AG˹ٷ

STOCK TITAN

Remitly Reports First Quarter 2025 Results Above Outlook and Raises Full Year 2025 Outlook

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Remitly (NASDAQ: RELY) reported strong Q1 2025 results, exceeding expectations. Key highlights include: send volume up 41% to $16.2B, revenue growth of 34% to $361.6M, and net income of $11.4M compared to a net loss of $21.1M in Q1 2024. Active customers increased by 29% to 8.0M, while Adjusted EBITDA surged 157% to $58.4M. Based on these results, Remitly raised its FY2025 outlook, projecting revenue between $1.574B-$1.587B (25-26% YoY growth) and Adjusted EBITDA of $195M-$210M. For Q2 2025, the company expects revenue of $383M-$385M with Adjusted EBITDA between $45M-$47M.
Remitly (NASDAQ: RELY) ha riportato risultati solidi per il Q1 2025, superando le aspettative. I punti salienti includono: volume di invii in crescita del 41% a 16,2 miliardi di dollari, crescita dei ricavi del 34% a 361,6 milioni di dollari e utile netto di 11,4 milioni di dollari rispetto a una perdita netta di 21,1 milioni nel Q1 2024. I clienti attivi sono aumentati del 29% raggiungendo gli 8,0 milioni, mentre l'EBITDA rettificato è salito del 157% a 58,4 milioni di dollari. Sulla base di questi risultati, Remitly ha rivisto al rialzo le previsioni per il FY2025, prevedendo ricavi tra 1,574 e 1,587 miliardi di dollari (crescita annua del 25-26%) e un EBITDA rettificato tra 195 e 210 milioni di dollari. Per il Q2 2025, la società stima ricavi tra 383 e 385 milioni di dollari con un EBITDA rettificato tra 45 e 47 milioni di dollari.
Remitly (NASDAQ: RELY) reportó sólidos resultados en el Q1 2025, superando las expectativas. Los aspectos destacados incluyen: volumen de envíos aumentado un 41% hasta $16.2 mil millones, crecimiento de ingresos del 34% hasta $361.6 millones, y ingreso neto de $11.4 millones comparado con una pérdida neta de $21.1 millones en el Q1 2024. Los clientes activos aumentaron un 29% hasta 8.0 millones, mientras que el EBITDA ajustado se disparó un 157% hasta $58.4 millones. Basándose en estos resultados, Remitly elevó sus previsiones para el FY2025, proyectando ingresos entre $1.574B y $1.587B (crecimiento anual del 25-26%) y un EBITDA ajustado de $195M a $210M. Para el Q2 2025, la compañía espera ingresos de $383M a $385M con un EBITDA ajustado entre $45M y $47M.
Remitly (NASDAQ: RELY)� 2025� 1분기 실적에서 예상치를 뛰어넘는 강력� 성과� 보고했습니다. 주요 내용은 다음� 같습니다: 송금� 41% 증가하여 162� 달러, 매출 성장 34%� 3� 6,160� 달러, 그리� 순이� 1,140� 달러� 2024� 1분기 순손� 2,110� 달러에서 전환되었습니�. 활성 고객 수는 29% 증가하여 800� 명에 달했으며, 조정 EBITDA� 157% 급증하여 5,840� 달러� 기록했습니다. 이러� 결과� 바탕으로 Remitly� 2025 회계연도 전망� 상향 조정하여 매출� 15� 7,400� 달러에서 15� 8,700� 달러(전년 대� 25~26% 성장)�, 조정 EBITDA� 1� 9,500� 달러에서 2� 1,000� 달러� 예상하고 있습니다. 2025� 2분기에는 매출 3� 8,300� 달러에서 3� 8,500� 달러, 조정 EBITDA� 4,500� 달러에서 4,700� 달러 사이� 기대하고 있습니다.
Remitly (NASDAQ : RELY) a publié des résultats solides pour le 1er trimestre 2025, dépassant les attentes. Les points clés incluent : un volume d’envois en hausse de 41% à 16,2 milliards de dollars, une croissance du chiffre d’affaires de 34% à 361,6 millions de dollars, et un bénéfice net de 11,4 millions de dollars contre une perte nette de 21,1 millions au 1er trimestre 2024. Le nombre de clients actifs a augmenté de 29 % pour atteindre 8,0 millions, tandis que l’EBITDA ajusté a bondi de 157 % à 58,4 millions de dollars. Sur la base de ces résultats, Remitly a relevé ses prévisions pour l�exercice 2025, anticipant un chiffre d’affaires compris entre 1,574 et 1,587 milliard de dollars (croissance annuelle de 25-26 %) et un EBITDA ajusté entre 195 et 210 millions de dollars. Pour le 2e trimestre 2025, la société prévoit un chiffre d’affaires de 383 à 385 millions de dollars avec un EBITDA ajusté entre 45 et 47 millions de dollars.
Remitly (NASDAQ: RELY) meldete starke Ergebnisse für das 1. Quartal 2025 und übertraf die Erwartungen. Zu den wichtigsten Highlights zählen: Sendungsvolumen um 41 % gestiegen auf 16,2 Mrd. USD, Umsatzwachstum von 34 % auf 361,6 Mio. USD und Nettoeinkommen von 11,4 Mio. USD im Vergleich zu einem Nettoverlust von 21,1 Mio. USD im Q1 2024. Die aktiven Kunden stiegen um 29 % auf 8,0 Mio., während das bereinigte EBITDA um 157 % auf 58,4 Mio. USD zulegte. Basierend auf diesen Ergebnissen hat Remitly seine Prognose für das Geschäftsjahr 2025 angehoben und erwartet einen Umsatz zwischen 1,574 Mrd. und 1,587 Mrd. USD (25-26 % Wachstum gegenüber dem Vorjahr) sowie ein bereinigtes EBITDA von 195 Mio. bis 210 Mio. USD. Für das 2. Quartal 2025 rechnet das Unternehmen mit einem Umsatz von 383 Mio. bis 385 Mio. USD und einem bereinigten EBITDA zwischen 45 Mio. und 47 Mio. USD.
Positive
  • First profitable Q1 with $11.4M net income vs $21.1M loss in Q1 2024
  • Significant send volume growth of 41% YoY to $16.2B
  • Strong revenue growth of 34% YoY to $361.6M
  • Adjusted EBITDA increased 157% to $58.4M
  • Active customer base grew 29% to 8.0M users
  • Raised full-year 2025 guidance for both revenue and Adjusted EBITDA
Negative
  • Projected GAAP net loss position for Q2 2025

