AGÕæÈ˹ٷ½

STOCK TITAN

Pinterest Announces Fourth Quarter and Full Year 2024 Results, Delivers First Billion Dollar Revenue Quarter

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Q4 Revenue of $1.15 billion, an increase of 18%

Global monthly active users reached an all-time high of 553 million, an increase of 11%

SAN FRANCISCO--(BUSINESS WIRE)-- Pinterest, Inc. (NYSE: PINS) today announced financial results for the quarter and year ended December 31, 2024.

  • Revenue was $1,154 million for Q4 and $3,646 million for 2024, growing 18% and 19%, respectively, year over year. On a constant currency basis, revenue would have grown 18% and 19%, respectively, year over year.
  • Global Monthly Active Users (MAUs) increased 11% year over year to 553 million.
  • GAAP net income was $1,847 million for Q4 and $1,862 million for 2024 including a benefit of $1,597 million due to the release of our valuation allowance on certain deferred tax assets during Q4. Adjusted EBITDA was $471 million and $1,032 million for Q4 and 2024, respectively.
  • Net cash provided by operating activities was $254 million for Q4 and $965 million for 2024. Free cash flow was $250 million for Q4 and $940 million for 2024.

�2024 was a banner year for Pinterest, capped off by a milestone Q4 � achieving the company’s first billion-dollar revenue quarter and a record 553 million monthly active users, as we continue to drive profitable growth and free cash flow," said Bill Ready, CEO of Pinterest. “Our strategy is paying off. People are coming to Pinterest more often, the platform has never been more actionable, and our lower funnel focus is driving results for users and advertisers. Looking ahead, I’m confident that our focus on being a positive platform is a competitive advantage in driving long-term success for the business and value for our advertisers and users."

Q4 and Full Year 2024 Financial Highlights

The following table summarizes our consolidated financial results (in thousands, except percentages, unaudited):

Ìý

Three Months Ended
December 31,

Ìý

% Change

Ìý

Year Ended
December 31,

Ìý

% Change

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Revenue

$

1,154,130

Ìý

Ìý

$

981,262

Ìý

Ìý

18

%

Ìý

$

3,646,166

Ìý

Ìý

$

3,055,071

Ìý

Ìý

19

%

Constant currency % growth(1)(2)

Ìý

Ìý

Ìý

Ìý

18

%

Ìý

Ìý

Ìý

Ìý

Ìý

19

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

1,847,475

Ìý

Ìý

$

201,178

Ìý

Ìý

818

%

Ìý

$

1,862,106

Ìý

Ìý

$

(35,610

)

Ìý

NM

Ìý

Net income (loss) margin

Ìý

160

%

Ìý

Ìý

21

%

Ìý

Ìý

Ìý

Ìý

51

%

Ìý

Ìý

(1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP net income(2)

$

385,575

Ìý

Ìý

$

370,726

Ìý

Ìý

4

%

Ìý

$

900,958

Ìý

Ìý

$

783,513

Ìý

Ìý

15

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA(2)

$

470,943

Ìý

Ìý

$

369,282

Ìý

Ìý

28

%

Ìý

$

1,032,315

Ìý

Ìý

$

707,594

Ìý

Ìý

46

%

Adjusted EBITDA margin(2)

Ìý

41

%

Ìý

Ìý

38

%

Ìý

Ìý

Ìý

Ìý

28

%

Ìý

Ìý

23

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

$

253,995

Ìý

Ìý

$

258,280

Ìý

Ìý

(2

)%

Ìý

$

964,594

Ìý

Ìý

$

612,961

Ìý

Ìý

57

%

Free cash flow(2)

$

250,202

Ìý

Ìý

$

253,997

Ìý

Ìý

(1

)%

Ìý

$

939,988

Ìý

Ìý

$

604,898

Ìý

Ìý

55

%

_______________

NM = not meaningful

(1)

On a constant currency basis, revenue for the three months and year ended December 31, 2024 was $1,153.9 million and $3,649.0 million due to $0.3 million favorable and $2.8 million unfavorable impacts of changes in foreign exchange rates.

(2)

For more information on these non-GAAP financial measures, please see "―About non-GAAP financial measures" and the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.

