AG˹ٷ

STOCK TITAN

Potbelly Corporation Reports Results for First Fiscal Quarter 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Potbelly Corporation (NASDAQ: PBPB) reported its Q1 2025 financial results with mixed performance. The company achieved 4.8% system-wide sales growth and 0.9% company-operated same-store sales increase. Total revenues grew 2.3% to $113.7 million. Average Weekly Sales increased 1.2% to $24,550. The company significantly reduced its net loss to $62,000 from $2.8 million year-over-year. During Q1, Potbelly opened four new shops and secured 40 additional franchise commitments, bringing total open and committed shops to 766. The company repurchased 117,000 shares for $1.1 million. For Q2 2025, Potbelly expects same-store sales growth of 1.5-2.5% and Adjusted EBITDA of $8.25M-$9.75M. Full-year 2025 guidance includes at least 38 new shops and Adjusted EBITDA of $33M-$34M.
Potbelly Corporation (NASDAQ: PBPB) ha riportato risultati finanziari per il primo trimestre 2025 con performance contrastanti. L'azienda ha registrato una crescita delle vendite a livello di sistema del 4,8% e un aumento delle vendite a parità di negozi gestiti direttamente dell'0,9%. I ricavi totali sono cresciuti del 2,3% raggiungendo 113,7 milioni di dollari. Le vendite medie settimanali sono aumentate dell'1,2%, arrivando a 24.550 dollari. La società ha significativamente ridotto la perdita netta, scesa a 62.000 dollari rispetto ai 2,8 milioni dell'anno precedente. Nel primo trimestre, Potbelly ha inaugurato quattro nuovi negozi e ottenuto 40 nuovi impegni di franchising, portando il totale di negozi aperti e impegnati a 766. La società ha riacquistato 117.000 azioni per 1,1 milioni di dollari. Per il secondo trimestre 2025, Potbelly prevede una crescita delle vendite a parità di negozi tra l'1,5% e il 2,5% e un EBITDA rettificato tra 8,25 e 9,75 milioni di dollari. Le previsioni per l'intero anno 2025 includono almeno 38 nuovi negozi e un EBITDA rettificato tra 33 e 34 milioni di dollari.
Potbelly Corporation (NASDAQ: PBPB) reportó resultados financieros mixtos en el primer trimestre de 2025. La compañía logró un crecimiento de ventas a nivel de sistema del 4,8% y un aumento del 0,9% en ventas comparables de tiendas operadas por la empresa. Los ingresos totales crecieron un 2,3% hasta 113,7 millones de dólares. Las ventas promedio semanales aumentaron un 1,2%, alcanzando los 24.550 dólares. La empresa redujo significativamente su pérdida neta a 62.000 dólares desde 2,8 millones año tras año. Durante el primer trimestre, Potbelly abrió cuatro nuevas tiendas y aseguró 40 compromisos adicionales de franquicia, llevando el total de tiendas abiertas y comprometidas a 766. La compañía recompró 117.000 acciones por 1,1 millones de dólares. Para el segundo trimestre de 2025, Potbelly espera un crecimiento de ventas comparables de entre 1,5% y 2,5% y un EBITDA ajustado de 8,25 a 9,75 millones de dólares. Las previsiones para todo el año 2025 incluyen al menos 38 nuevas tiendas y un EBITDA ajustado entre 33 y 34 millones de dólares.
