NYSE: OBK)� 2024� 4분기 순이익이 1,430� 달러($0.46 EPS)�, 2024� 3분기 1,860� 달러($0.60 EPS)에서 감소했다� 보고했습니다. 2024� 전체 순이익은 7,650� 달러($2.45 EPS)�, 2023� 대� 9.6% 감소했습니다.

4분기 순이� 수익은 7,830� 달러� 달해, 3분기 대� 4.7% 증가했습니다. 회사� 2025� 4분기까지 1% 이상� ROAA 실행률을 목표� 하는 'Optimize Origin' 이니셔티브를 발표했으�, 이를 통해 연간 세전 준비금 이전 수익� 2,100� 달러 개선� 것으� 예상하고 있습니다.

4분기� 주요 개발 사항으로� 188� 달러 상당� 증권� 판매하여 1,460� 달러� 손실� 초래하는 채권 포트폴리� 최적� 전략� 포함되었으며, 이는 NIM-FTE� 긍정적인 영향� 미칠 것으� 예상됩니�. � 대출은 4.8% 감소하여 757� 달러� 이르렀�, 예금은 3.1% 감소하여 822� 달러� 나타났습니다.

Origin Bancorp (NYSE: OBK) a annoncé un revenu net de 14,3 millions de dollars (0,46 $ EPS) pour le quatrième trimestre de 2024, en baisse par rapport aux 18,6 millions de dollars (0,60 $ EPS) du troisième trimestre de 2024. Le revenu net de l'année 2024 s'élève à 76,5 millions de dollars (2,45 $ EPS), représentant une diminution de 9,6% par rapport à 2023.

Les revenus d'intérêts nets ont atteint 78,3 millions de dollars au quatrième trimestre, en hausse de 4,7% par rapport au troisième trimestre. L'entreprise a annoncé son initiative 'Optimize Origin', visant une taux de ROAA supérieur à 1% d'ici le quatrième trimestre de 2025, ce qui devrait générer une amélioration de 21 millions de dollars par an des résultats avant impôts et provisions.

Les développements clés du quatrième trimestre comprenaient une stratégie d'optimisation du portefeuille obligataire, entraînant une perte de 14,6 millions de dollars résultant de la vente de 188,2 millions de dollars en titres, bien qu'un impact positif sur le NIM-FTE soit attendu. Les prêts totaux ont diminué de 4,8% à 7,57 milliards de dollars, tandis que les dépôts ont chuté de 3,1% à 8,22 milliards de dollars par rapport au troisième trimestre de 2024.

Origin Bancorp (NYSE: OBK) berichtete im vierten Quartal 2024 einen Nettogewinn von 14,3 Millionen USD (0,46 USD EPS), ein Rückgang von 18,6 Millionen USD (0,60 USD EPS) im dritten Quartal 2024. Der Nettogewinn für das gesamte Jahr 2024 betrug 76,5 Millionen USD (2,45 USD EPS), was einem Rückgang von 9,6% im Vergleich zu 2023 entspricht.

Die Nettozinseinnahmen beliefen sich im vierten Quartal auf 78,3 Millionen USD, ein Anstieg von 4,7% im Vergleich zum dritten Quartal. Das Unternehmen kündigte seine Initiative 'Optimize Origin' an, die darauf abzielt, bis zum vierten Quartal 2025 eine ROAA-Quote von mehr als 1% zu erreichen, was voraussichtlich zu einer Verbesserung von 21 Millionen USD bei den jährlichen Ergebnissen vor Steuern und Rückstellungen führen wird.

Wichtige Entwicklungen im vierten Quartal umfassten eine Strategie zur Optimierung des Anleiheportfolios, die zu einem Verlust von 14,6 Millionen USD aus dem Verkauf von 188,2 Millionen USD an Wertpapieren führte, obwohl ein positiver Einfluss auf den NIM-FTE erwartet wird. Die Gesamtdarlehen verringerten sich um 4,8% auf 7,57 Milliarden USD, während die Einlagen im Vergleich zum dritten Quartal 2024 um 3,1% auf 8,22 Milliarden USD gesunken sind.

Positive
  • Net interest income increased by $3.5 million (4.7%) to $78.3 million in Q4
  • NIM-FTE expanded by 15 basis points in Q4
  • Bond portfolio optimization expected to increase annual net interest income by $5.6 million
  • Net charge-offs decreased by $10.1 million in Q4 compared to Q3
Negative
  • Q4 net income declined to $14.3M from $18.6M in Q3 2024 (-23.1%)
  • Full-year 2024 EPS decreased 9.6% to $2.45 from $2.71 in 2023
  • Total loans decreased by $383.1M (-4.8%) from Q3 2024
  • AG˹ٷized $14.6M loss on securities sale impacting EPS by -$0.37
  • Nonperforming loans increased by $10.7M in Q4

Insights

Origin Bancorp's Q4 2024 results reveal a complex picture of strategic repositioning amid challenging market conditions. Net income declined to $14.3 million ($0.46 EPS) from $18.6 million in Q3, though this decline masks several important underlying trends.

The bank's core performance shows resilience, with net interest income reaching $78.3 million, its highest level in two years. The NIM-FTE expansion of 15% basis points demonstrates successful deposit cost management, as interest-bearing liability costs decreased by 40% basis points.

The strategic bond portfolio optimization, while resulting in a $14.6 million loss, represents a calculated move to enhance long-term profitability. The trade-off appears favorable with an estimated $5.6 million annual net interest income benefit and a relatively quick 2.4-year earn-back period. This positions the bank better for the anticipated lower rate environment in 2025.

Credit quality metrics warrant attention, with nonperforming loans increasing to 0.99% of total loans, though this appears manageable given the strong 121.41% allowance coverage ratio. The resolution of the East Texas banker situation, while still ongoing, shows progress with decreasing classified loan exposure.

The newly announced 'Optimize Origin' initiative, targeting branch consolidation and efficiency improvements, demonstrates management's proactive approach to enhance profitability. The expected $21 million in pre-tax pre-provision earnings improvement and $4.6 million in annual occupancy expense reduction should help achieve the >1% ROAA target by Q4 2025.