Insights

Remitly delivers strong Q1 with 34% revenue growth and $11.4M net income, prompting raised full-year guidance.

Remitly's Q1 2025 results demonstrate exceptional performance that significantly exceeded management expectations. The company achieved a pivotal milestone with its first $11.4 million quarterly net income, a dramatic turnaround from the $21.1 million net loss reported in Q1 2024. This profitability achievement comes alongside robust 34% year-over-year revenue growth to $361.6 million.

The company's operational metrics are equally impressive, with send volume increasing 41% to $16.2 billion and active customers growing 29% to 8.0 million. The standout metric is Adjusted EBITDA, which surged 157% to $58.4 million, reflecting significant operational leverage as the business scales.

Management's confidence in continued momentum is evident in their revised 2025 outlook. Revenue guidance was raised to $1.574-1.587 billion (representing 25-26% growth) from the previous $1.565-1.580 billion range. Similarly, Adjusted EBITDA projections were increased to $195-210 million from $180-200 million.

For Q2 2025, Remitly projects revenue of $383-385 million with Adjusted EBITDA of $45-47 million, though they anticipate a GAAP net loss for the quarter despite these strong figures. However, the company maintains its expectation for positive GAAP net income for the full year 2025.

CEO Matt Oppenheimer attributes this performance to "deep and growing trust" from customers, enabling the company to "scale efficiently and profitably." This quarter represents a significant inflection point where Remitly's growth strategy is now delivering both expanded market presence and bottom-line results.

First quarter send volume up 41% and revenue up 34% year over year
First quarter net income was $11.4 million and Adjusted EBITDA was $58.4 million

SEATTLE, May 07, 2025 (GLOBE NEWSWIRE) -- Remitly Global, Inc. (NASDAQ: RELY), a trusted provider of digital financial services that transcend borders, reported results for the first quarter ended March 31, 2025.