Potbelly Corporation (NASDAQ: PBPB)� 2025� 1분기 재무 실적� 발표하며 혼재� 성과� 보였습니�. 회사� � 체계 매출 4.8% 성장직영� 동일 점포 매출 0.9% 증가� 기록했습니다. � 매출은 2.3% 증가하여 1� 1,370� 달러� 달했습니�. 주간 평균 매출은 1.2% 증가하여 24,550달러� 기록했습니다. 회사� 순손실을 전년 동기 280� 달러에서 62,000달러� 크게 줄였습니�. 1분기 동안 Potbelly� 4개의 신규 매장� 열었� 40개의 추가 가맹점 계약� 확보하여 � 개설 � 계약� 매장 수를 766개로 늘렸습니�. 회사� 117,000주를 110� 달러� 재매입했습니�. 2025� 2분기에는 동일 점포 매출 성장률을 1.5~2.5%�, 조정 EBITDA� 825만~975� 달러� 예상하고 있습니다. 2025� 전체 가이던스는 최소 38개의 신규 매장� 3,300만~3,400� 달러� 조정 EBITDA� 포함합니�.
Potbelly Corporation (NASDAQ : PBPB) a publié des résultats financiers mitigés pour le premier trimestre 2025. La société a enregistré une croissance des ventes à l’échelle du système de 4,8% et une augmentation de 0,9% des ventes comparables dans les magasins exploités en propre. Les revenus totaux ont augmenté de 2,3% pour atteindre 113,7 millions de dollars. Les ventes hebdomadaires moyennes ont progressé de 1,2% pour atteindre 24 550 dollars. L’entreprise a considérablement réduit sa perte nette, qui est passée de 2,8 millions de dollars à 62 000 dollars d’une année sur l’autre. Au cours du premier trimestre, Potbelly a ouvert quatre nouveaux magasins et obtenu 40 nouveaux engagements de franchise, portant le nombre total de magasins ouverts et engagés à 766. La société a racheté 117 000 actions pour 1,1 million de dollars. Pour le deuxième trimestre 2025, Potbelly prévoit une croissance des ventes comparables de 1,5 à 2,5% et un EBITDA ajusté compris entre 8,25 et 9,75 millions de dollars. Les prévisions pour l’ensemble de l’année 2025 incluent au moins 38 nouveaux magasins et un EBITDA ajusté entre 33 et 34 millions de dollars.
Potbelly Corporation (NASDAQ: PBPB) meldete gemischte Ergebnisse für das erste Quartal 2025. Das Unternehmen erzielte ein systemweites Umsatzwachstum von 4,8% und einen Anstieg der Umsätze in eigenen Filialen um 0,9%. Die Gesamterlöse wuchsen um 2,3% auf 113,7 Millionen US-Dollar. Der durchschnittliche Wochenumsatz stieg um 1,2% auf 24.550 US-Dollar. Das Unternehmen reduzierte seinen Nettoverlust deutlich von 2,8 Millionen US-Dollar im Vorjahreszeitraum auf 62.000 US-Dollar. Im ersten Quartal eröffnete Potbelly vier neue Filialen und sicherte sich 40 weitere Franchise-Verpflichtungen, womit die Gesamtzahl der geöffneten und zugesagten Filialen auf 766 anstieg. Das Unternehmen kaufte 117.000 Aktien für 1,1 Millionen US-Dollar zurück. Für das zweite Quartal 2025 erwartet Potbelly ein Umsatzwachstum in vergleichbaren Filialen von 1,5 bis 2,5% und ein bereinigtes EBITDA von 8,25 bis 9,75 Millionen US-Dollar. Die Prognose für das Gesamtjahr 2025 umfasst mindestens 38 neue Filialen und ein bereinigtes EBITDA von 33 bis 34 Millionen US-Dollar.
Positive
  • Significant reduction in net loss from $2.8M to $62K year-over-year
  • System-wide sales growth of 4.8% with positive same-store sales
  • Strong franchise development with 40 new commitments and 4 new shop openings
  • Revenue growth of 2.3% to $113.7M
  • Continued share repurchase program with $17.5M still available
Negative
  • Adjusted EBITDA decreased 2.8% to $5.5M compared to $5.7M in previous year
  • Modest same-store sales growth of only 0.9%
  • Adjusted net income declined to $43K from $0.2M year-over-year