Q4 and Full Year 2024 Other Highlights

The following table sets forth our revenue, MAUs and average revenue per user (ARPU) based on the geographic location of our users (in millions, except ARPU and percentages, unaudited):

Ìý

Three Months Ended
December 31,

Ìý

% Change

Ìý

Year Ended
December 31,

Ìý

% Change

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Revenue - Global

$

1,154

Ìý

$

981

Ìý

18

%

Ìý

$

3,646

Ìý

$

3,055

Ìý

19

%

Revenue - U.S. and Canada

$

900

Ìý

Ìý

$

779

Ìý

Ìý

16

%

Ìý

$

2,884

Ìý

Ìý

$

2,448

Ìý

Ìý

18

%

Revenue - Europe

$

196

Ìý

Ìý

$

162

Ìý

Ìý

21

%

Ìý

$

593

Ìý

Ìý

$

483

Ìý

Ìý

23

%

Revenue - Rest of World

$

58

Ìý

Ìý

$

41

Ìý

Ìý

44

%

Ìý

$

169

Ìý

Ìý

$

125

Ìý

Ìý

36

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

MAUs - Global

Ìý

553

Ìý

Ìý

Ìý

498

Ìý

Ìý

11

%

Ìý

Ìý

553

Ìý

Ìý

Ìý

498

Ìý

Ìý

11

%

MAUs - U.S. and Canada

Ìý

101

Ìý

Ìý

Ìý

97

Ìý

Ìý

4

%

Ìý

Ìý

101

Ìý

Ìý

Ìý

97

Ìý

Ìý

4

%

MAUs - Europe

Ìý

145

Ìý

Ìý

Ìý

135

Ìý

Ìý

7

%

Ìý

Ìý

145

Ìý

Ìý

Ìý

135

Ìý

Ìý

7

%

MAUs - Rest of World

Ìý

307

Ìý

Ìý

Ìý

266

Ìý

Ìý

15

%

Ìý

Ìý

307

Ìý

Ìý

Ìý

266

Ìý

Ìý

15

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ARPU - Global

$

2.12

Ìý

Ìý

$

2.00

Ìý

Ìý

6

%

Ìý

$

6.94

Ìý

Ìý

$

6.44

Ìý

Ìý

8

%

ARPU - U.S. and Canada

$

9.00

Ìý

Ìý

$

8.07

Ìý

Ìý

12

%

Ìý

$

29.15

Ìý

Ìý

$

25.52

Ìý

Ìý

14

%

ARPU - Europe

$

1.38

Ìý

Ìý

$

1.23

Ìý

Ìý

12

%

Ìý

$

4.24

Ìý

Ìý

$

3.73

Ìý

Ìý

14

%

ARPU - Rest of World

$

0.19

Ìý

Ìý

$

0.15

Ìý

Ìý

24

%

Ìý

$

0.59

Ìý

Ìý

$

0.50

Ìý

Ìý

18

%

Guidance

For Q1 2025, we expect revenue to be in the range of $837 million to $852 million, representing 13-15% growth year over year, or 15-17% on a constant currency basis as our guidance assumes the impact of foreign exchange to be approximately 2 points of headwind, based on current spot rates. We expect Q1 2025 Adjusted EBITDA* to be in the range of $155 million to $170 million.

We intend to provide further details on our outlook during the conference call.

_______________

*We have not provided the forward-looking GAAP equivalent for forward-looking Adjusted EBITDA or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense and income taxes. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results and, as such, we also believe that any reconciliations provided would imply a degree of precision that could be confusing or misleading to investors.

Webcast and conference call information

A live audio webcast of our fourth quarter and full year 2024 earnings release call will be available at investor.pinterestinc.com. The call begins today at 1:30 PM (PT) / 4:30 PM (ET). This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures and slide presentation are also available. A recording of the webcast will be available at investor.pinterestinc.com for 90 days.

We have used, and intend to continue to use, our investor relations website at investor.pinterestinc.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