Notable balance sheet shifts include a $383.1 million reduction in loans and a strategic $351.4 million decrease in higher-cost brokered deposits, indicating a deliberate move toward a more efficient funding structure.

RUSTON, La., Jan. 22, 2025 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (NYSE: OBK) (“Origin,� “we,� “our� or the “Company�), the holding company for Origin Bank (the “Bank�), today announced net income of $14.3 million, or $0.46 diluted earnings per share (“EPS�) for the quarter ended December 31, 2024, compared to net income of $18.6 million, or $0.60 diluted earnings per share, for the quarter ended September 30, 2024. Pre-tax, pre-provision (“PTPP�)(1) earnings was $12.6 million for the quarter ended December 31, 2024, compared to $28.3 million for the linked quarter.

Net income for the year ended December 31, 2024, was $76.5 million, or $2.45 diluted earnings per share, representing a decrease of $0.26, or 9.6%, from diluted earnings per share of $2.71 for the year ended December 31, 2023. Pre-tax, pre-provision (“PTPP�)(1) earnings for the year ended December 31, 2024, was $104.7 million, representing a decrease of $18.0 million, or 14.6%, from the year ended December 31, 2023.

“I am excited about where we are going as a company as we enter 2025 with an organizational commitment to what Optimize Origin means to all of our stakeholders. This initiative is the continual enhancement of our award-winning culture and the drive for elite financial performance,� said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “Our team has worked hard over the past year creating and implementing a strategy that is the basis for the next evolution of our company.�

(1) PTPP earnings is a non-GAAP financial measure, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

Optimize Origin

  • Our newly announced initiative to drive elite financial performance and enhance our award-winning culture
  • Built on three primary pillars:
    • Productivity, Delivery & Efficiency
    • Balance Sheet Optimization
    • Culture & Employee Engagement
  • Established near term target of greater than a 1% ROAA run rate by 4Q25 and an ultimate target of top quartile ROAA
  • Near term target will be achieved in part by branch consolidation, headcount reduction, securities optimization, capital optimization, and cash/liquidity management
  • We believe the actions we have taken will drive earnings improvement of approximately $21 million annually on a pre-tax pre-provision basis.

Financial Highlights

  • Our fully tax equivalent net interest margin (“NIM-FTE�) expanded 15 basis points for the quarter ended December 31, 2024, compared to the quarter ended September 30, 2024. This expansion was driven primarily by a 40 basis point reduction in rates paid on interest-bearing liabilities, offset by an 18 basis point decline in our yield on interest-earning assets.
  • Net interest income was $78.3million for the quarter ended December 31, 2024, reflecting an increase of $3.5million, or 4.7%, compared to the linked quarter and is at its highest level in two years.
  • Provision for credit loss benefit was $5.4 million for the quarter ended December 31, 2024, compared to a provision for credit loss expense of $4.6 million in the linked quarter, representing a $10.0 million change from the linked quarter.
  • Our bond portfolio optimization strategy, aimed at enhancing long-term yields and improving overall portfolio performance, positively impacted our NIM-FTE by three basis points for the quarter ended December 31, 2024, and is estimated to provide a total positive impact to NIM-FTE of seven basis points in the twelve months following the date of sale. We sold available-for-sale investment securities with a book value of $188.2million and realized a loss of $14.6 million, which negatively impacted our diluted EPS by $0.37 for the quarter ended December 31, 2024

Results of Operations for the Three Months Ended December 31, 2024

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended December 31, 2024, was $78.3 million, an increase of $3.5 million, or 4.7%, compared to the quarter ended September 30, 2024. The increase was primarily driven by a $7.5 million decrease in interest expense paid on interest-bearing deposits and a $1.6 million increase in interest income earned on average interest-earning balances due from banks, partially offset by a decrease of $6.1 million in interest income earned on loans held for investment (“LHFI�).

The decrease in average rates and average balances of interest-bearing deposits during the quarter ended December 31, 2024, reduced interest expense by $6.2 million and $1.3 million, respectively, when compared to the quarter ended September 30, 2024. The decrease in average balances of interest-bearing deposits was primarily driven by a $256.3 million decrease in average time deposit balances, partially offset by a $190.5 million increase in average money market deposit balances. The average rate on interest-bearing deposits was 3.61% for the quarter ended December 31, 2024, a decrease of 40 basis points, from 4.01% for the quarter ended September 30, 2024.

The $1.6 million increase in interest income earned on average interest-earning balances due from banks was primarily driven by a $165.6 million increase in average interest-earning balances due from banks which led to a $2.3 million increase in interest income, partially offset by a reduction in average yield.

The decrease in average rates and average principal balance of LHFI during the quarter ended December 31, 2024, resulted in decreases of $3.4 million and $2.7 million, respectively, to interest income when compared to the quarter ended September 30, 2024. The average rate on LHFI was 6.47% for the quarter ended December 31, 2024, a decrease of 20 basis points, compared to 6.67% for the quarter ended September 30, 2024. The decrease in average LHFI principal balance was primarily driven by decreases of $83.2 million, $43.7 million and $25.0 million in average construction/land/land development, commercial and industrial and mortgage warehouse lines of credit (“MW LOC�) loan balances.

The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including the loan and deposit rates offered by financial institutions. On September18, 2024, the Federal Reserve reduced the federal funds target rate range by 50 basis points, to a range of 4.75% to 5.00%, marking the first rate reduction since early 2020. Subsequently, it implemented two additional reductions, with the current federal funds target range set to 4.25% to 4.50% on December 18, 2024. During the second half of 2024, the federal funds target range decreased 100 basis points from its recent cycle high.

Our NIM-FTE was 3.33% for the quarter ended December 31, 2024, representing a 15- and a 14-basis-point increase compared to the linked quarter and the prior year same quarter, respectively. The yield earned on interest-earning assets for the quarter ended December 31, 2024, was 5.91%, a decrease of 18 basis points compared to the linked quarter and an increase of five basis points compared to the quarter ended December 31, 2023. The average rate paid on total interest-bearing liabilities for the quarter ended December 31, 2024, was 3.64%, representing a 40- and 11-basis point decrease compared to the quarters ended September 30, 2024, and December 31, 2023, respectively. The bond portfolio optimization strategy positively impacted our NIM-FTE by three basis points for the quarter ended December 31, 2024.