Insights

Potbelly's Q1 shows significant bottom-line improvement with 4.8% system-wide growth and accelerating franchise expansion despite modest same-store performance.

Potbelly's Q1 results demonstrate a meaningful financial turnaround with their GAAP net loss narrowing dramatically from $2.8 million to just $62,000. The 4.8% system-wide sales growth significantly outpaced their 2.3% revenue increase, indicating their franchise-focused growth strategy is gaining traction.

While same-store sales growth of 0.9% was positive but modest, management expressed confidence by exceeding their internal expectations. Average Weekly Sales increased 1.2% to $24,550, showing incremental improvement in unit economics. The 2.8% decline in Adjusted EBITDA to $5.5 million appears concerning at first glance but is entirely explained by a $1.1 million one-time settlement payment received in the prior year period.

The company's franchise expansion strategy is showing concrete results with 4 new shop openings in Q1 and 40 additional franchise commitments secured. Their total open and committed shop count now stands at 766, providing clear visibility into their growth pipeline. Management's guidance for Q2 (1.5%-2.5% same-store growth) and full-year 2025 (at least 38 new shops) reinforces their confidence in the business trajectory.

The $1.1 million in share repurchases during the quarter signals management's belief in the company's intrinsic value. With a remaining $17.5 million available under their repurchase authorization, this provides potential support for the stock while returning capital to shareholders.

Potbelly's transformation into a growth-oriented franchise model appears to be yielding results. Their significantly improved bottom line alongside continued system expansion makes this a positive quarter despite the modest same-store sales performance.

First quarter system-wide sales growth of 4.8% including positive same-store sales growth

Four shop openings and 40 additional franchise shop commitments in the first quarter

Reiterates full-year guidance and introduces 2Q'25 guidance including positive same-store sales of 1.5%-2.5%

CHICAGO, May 07, 2025 (GLOBE NEWSWIRE) -- Potbelly Corporation (NASDAQ: PBPB), (“Potbelly� or the “Company�) the iconic neighborhood sandwich shop concept, today reported financial results for its first fiscal quarter ended March 30, 2025.

Key highlights for the quarter ended March 30, 2025, compared to March 31, 2024:

  • Average Weekly Sales (AWS) increased 1.2% to $24,550 compared to $24,250.
  • Company-operated same-store sales in the first quarter increased 0.9%.
  • Total revenues increased by 2.3% to $113.7 million compared to $111.2 million.
  • GAAP net loss attributable to Potbelly Corporation was $62 thousand compared to a net loss of $2.8 million. GAAP diluted earnings per share (EPS) was ($0.00) compared to ($0.09).
  • Adjusted net income1 attributable to Potbelly Corporation was $43 thousand compared to $0.2 million. Adjusted diluted EPS1 was $0.00 compared to $0.01.
  • Adjusted EBITDA1 decreased 2.8% to $5.5 million compared to $5.7 million as the prior year benefited from a $1.1 million settlement payment received from a third-party software provider.

(1)Adjusted net income, adjusted diluted EPS and adjusted EBITDA are non-GAAP measures. For reconciliations of these measures to the most directly comparable GAAP measure, see the accompanying financial tables below. For a discussion of why we consider them useful, see “Non-GAAP Financial Measures� below.

Bob Wright, President and Chief Executive Officer of Potbelly Corporation, commented, “We are pleased with the great start to 2025 and our strong finish to the first quarter which showcased the strength of the Potbelly brand. Not only did we deliver strong system-wide sales growth including positive same-store sales growth that exceeded our expectations, but we also posted another quarter of strong profitability. Moreover, we made significant progress in our franchise development efforts by delivering on our promise to open four new franchise shops during the first quarter, which included new shops from three different franchise groups across two different states.�

Wright continued, “Following the extensive work we have done over the past four years to rejuvenate this beloved brand, I am proud to call Potbelly a growth company again. The litany of comp growth drivers at our disposal and clear visibility into our shop growth pipeline for 2025, 2026 and beyond give us great confidence in the future. Ultimately, we expect our efforts across comp growth and unit growth, along with prudent management of our corporate costs, to deliver strong EBITDA growth for many years to come. Our focus continues to be on delivering results that leave no doubt that Potbelly is a compelling long-term growth story.�

Financial Outlook

The company introduces 2Q�25 and reiterated 2025 guidance below:

2Q�25 Guidance
Same Store Sales % Growth1.5% to 2.5%
Adjusted EBITDA$8.25M to $9.75M


2025 Guidance
Same Store Sales % Growth1.5% to 2.5%
New Unit GrowthAt least 38 shops
Adjusted EBITDA$33M to $34M


Development Update

During the first quarter, the Company opened four Potbelly shops including three franchise shops with three different franchise partners across two different states.