“We delivered an outstanding start to the year, significantly exceeding our expectations for the first quarter,� said Matt Oppenheimer, co-founder and Chief Executive Officer, Remitly. “This performance was driven by the deep and growing trust our customers place in us to deliver a fast, reliable, and secure experience. As that trust continues to grow, so does our ability to scale efficiently and profitably. Based on these strong results, we are raising our full year 2025 outlook for both revenue and Adjusted EBITDA.�

First Quarter 2025 Highlights and Key Operating Data
(All comparisons relative to the first quarter of 2024)

  • Active customers increased to 8.0 million, from 6.2 million, up 29%.
  • Send volume increased to $16.2 billion, from $11.5 billion, up 41%.
  • Revenue totaled $361.6 million, compared to $269.1 million, up 34%.
  • Net income was $11.4 million, compared to a net loss of $21.1 million.
  • Adjusted EBITDA was $58.4 million, compared to $22.8 million, up 157%.

2025 Financial Outlook
For fiscal year 2025, Remitly currently expects:

  • Total revenue in the range of $1.574 billion to $1.587 billion, representing a growth rate of 25% to 26% year over year. This outlook reflects an increase from our prior revenue outlook in the range of $1.565 billion to $1.580 billion.
  • GAAP net income to be positive for 2025 and for Adjusted EBITDA to be in the range of $195 million to $210 million. This outlook reflects an increase from our prior Adjusted EBITDA outlook in the range of $180 million to $200 million.

For the second quarter of 2025, Remitly currently expects:

  • Total revenue in the range of $383 million to $385 million, representing a growth rate of 25% to 26% year over year.
  • A GAAP net loss position for the second quarter of 2025 and for Adjusted EBITDA to be in the range of $45 million to $47 million.

As previously announced on February 19, 2025, the Company's non-GAAP financial measures have been updated to exclude the impact of payroll taxes related to stock-based compensation expense, net. The Company considers this adjustment to improve the usefulness of its non-GAAP financial measures in evaluating underlying operating performance by more completely reflecting the extent of stock-based compensation expense, net, and related impacts. This update has no effect on any of the Company's previously reported GAAP results for any period. Non-GAAP financial measures for 2024 and 2023 have been recast to reflect this change, and the financial outlook guidance previously provided on February 19, 2025, was in accordance with this updated presentation. See historical non-GAAP reconciliations included below.

Reconciliation of GAAP to Non-GAAP Financial Measures
A reconciliation of accounting principles generally accepted in the United States of America (“GAAP�) to non-GAAP financial measures has been provided in the financial statement tables included in this earnings release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.� We have not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) or to forecasted GAAP income (loss) before income taxes within this earnings release because we cannot, without unreasonable effort, calculate certain reconciling items with confidence due to the variability, complexity, and limited visibility of the adjusting items that would be excluded from forecasted Adjusted EBITDA. These items include, but are not limited to, income taxes, stock-based compensation expense, and payroll taxes related to stock-based compensation expense, which are directly impacted by unpredictable fluctuations in the market price of our common stock. The variability of these items could have a significant impact on our future GAAP financial results.

Note: All percentage changes described within this press release are calculated using amounts in the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (the “SEC�), for which revenue and active customers are presented in thousands and send volume is presented in millions. Rounding differences may occur when individually calculating percentages or totals from rounded amounts included within the press release body as compared to the amounts included within the Company’s SEC filings.

Webcast Information
Remitly will host a webcast at 5:00 p.m. Eastern time on Wednesday, May7, 2025 to discuss its first quarter 2025 financial results. The live webcast and investor presentation will be accessible on Remitly’s website at https://ir.remitly.com. A webcast replay will be available on our website at https://ir.remitly.com following the live event.

We have used, and intend to continue to use, the Investor Relations section of our website at https://ir.remitly.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

Non-GAAP Financial Measures
Some of the financial information and data contained in this earnings release, such as Adjusted EBITDA and non-GAAP operating expenses, have not been prepared in accordance with GAAP.