Forward-looking statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, about us and our industry that involve substantial risks and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and are often characterized by the use of words such as "believes," "estimates," "expect," "projects," "may," "will," "can," "intends," "plans," "targets," "forecasts," "anticipates," "looking ahead," "long-term" or and similar expressions, or by discussions of strategy, plans or intentions. Such forward-looking statements involve known and unknown risks, uncertainties, assumptions and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from historical results or any future results, performance or achievements expressed, suggested or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, statements about: general economic uncertainty in global markets and a worsening of global economic conditions or low levels of economic growth, including inflation, stress in the banking industry, foreign exchange fluctuations and supply-chain issues; the effect of general economic and political conditions; our financial performance, including revenue, cost and expenses and cash flows; our ability to attract, retain and recover users and maintain and grow their level of engagement; our ability to provide content that is useful and relevant to users' personal taste and interests; our ability to develop successful new products or improve existing ones; our ability to maintain and enhance our brand and reputation; potential harm caused by compromises in security, including our cybersecurity protections and resources and costs required to prevent, detect and remediate potential security breaches; potential harm caused by changes in online application stores or internet search engines' methodologies, particularly search engine optimization methodologies and policies; discontinuation, disruptions or outages in third-party single sign-on access; our ability to compete effectively in our industry; our ability to scale our business, including our monetization efforts; our ability to attract and retain advertisers and scale our revenue model; our ability to attract and retain creators and publishers that create relevant and engaging content; our ability to develop effective products and tools for advertisers, including measurement tools; our ability to expand and monetize our platform internationally; our ability to effectively manage the growth of our business; our ability to continue to use and develop artificial intelligence ("AI") as well as managing the challenges and risks posed by AI; our ability to successfully manage our flexible work model with a more distributed workforce; our ability to sustain profitability; decisions that reduce short-term revenue or profitability or do not produce the long-term benefits we expect; fluctuations in our operating results; our ability to raise additional capital on favorable terms or at all; our ability to realize anticipated benefits from mergers and acquisitions, joint ventures, strategic partnerships and other investments; our ability to protect our intellectual property; our ability to receive, process, store, use and share data, and compliance with laws and regulations related to data privacy and content; current or potential litigation and regulatory actions involving us; our ability to comply with modified or new laws and regulations applying to our business, and potential harm to our business as a result of those laws and regulations; real or perceived inaccuracies in metrics related to our business; disruption of, degradation in or interference with our use of Amazon Web Services and our infrastructure; and our ability to attract and retain personnel. These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which is available on our investor relations website at investor.pinterestinc.com and on the SEC website at . All information provided in this release and in the earnings materials is as of February 6, 2025. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.

About non-GAAP financial measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative), non-GAAP income from operations, non-GAAP net income, non-GAAP net income per share, constant currency revenue and free cash flow. The presentation of these financial measures is not intended to be considered in isolation, as a substitute for or superior to the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparative purposes. We compensate for these limitations by providing specific information regarding GAAP amounts excluded from these non-GAAP financial measures.

We define Adjusted EBITDA as net income (loss) adjusted to exclude depreciation and amortization expense, share-based compensation expense, payroll tax expense related to share-based compensation, interest income (expense), net, other income (expense), net, provision for (benefit from) income taxes and certain other non-recurring or non-cash items impacting net income (loss) that we do not consider indicative of our ongoing business performance. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue. Non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative) and non-GAAP net income exclude amortization of acquired intangible assets, share-based compensation expense, payroll tax expense related to share-based compensation, restructuring charges and non-cash charitable contributions. In addition to these exclusions, we also subtract an assumed provision for income taxes to calculate non-GAAP net income. We calculate the non-GAAP income tax provision using a fixed long-term projected tax rate in order to provide better consistency across reporting periods. The fixed long-term projected tax rate uses a financial projection that excludes the direct impact of our non-GAAP adjustments and eliminates the effects of items that can vary in size and frequency. For 2024, we used a long-term projected tax rate of 20%, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including significant changes in the geographic earnings mix or changes in tax laws and regulations. We re-evaluate this long-term rate on an annual basis or if any significant events that may materially affect this long-term rate occur. Non-GAAP income from operations is calculated by subtracting non-GAAP costs and expenses from revenue. Non-GAAP net income per share is calculated by dividing non-GAAP net income by diluted weighted-average shares outstanding. We calculate constant currency revenue by translating our current period revenue using the corresponding prior period’s monthly exchange rates for currencies other than the U.S. dollar. We define free cash flow as net cash provided by operating activities less purchases of property and equipment. Free cash flow is not intended to represent our residual cash flow available for discretionary expenditures. We use these non-GAAP financial measures to evaluate our operating results and for financial and operational decision-making purposes. We believe these measures help identify underlying trends in our business that could otherwise be masked by the effect of the income and expenses they exclude. We also believe these measures provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to key metrics we use for financial and operational decision-making. We present these non-GAAP measures to assist potential investors in seeing our operating results through the eyes of management and because we believe these measures provide an additional tool for investors to use in comparing our operating results over multiple periods with other companies in our industry. There are a number of limitations related to the use of non-GAAP financial measures rather than the nearest GAAP equivalents. For example, Adjusted EBITDA excludes: (i) certain recurring, non-cash charges such as depreciation of fixed assets and amortization of acquired intangible assets, although these assets may have to be replaced in the future. and (ii) share-based compensation expense and payroll tax expense related to share-based compensation, which have been, and will continue to be for the foreseeable future, significant recurring expenses and an important part of our compensation strategy. In addition, constant currency revenue excludes the effect of changes in foreign currency exchange rates, which have an actual effect on our operating results, and free cash flow does not reflect our future contractual commitments arising from purchases of property and equipment.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.