In addition, during the first quarter, the Company signed 40 new franchise shop commitments, bringing the total number of open and committed shop count to 766 as of March 30, 2025.

Share Repurchase Program

During the first quarter, the Company repurchased approximately 117 thousand shares of its common stock for a total of approximately $1.1 million. As of March 30, 2025, the Company had $17.5 million available under its three-year share repurchase program authorized on May 7, 2024.

The Company may repurchase shares of its common stock from time to time through open market purchases, in privately negotiated transactions, or by other means, including using trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions. The timing and total amount of common stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations.

Conference Call

A conference call and audio webcast has been scheduled for 5:00 p.m. Eastern Time today to discuss these results. Investors, analysts, and members of the media interested in listening to the live presentation are encouraged to join a webcast of the call with accompanying presentation slides, available on the investor relations portion of the Company's website at . For those that cannot join the webcast, you can participate by dialing 1-844-676-5533 in the U.S. & Canada, or 1-412-634-6942 internationally.

For those unable to participate, an audio replay will be available following the call through Wednesday, May 14, 2025. To access the replay, please call 844-512-2921 (U.S. & Canada), or 412-317-6671 (International) and enter confirmation code 10197508. A web-based archive of the conference call will also be available at the above website.

About Potbelly

Potbelly Corporation is a neighborhood sandwich concept that has been feeding customers� smiles with warm, toasty sandwiches, signature salads, hand-dipped shakes and other fresh menu items, customized just the way customers want them, for more than 40 years. Potbelly promises Fresh, Fast & Friendly service in an environment that reflects the local neighborhood. Since opening its first shop in Chicago in 1977, Potbelly has expanded to neighborhoods across the country - with more than 440 shops in the United States including more than 90 franchised shops in the United States. For more information, please visit our website at .

Definitions

The following definitions apply to these terms as used throughout this press release:

  • Revenues � represents net company-operated sandwich shop sales and our franchise royalties and fees. Company-operated sandwich shop sales, net consist of food and beverage sales, net of promotional allowances and employee meals. Franchise royalties and fees consist of royalty income, franchise fee, and other fees collected from franchisees including advertising and rent.
  • Company-operated same-store sales or same-store traffic � an operating measure that represents the change in year-over-year sales or entrée counts for the comparable company-operated store base open for 15 months or longer. In fiscal years that include a 53rd week, the last week of the fourth quarter and fiscal year is excluded from the year-over-year comparisons so that the time periods are consistent. In fiscal years that follow a 53-week year, the current period sales are compared to the trailing 52-week sales to compare against the most closely comparable weeks from the prior calendar year.
  • Average Weekly Sales (AWS) � an operating measure that represents the average weekly sales of all company-operated shops which reported sales during the associated time period.
  • Average Unit Volume (AUV) � an operating measure that represents the average annual sales of all company-operated shops which reported sales during the associated time period.
  • System-wide sales � an operating measure that represents the sum of sales generated by company-operated shops and sales generated by franchised shops, net of all promotional allowances, discounts, and employee meals. Net sales from franchised shops are not included in total revenues. Rather, revenues are limited to the royalties, fees and other income collected from franchisees.
  • EBITDA � a non-GAAP measure that represents income before depreciation and amortization expense, interest expense and the provision for income taxes.
  • Adjusted EBITDA � a non-GAAP measure that represents income before depreciation and amortization expense, interest expense and the provision for income taxes, adjusted to eliminate the impact of other items, including certain non-cash and other items that we do not consider reflective of underlying business performance.
  • Shop-level profit (loss) � a non-GAAP measure that represents income (loss) from operations excluding franchise royalties and fees, franchise support, marketing and rent expenses, general and administrative expenses, depreciation expense, pre-opening costs, restructuring costs, loss on Franchise Growth Acceleration Initiative activities and impairment, loss on the disposal of property and equipment and shop closures.
  • Shop-level profit (loss) margin � a non-GAAP measure that represents shop-level profit expressed as a percentage of net company-operated sandwich shop sales.
  • Adjusted net income (loss) � a non-GAAP measure that represents net income (loss), adjusted to eliminate the impact of restructuring costs, impairment, loss on the disposal of property and equipment, shop closures, and other items we do not consider representative of our ongoing operating performance, including the income tax effects of those adjustments and the change in our income tax valuation allowance.
  • Adjusted diluted EPS � a non-GAAP measure that represents adjusted net income (loss) divided by the weighted average number of fully dilutive common shares outstanding.
  • Shop commitments � an operating measure that represents the number of company and franchise shops that are committed to be developed. For franchise shops, a shop development area agreement (SDAA) or standalone franchise agreement represents a commitment. For company shops, a commitment is made through a good faith combination of business decision-making and capital allocation needed to develop and operate a new shop location.