During the quarter ended December 31, 2024, we executed a bond portfolio optimization strategy aimed at enhancing long-term yields and improving overall portfolio performance. This strategy involved selling lower-yielding available-for-sale investment securities prior to their maturity and using the proceeds to purchase higher-yielding available-for-sale investment securities. As a result, we replaced securities with a total book value of $188.2million and a weighted average yield of 1.51% with new securities totaling $173.7million with a weighted average yield of 5.22%, realizing a loss of $14.6 million. The weighted average duration of the securities portfolio increased to 4.46 years as of December 31, 2024, compared to 4.21 years as of September 30, 2024. While the associated loss, net of the increase in interest income, resulted in a $0.35 negative impact to diluted EPS during the quarter ended December 31, 2024, we believe the trade-off in yield represents an attractive opportunity with an estimated increase in annual net interest income of $5.6 million, an earn-back period of 2.4 years and a twelve month total positive impact to NIM-FTE of seven basis points.

Credit Quality

The table below includes key credit quality information:

At and For the Three Months EndedChange% Change
(Dollars in thousands, unaudited)December 31,
2024
September 30,
2024
December 31,
2023
Linked
Quarter
Linked
Quarter
Past due LHFI$42,437$38,838$26,043$3,5999.3%
Allowance for loan credit losses (“ALCL�)91,06095,98996,868(4,929)(5.1)
Classified loans118,782107,48680,54511,29610.5
Total nonperforming LHFI75,00264,27330,11510,72916.7
Provision (benefit) for credit losses(5,398)4,6032,735(10,001)(217.3)
Net charge-offs (recoveries)(560)9,5201,891(10,080)(105.9)
Credit quality ratios(1):
ALCL to nonperforming LHFI121.41%149.35%321.66%(27.94)%N/A
ALCL to total LHFI1.201.211.26(0.01)N/A
ALCL to total LHFI, adjusted(2)1.251.281.31(0.03)N/A
Classified loans to total LHFI1.571.351.050.22N/A
Nonperforming LHFI to LHFI0.990.810.390.18N/A
Net charge-offs to total average LHFI (annualized)(0.03)0.480.10(0.51)N/A

___________________________

(1)Please see the Loan Data schedule at the back of this document for additional information.
(2)The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

As discussed previously in our Origin Bancorp, Inc. Earnings Releases, our credit metrics were negatively impacted by certain questioned activity involving a former banker in our East Texas market. Our investigation of this activity remains ongoing. During the current quarter, classified and nonperforming LHFI related to the questioned banker activity decreased $5.8 million and $3.8 million, respectively, from September 30, 2024. This decline was primarily driven by one $2.0 million classified loan paying off and, as a result of our on-going investigation and litigation, the decision to remove $3.3 million in classified/nonperforming LHFI balances due to results from a third-party forensic analysis. We released $3.2 million in provision for loan credit losses related to the questioned banker activity and recorded a net contingency reserve increase of $3.1 million during the quarter ended December 31, 2024. There was no material change in the level of past due LHFI principal balances between the current quarter and the linked quarter as a result of the questioned activity. While the forensic analysis is largely completed, we continue to work with the outside forensic accounting firm to confirm the bank’s identification and reconciliation of the activity. At this time, we continue to believe that any ultimate loss arising from the situation will not be material to our financial position. The Company has notified its insurance providers of anticipated claims resulting from this activity, but there is no consideration in the Company’s financial results of any potential insurance recoveries.

Our results included a credit loss provision benefit of $5.4 million during the quarter ended December 31, 2024, which was primarily driven by a $5.5 million release of loan credit loss provision, $3.2 million of which was related to the questioned banker activity discussed in the previous paragraph. Also contributing to the release of the loan credit loss provision during the quarter ended December 31, 2024, compared to September 30, 2024, was a decrease of $237.0 million in total LHFI excluding MW LOC and an increase in loan recoveries of $879,000. Net charge-offs decreased $10.1 million for the quarter ended December 31, 2024, when compared to the quarter ended September 30, 2024, primarily due to total charge-offs of $2.0million in the current quarter compared to total charge-offs of $11.2million in the linked quarter consisting primarily of three commercial and industrial loan relationships with charge-offs totaling $10.4million. Nonperforming LHFI increased $10.7million for the current quarter compared to the linked quarter, reflecting an increase in the percentage of nonperforming LHFI to LHFI to 0.99% compared to 0.81% for the linked quarter. The increase in nonperforming loans was primarily driven by four loan relationships totaling $14.4million at December 31, 2024, with single-family residential real estate loans totaling $8.1million of the increase. Classified loans increased $11.3million to $118.8million at December 31, 2024.

Noninterest Income

Noninterest income for the quarter ended December 31, 2024, was a negative $330,000, a decrease of $16.3million from the linked quarter, primarily driven by decreases of $14.8 million and $1.5 million in the change in gain (loss) on sales of securities, net and insurance commission and fee income, respectively.

The decrease in gain (loss) on sales of securities, net, during the current quarter when compared to the linked quarter was due to the execution of the bond portfolio optimization strategy discussed above. The loss on the sale of securities negatively impacted our diluted EPS by $0.37 for the quarter ended December 31, 2024.

The decrease in insurance commission and fee income was primarily due to the seasonal nature of insurance income.

Noninterest Expense

Noninterest expense for the quarter ended December 31, 2024, was $65.4 million, an increase of $2.9 million, or 4.6% from the linked quarter. The increase was primarily driven by increases of $3.4 million and $1.6 million in other noninterest expense and occupancy and equipment expense, net, respectively, that was partially offset by a decrease of $2.1 million in salaries and employee benefit expense.

