AGÕæÈ˹ٷ½

STOCK TITAN

Seacoast Reports First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Net Interest Margin Expands Nine Basis Points to 3.48%

Annualized Growth in Deposits of 11% and in Loans of 6%

Well-Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla.--(BUSINESS WIRE)-- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the first quarter of 2025 of $31.5 million, or $0.37 per diluted share, compared to $34.1 million, or $0.40 per diluted share, in the fourth quarter of 2024 and $26.0 million, or $0.31 per diluted share, in the first quarter of 2024.

Adjusted net income1 for the first quarter of 2025 was $32.1 million, or $0.38 per diluted share, compared to $40.6 million, or $0.48 per diluted share, in the fourth quarter of 2024 and $31.1 million, or $0.37 per diluted share, in the first quarter of 2024.

Pre-tax pre-provision earnings1 were $50.6 million in the first quarter of 2025, an increase of $2.7 million, or 6%, compared to the fourth quarter of 2024 and an increase of $14.9 million, or 42%, compared to the first quarter of 2024. Adjusted pre-tax pre-provision earnings1 were $51.7 million in the first quarter of 2025, a decrease of $4.9 million, or 9%, compared to the fourth quarter of 2024 and an increase of $9.2 million, or 22%, compared to the first quarter of 2024.

For the first quarter of 2025, return on average tangible assets was 0.98% and return on average tangible shareholders' equity was 10.17%, compared to 1.06% and 10.90%, respectively, in the prior quarter, and 0.89% and 9.55%, respectively, in the prior year quarter. Adjusted return on average tangible assets1 in the first quarter of 2025 was 1.00% and adjusted return on average tangible shareholders' equity1 was 10.35%, compared to 1.24% and 12.74%, respectively, in the prior quarter, and 1.04% and 11.15%, respectively, in the prior year quarter.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, "Seacoast’s investments in recent years in high-performing revenue producing talent continued to drive disciplined loan and strong deposit growth this quarter, and the late-stage pipeline continues to build entering the second quarter. We believe that our granular deposit franchise and ample liquidity position us well for continued growth and for the additional expansion of net interest margin, which increased nine basis points compared to the prior quarter."

Shaffer added, "In the first quarter of 2025, we grew our market presence in the Fort Lauderdale and Tampa regions by adding new branches and bankers, and we announced the proposed acquisition of Heartland Bancshares, Inc., which will bring us four additional locations in Central Florida. We believe that this expansion into some of the best banking markets in the United States will support strong value creation in the coming years."

Shaffer concluded, "As volatility in macroeconomic conditions has increased, we remain well positioned for a wide range of outcomes, with an industry leading capital position and excess liquidity. Our fortress balance sheet provides Seacoast durability and optionality allowing us to be a pillar of strength to support our clients and communities."

Acquisition Update

On February 27, 2025, the Company announced its proposed acquisition of Heartland Bancshares, Inc. (“Heartland�). The transaction, which is expected to close in the third quarter of 2025, will expand the Company’s presence in Central Florida. Heartland operates four branches, with total assets of approximately $763 million and deposits of approximately $666 million as of March 31, 2025.