Non-GAAP Financial Measures

We prepare our financial statements in accordance with Generally Accepted Accounting Principles (“GAAP�). Within this press release, we make reference to EBITDA, adjusted EBITDA, adjusted diluted EPS, adjusted net income, shop-level profit, and shop-level profit margin which are non-GAAP financial measures. The Company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making.

Management uses adjusted EBITDA, adjusted net income and adjusted diluted EPS to evaluate the Company’s performance and in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. Adjusted EBITDA, adjusted net income and adjusted diluted EPS exclude the impact of certain non-cash charges and other items that affect the comparability of results in past quarters and which we do not believe are reflective of underlying business performance. Management uses shop-level profit and shop-level profit margin as key metrics to evaluate the profitability of incremental sales at our shops, to evaluate our shop performance across periods and to evaluate our shop financial performance against our competitors. Management believes these adjustments provide better comparability of results to the prior period.

Accordingly, the Company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the Company’s operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the Company’s financial statements and footnotes contained in the documents that the Company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the Company in this press release may be different from the methods used by other companies. For more information on the non-GAAP financial measures, please refer to the table, “Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures.� Because the Company is not able to estimate the impact of specific line items, which have the potential to significantly impact, favorably or unfavorably, the Company's reported earnings in future periods, the Company is not providing a reconciliation for the 2025 guidance.

Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. Forward-looking statements, written, oral or otherwise made, represent the Company’s expectation or belief concerning future events. Without limiting the foregoing, the words “believes,� “expects,� “may,� “might,� “will,� “should,� “seeks,� “intends,� “plans,� “strives,� “goal,� “estimates,� “forecasts,� “projects� or “anticipates� or the negative of these terms and similar expressions are intended to identify forward-looking statements. Forward-looking statements included in this press release may include, among others, statements relating to our (i) future financial position and results of operations including our ability to deliver strong EBITDA, (ii) our shop growth pipeline for 2025, 2026 and beyond, (iii) future profitability, (iv) 2Q�25 and full year 2025 outlook and guidance and (v) our long-term growth objectives.