Limitation of key metrics and other data

The numbers for our key metrics, which include our MAUs and ARPU, are calculated using internal company data based on the activity of user accounts. We define an MAU as an authenticated Pinterest user who visits our website, opens our mobile application or interacts with Pinterest through one of our browser or site extensions, such as the Save button, at least once during the 30-day period ending on the date of measurement. The number of MAUs does not include Shuffles users unless they would otherwise qualify as MAUs. Unless otherwise indicated, we present MAUs based on the number of MAUs measured on the last day of the current period. We measure monetization of our platform through our ARPU metric. We define ARPU as our total revenue in a given geography during a period divided by the average of the number of MAUs in that geography during the period. We calculate average MAUs based on the average of the number of MAUs measured on the last day of the current period and the last day prior to the beginning of the current period. We calculate ARPU by geography based on our estimate of the geography in which revenue-generating activities occur. We use these metrics to assess the growth and health of the overall business and believe that MAUs and ARPU best reflect our ability to attract, retain, engage and monetize our users, and thereby drive revenue. While these numbers are based on what we believe to be reasonable estimates of our user base for the applicable period of measurement, there are inherent challenges in measuring usage of our products across large online and mobile populations around the world. In addition, we are continually seeking to improve our estimates of our user base, and such estimates may change due to improvements or changes in technology or our methodology.

PINTEREST, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

(unaudited)

Ìý

Ìý

December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

1,136,460

Ìý

Ìý

$

1,361,936

Ìý

Marketable securities

Ìý

1,376,409

Ìý

Ìý

Ìý

1,149,148

Ìý

Accounts receivable, net of allowances of $7,839 and $10,635 as of December 31, 2024 and 2023, respectively

Ìý

893,403

Ìý

Ìý

Ìý

763,159

Ìý

Prepaid expenses and other current assets

Ìý

78,435

Ìý

Ìý

Ìý

64,316

Ìý

Total current assets

Ìý

3,484,707

Ìý

Ìý

Ìý

3,338,559

Ìý

Property and equipment, net

Ìý

45,624

Ìý

Ìý

Ìý

32,225

Ìý

Operating lease right-of-use assets

Ìý

85,867

Ìý

Ìý

Ìý

92,119

Ìý

Goodwill and intangible assets, net

Ìý

110,103

Ìý

Ìý

Ìý

117,462

Ìý

Deferred tax assets

Ìý

1,602,539

Ìý

Ìý

Ìý

3,067

Ìý

Other assets

Ìý

13,820

Ìý

Ìý

Ìý

10,973

Ìý

Total assets

$

5,342,660

Ìý

Ìý

$

3,594,405

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

84,026

Ìý

Ìý

$

79,058

Ìý

Accrued expenses and other current liabilities

Ìý

314,107

Ìý

Ìý

Ìý

238,032

Ìý

Total current liabilities

Ìý

398,133

Ìý

Ìý

Ìý

317,090

Ìý

Operating lease liabilities

Ìý

151,364

Ìý

Ìý

Ìý

160,616

Ìý

Other liabilities

Ìý

42,009

Ìý

Ìý

Ìý

26,019

Ìý

Total liabilities

Ìý

591,506

Ìý

Ìý

Ìý

503,725

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Class A common stock, $0.00001 par value, 6,666,667 shares authorized, 593,462 and 591,663 shares issued and outstanding as of December 31, 2024 and 2023, respectively; Class B common stock, $0.00001 par value, 1,333,333 shares authorized, 82,471 and 86,355 shares issued and outstanding as of December 31, 2024 and 2023, respectively

Ìý

7

Ìý

Ìý

Ìý

7

Ìý

Additional paid-in capital

Ìý

5,039,439

Ìý

Ìý

Ìý

5,241,954

Ìý

Accumulated other comprehensive loss

Ìý

(130

)

Ìý

Ìý

(1,013

)

Accumulated deficit

Ìý

(288,162

)

Ìý

Ìý

(2,150,268

)

Total stockholders� equity

Ìý

4,751,154

Ìý

Ìý

Ìý

3,090,680

Ìý

Total liabilities and stockholders� equity

$

5,342,660

Ìý

Ìý

$

3,594,405

Ìý

PINTEREST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Year Ended
December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Revenue