The increase in other noninterest expense was primarily due to $3.1 million in contingency expense related to certain questioned activity involving a former banker in our East Texas market, as described in the Credit Quality section above. We had previously recorded a $3.2 million provision for loan credit losses and a $1.2 million contingency reserve during the quarter ended June 30, 2024. As a result of our on-going investigation of this matter, and to more accurately reflect the nature of the expense, we released the provision expense. This resulted in a reduction to our loan credit loss allowance through provision expense and an increase of our contingency reserve in other noninterest expense.

The $1.6 million increase in occupancy and equipment, net was primarily due to an increase in rent associated with the accounting for our strategic Optimize Origin initiative which includes consolidation of six banking centers, four in the Dallas-Fort Worth market, with one each in the Louisiana and Mississippi markets. We expect to close these six banking centers at the end of February 2025, which is expected to reduce our occupancy expense by approximately $3.6 million annually. These branch closures combined with the two branch closures that occurred mid-year 2024 are expected to reduce our annual occupancy expense by $4.6 million in total.

The decrease in salaries and employee benefit expense was primarily due to an Employee Retention Credit (“ERC�) of $1.7 million that was recorded in the current quarter and related to the operations of BTH Bank, N.A., which we acquired in 2022. The ERC is a refundable tax credit for certain eligible businesses that had employees affected during the COVID-19 pandemic.

Financial Condition

Loans

  • Total LHFI at December 31, 2024, were $7.57 billion, a decrease of $383.1 million, or 4.8%, from $7.96 billion at September 30, 2024, and a decrease of $87.2 million, or 1.1%, compared to December 31, 2023.
  • During the quarter ended December 31, 2024, compared to the linked quarter, we experienced declines in significantly all loan categories, but primarily reflected in MW LOC and construction/land/land development loans of $146.1 million and $127.5 million, respectively.

Securities

  • Total securities at December 31, 2024 were $1.12 billion, a decrease of $58.5 million, or 5.0%, from $1.18 billion at September 30, 2024, and a decrease of $151.9 million, or 11.9%, compared to December 31, 2023.
  • During the quarter, we made a strategic decision to optimize our bond portfolio by selling available-for-sale investment securities with a book value of $188.2million and realized a loss of $14.6 million.
  • Accumulated other comprehensive loss, net of taxes, primarily associated with unrealized losses within the available for sale portfolio, was $106.0 million at December 31, 2024, an increase of $11.8 million, or 12.5% , from the linked quarter.
  • The weighted average effective duration for the total securities portfolio was 4.46 years as of December 31, 2024, compared to 4.21 years as of September 30, 2024.

Deposits

  • Total deposits at December 31, 2024, were $8.22 billion, a decrease of $263.4million, or 3.1%, compared to the linked quarter, and a decrease of $28.0 million, or 0.3%, from December 31, 2023. The decrease in the current quarter compared to the linked quarter was primarily due to a decrease of $351.4million in brokered deposits. The decrease was partially offset by an increase of $187.4 million in interest-bearing demand deposits.
  • At December 31, 2024, noninterest-bearing deposits as a percentage of total deposits were 23.1%, compared to 22.3% and 23.3% at September 30, 2024, and December 31, 2023, respectively. Excluding brokered deposits, noninterest-bearing deposits as a percentage of total deposits were 23.3%, compared to 23.5% and 24.6% at September 30, 2024, and December 31, 2023, respectively.

Conference Call

Origin will hold a conference call to discuss its fourth quarter and full year 2024 results on Thursday, January23, 2025, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (888) 700-7550 (U.S. Toll Free), enter Conference ID: 53414 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Origin’s website at under the investor relations, News & Events, Events & Presentations link or directly by visiting .

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin’s website at , under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Origin’s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Origin’s history is a culture committed to providing personalized relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently operates more than 60 locations in Dallas/Fort Worth, East Texas, Houston, North Louisiana, Mississippi, South Alabama and the Florida Panhandle. For more information, visit .

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: PTPP earnings, adjusted NIM-FTE, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, ROATCE, and core efficiency ratio.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc’s (“Origin�, “we�, “our� or the “Company�) future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin’s results of operations, estimated forbearance amounts and expectations regarding the Company’s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin’s control. Statements or statistics preceded by, followed by or that otherwise include the words “assumes,� “anticipates,� “believes,� “estimates,� “expects,� “foresees,� “intends,� “plans,� “projects,� and similar expressions or future or conditional verbs such as “could,� “may,� “might,� “should,� “will,� and “would� and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: (1) the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; (2) changes in benchmark interest rates and the resulting impacts on net interest income; (3) deterioration of Origin’s asset quality; (4) factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin’s primary market areas; (5) the financial health of Origin’s commercial borrowers and the success of construction projects that Origin finances; (6) changes in the value of collateral securing Origin’s loans; (7) the impact of generative artificial intelligence; (8) Origin’s ability to anticipate interest rate changes and manage interest rate risk; (9) the impact of heightened regulatory requirements, reduced debit interchange and overdraft income and the possibility of facing related adverse business consequences if our total assets grow in excess of $10 billion as of December 31 of any calendar year; (10) the effectiveness of Origin’s risk management framework and quantitative models; (11) Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; (12) the impact of labor pressures; (13) changes in Origin’s operation or expansion strategy or Origin’s ability to prudently manage its growth and execute its strategy; (14) changes in management personnel; (15) Origin’s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; (16) increasing costs as Origin grows deposits; (17) operational risks associated with Origin’s business; (18) significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; (19) increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; (20) compliance with governmental and regulatory requirements and changes in laws, rules, regulations, interpretations or policies relating to financial institutions; (21) periodic changes to the extensive body of accounting rules and best practices; (22) further government intervention in the U.S. financial system; (23) a deterioration of the credit rating for U.S. long-term sovereign debt; (24) Origin’s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; (25) natural disasters and other adverse weather events, pandemics, acts of terrorism, war, and other matters beyond Origin’s control; (26) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (27) fraud or misconduct by internal or external actors (including Origin employees); (28) cybersecurity threats or security breaches and the cost of defending against them; (29) Origin’s ability to maintain adequate internal controls over financial and non-financial reporting; and (30) potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled “Cautionary Note Regarding Forward-Looking Statements� and “Risk Factors� in Origin’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin’s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin’s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

This press release contains projected financial information with respect to Origin, including with respect to certain goals and strategic initiatives of Origin and the anticipated benefits thereof. This projected financial information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such projected financial information are inherently uncertain and are subject to significant business, economic (including interest rate), competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the projected financial information contained herein and the inclusion of such projected financial information in this release should not be regarded as a representation by any person that such actions will be taken or accomplished or that the results reflected in such projected financial information with respect thereto will be achieved.