By nature, forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or implied by the forward-looking statement, due to reasons including, but not limited to, risks related to competition; the effectiveness of our marketing strategies; general economic conditions; labor; demographic trends; our ability to successfully implement our business strategy; the success of our initiatives to increase sales and traffic; our shift to a more franchised business model; changes in commodity, energy and other costs; compliance with covenants in our credit facility; changes in consumer preferences; our ability to attract and retain qualified management and employees; the success of independent franchisees; consumer reaction to industry-related public health issues and perceptions of food safety; our ability to expand into new markets; our ability to manage our growth; our ability to grow our digital business; reputational and brand issues; security breaches; the price and availability of commodities; failure of our marketing efforts; consumer confidence and spending patterns; and weather conditions. In addition, there may be other factors of which we are presently unaware or that we currently deem immaterial that could cause our actual results to be materially different from the results referenced in the forward-looking statements. All forward-looking statements contained in this press release are qualified in their entirety by this cautionary statement. Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only as of the date hereof. See “Risk Factors� and “Cautionary Statement on Forward-Looking Statements� included in the Company’s filings with the U.S. Securities and Exchange Commission, including the Company’s most recent annual report on Form 10-K and other risk factors described from time to time in subsequent quarterly reports on Form 10-Q or other subsequent filings, all of which are available on our website at www.potbelly.com. The Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Investor Contact:
Jeff Priester
ICR

Media Contact:
ICR



Potbelly Corporation
Consolidated Statements of Operations and Margin Analysis � Unaudited
(amounts in thousands, except per share data)
For the Quarter Ended
Mar 30,
2025
% of
Revenues
Mar 31,
2024
% of
Revenues
Revenues
Sandwich shop sales, net$109,00295.9%$107,57796.8%
Franchise royalties, fees and rent income4,6794.13,5763.2
Total revenues113,681100.0111,153100.0
Expenses
(Percentages stated as a percent of sandwich shop sales, net)
Sandwich shop operating expenses, excluding depreciation
Food, beverage and packaging costs28,45126.129,27027.2
Labor and related expenses33,09730.432,25330.0
Occupancy expenses12,02711.011,71410.9
Other operating expenses20,49118.819,82918.4
(Percentages stated as a percent of total revenues)
Franchise support, rent and marketing expenses3,0982.72,5372.3
General and administrative expenses12,37210.911,54710.4
Depreciation expense3,7213.33,0112.7
Pre-opening costs112NMNM
Loss on Franchise Growth Acceleration Initiative activities35NM1330.1
Impairment, loss on disposal of property and equipment and shop closures27NM7410.7
Total operating expenses113,43199.8111,03599.9
Income from operations2500.21180.1
Interest expense, net1670.13640.3
Loss on extinguishment of debtNM2,3762.1
Income (loss) before income taxes83NM(2,622)(2.4)
Income tax (benefit) expense(2)NM51NM
Net income (loss)85NM(2,673)(2.4)
Net income attributable to non-controlling interest1470.1940.1
Net loss attributable to Potbelly Corporation$(62)NM%$(2,767)(2.5)%
Net loss per common share attributable to common stockholders:
Basic$(0.00)$(0.09)
Diluted$(0.00)$(0.09)
Weighted average shares outstanding:
Basic29,89329,551
Diluted29,89329,551

_______________________________
"NM" - Amount is not meaningful



Potbelly Corporation
Consolidated Balance Sheets - Unaudited
(amounts in thousands, except par value data)
Mar 30,
2025
Dec 29,
2024
Assets
Current assets
Cash and cash equivalents$14,756$11,663
Accounts receivable, net of allowances of $38 and $22 as of March30, 2025 and December29, 2024, respectively10,5039,765
Inventories3,5073,744
Prepaid expenses and other current assets7,7347,882
Assets classified as held-for-sale147
Total current assets36,50033,201
Property and equipment, net51,44650,533
Right-of-use assets for operating leases131,684133,207
Indefinite-lived intangible assets3,4043,404
Goodwill2,0492,049
Restricted cash815815
Deferred tax assets33,81633,816
Deferred expenses, net and other assets6,0436,121
Total assets$265,757$263,146
Liabilities and equity
Current liabilities
Accounts payable$9,345$9,552
Accrued expenses36,58632,872
Short-term operating lease liabilities22,46022,809
Total current liabilities68,39165,233
Long-term debt, net of current portion4,5004,000
Long-term operating lease liabilities126,180127,929
Other long-term liabilities8,3338,036
Total liabilities207,404205,198
Equity
Common stock, $0.01 par value—authorized 200,000 shares; outstanding 29,890 and 29,364 shares as of March30, 2025 and December29, 2024, respectively400398
Warrants1,6141,745
Additional paid-in-capital472,120470,085
Treasury stock, held at cost, 10,584 and 10,445 shares as of March30, 2025, and December29, 2024, respectively(121,702)(120,338)
Accumulated deficit(293,565)(293,503)
Total stockholders� equity58,86758,387
Non-controlling interest(514)(439)
Total equity58,35357,948
Total liabilities and equity$265,757$263,146