$

1,154,130

Ìý

Ìý

$

981,262

Ìý

$

3,646,166

Ìý

Ìý

$

3,055,071

Ìý

Costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

Ìý

196,955

Ìý

Ìý

Ìý

178,096

Ìý

Ìý

Ìý

750,355

Ìý

Ìý

Ìý

688,760

Ìý

Research and development

Ìý

320,773

Ìý

Ìý

Ìý

267,981

Ìý

Ìý

Ìý

1,240,564

Ìý

Ìý

Ìý

1,068,416

Ìý

Sales and marketing

Ìý

271,096

Ìý

Ìý

Ìý

240,867

Ìý

Ìý

Ìý

1,011,772

Ìý

Ìý

Ìý

911,166

Ìý

General and administrative

Ìý

103,716

Ìý

Ìý

Ìý

98,068

Ìý

Ìý

Ìý

463,658

Ìý

Ìý

Ìý

512,407

Ìý

Total costs and expenses

Ìý

892,540

Ìý

Ìý

Ìý

785,012

Ìý

Ìý

Ìý

3,466,349

Ìý

Ìý

Ìý

3,180,749

Ìý

Income (loss) from operations

Ìý

261,590

Ìý

Ìý

Ìý

196,250

Ìý

Ìý

Ìý

179,817

Ìý

Ìý

Ìý

(125,678

)

Interest income (expense), net

Ìý

28,580

Ìý

Ìý

Ìý

28,959

Ìý

Ìý

Ìý

127,003

Ìý

Ìý

Ìý

105,439

Ìý

Other income (expense), net

Ìý

(13,330

)

Ìý

Ìý

5,893

Ìý

Ìý

Ìý

(19,215

)

Ìý

Ìý

3,799

Ìý

Income (loss) before provision for (benefit from) income taxes

Ìý

276,840

Ìý

Ìý

Ìý

231,102

Ìý

Ìý

Ìý

287,605

Ìý

Ìý

Ìý

(16,440

)

Provision for (benefit from) income taxes

Ìý

(1,570,635

)

Ìý

Ìý

29,924

Ìý

Ìý

Ìý

(1,574,501

)

Ìý

Ìý

19,170

Ìý

Net income (loss)

$

1,847,475

Ìý

Ìý

$

201,178

Ìý

Ìý

$

1,862,106

Ìý

Ìý

$

(35,610

)

Net income (loss) per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

2.74

Ìý

Ìý

$

0.30

Ìý

Ìý

$

2.74

Ìý

Ìý

$

(0.05

)

Diluted

$

2.68

Ìý

Ìý

$

0.29

Ìý

Ìý

$

2.67

Ìý

Ìý

$

(0.05

)

Weighted-average shares used in computing net income (loss) per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

674,880

Ìý

Ìý

Ìý

674,000

Ìý

Ìý

Ìý

678,831

Ìý

Ìý

Ìý

674,641

Ìý

Diluted

Ìý

688,226

Ìý

Ìý

Ìý

695,031

Ìý

Ìý

Ìý

698,376

Ìý

Ìý

Ìý

674,641

Ìý

PINTEREST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Year Ended
December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

1,847,475

Ìý

Ìý

$

201,178

Ìý

Ìý

$

1,862,106

Ìý

Ìý

$

(35,610

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

6,064

Ìý

Ìý

Ìý

5,324

Ìý

Ìý

Ìý

21,266

Ìý

Ìý

Ìý

21,509

Ìý

Share-based compensation

Ìý

198,913

Ìý

Ìý

Ìý

163,227

Ìý

Ìý

Ìý

765,795

Ìý

Ìý

Ìý

647,860

Ìý

Deferred income taxes

Ìý

(1,596,467

)

Ìý

Ìý

(801

)

Ìý

Ìý

(1,600,434

)

Ìý

Ìý

(1,838

)

Non-cash charitable contributions

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,890

Ìý

Impairment and abandonment charges for leases and leasehold improvements

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

117,315

Ìý

Net amortization of investment premium and discount

Ìý

(7,893

)

Ìý

Ìý

(7,083

)

Ìý

Ìý

(29,017

)

Ìý

Ìý

(21,897

)

Other

Ìý

(2,544

)

Ìý

Ìý

(2,020

)

Ìý

Ìý

2,320

Ìý

Ìý

Ìý

(2,654

)

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

(217,395

)

Ìý

Ìý

(140,085

)

Ìý

Ìý

(128,946

)

Ìý

Ìý

(80,782

)

Prepaid expenses and other assets

Ìý

32,776

Ìý

Ìý

Ìý

21,422

Ìý

Ìý

Ìý

(17,187

)

Ìý

Ìý

19,861

Ìý

Operating lease right-of-use assets

Ìý

8,350

Ìý

Ìý

Ìý

11,539

Ìý

Ìý

Ìý

32,711

Ìý

Ìý

Ìý

55,324

Ìý

Accounts payable

Ìý

(6,105

)

Ìý

Ìý

7,450

Ìý

Ìý

Ìý

3,828

Ìý

Ìý

Ìý

(9,261

)