Financial Results

Income Statement

  • Net income in the first quarter of 2025 was $31.5 million, or $0.37 per diluted share, compared to $34.1 million, or $0.40 per diluted share, in the prior quarter and $26.0 million, or $0.31 per diluted share, in the prior year quarter. Adjusted net income1 for the first quarter of 2025 was $32.1 million, or $0.38 per diluted share, compared to $40.6 million, or $0.48 per diluted share, for the prior quarter, and $31.1 million, or $0.37 per diluted share, for the prior year quarter.
  • Net revenues were $140.7 million in the first quarter of 2025, an increase of $7.8 million, or 6%, compared to the prior quarter, and an increase of $15.1 million, or 12%, compared to the prior year quarter. Adjusted net revenues1 were $140.8 million in the first quarter of 2025, a decrease of $0.7 million, or 1%, compared to the prior quarter, and an increase of $15.3 million, or 12%, compared to the prior year quarter.
  • Pre-tax pre-provision earnings1 were $50.6 million in the first quarter of 2025, an increase of $2.7 million, or 6%, compared to the fourth quarter of 2024 and an increase of $14.9 million, or 42%, compared to the first quarter of 2024. Adjusted pre-tax pre-provision earnings1 were $51.7 million in the first quarter of 2025, a decrease of $4.9 million, or 9%, compared to the fourth quarter of 2024 and an increase of $9.2 million, or 22%, compared to the first quarter of 2024.
  • Net interest income totaled $118.5 million in the first quarter of 2025, an increase of $2.7 million, or 2%, compared to the prior quarter, and an increase of $13.4 million, or 13%, compared to the prior year quarter. The increase in the first quarter of 2025 was largely driven by lower deposit costs, which declined 15 basis points when compared to the fourth quarter of 2024. Securities income increased $2.4 million, or 9%, primarily the result of securities purchases during the quarter. Interest income on loans declined by $1.4 million in the first quarter of 2025, with higher core yields more than offset by lower accretion on acquired loans and lower day count. Included in loan interest income was accretion on acquired loans of $8.2 million in the first quarter of 2025, $11.7 million in the fourth quarter of 2024, and $10.6 million in the first quarter of 2024.
  • Net interest margin increased nine basis points to 3.48% in the first quarter of 2025 compared to 3.39% in the fourth quarter of 2024. Excluding the effects of accretion on acquired loans, net interest margin expanded 19 basis points to 3.24% in the first quarter of 2025 compared to 3.05% in the fourth quarter of 2024. Loan yields were 5.90%, a decrease of three basis points from the prior quarter attributed to lower accretion on acquired loans. Securities yields increased 11 basis points to 3.88%, compared to 3.77% in the prior quarter, benefiting from new purchases. The cost of deposits declined 15 basis points from 2.08% in the prior quarter to 1.93% in the first quarter of 2025.
  • The provision for credit losses was $9.3 million in the first quarter of 2025, compared to $3.7 million in the fourth quarter of 2024 and $1.4 million in the first quarter of 2024. The increase in provision in the first quarter of 2025 reflects higher loan growth and recent heightened volatility in macroeconomic conditions. Allowance coverage of 1.34% remains flat compared to December 31, 2024.
  • Noninterest income totaled $22.2 million in the first quarter of 2025, an increase of $5.1 million, or 30%, compared to the prior quarter, and an increase of $1.7 million, or 8%, compared to the prior year quarter. Results in the first quarter of 2025 included:
  • Service charges on deposits totaled $5.2 million, near flat from the prior quarter despite the lower day count, and an increase of $0.2 million, or 4%, from the prior year quarter. Our investments in talent and significant market expansion across the state have resulted in continued growth in treasury management services to commercial customers compared to the prior year.
  • Wealth management income totaled $4.2 million, an increase of $0.2 million, or 6%, from the prior quarter and an increase of $0.7 million, or 20%, from the prior year quarter. Assets under management have grown 14% year over year.
  • Insurance agency income totaled $1.6 million, an increase of $0.5 million, or 41%, from the prior quarter and an increase of $0.3 million, or 25%, from the prior year quarter, reflecting seasonally strong results and continued growth in the business.
  • Other income totaled $6.3 million, a decrease of $4.1 million, or 39%, from the prior quarter and an increase of $0.3 million, or 5%, from the prior year quarter. Compared to the fourth quarter of 2024, gains on SBIC investments were lower by $2.9 million, and gains on loan sales were lower by $1.0 million.
  • Securities gains of $0.2 million in the first quarter of 2025 resulted from increases in the value of investments in mutual funds that invest in CRA-qualified debt securities. The fourth quarter of 2024 included an $8.0 million loss on the repositioning of a portion of the available-for-sale securities portfolio.
  • Noninterest expense was $90.6 million in the first quarter of 2025, an increase of $5.0 million, or 6%, compared to the prior quarter, and an increase of $0.2 million compared to the prior year quarter. Seacoast has prudently managed expenses while strategically investing to support continued growth. Results in the first quarter of 2025 included:
  • Salaries and wages totaled $42.2 million, a decrease of $0.1 million from the prior quarter and an increase of $1.9 million, or 5%, from the prior year quarter, reflecting the successful recruiting and onboarding of banking teams and talent across our footprint. During the quarter, the Company added 10 revenue producing bankers to the team.
  • Employee benefits totaled $8.9 million, an increase of $2.3 million, or 35%, compared to the prior quarter and an increase of $1.0 million, or 12%, from the prior year quarter, reflecting higher seasonal payroll taxes and 401(k) contributions.
  • Outsourced data processing costs totaled $8.5 million, an increase of $0.2 million, or 2%, compared to the prior quarter and a decrease of $3.6 million, or 30%, from the prior year quarter.
  • Occupancy costs totaled $7.4 million, an increase of $0.1 million, or 2%, compared to the prior quarter and a decrease of $0.7 million, or 9%, from the prior year quarter. During the quarter, the Company opened two new branch locations.
  • Marketing expenses totaled $2.7 million, reflecting an increase of $0.6 million, or 29%, compared to the prior quarter and an increase of $0.1 million, or 3%, from the prior year quarter, primarily associated with the timing of various campaigns to support customer growth initiatives.
  • Legal and professional fees totaled $2.7 million, a decrease of $0.1 million, or 2%, compared to the prior quarter and an increase of $0.6 million, or 27%, from the prior year quarter.
  • Merger-related charges totaled $1.1 million in the first quarter of 2025.
  • Seacoast recorded $9.4 million of income tax expense in the first quarter of 2025, compared to $9.5 million in the fourth quarter of 2024, and $7.8 million in the first quarter of 2024. Tax expense related to stock-based compensation was immaterial in each period.
  • The efficiency ratio was 60.28% in the first quarter of 2025, compared to 56.26% in the fourth quarter of 2024 and 66.78% in the prior year quarter. The adjusted efficiency ratio1 was 59.53% in the first quarter of 2025, compared to 56.07% in the fourth quarter of 2024 and 61.13% in the prior year quarter. The increase in the efficiency ratio quarter over quarter reflects seasonal expense trends, including higher seasonal payroll taxes and 401(k) contributions. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.

Balance Sheet

  • At March 31, 2025, the Company had total assets of $15.7 billion and total shareholders' equity of $2.2 billion. Book value per share was $26.04 as of March 31, 2025, compared to $25.51 as of December 31, 2024, and $24.93 as of March 31, 2024. Tangible book value per share was $16.71 as of March 31, 2025, compared to $16.12 as of December 31, 2024, and $15.26 as of March 31, 2024. Year over year tangible book value per share increased 10%.
  • Debt securities totaled $3.3 billion as of March 31, 2025, an increase of $390.9 million compared to December 31, 2024. The first quarter of 2025 included strategic purchases in connection with the announcement of the Heartland acquisition. The Company purchased $412 million in available-for-sale securities at a 5.7% taxable equivalent yield, which were funded with FHLB borrowings at a weighted-average rate of 4.3% until the expected date of acquisition close. Debt securities include approximately $2.6 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $624.7 million in securities classified as held-to-maturity with a fair value of $509.8 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.
  • Loans increased $143.1 million, or 5.6% annualized, totaling $10.4 billion as of March 31, 2025. The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional banks across its markets.
  • Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $981.6 million as of March 31, 2025, compared to $693.3 million at December 31, 2024 and $572.9 million at March 31, 2024.
  • Commercial pipelines were $884.9 million as of March 31, 2025, compared to $605.4 million at December 31, 2024, and $498.6 million at March 31, 2024. The increase in pipeline reflects the addition of revenue producing talent on-boarding new relationships.
  • SBA pipelines were $19.2 million as of March 31, 2025, compared to $28.8 million at December 31, 2024, and $15.6 million at March 31, 2024.
  • Saleable residential pipelines were $15.5 million as of March 31, 2025, compared to $6.7 million at December 31, 2024, and $9.3 million at March 31, 2024. Retained residential pipelines were $37.5 million as of March 31, 2025, compared to $35.1 million at December 31, 2024, and $24.4 million at March 31, 2024.
  • Consumer pipelines were $24.4 million as of March 31, 2025, compared to $17.4 million at December 31, 2024 and $25.1 million at March 31, 2024.
  • Total deposits were $12.6 billion as of March 31, 2025, an increase of $332.4 million, or 11.0% annualized, when compared to December 31, 2024.
  • Total noninterest bearing deposits increased $140.1 million, or 17.0% annualized.
  • At March 31, 2025, customer transaction account balances represented 50% of total deposits.
  • The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits.
  • Average deposits per banking center were $159 million at March 31, 2025, compared to $156 million at March 31, 2024.
  • Consumer deposits represent 41% of overall deposit funding with an average consumer customer balance of $26 thousand. Commercial deposits represent 59% of overall deposit funding with an average business customer balance of $115 thousand.
  • Federal Home Loan Bank advances totaled $465.0 million at March 31, 2025 with a weighted-average interest rate of 4.26% during the first quarter of 2025, compared to advances outstanding of $245.0 million at December 31, 2024 with a weighted-average interest rate of 4.19% in the fourth quarter of 2024. The Company utilized short-term fixed-rate advances to fund securities purchases in the first quarter of 2025.