We regularly review our key business metrics and non-GAAP financial measures to evaluate our performance, identify trends affecting our business, prepare financial projections, and make strategic decisions. We believe that these key business metrics and non-GAAP financial measures provide meaningful supplemental information for management and investors in assessing our historical and future operating performance. Adjusted EBITDA and non-GAAP operating expenses are key output measures used by our management to evaluate our operating performance, inform future operating plans, and make strategic long-term decisions, including those relating to operating expenses and the allocation of internal resources. Remitly believes that the use of Adjusted EBITDA and non-GAAP operating expenses provides additional tools to assess operational performance and trends in, and in comparing Remitly’s financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. Remitly’s non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented herein in conjunction with Remitly’s financial statements and the related notes thereto. Please refer to the non-GAAP reconciliations in this press release for a reconciliation of these non-GAAP financial measures to the most comparable financial measure prepared in accordance with GAAP.

We calculate Adjusted EBITDA as net income (loss) adjusted by (i) interest (income) expense, net, (ii) provision for income taxes, (iii) noncash charges of depreciation and amortization, (iv) other income (expense), net, (v) noncash charges associated with our donation of common stock in connection with our Pledge 1% commitment, (vi) noncash stock-based compensation expense, net, (vii) payroll taxes related to stock-based compensation expense, net, and (viii) certain integration, restructuring, and other costs. We calculate non-GAAP operating expenses as our GAAP operating expenses adjusted by (i) noncash stock-based compensation expense, net, (ii) payroll taxes related to stock-based compensation expense, net, (iii) noncash charges associated with our donation of common stock in connection with our Pledge 1% commitment, as well as (iv) certain integration, restructuring, and other costs.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These statements include, but are not limited to, statements regarding our future results of operations and financial position, including our fiscal year and second quarter 2025 financial outlook, including forecasted fiscal year and second quarter 2025 revenue, net income (loss), and Adjusted EBITDA, anticipated future expenses and investments, expectations relating to certain of our key financial and operating metrics, our business strategy and plans, our growth, our position and potential opportunities, and our objectives for future operations. The words such as “anticipate,� “believe,� “continue,� “could,� “estimate,� “expect,� “intend,� “may,� “might,� “likely,� “plan,� “potential,� “predict,� “project,� “seek,� “should,� “target,� “will,� “would,� or similar expressions and the negatives of those terms are intended to identify forward-looking statements. Forward-looking statements are based on management’s expectations, assumptions, and projections based on information available at the time the statements were made. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including risks and uncertainties related to our expectations regarding our revenue, expenses, and other operating results; our ability to acquire new customers and successfully retain existing customers; our ability to develop new products and services in a timely manner; our ability to achieve or sustain our profitability; our ability to maintain and expand our strategic relationships with third parties; our business plan and our ability to effectively manage our growth; anticipated trends, growth rates, and challenges in our business and in the market segments in which we operate; our ability to attract and retain qualified employees; uncertainties regarding the impact of geopolitical and macroeconomic conditions, including currency fluctuations, inflation, regulatory changes (including as may be related to immigration, fiscal policy, foreign trade, or foreign investment), or regional and global conflicts or related government sanctions; our ability to maintain the security and availability of our solutions; our ability to maintain our money transmission licenses and other regulatory clearances; our ability to maintain and expand international operations; and our expectations regarding anticipated technology needs and developments and our ability to address those needs and developments with our solutions. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, our actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Further information on risks that could cause actual results to differ materially from forecasted results is included in our quarterly report on Form 10-Q for the quarter ended March 31, 2025 to be filed with the SEC, and within our annual report on Form 10-K for the year ended December 31, 2024 filed with the SEC, which are or will be available on our website at https://ir.remitly.com and on the SEC’s website at www.sec.gov. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.

About Remitly
Remitly is a trusted provider of digital financial services that transcend borders. With a global footprint spanning more than 170 countries, Remitly’s digitally native, cross-border payments app delights customers with a fast, reliable, and transparent money movement experience. Building on its strong foundation, Remitly is expanding its suite of products to further its vision and transform lives around the world.