Potbelly Corporation
Consolidated Statements of Cash Flows - Unaudited
(amounts in thousands)
For the Year to Date Ended
Mar 30, 2025Mar 31, 2024
Cash flows from operating activities:
Net income (loss)$85$(2,673)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense3,7213,011
Noncash lease expense5,7986,191
Deferred income tax1
Stock-based compensation expense1,5481,771
Asset impairment, loss on disposal of property and equipment and shop closures400474
Loss on Franchise Growth Acceleration Initiative activities35133
Loss on extinguishment of debt2,376
Other operating activities5277
Changes in operating assets and liabilities:
Accounts receivable, net(739)(441)
Inventories242(33)
Prepaid expenses and other assets426(515)
Accounts payable(132)(151)
Operating lease liabilities(6,454)(7,254)
Accrued expenses and other liabilities3,647(2,274)
Net cash provided by operating activities:8,629693
Cash flows from investing activities:
Purchases of property and equipment(4,993)(3,963)
Proceeds from sale of refranchised shops and other assets227
Other investing activities68
Net cash used in investing activities:(4,925)(3,736)
Cash flows from financing activities:
Borrowings under Revolving Facility3,0007,000
Repayments under Revolving Facility(2,500)(2,000)
Repayments under Term Loan(22,827)
Payment of debt issuance costs(345)
Proceeds from exercise of warrants3581,309
Employee taxes on certain stock-based payment arrangements(119)(980)
Distributions to non-controlling interest(222)(179)
Treasury Stock repurchase(1,128)
Net cash used in financing activities:(611)(18,022)
Net change in cash and cash equivalents and restricted cash3,093(21,065)
Cash and cash equivalents and restricted cash at beginning of period12,47834,537
Cash and cash equivalents and restricted cash at end of period$15,571$13,472
Supplemental cash flow information:
Income taxes paid$$12
Interest paid$126$359
Supplemental non-cash investing and financing activities:
Unpaid liability for purchases of property and equipment$928$909
Unpaid liability for employee taxes on certain stock-based payment arrangements$117$328



Potbelly Corporation
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures � Unaudited
(amounts in thousands, except per share data)
For the Quarter Ended
Mar 30, 2025Mar 31, 2024
Net loss attributable to Potbelly Corporation, as reported$(62)$(2,767)
Impairment, loss on disposal of property and equipment and shop closures(1)27741
Loss on extinguishment of debt(2)2,376
Loss on Franchise Growth Acceleration Initiative activities(3)35133
Legal settlements(4)88
Total adjustments before income tax1503,250
Income tax adjustments(5)(45)(254)
Total adjustments after income tax1052,996
Adjusted net income attributable to Potbelly Corporation$43$229
Adjusted net income attributable to Potbelly Corporation per share, basic$0.00$0.01
Adjusted net income attributable to Potbelly Corporation per share, diluted$0.00$0.01
Shares used in computing adjusted net income attributable to Potbelly Corporation per share:
Basic29,89329,551
Diluted30,78330,812



For the Quarter Ended
Mar 30,
2025
Mar 31,
2024
Net loss attributable to Potbelly Corporation, as reported$(62)$(2,767)
Depreciation expense3,7213,011
Interest expense, net167364
Income tax (benefit) expense(2)51
EBITDA$3,824$659
Impairment, loss on disposal of property and equipment and shop closures(1)27741
Stock-based compensation expense1,5481,771
Loss on extinguishment of debt(2)2,376
Loss on Franchise Growth Acceleration Initiative activities(3)35133
Legal settlements(4)88
Adjusted EBITDA$5,522$5,680