Asset Quality

  • The ratio of criticized and classified loans to total loans was 2.41% at March 31, 2025, compared to 2.17% at December 31, 2024, and 2.40% at March 31, 2024.
  • Nonperforming loans were $71.0 million at March 31, 2025, compared to $92.4 million at December 31, 2024, and $77.2 million at March 31, 2024. Nonperforming loans to total loans outstanding were 0.68% at March 31, 2025, 0.90% at December 31, 2024, and 0.77% at March 31, 2024.
  • Accruing past due loans were $17.2 million, or 0.16% of total loans, at March 31, 2025, compared to $15.6 million, or 0.15% of total loans, at December 31, 2024, and $29.5 million, or 0.30% of total loans, at March 31, 2024.
  • Nonperforming assets to total assets were 0.50% at March 31, 2025, compared to 0.65% at December 31, 2024, and 0.57% at March 31, 2024.
  • The ratio of allowance for credit losses to total loans was 1.34% at March 31, 2025, 1.34% at December 31, 2024, and 1.47% at March 31, 2024.
  • Net charge-offs were $7.0 million in the first quarter of 2025, compared to $6.1 million in the fourth quarter of 2024 and $3.6 million in the first quarter of 2024.
  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $426 thousand, and the average commercial loan size is $838 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance as of March 31, 2025 at 36% and 236% of total bank-level risk-based capital2, respectively, compared to 38% and 237%, respectively, at December 31, 2024. On a consolidated basis and as of March 31, 2025, construction and land development and commercial real estate loans represent 34% and 220%, respectively, of total consolidated risk-based capital2.

Capital and Liquidity

  • The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at March 31, 2025 of 14.7%2 compared to 14.8% at December 31, 2024, and 14.7% at March 31, 2024. The Total capital ratio was 16.1%2, the Common Equity Tier 1 capital ratio was 14.1%2, and the Tier 1 leverage ratio was 11.2%2 at March 31, 2025. The Company is considered “well capitalizedâ€� based on applicable U.S. regulatory capital ratio requirements.
  • Cash and cash equivalents at March 31, 2025 totaled $500.6 million.
  • The Company’s loan to deposit ratio was 83.17% at March 31, 2025, which should continue to provide liquidity and flexibility moving forward.
  • Tangible common equity to tangible assets was 9.58% at March 31, 2025, compared to 9.60% at December 31, 2024, and 9.25% at March 31, 2024. If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 9.07% at March 31, 2025.
  • At March 31, 2025, in addition to $500.6 million in cash, the Company had $5.8 billion in available borrowing capacity, including $3.7 billion in available collateralized lines of credit, $1.7 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

2 Estimated.

FINANCIAL HIGHLIGHTS

(Amounts in thousands except per share data)

(Unaudited)

Ìý

Quarterly Trends

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1Q'25

Ìý

4Q'24

Ìý

3Q'24

Ìý

2Q'24

Ìý

1Q'24

Selected balance sheet data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross loans

$

10,443,021

Ìý

Ìý

$

10,299,950

Ìý

Ìý

$

10,205,281

Ìý

Ìý

$

10,038,508

Ìý

Ìý

$

9,978,052

Ìý

Total deposits

Ìý

12,574,796

Ìý

Ìý

Ìý

12,242,427

Ìý

Ìý

Ìý

12,243,585

Ìý

Ìý

Ìý

12,116,118

Ìý

Ìý

Ìý

12,015,840

Ìý

Total assets

Ìý

15,732,485

Ìý

Ìý

Ìý

15,176,308

Ìý

Ìý

Ìý

15,168,371

Ìý

Ìý

Ìý

14,952,613

Ìý

Ìý

Ìý

14,830,015

Ìý

Performance measures:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

31,464

Ìý

Ìý

$

34,085

Ìý

Ìý

$

30,651

Ìý

Ìý

$

30,244

Ìý

Ìý

$

26,006

Ìý

Net interest margin

Ìý

3.48

%

Ìý

Ìý

3.39

%

Ìý

Ìý

3.17

%

Ìý

Ìý

3.18

%

Ìý

Ìý

3.24

%

Pre-tax pre-provision earnings1

$

50,590

Ìý

Ìý

$

47,858

Ìý

Ìý

$

46,086

Ìý

Ìý

$

44,555

Ìý

Ìý

$

35,674

Ìý

Average diluted shares outstanding

Ìý

85,388

Ìý

Ìý

Ìý

85,302

Ìý

Ìý

Ìý

85,069

Ìý

Ìý

Ìý

84,816

Ìý

Ìý

Ìý

85,270

Ìý

Diluted earnings per share (EPS)

Ìý

0.37

Ìý

Ìý

Ìý

0.40

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.31

Ìý

Return on (annualized):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average assets (ROA)

Ìý

0.83

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.81

%

Ìý

Ìý

0.82

%

Ìý

Ìý

0.71

%

Average tangible assets (ROTA)2

Ìý

0.98

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

0.99

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

0.89

Ìý

Average tangible common equity (ROTCE)2

Ìý

10.17

Ìý

Ìý

Ìý

10.90

Ìý

Ìý

Ìý

10.31

Ìý

Ìý

Ìý

10.75

Ìý

Ìý

Ìý

9.55

Ìý

Tangible common equity to tangible assets2

Ìý

9.58

Ìý

Ìý

Ìý

9.60

Ìý

Ìý

Ìý

9.64

Ìý

Ìý

Ìý

9.30

Ìý

Ìý

Ìý

9.25

Ìý

Tangible book value per share2

$

16.71

Ìý

Ìý

$

16.12

Ìý

Ìý

$

16.20

Ìý

Ìý

$

15.41

Ìý

Ìý

$

15.26

Ìý

Efficiency ratio

Ìý

60.28

%

Ìý

Ìý

56.26

%

Ìý

Ìý

59.84

%

Ìý

Ìý

60.21

%

Ìý

Ìý

66.78

%

Adjusted operating measures1:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net income