Contacts

Media Inquiries:

Investor Relations:
Stephen Shulstein

REMITLY GLOBAL, INC.
Condensed Consolidated Statements of Operations
(unaudited)
Three Months Ended March 31,
(in thousands, except share and per share data)20252024
Revenue$361,624$269,118
Costs and expenses
Transaction expenses(1)121,39389,881
Customer support and operations(1) 22,57320,119
Marketing(1) 73,34968,014
Technology and development(1) 73,85163,206
General and administrative(1) 52,82944,173
Depreciation and amortization5,3963,678
Total costs and expenses349,391289,071
Income (loss) from operations12,233(19,953)
Interest income1,7872,226
Interest expense(1,299)(769)
Other income (expense), net2,221(1,586)
Income (loss) before provision for income taxes14,942(20,082)
Provision for income taxes3,590998
Net income (loss)$11,352$(21,080)
Net income (loss) per share attributable to common stockholders:
Basic$0.06$(0.11)
Diluted$0.05$(0.11)
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:
Basic201,744,601189,848,799
Diluted218,414,823189,848,799

_________________________
(1) Exclusive of depreciation and amortization, shown separately.

REMITLY GLOBAL, INC.
Condensed Consolidated Balance Sheets
(unaudited)
March 31,December 31,
(in thousands)20252024
Assets
Current assets
Cash and cash equivalents$493,905$368,097
Disbursement prefunding217,549288,934
Customer funds receivable, net213,554193,965
Prepaid expenses and other current assets53,71046,518
Total current assets978,718897,514
Property and equipment, net41,45631,566
Operating lease right-of-use assets11,89613,002
Goodwill54,94054,940
Intangible assets, net8,37910,463
Other noncurrent assets, net5,1975,386
Total assets$1,100,586$1,012,871
Liabilities and stockholders� equity
Current liabilities
Accounts payable$38,907$16,159
Customer liabilities192,186188,984
Short-term debt2,4212,468
Accrued expenses and other current liabilities114,545116,652
Operating lease liabilities4,0984,745
Total current liabilities352,157329,008
Operating lease liabilities, noncurrent14,7289,073
Other noncurrent liabilities10,2259,319
Total liabilities377,110347,400
Commitments and contingencies
Stockholders� equity
Common stock2020
Additional paid-in capital1,240,3101,195,390
Accumulated other comprehensive income (loss)75(1,658)
Accumulated deficit(516,929)(528,281)
Total stockholders� equity723,476665,471
Total liabilities and stockholders� equity$1,100,586$1,012,871


REMITLY GLOBAL, INC.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Three Months Ended March 31,
(in thousands)20252024
Cash flows from operating activities
Net income (loss)$11,352$(21,080)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization5,3963,678
Stock-based compensation expense, net35,79234,088
Donation of common stock959
Other(4)249
Changes in operating assets and liabilities:
Disbursement prefunding71,385(6,194)
Customer funds receivable(16,283)(59,432)
Prepaid expenses and other assets(6,272)(10,377)
Operating lease right-of-use assets2,0411,392
Accounts payable22,182(22,707)
Customer liabilities2,48714,744
Accrued expenses and other liabilities(198)10,429
Operating lease liabilities4,066(1,598)
Net cash provided by (used in) operating activities132,903(56,808)
Cash flows from investing activities
Purchases of property and equipment, and other(13,963)(945)
Capitalized internal-use software costs(2,949)(3,369)
Net cash used in investing activities(16,912)(4,314)
Cash flows from financing activities
Proceeds from exercise of stock options2,3922,483
Proceeds from issuance of common stock in connection with ESPP5,7685,004
Proceeds from revolving credit facility borrowings1,059,000275,000
Repayments of revolving credit facility borrowings(1,059,000)(255,000)
Taxes paid related to net share settlement of equity awards(1,089)(1,366)
Net cash provided by financing activities7,07126,121
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash2,728(1,099)
Net increase (decrease) in cash, cash equivalents, and restricted cash125,790(36,100)
Cash, cash equivalents, and restricted cash at beginning of period369,817325,029
Cash, cash equivalents, and restricted cash at end of period$495,607$288,929
Reconciliation of cash, cash equivalents, and restricted cash
Cash and cash equivalents$493,905$285,997
Restricted cash included in prepaid expenses and other current assets6322,190
Restricted cash included in other noncurrent assets, net1,070742
Total cash, cash equivalents, and restricted cash$495,607$288,929