Accrued expenses and other liabilities

Ìý

2,016

Ìý

Ìý

Ìý

11,263

Ìý

Ìý

Ìý

91,632

Ìý

Ìý

Ìý

(43,249

)

Operating lease liabilities

Ìý

(11,195

)

Ìý

Ìý

(13,134

)

Ìý

Ìý

(39,480

)

Ìý

Ìý

(66,507

)

Net cash provided by operating activities

Ìý

253,995

Ìý

Ìý

Ìý

258,280

Ìý

Ìý

Ìý

964,594

Ìý

Ìý

Ìý

612,961

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(3,793

)

Ìý

Ìý

(4,283

)

Ìý

Ìý

(24,606

)

Ìý

Ìý

(8,063

)

Purchases of marketable securities

Ìý

(313,456

)

Ìý

Ìý

(242,575

)

Ìý

Ìý

(1,510,013

)

Ìý

Ìý

(1,308,020

)

Sales of marketable securities

Ìý

12,322

Ìý

Ìý

Ìý

4,141

Ìý

Ìý

Ìý

22,040

Ìý

Ìý

Ìý

35,850

Ìý

Maturities of marketable securities

Ìý

336,718

Ìý

Ìý

Ìý

264,436

Ìý

Ìý

Ìý

1,291,562

Ìý

Ìý

Ìý

1,243,240

Ìý

Net cash provided by (used in) investing activities

Ìý

31,791

Ìý

Ìý

Ìý

21,719

Ìý

Ìý

Ìý

(221,017

)

Ìý

Ìý

(36,993

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of stock options, net

Ìý

1,867

Ìý

Ìý

Ìý

3,592

Ìý

Ìý

Ìý

22,133

Ìý

Ìý

Ìý

8,256

Ìý

Repurchases of Class A common stock

Ìý

(100,198

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(600,198

)

Ìý

Ìý

(500,000

)

Shares repurchased for tax withholdings on release of restricted stock units and restricted stock awards

Ìý

(84,735

)

Ìý

Ìý

(91,093

)

Ìý

Ìý

(390,254

)

Ìý

Ìý

(335,019

)

Net cash used in financing activities

Ìý

(183,066

)

Ìý

Ìý

(87,501

)

Ìý

Ìý

(968,319

)

Ìý

Ìý

(826,763

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

(1,901

)

Ìý

Ìý

1,019

Ìý

Ìý

Ìý

(2,569

)

Ìý

Ìý

1,667

Ìý

Net increase (decrease) in cash, cash equivalents and restricted cash

Ìý

100,819

Ìý

Ìý

Ìý

193,517

Ìý

Ìý

Ìý

(227,311

)

Ìý

Ìý

(249,128

)

Cash, cash equivalents and restricted cash, beginning of period

Ìý

1,040,402

Ìý

Ìý

Ìý

1,175,015

Ìý

Ìý

Ìý

1,368,532

Ìý

Ìý

Ìý

1,617,660

Ìý

Cash, cash equivalents and restricted cash, end of period

$

1,141,221

Ìý

Ìý

$

1,368,532

Ìý

Ìý

$

1,141,221

Ìý

Ìý

$

1,368,532

Ìý

PINTEREST, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS

(in thousands)

(unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Year Ended
December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Share-based compensation by function:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

$

4,168

Ìý

Ìý

$

3,079

Ìý

Ìý

$

14,836

Ìý

Ìý

$

11,117

Ìý

Research and development

Ìý

127,996

Ìý

Ìý

Ìý

107,240

Ìý

Ìý

Ìý

497,442

Ìý

Ìý

Ìý

422,964

Ìý

Sales and marketing

Ìý

33,865

Ìý

Ìý

Ìý

25,354

Ìý

Ìý

Ìý

122,149

Ìý

Ìý

Ìý

96,798

Ìý

General and administrative

Ìý

32,884

Ìý

Ìý

Ìý

27,554

Ìý

Ìý

Ìý

131,368

Ìý

Ìý

Ìý

116,981

Ìý

Total share-based compensation

$

198,913

Ìý

Ìý

$

163,227

Ìý

Ìý

$

765,795

Ìý

Ìý

$

647,860

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Payroll tax expense related to share-based compensation by function:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