Contact:

Investor Relations
Chris Reigelman
318-497-3177

Media Contact
Ryan Kilpatrick
318-232-7472

Origin Bancorp, Inc.
Selected Quarterly Financial Data
(Unaudited)
Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Income statement and share amounts(Dollars in thousands, except per share amounts)
Net interest income$78,349$74,804$73,890$73,323$72,989
Provision (benefit) for credit losses(5,398)4,6035,2313,0122,735
Noninterest income(330)15,98922,46517,2558,196
Noninterest expense65,42262,52164,38858,70760,906
Income before income tax expense17,99523,66926,73628,85917,544
Income tax expense3,7255,0685,7476,2274,119
Net income$14,270$18,601$20,989$22,632$13,425
PTPP earnings(1)$12,597$28,272$31,967$31,871$20,279
Basic earnings per common share0.460.600.680.730.43
Diluted earnings per common share0.460.600.670.730.43
Dividends declared per common share0.150.150.150.150.15
Weighted average common shares outstanding - basic31,155,48631,130,29331,042,52730,981,33330,898,941
Weighted average common shares outstanding - diluted31,308,80531,239,87731,131,82931,078,91030,995,354
Balance sheet data
Total LHFI$7,573,713$7,956,790$7,959,171$7,900,027$7,660,944
Total LHFI excluding MW LOC7,224,6327,461,6027,452,6667,499,0327,330,978
Total assets9,678,7029,965,9869,947,1829,892,3799,722,584
Total deposits8,223,1208,486,5688,510,8428,505,4648,251,125
Total stockholders� equity1,145,2451,145,6731,095,8941,078,8531,062,905
Performance metrics and capital ratios
Yield on LHFI6.47%6.67%6.58%6.58%6.46%
Yield on interest-earnings assets5.916.096.045.995.86
Cost of interest-bearing deposits3.614.013.953.853.71
Cost of total deposits2.793.143.082.992.84
NIM - fully tax equivalent ("FTE")3.333.183.173.193.19
Return on average assets (annualized) ("ROAA")0.570.740.840.920.55
PTPP ROAA (annualized)(1)0.501.131.281.300.82
Return on average stockholders� equity (annualized) ("ROAE")4.946.577.798.575.26
Book value per common share$36.71$36.76$35.23$34.79$34.30
Tangible book value per common share(1)31.3831.3729.7729.2428.68
Adjusted tangible book value per common share(1)34.7834.3933.8633.2732.59
Return on average tangible common equity (annualized) ("ROATCE")(1)5.78%7.74%9.25%10.24%6.36%
Efficiency ratio(2)83.8568.8666.8264.8175.02
Core efficiency ratio(1)82.7967.4865.5565.2470.55
Common equity tier 1 to risk-weighted assets(3)13.3212.4612.1511.9711.83
Tier 1 capital to risk-weighted assets(3)13.5212.6412.3312.1512.01
Total capital to risk-weighted assets(3)16.4415.4515.1614.9815.02
Tier 1 leverage ratio(3)11.0810.9310.7010.6610.50

__________________________

(1)PTPP earnings, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(3)December 31, 2024, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.


Origin Bancorp, Inc.
Selected Annual Financial Data
(Unaudited)
Years Ended December 31,
(Dollars in thousands, except per share amounts)20242023
Income statement and share amounts
Net interest income$300,366$299,557
Provision for credit losses7,44816,753
Noninterest income55,37958,335
Noninterest expense251,038235,216
Income before income tax expense97,259105,923
Income tax expense20,76722,123
Net income$76,492$83,800
PTPP earnings(1)$104,707$122,676
Basic earnings per common share2.462.72
Diluted earnings per common share2.452.71
Dividends declared per common share0.600.60
Weighted average common shares outstanding - basic31,077,76730,822,993
Weighted average common shares outstanding - diluted31,201,86330,931,605
Performance metrics
Yield on LHFI6.58%6.26%
Yield on interest-earning assets6.015.59
Cost of interest-bearing deposits3.863.21
Cost of total deposits3.002.38
NIM-FTE3.223.23
Adjusted NIM-FTE(2)3.223.21
ROAA0.770.84
PTPP ROAA(1)1.051.23
ROAE6.928.38
ROATCE(1)8.1810.16
Efficiency ratio(3)70.5765.72
Core efficiency ratio(1)69.7762.39

____________________________

(1)PTPP earnings, PTPP ROAA, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2)Adjusted NIM-FTE is a non-GAAP financial measure and is calculated for the years ended December 31, 2024 and 2023, by removing the $40,000 net purchase accounting amortization and $2.1million net purchase accounting accretion, respectively, from net interest income.
(3)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.


Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income
(Unaudited)
Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Interest and dividend income(Dollars in thousands, except per share amounts)
Interest and fees on loans$127,021$133,195$129,879$127,186$123,673
Investment securities-taxable6,6516,5366,6066,8497,024
Investment securities-nontaxable9649058939101,124
Interest and dividend income on assets held in other financial institutions5,1973,6214,4163,7563,664
Total interest and dividend income139,833144,257141,794138,701135,485
Interest expense
Interest-bearing deposits59,51167,05165,46962,84259,771
FHLB advances and other borrowings88482514518220
Subordinated indebtedness1,8851,9201,9212,0182,505
Total interest expense61,48469,45367,90465,37862,496
Net interest income78,34974,80473,89073,32372,989
Provision (benefit) for credit losses(5,398)4,6035,2313,0122,735
Net interest income after provision for credit losses83,74770,20168,65970,31170,254
Noninterest income
Insurance commission and fee income5,4416,9286,6657,7255,446
Service charges and fees4,8014,6644,8624,6884,889
Other fee income2,1522,1142,4042,2472,118
Mortgage banking revenue (loss)1,1511,1531,8782,398(719)
Swap fee income1161064457196
(Loss) gain on sales of securities, net(14,617)221(403)(4,606)
Change in fair value of equity investments5,188
Other income6268031,424543872
Total noninterest income(330)15,98922,46517,2558,196
Noninterest expense
Salaries and employee benefits36,40538,49138,10935,81835,931
Occupancy and equipment, net7,9136,2987,0096,6456,912
Data processing3,4143,4703,4683,1453,062
Office and operations2,8832,9843,0722,5022,947
Intangible asset amortization1,8001,9052,1372,1372,259
Regulatory assessments1,5351,7911,8421,7341,860
Advertising and marketing1,9291,4491,3281,4441,690
Professional services2,0642,0121,3031,2311,440
Loan-related expenses4317511,0779051,094
Electronic banking1,3771,3081,2381,2391,103
Franchise tax expense884721815477942
Other expenses4,7871,3412,9901,4301,666
Total noninterest expense65,42262,52164,38858,70760,906
Income before income tax expense17,99523,66926,73628,85917,544
Income tax expense3,7255,0685,7476,2274,119
Net income$14,270$18,601$20,989$22,632$13,425
Basic earnings per common share$0.46$0.60$0.68$0.73$0.43
Diluted earnings per common share0.460.600.670.730.43


Origin Bancorp, Inc.
Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands)December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Assets
Cash and due from banks$132,991$159,337$137,615$98,147$127,278
Interest-bearing deposits in banks337,258161,854150,435193,365153,163
Total cash and cash equivalents470,249321,191288,050291,512280,441
Securities:
AFS1,102,5281,160,9651,160,0481,190,9221,253,631
Held to maturity, net of allowance for credit losses11,09511,09611,61611,65111,615
Securities carried at fair value through income6,5126,5336,4996,7556,808
Total securities1,120,1351,178,5941,178,1631,209,3281,272,054
Non-marketable equity securities held in other financial institutions71,64367,06864,01053,87055,190
Loans held for sale10,4947,63118,29114,97516,852
Loans7,573,7137,956,7907,959,1717,900,0277,660,944
Less: ALCL91,06095,989100,86598,37596,868
Loans, net of ALCL7,482,6537,860,8017,858,3067,801,6527,564,076
Premises and equipment, net126,620126,751121,562120,931118,978
Mortgage servicing rights15,637
Cash surrender value of bank-owned life insurance40,84040,60240,36540,13439,905
Goodwill128,679128,679128,679128,679128,679
Other intangible assets, net37,47339,27241,17743,31445,452
Accrued interest receivable and other assets189,916195,397208,579187,984185,320
Total assets$9,678,702$9,965,986$9,947,182$9,892,379$9,722,584
Liabilities and Stockholders� Equity
Noninterest-bearing deposits$1,900,651$1,893,767$1,866,622$1,887,066$1,919,638
Interest-bearing deposits excluding brokered interest-bearing deposits5,301,2435,137,9404,984,8174,990,6324,918,597
Time deposits941,0001,023,2521,022,5891,030,656967,901
Brokered deposits80,226431,609636,814597,110444,989
Total deposits8,223,1208,486,5688,510,8428,505,4648,251,125
FHLB advances and other borrowings12,46030,44640,73713,15883,598
Subordinated indebtedness159,943159,861159,779160,684194,279
Accrued expenses and other liabilities137,934143,438139,930134,220130,677
Total liabilities8,533,4578,820,3138,851,2888,813,5268,659,679
Stockholders� equity:
Common stock155,988155,837155,543155,057154,931
Additional paid-in capital537,366535,662532,950530,380528,578
Retained earnings557,920548,419534,585518,325500,419
Accumulated other comprehensive loss(106,029)(94,245)(127,184)(124,909)(121,023)
Total stockholders� equity1,145,2451,145,6731,095,8941,078,8531,062,905
Total liabilities and stockholders� equity$9,678,702$9,965,986$9,947,182$9,892,379$9,722,584


Origin Bancorp, Inc.
Loan Data
(Unaudited)
At and For the Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
LHFI(Dollars in thousands)
Owner occupied commercial real estate$975,947$991,671$959,850$948,624$953,822
Non-owner occupied commercial real estate1,501,4841,533,0931,563,1521,472,1641,488,912
Construction/land/land development864,011991,5451,017,3891,168,5971,070,225
Residential real estate - single family1,432,1291,414,0131,421,0271,373,5321,373,696
Multi-family real estate425,460434,317398,202359,765361,239
Total real estate loans5,199,0315,364,6395,359,6205,322,6825,247,894
Commercial and industrial2,002,6342,074,0372,070,9472,154,1512,059,460
MW LOC349,081495,188506,505400,995329,966
Consumer22,96722,92622,09922,19923,624
Total LHFI7,573,7137,956,7907,959,1717,900,0277,660,944
Less: ALCL91,06095,989100,86598,37596,868
LHFI, net$7,482,653$7,860,801$7,858,306$7,801,652$7,564,076
Nonperforming assets(1)
Nonperforming LHFI
Commercial real estate$4,974$2,776$2,196$4,474$786
Construction/land/land development18,50526,29126,336383305
Residential real estate(2)36,22114,31313,49314,91813,037
Commercial and industrial15,12020,48633,60820,56015,897
Consumer18240717910490
Total nonperforming LHFI75,00264,27375,81240,43930,115
Other real estate owned/repossessed assets3,6356,0436,8273,9353,929
Total nonperforming assets$78,637$70,316$82,639$44,374$34,044
Classified assets$122,417$113,529$125,081$88,152$84,474
Past due LHFI(3)42,43738,83866,27632,83526,043
Allowance for loan credit losses
Balance at beginning of period$95,989$100,865$98,375$96,868$95,177
Provision (benefit) for loan credit losses(5,489)4,6445,4364,0893,582
Loans charged off2,02511,2263,7066,6833,803
Loan recoveries2,5851,7067604,1011,912
Net charge-offs (recoveries)(560)9,5202,9462,5821,891
Balance at end of period$91,060$95,989$100,865$98,375$96,868
Credit quality ratios
Total nonperforming assets to total assets0.81%0.71%0.83%0.45%0.35%
Nonperforming LHFI to LHFI0.990.810.950.510.39
Past due LHFI to LHFI0.560.490.830.420.34
ALCL to nonperforming LHFI121.41149.35133.05243.27321.66
ALCL to total LHFI1.201.211.271.251.26
ALCL to total LHFI, adjusted(4)1.251.281.341.301.31
Net charge-offs to total average LHFI (annualized)(0.03)0.480.150.130.10