$

32,102

Ìý

Ìý

$

40,556

Ìý

Ìý

$

30,511

Ìý

Ìý

$

30,277

Ìý

Ìý

$

31,132

Ìý

Adjusted pre-tax pre-provision earnings

Ìý

51,686

Ìý

Ìý

Ìý

56,610

Ìý

Ìý

Ìý

46,390

Ìý

Ìý

Ìý

44,490

Ìý

Ìý

Ìý

42,513

Ìý

Adjusted diluted EPS

Ìý

0.38

Ìý

Ìý

Ìý

0.48

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.37

Ìý

Adjusted ROA

Ìý

0.85

%

Ìý

Ìý

1.06

%

Ìý

Ìý

0.81

%

Ìý

Ìý

0.82

%

Ìý

Ìý

0.85

%

Adjusted ROTA2

Ìý

1.00

Ìý

Ìý

Ìý

1.24

Ìý

Ìý

Ìý

0.98

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

1.04

Ìý

Adjusted ROTCE2

Ìý

10.35

Ìý

Ìý

Ìý

12.74

Ìý

Ìý

Ìý

10.27

Ìý

Ìý

Ìý

10.76

Ìý

Ìý

Ìý

11.15

Ìý

Adjusted efficiency ratio

Ìý

59.53

Ìý

Ìý

Ìý

56.07

Ìý

Ìý

Ìý

59.84

Ìý

Ìý

Ìý

60.21

Ìý

Ìý

Ìý

61.13

Ìý

Net adjusted noninterest expense as a percent of average tangible assets2

Ìý

2.33

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.23

%

Other data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Market capitalization3

$

2,202,958

Ìý

Ìý

$

2,355,679

Ìý

Ìý

$

2,277,003

Ìý

Ìý

$

2,016,472

Ìý

Ìý

$

2,156,529

Ìý

Full-time equivalent employees

Ìý

1,518

Ìý

Ìý

Ìý

1,504

Ìý

Ìý

Ìý

1,493

Ìý

Ìý

Ìý

1,449

Ìý

Ìý

Ìý

1,445

Ìý

Number of ATMs

Ìý

98

Ìý

Ìý

Ìý

96

Ìý

Ìý

Ìý

96

Ìý

Ìý

Ìý

95

Ìý

Ìý

Ìý

95

Ìý

Full-service banking offices

Ìý

79

Ìý

Ìý

Ìý

77

Ìý

Ìý

Ìý

77

Ìý

Ìý

Ìý

77

Ìý

Ìý

Ìý

77

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

3Common shares outstanding multiplied by closing bid price on last day of each period.

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call on April 25, 2025, at 10:00 a.m. (Eastern Time) to discuss the first quarter of 2025 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 4944599). Charts will be used during the conference call and may be accessed at Seacoast’s website at by selecting “Presentations� under the heading “News/Events.� Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at under the heading “Corporate Information.� The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)

Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $15.7 billion in assets and $12.6 billion in deposits as of March 31, 2025. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 79 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit .

Additional Information

Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Heartland Bancshares, Inc. and Heartland National Bank with and into Seacoast and Seacoast National Bank, respectively. The registration statement in connection with the merger includes a proxy statement of Heartland Bancshares, Inc. and a prospectus of Seacoast. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain these documents free of charge at the SEC’s website (). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Heartland Bancshares, Inc. and Heartland National Bank, their directors, executive officers, other members of management, and employees may be considered participants in the solicitation of proxies in connection with the proposed mergers with and into Seacoast and Seacoast National Bank. Information regarding the participants in the proxy solicitation of Heartland Bancshares, Inc. and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements� within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast� or the “Company�) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank�), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, including those highlighted by high-profile bank failures, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes including overdraft and late fee caps (if implemented), including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, customer and client behavior, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks desc ribed herein and under “Risk Factors� in any of the Company's subsequent reports filed with the SEC and available on its website at .

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2024 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at .

FINANCIAL HIGHLIGHTS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

Quarterly Trends

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Amounts in thousands, except ratios and per share data)

1Q'25

Ìý

4Q'24

Ìý

3Q'24

Ìý

2Q'24

Ìý

1Q'24

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Summary of Earnings

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

31,464

Ìý

Ìý

$

34,085

Ìý

Ìý

$

30,651

Ìý

Ìý

$

30,244

Ìý

Ìý

$

26,006

Ìý

Adjusted net income1

Ìý

32,102

Ìý

Ìý

Ìý

40,556

Ìý

Ìý

Ìý

30,511

Ìý

Ìý

Ìý

30,277

Ìý

Ìý

Ìý

31,132

Ìý

Net interest income2

Ìý

118,857

Ìý

Ìý

Ìý

116,115

Ìý

Ìý

Ìý

106,975

Ìý

Ìý

Ìý

104,657

Ìý

Ìý

Ìý

105,298

Ìý

Net interest margin2,3

Ìý

3.48

%

Ìý

Ìý

3.39

%

Ìý

Ìý

3.17

%

Ìý

Ìý

3.18

%

Ìý

Ìý

3.24

%

Pre-tax pre-provision earnings1

Ìý

50,590

Ìý

Ìý

Ìý

47,858

Ìý

Ìý

Ìý

46,086

Ìý

Ìý

Ìý

44,555

Ìý

Ìý

Ìý

35,674

Ìý

Adjusted pre-tax pre-provision earnings1

Ìý

51,686

Ìý

Ìý

Ìý

56,610

Ìý

Ìý

Ìý

46,390

Ìý

Ìý

Ìý

44,490

Ìý

Ìý

Ìý

42,513

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Performance Ratios

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average assets-GAAP basis3

Ìý

0.83

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.81

%

Ìý

Ìý

0.82

%

Ìý

Ìý

0.71

%

Adjusted return on average assets1,3

Ìý

0.85

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

0.81

Ìý

Ìý

Ìý

0.82

Ìý

Ìý

Ìý

0.85

Ìý

Return on average tangible assets-GAAP basis3,4

Ìý

0.98

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

0.99

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

0.89

Ìý

Adjusted return on average tangible assets1,3,4

Ìý

1.00

Ìý

Ìý

Ìý

1.24

Ìý

Ìý

Ìý

0.98

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

1.04

Ìý

Net adjusted noninterest expense to average tangible assets1,3,4

Ìý

2.33

Ìý

Ìý

Ìý

2.19

Ìý

Ìý

Ìý

2.19

Ìý

Ìý

Ìý

2.19

Ìý

Ìý

Ìý

2.23

Ìý

Return on average shareholders' equity-GAAP basis3

Ìý

5.76

Ìý

Ìý

Ìý

6.16

Ìý

Ìý

Ìý

5.62

Ìý

Ìý

Ìý

5.74

Ìý

Ìý

Ìý

4.94

Ìý

Return on average tangible common equity-GAAP basis3,4

Ìý

10.17

Ìý

Ìý

Ìý

10.90

Ìý

Ìý

Ìý

10.31

Ìý

Ìý

Ìý

10.75

Ìý

Ìý

Ìý

9.55

Ìý

Adjusted return on average tangible common equity1,3,4

Ìý

10.35

Ìý

Ìý

Ìý

12.74

Ìý

Ìý

Ìý

10.27

Ìý

Ìý

Ìý

10.76

Ìý

Ìý

Ìý

11.15

Ìý

Efficiency ratio5

Ìý

60.28

Ìý

Ìý

Ìý

56.26

Ìý

Ìý

Ìý

59.84

Ìý

Ìý

Ìý

60.21

Ìý

Ìý

Ìý

66.78

Ìý

Adjusted efficiency ratio1

Ìý

59.53

Ìý

Ìý

Ìý

56.07

Ìý

Ìý

Ìý

59.84

Ìý

Ìý

Ìý

60.21

Ìý

Ìý

Ìý

61.13

Ìý

Noninterest income to total revenue (excluding securities gains/losses)