Potbelly Corporation
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures � Unaudited
(amounts in thousands, except per share data)
For the Quarter Ended
Mar 30, 2025Mar 31,2024
Income from operations [A]$250$118
Income from operations margin [A÷B]0.2%0.1%
Less: Franchise royalties, fees and rent income4,6793,576
Franchise support, rent and marketing expenses3,0982,537
General and administrative expenses12,37211,547
Depreciation expense3,7213,011
Pre-opening costs112
Loss on Franchise Growth Acceleration Initiative activities(3)35133
Impairment, loss on disposal of property and equipment and shop closures(1)27741
Shop-level profit [C]$14,936$14,511
Total revenues [B]$113,681$111,153
Less: Franchise royalties, fees and rent income4,6793,576
Sandwich shop sales, net [D]$109,002$107,577
Shop-level profit margin [C÷D]13.7%13.5%



Potbelly Corporation
Selected Operating Data � Unaudited
(amounts in thousands, except shop counts)
For the Quarter Ended
Mar 30, 2025Mar 31, 2024
Selected Operating Data
Revenue Data:
Company-operated comparable store sales0.9%(0.2)%
System-Wide Sales:
Sales from company-operated shops, net$109,002$107,577
Sales from franchise shops, net31,65926,611
System-wide sales$140,661$134,188


For the Quarter Ended
Mar 30, 2025Mar 31, 2024
Company-operated shops:
Beginning of period346345
Openings1
Shops sold to franchise(4)
Closures(2)
Shops at end of period341345
Franchised shops:
Beginning of period9679
Openings33
Shops sold to franchise4
Closures
Shops at end of period10382
System-wide shops:
Beginning of period442424
Openings43
Closures(2)
Shops at end of period444427


Potbelly Corporation
Footnotes to the Press Release, Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures & Selected Operating Data

1)This adjustment includes costs related to impairment of long-lived assets, loss on disposal of property and equipment and shop closure expenses.
2)This adjustment includes costs related to the loss recognized upon the termination of the Company’s term loan for 2024.
3)This adjustment includes costs related to our plan to grow our franchise units domestically through multi-unit shop development area agreements, which may include refranchising certain company-operated shops.
4)This adjustment relates to legal fees for a loss contingency recorded in 2024 for a pay disclosure claim in the state of Washington.
5)This adjustment includes the tax impacts of the other adjustments listed above based on the Company’s effective tax rate.


FAQ

What were Potbelly's (PBPB) key financial results for Q1 2025?

In Q1 2025, Potbelly reported revenue growth of 2.3% to $113.7M, system-wide sales growth of 4.8%, and reduced net loss to $62K from $2.8M year-over-year. Same-store sales increased 0.9%, while Adjusted EBITDA was $5.5M.

How many new stores did Potbelly (PBPB) open in Q1 2025?

Potbelly opened 4 new shops in Q1 2025, including 3 franchise locations across 2 different states with 3 different franchise partners.

What is Potbelly's (PBPB) guidance for full-year 2025?

For 2025, Potbelly expects same-store sales growth of 1.5-2.5%, at least 38 new shop openings, and Adjusted EBITDA between $33M-$34M.

How much stock did Potbelly (PBPB) repurchase in Q1 2025?

Potbelly repurchased approximately 117,000 shares for $1.1M in Q1 2025, with $17.5M still available under its share repurchase program.

What is Potbelly's (PBPB) total shop count and franchise commitments as of Q1 2025?

As of March 30, 2025, Potbelly's total open and committed shop count reached 766, after securing 40 new franchise shop commitments in Q1.
Potbelly Corpora

NASDAQ:PBPB

PBPB Rankings

PBPB Latest News

PBPB Latest SEC Filings

PBPB Stock Data

381.68M
25.15M
15.27%
80.66%
2.78%
Restaurants
Retail-eating Places
United States
CHICAGO