____________________________

(1)Nonperforming assets consist of nonperforming/nonaccrual loans and property acquired through foreclosures or repossession, as well as bank-owned property not in use and listed for sale.
(2)Includes multi-family real estate.
(3)Past due LHFI are defined as loans 30 days or more past due.
(4)The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.


Origin Bancorp, Inc.
Average Balances and Yields/Rates
(Unaudited)
Three Months Ended
December 31, 2024September 30, 2024December 31, 2023
Average BalanceYield/RateAverage BalanceYield/RateAverage BalanceYield/Rate
Assets(Dollars in thousands)
Commercial real estate$2,499,2795.89%$2,507,5665.93%$2,438,6535.79%
Construction/land/land development936,1346.921,019,3027.371,068,2437.16
Residential real estate(1)1,847,3995.501,824,7255.561,717,9765.27
Commercial and industrial ("C&I")2,028,2907.682,071,9847.962,062,4187.71
MW LOC459,7167.26484,6807.64269,1957.68
Consumer23,3937.6422,7397.9324,0088.04
LHFI7,794,2116.477,930,9966.677,580,4936.46
Loans held for sale10,9816.8114,6456.2811,9715.80
Loans receivable7,805,1926.477,945,6416.677,592,4646.46
Investment securities-taxable1,002,2162.641,038,6342.501,108,8022.51
Investment securities-nontaxable149,3072.57146,6192.46182,3242.45
Non-marketable equity securities held in other financial institutions69,0702.7866,4092.8563,3603.98
Interest-earning balances due from banks394,7904.75229,2245.46218,8335.49
Total interest-earning assets9,420,5755.919,426,5276.099,165,7835.86
Noninterest-earning assets557,968559,309588,064
Total assets$9,978,543$9,985,836$9,753,847
Liabilities and Stockholders� Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts$5,341,0283.48%$5,177,5223.88%$4,784,6233.54%
Time deposits1,213,5654.201,469,8494.471,603,0494.24
Total interest-bearing deposits6,554,5933.616,647,3714.016,387,6723.71
FHLB advances and other borrowings12,6982.7640,3314.7522,5733.86
Subordinated indebtedness159,9104.69159,8264.78196,7415.05
Total interest-bearing liabilities6,727,2013.646,847,5284.046,606,9863.75
Noninterest-bearing liabilities
Noninterest-bearing deposits1,940,6891,850,0461,972,995
Other liabilities161,425162,565160,580
Total liabilities8,829,3158,860,1398,740,561
Stockholders� Equity1,149,2281,125,6971,013,286
Total liabilities and stockholders� equity$9,978,543$9,985,836$9,753,847
Net interest spread2.27%2.05%2.11%
NIM3.313.163.16
NIM-FTE(2)3.333.183.19

____________________________

(1)Includes multi-family real estate.
(2)In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.


Origin Bancorp, Inc.
Notable Items
(Unaudited)
At and For the Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
$ ImpactEPS
Impact(1)
$ ImpactEPS
Impact(1)
$ ImpactEPS
Impact(1)
$ ImpactEPS
Impact(1)
$ ImpactEPS
Impact(1)
(Dollars in thousands, except per share amounts)
Notable interest income items:
Interest income reversal on relationships impacted by questioned banker activity$$$$$(1,206)$(0.03)$$$$
Notable provision expense items:
Provision expense related to questioned banker activity3,2120.08(3,212)(0.08)
Provision expense on relationships impacted by questioned banker activity(4,131)(0.11)
Notable noninterest income items:
MSR gain (impairment)4100.01(1,769)(0.05)
(Loss) gain on sales of securities, net(14,617)(0.37)2210.01(403)(0.01)(4,606)(0.12)
Gain on sub-debt repurchase81
Positive valuation adjustment on non-marketable equity securities5,1880.13
Gain on property sale, net of valuation adjustments1988000.02
Notable noninterest expense items:
Operating expense related to questioned banker activity(4,069)(0.10)(848)(0.02)(1,452)(0.04)
Operating expense related to strategicOptimize Origininitiatives(1,121)(0.03)
Employee Retention Credit1,6510.04
Total notable items$(14,746)(0.37)$(627)(0.02)$(3,932)(0.10)$7$(6,375)(0.16)

____________________________

(1)The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.


Origin Bancorp, Inc.
Notable Items - Continued
(Unaudited)
Years Ended December 31,
20242023
$ ImpactEPS Impact(1)$ ImpactEPS Impact(1)
(Dollars in thousands, except per share amounts)
Notable interest income items:
Interest income reversal on relationships impacted by questioned banker activity$(1,206)$(0.03)$$
Notable provision expense items:
Provision expense on relationships impacted by questioned banker activity(4,131)(0.10)
Notable noninterest income items:
MSR gain (impairment)4100.01(1,769)(0.05)
Loss on sales of securities, net(14,799)(0.37)(11,635)(0.30)
Gain on sub-debt repurchase814710.01
Positive valuation adjustment on non-marketable equity securities5,1880.1310,0960.26
Gain on property sale, net of valuation adjustments9980.03
Notable noninterest expense items:
Operating expense related to questioned banker activity(6,369)(0.16)
Operating expense related to strategicOptimize Origininitiatives(1,121)(0.03)
Employee Retention Credit1,6510.04
Total notable items$(19,298)(0.49)$(2,837)(0.07)

____________________________

(1)The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.