$

75

Ìý

Ìý

$

72

Ìý

Ìý

$

554

Ìý

Ìý

$

474

Ìý

Research and development

Ìý

2,702

Ìý

Ìý

Ìý

2,800

Ìý

Ìý

Ìý

19,384

Ìý

Ìý

Ìý

14,836

Ìý

Sales and marketing

Ìý

993

Ìý

Ìý

Ìý

904

Ìý

Ìý

Ìý

6,113

Ìý

Ìý

Ìý

4,877

Ìý

General and administrative

Ìý

606

Ìý

Ìý

Ìý

705

Ìý

Ìý

Ìý

4,736

Ìý

Ìý

Ìý

3,944

Ìý

Total payroll tax expense related to share-based compensation(1)

$

4,376

Ìý

Ìý

$

4,481

Ìý

Ìý

$

30,787

Ìý

Ìý

$

24,131

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization of acquired intangible assets by function:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

$

1,508

Ìý

Ìý

$

1,508

Ìý

Ìý

$

6,031

Ìý

Ìý

$

6,031

Ìý

Sales and marketing

Ìý

135

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

540

Ìý

Ìý

Ìý

540

Ìý

General and administrative

Ìý

197

Ìý

Ìý

Ìý

197

Ìý

Ìý

Ìý

789

Ìý

Ìý

Ìý

789

Ìý

Total amortization of acquired intangible assets

$

1,840

Ìý

Ìý

$

1,840

Ìý

Ìý

$

7,360

Ìý

Ìý

$

7,360

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring charges by function:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

4,696

Ìý

Sales and marketing

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,749

Ìý

General and administrative

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

119,437

Ìý

Total restructuring charges

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

126,882

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of total costs and expenses to non-GAAP costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total costs and expenses

$

892,540

Ìý

Ìý

$

785,012

Ìý

Ìý

$

3,466,349

Ìý

Ìý

$

3,180,749

Ìý

Share-based compensation

Ìý

(198,913

)

Ìý

Ìý

(163,227

)

Ìý

Ìý

(765,795

)

Ìý

Ìý

(647,860

)

Payroll tax expense related to share-based compensation(1)

Ìý

(4,376

)

Ìý

Ìý

(4,481

)

Ìý

Ìý

(30,787

)

Ìý

Ìý

(24,131

)

Amortization of acquired intangible assets

Ìý

(1,840

)

Ìý

Ìý

(1,840

)

Ìý

Ìý

(7,360

)

Ìý

Ìý

(7,360

)

Legal settlement(3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(34,650

)

Ìý

Ìý

�

Ìý

Restructuring charges

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(126,882

)

Non-cash charitable contributions

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(12,890

)

Total non-GAAP costs and expenses

$

687,411

Ìý

Ìý

$

615,464

Ìý

Ìý

$

2,627,757

Ìý

Ìý

$

2,361,626

Ìý

PINTEREST, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS

(in thousands, except per share amounts)

(unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Year Ended
December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Reconciliation of net income (loss) to Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

1,847,475

Ìý

Ìý

$

201,178

Ìý

Ìý

$

1,862,106

Ìý

Ìý

$

(35,610

)

Depreciation and amortization

Ìý

6,064

Ìý

Ìý

Ìý

5,324

Ìý

Ìý

Ìý

21,266

Ìý

Ìý

Ìý

21,509

Ìý

Share-based compensation

Ìý

198,913

Ìý

Ìý

Ìý

163,227

Ìý

Ìý

Ìý

765,795

Ìý

Ìý

Ìý

647,860

Ìý

Payroll tax expense related to share-based compensation(1)

Ìý

4,376

Ìý

Ìý

Ìý

4,481

Ìý

Ìý

Ìý

30,787

Ìý

Ìý

Ìý

24,131

Ìý

Interest (income) expense, net

Ìý

(28,580

)

Ìý

Ìý

(28,959

)

Ìý

Ìý

(127,003

)

Ìý

Ìý

(105,439

)

Other (income) expense, net

Ìý

13,330

Ìý

Ìý

Ìý

(5,893

)

Ìý

Ìý

19,215

Ìý

Ìý

Ìý

(3,799

)

Provision for (benefit from) income taxes(2)

Ìý

(1,570,635

)

Ìý

Ìý

29,924

Ìý

Ìý

Ìý

(1,574,501

)

Ìý

Ìý

19,170

Ìý

Legal settlement(3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34,650

Ìý

Ìý

Ìý

�

Ìý

Restructuring charges

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

126,882

Ìý

Non-cash charitable contributions

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,890

Ìý

Adjusted EBITDA

$

470,943

Ìý

Ìý

$

369,282

Ìý

Ìý

$

1,032,315

Ìý

Ìý

$

707,594

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of net income (loss) to non-GAAP net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss)

$

1,847,475

Ìý

Ìý

$

201,178

Ìý

Ìý

$

1,862,106

Ìý

Ìý

$

(35,610

)