Ìý

15.65

Ìý

Ìý

Ìý

18.02

Ìý

Ìý

Ìý

18.05

Ìý

Ìý

Ìý

17.55

Ìý

Ìý

Ìý

16.17

Ìý

Tangible common equity to tangible assets4

Ìý

9.58

Ìý

Ìý

Ìý

9.60

Ìý

Ìý

Ìý

9.64

Ìý

Ìý

Ìý

9.30

Ìý

Ìý

Ìý

9.25

Ìý

Average loan-to-deposit ratio

Ìý

84.23

Ìý

Ìý

Ìý

83.14

Ìý

Ìý

Ìý

83.79

Ìý

Ìý

Ìý

83.11

Ìý

Ìý

Ìý

84.50

Ìý

End of period loan-to-deposit ratio

Ìý

83.17

Ìý

Ìý

Ìý

84.27

Ìý

Ìý

Ìý

83.44

Ìý

Ìý

Ìý

82.90

Ìý

Ìý

Ìý

83.12

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Share Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income diluted-GAAP basis

$

0.37

Ìý

Ìý

$

0.40

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.31

Ìý

Net income basic-GAAP basis

Ìý

0.37

Ìý

Ìý

Ìý

0.40

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.31

Ìý

Adjusted earnings1

Ìý

0.38

Ìý

Ìý

Ìý

0.48

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.37

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per share common

Ìý

26.04

Ìý

Ìý

Ìý

25.51

Ìý

Ìý

Ìý

25.68

Ìý

Ìý

Ìý

24.98

Ìý

Ìý

Ìý

24.93

Ìý

Tangible book value per share

Ìý

16.71

Ìý

Ìý

Ìý

16.12

Ìý

Ìý

Ìý

16.20

Ìý

Ìý

Ìý

15.41

Ìý

Ìý

Ìý

15.26

Ìý

Cash dividends declared

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2Calculated on a fully taxable equivalent basis using amortized cost.

3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Ìý

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Quarterly Trends

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Amounts in thousands, except per share data)

1Q'25

Ìý

4Q'24

Ìý

3Q'24

Ìý

2Q'24

Ìý

1Q'24

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividends on securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Taxable

$

29,381

Ìý

$

26,945

Ìý

Ìý

$

25,963

Ìý

$

24,155

Ìý

Ìý

$

22,393

Ìý

Nontaxable

Ìý

34

Ìý

Ìý

34

Ìý

Ìý

Ìý

34

Ìý

Ìý

33

Ìý

Ìý

Ìý

34

Ìý

Interest and fees on loans

Ìý

150,640

Ìý

Ìý

151,999

Ìý

Ìý

Ìý

150,980

Ìý

Ìý

147,292

Ìý

Ìý

Ìý

147,095

Ìý

Interest on interest-bearing deposits and other investments

Ìý

4,200

Ìý

Ìý

6,952

Ìý

Ìý

Ìý

7,138

Ìý

Ìý

8,328

Ìý

Ìý

Ìý

6,184

Ìý

Total Interest Income

Ìý

184,255

Ìý

Ìý

185,930

Ìý

Ìý

Ìý

184,115

Ìý

Ìý

179,808

Ìý

Ìý

Ìý

175,706

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest on deposits

Ìý

43,626

Ìý

Ìý

47,394

Ìý

Ìý

Ìý

51,963

Ìý

Ìý

51,319

Ìý

Ìý

Ìý

47,534

Ìý

Interest on time certificates

Ìý

14,973

Ìý

Ìý

16,726

Ìý

Ìý

Ìý

19,002

Ìý

Ìý

17,928

Ìý

Ìý

Ìý

17,121

Ìý

Interest on borrowed money

Ìý

7,139

Ìý

Ìý

6,006

Ìý

Ìý

Ìý

6,485

Ìý

Ìý

6,137

Ìý

Ìý

Ìý

5,973

Ìý

Total Interest Expense

Ìý

65,738

Ìý

Ìý

70,126

Ìý

Ìý

Ìý

77,450

Ìý

Ìý

75,384

Ìý

Ìý

Ìý

70,628

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income

Ìý

118,517

Ìý

Ìý

115,804

Ìý

Ìý

Ìý

106,665

Ìý

Ìý

104,424

Ìý

Ìý

Ìý

105,078

Ìý

Provision for credit losses

Ìý

9,250

Ìý

Ìý

3,699

Ìý

Ìý

Ìý

6,273

Ìý

Ìý

4,918

Ìý

Ìý

Ìý

1,368

Ìý

Net Interest Income After Provision for Credit Losses

Ìý

109,267

Ìý

Ìý

112,105

Ìý

Ìý

Ìý

100,392

Ìý

Ìý

99,506

Ìý

Ìý

Ìý

103,710

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

5,180

Ìý

Ìý

5,138

Ìý

Ìý

Ìý

5,412

Ìý

Ìý

5,342

Ìý

Ìý

Ìý

4,960

Ìý

Interchange income

Ìý

1,807

Ìý

Ìý

1,860

Ìý

Ìý

Ìý

1,911

Ìý

Ìý

1,940

Ìý

Ìý

Ìý

1,888

Ìý

Wealth management income

Ìý

4,248

Ìý

Ìý

4,019

Ìý

Ìý

Ìý

3,843

Ìý

Ìý

3,766

Ìý

Ìý

Ìý

3,540

Ìý

Mortgage banking fees

Ìý

404

Ìý

Ìý

326

Ìý

Ìý

Ìý

485

Ìý

Ìý

582

Ìý

Ìý

Ìý

381

Ìý

Insurance agency income

Ìý

1,620

Ìý

Ìý

1,151

Ìý

Ìý

Ìý

1,399

Ìý

Ìý

1,355

Ìý

Ìý

Ìý

1,291

Ìý

BOLI income

Ìý

2,468

Ìý

Ìý

2,627

Ìý

Ìý

Ìý

2,578

Ìý

Ìý

2,596

Ìý

Ìý

Ìý

2,264

Ìý

Other

Ìý

6,257

Ìý

Ìý

10,335

Ìý

Ìý

Ìý

7,864

Ìý

Ìý

6,647

Ìý

Ìý

Ìý

5,944

Ìý

Ìý

Ìý

21,984

Ìý

Ìý

25,456

Ìý

Ìý

Ìý

23,492

Ìý

Ìý

22,228

Ìý

Ìý

Ìý

20,268

Ìý

Securities gains (losses), net

Ìý

196

Ìý

Ìý

(8,388

)