Origin Bancorp, Inc.
Non-GAAP Financial Measures
(Unaudited)
At and For the Three Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
(Dollars in thousands, except per share amounts)
Calculation of PTPP earnings:
Net income$14,270$18,601$20,989$22,632$13,425
Provision (benefit) for credit losses(5,398)4,6035,2313,0122,735
Income tax expense3,7255,0685,7476,2274,119
PTPP earnings (non-GAAP)$12,597$28,272$31,967$31,871$20,279
Calculation of PTPP ROAA:
PTPP earnings$12,597$28,272$31,967$31,871$20,279
Divided by number of days in the quarter9292919192
Multiplied by the number of days in the year366366366366365
PTPP earnings, annualized$50,114$112,473$128,571$128,184$80,455
Divided by total average assets$9,978,543$9,985,836$10,008,225$9,861,236$9,753,847
ROAA (annualized) (GAAP)0.57%0.74%0.84%0.92%0.55%
PTPP ROAA (annualized) (non-GAAP)0.501.131.281.300.82
Calculation of tangible book value per common share and adjusted tangible book value per common share:
Total common stockholders� equity$1,145,245$1,145,673$1,095,894$1,078,853$1,062,905
Goodwill(128,679)(128,679)(128,679)(128,679)(128,679)
Other intangible assets, net(37,473)(39,272)(41,177)(43,314)(45,452)
Tangible common equity979,093977,722926,038906,860888,774
Accumulated other comprehensive loss106,02994,245127,184124,909121,023
Adjusted tangible common equity1,085,1221,071,9671,053,2221,031,7691,009,797
Divided by common shares outstanding at the end of the period31,197,57431,167,41031,108,66731,011,30430,986,109
Book value per common share (GAAP)$36.71$36.76$35.23$34.79$34.30
Tangible book value per common share
(non-GAAP)
31.3831.3729.7729.2428.68
Adjusted tangible book value per common share (non-GAAP)34.7834.3933.8633.2732.59
Calculation of ROATCE:
Net income$14,270$18,601$20,989$22,632$13,425
Divided by number of days in the quarter9292919192
Multiplied by number of days in the year366366366366365
Annualized net income$56,770$74,000$84,417$91,025$53,262
Total average common stockholders� equity$1,149,228$1,125,697$1,084,269$1,062,705$1,013,286
Average goodwill(128,679)(128,679)(128,679)(128,679)(128,679)
Average other intangible assets, net(38,646)(40,487)(42,563)(44,700)(46,825)
Average tangible common equity981,903956,531913,027889,326837,782
ROATCE (non-GAAP)5.78%7.74%9.25%10.24%6.36%
Calculation of core efficiency ratio:
Total noninterest expense$65,422$62,521$64,388$58,707$60,906
Insurance and mortgage noninterest expense(8,497)(8,448)(8,402)(8,045)(8,581)
Adjusted total noninterest expense56,92554,07355,98650,66252,325
Net interest income$78,349$74,804$73,890$73,323$72,989
Insurance and mortgage net interest income(2,666)(2,578)(2,407)(2,795)(2,294)
Total noninterest income(330)15,98922,46517,2558,196
Insurance and mortgage noninterest income(6,592)(8,081)(8,543)(10,123)(4,727)
Adjusted total revenue68,76180,13485,40577,66074,164
Efficiency ratio (GAAP)83.85%68.86%66.82%64.81%75.02%
Core efficiency ratio (non-GAAP)82.7967.4865.5565.2470.55


Origin Bancorp, Inc.
Non-GAAP Financial Measures - Continued
(Unaudited)
Years Ended December 31,
20242023
(Dollars in thousands, except per share amounts)
Calculation of PTPP earnings:
Net income$76,492$83,800
Provision for credit losses7,44816,753
Income tax expense20,76722,123
PTPP earnings (non-GAAP)$104,707$122,676
Calculation of PTPP ROAA:
PTPP Earnings$104,707$122,676
Divided by total average assets$9,958,590$9,941,020
ROAA (GAAP)0.77%0.84%
PTPP ROAA (non-GAAP)1.051.23
Calculation of ROATCE:
Net income$76,492$83,800
Total average common stockholders� equity$1,105,650$999,904
Average goodwill(128,679)(128,679)
Average other intangible assets, net(41,588)(46,501)
Average tangible common equity935,383824,724
ROATCE8.18%10.16%
Calculation of core efficiency ratio:
Total noninterest expense$251,038$235,216
Insurance and mortgage noninterest expense(33,392)(34,349)
Adjusted total noninterest expense217,646200,867
Net interest income$300,366$299,557
Insurance and mortgage net interest income(10,446)(7,481)
Total noninterest income55,37958,335
Insurance and mortgage noninterest income(33,339)(28,441)
Adjusted total revenue311,960321,970
Efficiency ratio70.57%65.72%
Core efficiency ratio69.7762.39

FAQ

What was Origin Bancorp's (OBK) Q4 2024 earnings per share?

Origin Bancorp reported earnings of $0.46 per diluted share for Q4 2024, compared to $0.60 per share in Q3 2024.

How much did Origin Bancorp's (OBK) net interest income grow in Q4 2024?

Origin Bancorp's net interest income increased by $3.5 million (4.7%) to $78.3 million in Q4 2024 compared to Q3 2024.

What is Origin Bancorp's (OBK) Optimize Origin initiative targeting?

The Optimize Origin initiative targets achieving greater than 1% ROAA run rate by Q4 2025 and aims to drive $21 million in annual pre-tax pre-provision earnings improvement.

How much was Origin Bancorp's (OBK) securities portfolio loss in Q4 2024?

Origin Bancorp realized a $14.6 million loss from selling $188.2 million in securities as part of their portfolio optimization strategy.

What was Origin Bancorp's (OBK) total loan balance change in Q4 2024?

Total loans decreased by $383.1 million (-4.8%) to $7.57 billion in Q4 2024 compared to Q3 2024.
Origin Bancorp

NYSE:OBK

OBK Rankings

OBK Latest News

OBK Latest SEC Filings

OBK Stock Data

1.17B
29.27M
5.89%
60.74%
0.91%
Banks - Regional
State Commercial Banks
United States
RUSTON