REMITLY GLOBAL, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited)
Reconciliation of net income (loss) to Adjusted EBITDA:
Three Months Ended March 31,
(in thousands)20252024(2)
Net income (loss)$11,352$(21,080)
Add:
Interest income, net(488)(1,457)
Provision for income taxes3,590998
Depreciation and amortization5,3963,678
Other (income) expense, net(2,221)1,569
Donation of common stock959
Stock-based compensation expense, net35,79234,088
Payroll taxes related to stock-based compensation expense, net3,1403,515
Integration, restructuring, and other costs(1)9081,468
Adjusted EBITDA$58,428$22,779

_________________________
(1) Integration, restructuring, and other costs for the three months ended March 31, 2025 consisted primarily of non-recurring termination benefits. Integration, restructuring, and other costs for the three months ended March 31, 2024 consisted primarily of $0.8million in restructuring charges incurred, $0.5million of non-recurring legal charges, and $0.2million related to the change in the fair value of the holdback liability associated with the acquisition of Rewire (O.S.G.) Research and Development Ltd.
(2) As previously announced on February 19, 2025, the Company's presentation of Adjusted EBITDA now excludes the impact of payroll taxes related to stock-based compensation expense, net. Prior period Adjusted EBITDA has been recast to reflect this change.

Reconciliation of operating expenses to non-GAAP operating expenses:
Three Months Ended March 31,
(in thousands)20252024(1)
Customer support and operations$22,573$20,119
Excluding: Stock-based compensation expense, net256353
Excluding: Payroll taxes related to stock-based compensation expense, net810
Excluding: Integration, restructuring, and other costs758
Non-GAAP customer support and operations$22,309$18,998
Three Months Ended March 31,
20252024(1)
Marketing$73,349$68,014
Excluding: Stock-based compensation expense, net4,1273,979
Excluding: Payroll taxes related to stock-based compensation expense, net456493
Excluding: Integration, restructuring, and other costs490
Non-GAAP marketing$68,276$63,542
Three Months Ended March 31,
20252024(1)
Technology and development$73,851$63,206
Excluding: Stock-based compensation expense, net21,23719,627
Excluding: Payroll taxes related to stock-based compensation expense, net1,9812,012
Non-GAAP technology and development$50,633$41,567
Three Months Ended March 31,
20252024(1)
General and administrative$52,829$44,173
Excluding: Stock-based compensation expense, net10,17210,129
Excluding: Payroll taxes related to stock-based compensation expense, net6951,000
Excluding: Donation of common stock959
Excluding: Integration, restructuring, and other costs418710
Non-GAAP general and administrative$40,585$32,334

_________________________
(1) As previously announced on February 19, 2025, the Company's presentation of non-GAAP operating expenses now excludes the impact of payroll taxes related to stock-based compensation expense, net. Prior period non-GAAP operating expenses have been recast to reflect this change.


As previously announced on February 19, 2025, the Company's non-GAAP financial measures have been updated to exclude the impact of payroll taxes related to stock-based compensation expense, net. The below reconciliations show the 2024 and 2023 non-GAAP financial measures under the new presentation, which excludes the impact of payroll taxes related to stock-based compensation expense, net.

In future periods, the Company expects to exclude the impact of payroll taxes related to stock-based compensation expense, net, from the Company's non-GAAP financial measures and will not include the 2024 and 2023 recast reconciliations for this update in future filings.

Reconciliation of net income (loss) to Adjusted EBITDA (New Presentation):
Three Months EndedYears Ended December 31,
(in thousands)Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 202420232024
Net income (loss)$(28,314)$(18,850)$(35,655)$(35,021)$(21,080)$(12,091)$1,917$(5,724)$(117,840)$(36,978)
Add:
Interest income, net(1,635)(776)(1,223)(1,461)(1,457)(1,197)(1,305)(877)(5,095)(4,836)
Provision (benefit) for income taxes370(143)2585,4179983,2901,8505895,9026,727
Depreciation and amortization3,0293,1873,4183,4843,6783,9074,6555,81413,11818,054
Other (income) expense, net1,5051,482(376)(8)1,569(5,962)(2,274)2,2732,603(4,394)
Donation of common stock4,6002,5874,6002,587
Stock-based compensation expense, net29,23435,20036,57335,96034,08837,15739,27841,614136,967152,137
Payroll taxes related to stock-based compensation expense, net1,9011,4321,3551,0583,5151,1447331,0475,7466,439
Acquisition, integration, restructuring, and other costs1,1733162,901(193)1,4684,1971,468
Adjusted EBITDA$7,263$21,848$11,851$9,236$22,779$26,248$47,441$44,736$50,198$141,204