Ìý

Ìý

187

Ìý

Ìý

(44

)

Ìý

Ìý

229

Ìý

Total Noninterest Income

Ìý

22,180

Ìý

Ìý

17,068

Ìý

Ìý

Ìý

23,679

Ìý

Ìý

22,184

Ìý

Ìý

Ìý

20,497

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and wages

Ìý

42,248

Ìý

Ìý

42,378

Ìý

Ìý

Ìý

40,697

Ìý

Ìý

38,937

Ìý

Ìý

Ìý

40,304

Ìý

Employee benefits

Ìý

8,861

Ìý

Ìý

6,548

Ìý

Ìý

Ìý

6,955

Ìý

Ìý

6,861

Ìý

Ìý

Ìý

7,889

Ìý

Outsourced data processing costs

Ìý

8,504

Ìý

Ìý

8,307

Ìý

Ìý

Ìý

8,003

Ìý

Ìý

8,210

Ìý

Ìý

Ìý

12,118

Ìý

Occupancy

Ìý

7,350

Ìý

Ìý

7,234

Ìý

Ìý

Ìý

7,096

Ìý

Ìý

7,180

Ìý

Ìý

Ìý

8,037

Ìý

Furniture and equipment

Ìý

2,128

Ìý

Ìý

2,004

Ìý

Ìý

Ìý

2,060

Ìý

Ìý

1,956

Ìý

Ìý

Ìý

2,011

Ìý

Marketing

Ìý

2,748

Ìý

Ìý

2,126

Ìý

Ìý

Ìý

2,729

Ìý

Ìý

3,266

Ìý

Ìý

Ìý

2,655

Ìý

Legal and professional fees

Ìý

2,740

Ìý

Ìý

2,807

Ìý

Ìý

Ìý

2,708

Ìý

Ìý

1,982

Ìý

Ìý

Ìý

2,151

Ìý

FDIC assessments

Ìý

2,194

Ìý

Ìý

2,274

Ìý

Ìý

Ìý

1,882

Ìý

Ìý

2,131

Ìý

Ìý

Ìý

2,158

Ìý

Amortization of intangibles

Ìý

5,309

Ìý

Ìý

5,587

Ìý

Ìý

Ìý

6,002

Ìý

Ìý

6,003

Ìý

Ìý

Ìý

6,292

Ìý

Other real estate owned expense and net loss (gain) on sale

Ìý

241

Ìý

Ìý

84

Ìý

Ìý

Ìý

491

Ìý

Ìý

(109

)

Ìý

Ìý

(26

)

Provision for credit losses on unfunded commitments

Ìý

150

Ìý

Ìý

250

Ìý

Ìý

Ìý

250

Ìý

Ìý

251

Ìý

Ìý

Ìý

250

Ìý

Merger-related charges

Ìý

1,051

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Other

Ìý

7,073

Ìý

Ìý

5,976

Ìý

Ìý

Ìý

5,945

Ìý

Ìý

5,869

Ìý

Ìý

Ìý

6,532

Ìý

Total Noninterest Expense

Ìý

90,597

Ìý

Ìý

85,575

Ìý

Ìý

Ìý

84,818

Ìý

Ìý

82,537

Ìý

Ìý

Ìý

90,371

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income Before Income Taxes

Ìý

40,850

Ìý

Ìý

43,598

Ìý

Ìý

Ìý

39,253

Ìý

Ìý

39,153

Ìý

Ìý

Ìý

33,836

Ìý

Provision for income taxes

Ìý

9,386

Ìý

Ìý

9,513

Ìý

Ìý

Ìý

8,602

Ìý

Ìý

8,909

Ìý

Ìý

Ìý

7,830

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

$

31,464

Ìý

$

34,085

Ìý

Ìý

$

30,651

Ìý

$

30,244

Ìý

Ìý

$

26,006

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share of common stock

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

$

0.37

Ìý

$

0.40

Ìý

Ìý

$

0.36

Ìý

$

0.36

Ìý

Ìý

$

0.31

Ìý

Basic

Ìý

0.37

Ìý

Ìý

0.40

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.31

Ìý

Cash dividends declared

Ìý

0.18

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average common shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

85,388

Ìý

Ìý

85,302

Ìý

Ìý

Ìý

85,069

Ìý

Ìý

84,816

Ìý

Ìý

Ìý

85,270

Ìý

Basic

Ìý

84,648

Ìý

Ìý

84,510

Ìý

Ìý

Ìý

84,434

Ìý

Ìý

84,341

Ìý

Ìý

Ìý

84,908

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED BALANCE SHEETS

(Unaudited)

Ìý

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

(Amounts in thousands)

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and due from banks

Ìý

$

191,467

Ìý

Ìý

$

171,615

Ìý

Ìý

$

182,743

Ìý

Ìý

$

168,738

Ìý

Ìý

$

137,850

Ìý

Interest-bearing deposits with other banks

Ìý

Ìý

309,105

Ìý

Ìý

Ìý

304,992

Ìý

Ìý

Ìý

454,315

Ìý

Ìý

Ìý

580,787

Ìý

Ìý

Ìý

544,874

Ìý

Total cash and cash equivalents

Ìý

Ìý

500,572

Ìý

Ìý

Ìý

476,607

Ìý

Ìý

Ìý

637,058

Ìý

Ìý

Ìý

749,525

Ìý

Ìý

Ìý

682,724

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Time deposits with other banks

Ìý

Ìý

1,494

Ìý

Ìý

Ìý

3,215

Ìý

Ìý

Ìý

5,207

Ìý

Ìý

Ìý

7,856

Ìý

Ìý

Ìý

7,856

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Debt Securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities available-for-sale (at fair value)