Share-based compensation

Ìý

198,913

Ìý

Ìý

Ìý

163,227

Ìý

Ìý

Ìý

765,795

Ìý

Ìý

Ìý

647,860

Ìý

Payroll tax expense related to share-based compensation(1)

Ìý

4,376

Ìý

Ìý

Ìý

4,481

Ìý

Ìý

Ìý

30,787

Ìý

Ìý

Ìý

24,131

Ìý

Amortization of acquired intangible assets

Ìý

1,840

Ìý

Ìý

Ìý

1,840

Ìý

Ìý

Ìý

7,360

Ìý

Ìý

Ìý

7,360

Ìý

Legal settlement(3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34,650

Ìý

Ìý

Ìý

�

Ìý

Restructuring charges

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

126,882

Ìý

Non-cash charitable contributions

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,890

Ìý

Income tax effects and tax adjustments(4)

Ìý

(1,667,029

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,799,740

)

Ìý

Ìý

�

Ìý

Non-GAAP net income

$

385,575

Ìý

Ìý

$

370,726

Ìý

Ìý

$

900,958

Ìý

Ìý

$

783,513

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted-average shares used in computing net income (loss) per share

Ìý

674,880

Ìý

Ìý

Ìý

674,000

Ìý

Ìý

Ìý

678,831

Ìý

Ìý

Ìý

674,641

Ìý

Weighted-average dilutive securities(5)

Ìý

13,346

Ìý

Ìý

Ìý

21,031

Ìý

Ìý

Ìý

19,545

Ìý

Ìý

Ìý

18,927

Ìý

Diluted weighted-average shares used in computing non-GAAP net income per share

Ìý

688,226

Ìý

Ìý

Ìý

695,031

Ìý

Ìý

Ìý

698,376

Ìý

Ìý

Ìý

693,568

Ìý

Non-GAAP net income per share

$

0.56

Ìý

Ìý

$

0.53

Ìý

Ìý

$

1.29

Ìý

Ìý

$

1.13

Ìý

_______________

(1)

Beginning in the fourth quarter of 2024, we are excluding payroll tax expense related to share-based compensation from Adjusted EBITDA because these taxes are variable due to our stock price and other factors outside our control and therefore are not reflective of our ongoing business operations or the underlying trends in our business. Accordingly, although payroll tax expense related to share-based compensation is a cash expense that we will continue to incur in the future, we believe excluding this expense provides investors with a better understanding of the performance of our core business and serves as a tool for investors to use in comparing our core business operating results over multiple periods with other companies in our industry. Prior period amounts have been restated to conform to this presentation.

(2)

Includes a tax benefit of $1,597.0 million related to the release of our valuation allowance on our U.S. federal and state, excluding California, deferred tax assets during the fourth quarter of 2024.

(3)

Includes legal settlement expense of $34.7 million, net of insurance proceeds, relating to allegations concerning the early development of Pinterest, which we have excluded from Adjusted EBITDA and non-GAAP net income because it is non-recurring and not reflective of our ongoing business operations or the underlying trends in our business.

(4)

Includes the income tax effect of our non-GAAP adjustments using a long-term projected tax rate of 20% and other tax adjustments. Other tax adjustments include a tax benefit of $1,597.0 million related to the release of our valuation allowance on our U.S. federal and state, excluding California, deferred tax assets during the fourth quarter of 2024. The income tax effect of non-GAAP adjustments would have been $50.2 million and $141.4 million for the three months and year ended December 31, 2023, respectively.

(5)

Gives effect to potential common stock instruments such as stock options, unvested restricted stock units and unvested restricted stock awards.

PINTEREST, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS

(in thousands)

(unaudited)

Ìý

Ìý

Three Months Ended
December 31,

Ìý

Year Ended
December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Reconciliation of free cash flow

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

$

253,995

Ìý

Ìý

$

258,280

Ìý

Ìý

$

964,594

Ìý

Ìý

$

612,961

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(3,793

)

Ìý

Ìý

(4,283

)

Ìý

Ìý

(24,606

)

Ìý

Ìý

(8,063

)

Free cash flow

$

250,202

Ìý

Ìý

$

253,997

Ìý

Ìý

$

939,988

Ìý

Ìý

$

604,898

Ìý

Ìý

Press:

Tessa Chen

[email protected]

Investor relations:

Andrew Somberg

[email protected]

Source: Pinterest, Inc.

Pinterest

NYSE:PINS

PINS Rankings

PINS Latest News

PINS Latest SEC Filings

PINS Stock Data

23.77B
589.88M
0.62%
91.56%
3.51%
Internet Content & Information
Services-computer Programming, Data Processing, Etc.
United States
SAN FRANCISCO