Reconciliation of operating expenses to non-GAAP operating expenses (New Presentation):
Three Months EndedYears Ended December 31,
(in thousands)Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 202420232024
Customer support and operations$19,931$21,483$21,190$19,917$20,119$19,999$21,792$22,008$82,521$83,918
Excluding: Stock-based compensation expense, net2054193863943532592782681,4041,158
Excluding: Payroll taxes related to stock-based compensation31141511104537122
Excluding: Acquisition, integration, restructuring, and other costs739758739758
Non-GAAP customer support and operations$19,695$21,050$20,050$19,512$18,998$19,736$21,509$21,737$80,307$81,980
Three Months EndedYears Ended December 31,
Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 202420232024
Marketing$44,123$53,600$61,351$75,343$68,014$77,056$74,792$83,937$234,417$303,799
Excluding: Stock-based compensation expense, net2,9834,7274,5253,9303,9794,5214,5144,59516,16517,609
Excluding: Payroll taxes related to stock-based compensation1862292171574932361793527891,260
Non-GAAP marketing$40,954$48,644$56,609$71,256$63,542$72,299$70,099$78,990$217,463$284,930
Three Months EndedYears Ended December 31,
Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 202420232024
Technology and development$49,376$54,309$57,014$59,240$63,206$67,554$68,446$70,611$219,939$269,817
Excluding: Stock-based compensation expense, net16,63118,58819,82819,92019,62720,35421,87322,52774,96784,381
Excluding: Payroll taxes related to stock-based compensation1,0107456515322,0126203514282,9383,411
Excluding: Acquisition, integration, restructuring, and other costs5247001,224
Non-GAAP technology and development$31,735$34,976$36,011$38,088$41,567$46,580$46,222$47,656$140,810$182,025
Three Months EndedYears Ended December 31,
Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 202420232024
General and administrative$41,408$39,490$49,817$48,657$44,173$45,889$50,920$54,875$179,372$195,857
Excluding: Stock-based compensation expense, net9,41511,46611,83411,71610,12912,02312,61314,22444,43148,989
Excluding: Payroll taxes related to stock-based compensation6744444723581,0002841982641,9481,746
Excluding: Donation of common stock4,6002,5874,6002,587
Excluding: Acquisition, integration, restructuring, and other costs1,1733161,638(893)7102,234710
Non-GAAP general and administrative$30,146$27,264$31,273$37,476$32,334$33,582$35,522$40,387$126,159$141,825

FAQ

What were Remitly's (RELY) Q1 2025 earnings results?

Remitly reported Q1 2025 revenue of $361.6M (up 34% YoY), net income of $11.4M, and Adjusted EBITDA of $58.4M. Send volume increased 41% to $16.2B.

How many active customers does Remitly (RELY) have in Q1 2025?

Remitly reported 8.0 million active customers in Q1 2025, a 29% increase from 6.2 million in Q1 2024.

What is Remitly's (RELY) revenue guidance for full year 2025?

Remitly expects FY2025 revenue between $1.574B-$1.587B, representing 25-26% year-over-year growth.

Will Remitly (RELY) be profitable in 2025?

Yes, Remitly expects to achieve GAAP net income profitability for full year 2025, though it projects a net loss for Q2 2025.

What is Remitly's (RELY) Q2 2025 revenue forecast?

Remitly expects Q2 2025 revenue between $383M-$385M, representing 25-26% year-over-year growth.
Remitly Global, Inc.

NASDAQ:RELY

RELY Rankings

RELY Latest News

RELY Latest SEC Filings

RELY Stock Data

3.54B
190.21M
5.77%
82.66%
3.6%
Software - Infrastructure
Services-business Services, Nec
United States
SEATTLE