Ìý

Ìý

2,627,959

Ìý

Ìý

Ìý

2,226,543

Ìý

Ìý

Ìý

2,160,055

Ìý

Ìý

Ìý

1,967,204

Ìý

Ìý

Ìý

1,949,463

Ìý

Securities held-to-maturity (at amortized cost)

Ìý

Ìý

624,650

Ìý

Ìý

Ìý

635,186

Ìý

Ìý

Ìý

646,050

Ìý

Ìý

Ìý

658,055

Ìý

Ìý

Ìý

669,896

Ìý

Total debt securities

Ìý

Ìý

3,252,609

Ìý

Ìý

Ìý

2,861,729

Ìý

Ìý

Ìý

2,806,105

Ìý

Ìý

Ìý

2,625,259

Ìý

Ìý

Ìý

2,619,359

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale

Ìý

Ìý

16,016

Ìý

Ìý

Ìý

17,277

Ìý

Ìý

Ìý

11,039

Ìý

Ìý

Ìý

5,975

Ìý

Ìý

Ìý

9,475

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

Ìý

10,443,021

Ìý

Ìý

Ìý

10,299,950

Ìý

Ìý

Ìý

10,205,281

Ìý

Ìý

Ìý

10,038,508

Ìý

Ìý

Ìý

9,978,052

Ìý

Less: Allowance for credit losses

Ìý

Ìý

(140,267

)

Ìý

Ìý

(138,055

)

Ìý

Ìý

(140,469

)

Ìý

Ìý

(141,641

)

Ìý

Ìý

(146,669

)

Loans, net of allowance for credit losses

Ìý

Ìý

10,302,754

Ìý

Ìý

Ìý

10,161,895

Ìý

Ìý

Ìý

10,064,812

Ìý

Ìý

Ìý

9,896,867

Ìý

Ìý

Ìý

9,831,383

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Bank premises and equipment, net

Ìý

Ìý

108,478

Ìý

Ìý

Ìý

107,555

Ìý

Ìý

Ìý

108,776

Ìý

Ìý

Ìý

109,945

Ìý

Ìý

Ìý

110,787

Ìý

Other real estate owned

Ìý

Ìý

7,176

Ìý

Ìý

Ìý

6,421

Ìý

Ìý

Ìý

6,421

Ìý

Ìý

Ìý

6,877

Ìý

Ìý

Ìý

7,315

Ìý

Goodwill

Ìý

Ìý

732,417

Ìý

Ìý

Ìý

732,417

Ìý

Ìý

Ìý

732,417

Ìý

Ìý

Ìý

732,417

Ìý

Ìý

Ìý

732,417

Ìý

Other intangible assets, net

Ìý

Ìý

66,372

Ìý

Ìý

Ìý

71,723

Ìý

Ìý

Ìý

77,431

Ìý

Ìý

Ìý

83,445

Ìý

Ìý

Ìý

89,377

Ìý

Bank owned life insurance

Ìý

Ìý

311,453

Ìý

Ìý

Ìý

308,995

Ìý

Ìý

Ìý

306,379

Ìý

Ìý

Ìý

303,816

Ìý

Ìý

Ìý

301,229

Ìý

Net deferred tax assets

Ìý

Ìý

93,595

Ìý

Ìý

Ìý

102,989

Ìý

Ìý

Ìý

94,820

Ìý

Ìý

Ìý

108,852

Ìý

Ìý

Ìý

111,539

Ìý

Other assets

Ìý

Ìý

339,549

Ìý

Ìý

Ìý

325,485

Ìý

Ìý

Ìý

317,906

Ìý

Ìý

Ìý

321,779

Ìý

Ìý

Ìý

326,554

Ìý

Total Assets

Ìý

$

15,732,485

Ìý

Ìý

$

15,176,308

Ìý

Ìý

$

15,168,371

Ìý

Ìý

$

14,952,613

Ìý

Ìý

$

14,830,015

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest demand

Ìý

$

3,492,491

Ìý

Ìý

$

3,352,372

Ìý

Ìý

$

3,443,455

Ìý

Ìý

$

3,397,918

Ìý

Ìý

$

3,555,401

Ìý

Interest-bearing demand

Ìý

Ìý

2,734,260

Ìý

Ìý

Ìý

2,667,843

Ìý

Ìý

Ìý

2,487,448

Ìý

Ìý

Ìý

2,821,092

Ìý

Ìý

Ìý

2,711,041

Ìý

Savings

Ìý

Ìý

534,991

Ìý

Ìý

Ìý

519,977

Ìý

Ìý

Ìý

524,474

Ìý

Ìý

Ìý

566,052

Ìý

Ìý

Ìý

608,088

Ìý

Money market

Ìý

Ìý

4,154,682

Ìý

Ìý

Ìý

4,086,362

Ìý

Ìý

Ìý

4,034,371

Ìý

Ìý

Ìý

3,707,761

Ìý

Ìý

Ìý

3,531,029

Ìý

Time deposits

Ìý

Ìý

1,658,372

Ìý

Ìý

Ìý

1,615,873

Ìý

Ìý

Ìý

1,753,837

Ìý

Ìý

Ìý

1,623,295

Ìý

Ìý

Ìý

1,610,281

Ìý

Total Deposits

Ìý

Ìý

12,574,796

Ìý

Ìý

Ìý

12,242,427

Ìý

Ìý

Ìý

12,243,585

Ìý

Ìý

Ìý

12,116,118

Ìý

Ìý

Ìý

12,015,840

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities sold under agreements to repurchase

Ìý

Ìý

201,128

Ìý

Ìý

Ìý

232,071

Ìý

Ìý

Ìý

210,176

Ìý

Ìý

Ìý

262,103

Ìý

Ìý

Ìý

326,732

Ìý

Federal Home Loan Bank borrowings

Ìý

Ìý

465,000

Ìý

Ìý

Ìý

245,000

Ìý

Ìý

Ìý

245,000

Ìý

Ìý

Ìý

180,000

Ìý

Ìý

Ìý

110,000

Ìý

Long-term debt, net

Ìý

Ìý

107,132

Ìý

Ìý

Ìý

106,966

Ìý

Ìý

Ìý

106,800

Ìý

Ìý

Ìý

106,634

Ìý

Ìý

Ìý

106,468

Ìý

Other liabilities

Ìý

Ìý

154,689

Ìý

Ìý

Ìý

166,601

Ìý

Ìý

Ìý

168,960

Ìý

Ìý

Ìý

157,377

Ìý

Ìý

Ìý

153,225

Ìý

Total Liabilities

Ìý

Ìý

13,502,745

Ìý

Ìý

Ìý

12,993,065

Ìý

Ìý

Ìý

12,974,521

Ìý

Ìý

Ìý

12,822,232

Ìý

Ìý

Ìý

12,712,265

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock

Ìý

Ìý

8,633

Ìý

Ìý

Ìý

8,628

Ìý

Ìý

Ìý

8,614

Ìý

Ìý

Ìý

8,530

Ìý

Ìý

Ìý

8,494

Ìý

Additional paid in capital

Ìý

Ìý

1,828,234

Ìý

Ìý

Ìý

1,824,935

Ìý

Ìý

Ìý

1,821,050

Ìý

Ìý

Ìý

1,815,800

Ìý

Ìý

Ìý

1,811,941

Ìý

Retained earnings

Ìý

Ìý

542,665

Ìý

Ìý

Ìý

526,642

Ìý

Ìý

Ìý

508,036

Ìý

Ìý

Ìý

492,805

Ìý

Ìý

Ìý

478,017

Ìý

Less: Treasury stock

Ìý

Ìý

(19,072

)

Ìý

Ìý

(19,095

)

Ìý

Ìý

(18,680

)

Ìý

Ìý

(18,744

)

Ìý

Ìý

(16,746

)

Ìý

Ìý

Ìý

2,360,460

Ìý

Ìý

Ìý

2,341,110

Ìý

Ìý

Ìý

2,319,020

Ìý

Ìý

Ìý

2,298,391

Ìý

Ìý

Ìý

2,281,706

Ìý

Accumulated other comprehensive loss, net

Ìý

Ìý

(130,720

)

Ìý

Ìý

(157,867

)

Ìý

Ìý

(125,170

)

Ìý

Ìý

(168,010

)

Ìý

Ìý

(163,956

)

Total Shareholders' Equity

Ìý

Ìý

2,229,740

Ìý

Ìý

Ìý

2,183,243

Ìý

Ìý

Ìý

2,193,850

Ìý

Ìý

Ìý

2,130,381

Ìý

Ìý

Ìý

2,117,750

Ìý

Total Liabilities & Shareholders' Equity

Ìý

$

15,732,485

Ìý

Ìý

$

15,176,308

Ìý

Ìý

$

15,168,371

Ìý

Ìý

$

14,952,613

Ìý

Ìý

$

14,830,015

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding

Ìý

Ìý

85,618

Ìý

Ìý

Ìý

85,568

Ìý

Ìý

Ìý

85,441

Ìý

Ìý

Ìý

85,299

Ìý

Ìý

Ìý

84,935

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

Ìý

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Amounts in thousands)

1Q'25

Ìý

4Q'24

Ìý

3Q'24

Ìý

2Q'24

Ìý

1Q'24

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Credit Analysis

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net charge-offs

$

7,038

Ìý

Ìý

$

6,113

Ìý

Ìý

$

7,445

Ìý

Ìý

$

9,946

Ìý

Ìý

$

3,630

Ìý

Net charge-offs to average loans

Ìý

0.27

%

Ìý

Ìý

0.24

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.40

%

Ìý

Ìý

0.15

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for credit losses

$

140,267

Ìý

Ìý

$

138,055

Ìý

Ìý

$

140,469

Ìý

Ìý

$

141,641

Ìý

Ìý

$

146,669

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-acquired loans at end of period

$

7,752,532

Ìý

Ìý

$

7,452,175

Ìý

Ìý

$

7,178,186

Ìý

Ìý

$

6,834,059

Ìý

Ìý

$

6,613,763

Ìý

Acquired loans at end of period

Ìý

2,690,489

Ìý

Ìý

Ìý

2,847,775

Ìý

Ìý

Ìý

3,027,095

Ìý

Ìý

Ìý

3,204,449

Ìý

Ìý

Ìý

3,364,289

Ìý

Total Loans

$

10,443,021

Ìý

Ìý

$

10,299,950

Ìý

Ìý

$

10,205,281

Ìý

Ìý

$

10,038,508

Ìý

Ìý

$

9,978,052

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total allowance for credit losses to total loans at end of period

Ìý

1.34

%

Ìý

Ìý

1.34

%

Ìý

Ìý

1.38

%

Ìý

Ìý

1.41

%

Ìý

Ìý

1.47

%

Purchase discount on acquired loans at end of period

Ìý

4.25

Ìý

Ìý

Ìý

4.30

Ìý

Ìý

Ìý

4.48

Ìý

Ìý

Ìý

4.51

Ìý

Ìý

Ìý

4.63

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

End of Period

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming loans

$

71,018

Ìý

Ìý

$

92,446

Ìý

Ìý

$

80,857

Ìý

Ìý

$

59,927

Ìý

Ìý

$

77,205

Ìý

Other real estate owned

Ìý

1,820

Ìý

Ìý

Ìý

933

Ìý

Ìý

Ìý

933

Ìý

Ìý

Ìý

1,173

Ìý

Ìý

Ìý

309

Ìý

Properties previously used in bank operations included in other real estate owned

Ìý

5,356

Ìý

Ìý

Ìý

5,488

Ìý

Ìý

Ìý

5,488

Ìý

Ìý

Ìý

5,704

Ìý

Ìý

Ìý

7,006

Ìý

Total Nonperforming Assets

$

78,194

Ìý

Ìý

$

98,867

Ìý

Ìý

$

87,278

Ìý

Ìý

$

66,804

Ìý

Ìý

$

84,520

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming Loans to Loans at End of Period

Ìý

0.68

%

Ìý

Ìý

0.90

%

Ìý

Ìý

0.79

%

Ìý

Ìý

0.60

%

Ìý

Ìý

0.77

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming Assets to Total Assets at End of Period

Ìý

0.50

Ìý

Ìý

Ìý

0.65

Ìý

Ìý

Ìý

0.58

Ìý

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

0.57

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

March 31, 2025

Ìý

December 31, 2024

Ìý

September 30, 2024

Ìý

June 30, 2024

Ìý

March 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Construction and land development

$

618,493

Ìý

Ìý

$

648,054

Ìý

Ìý

$

595,753

Ìý

Ìý

$

593,534

Ìý

Ìý

$

623,246

Ìý

Commercial real estate - owner occupied

Ìý

1,713,579

Ìý

Ìý

Ìý

1,686,629

Ìý

Ìý

Ìý

1,676,814

Ìý

Ìý

Ìý

1,656,391

Ìý

Ìý

Ìý

1,656,131

Ìý

Commercial real estate - non-owner occupied

Ìý

3,513,400

Ìý

Ìý

Ìý

3,503,807

Ìý

Ìý

Ìý

3,573,076

Ìý

Ìý

Ìý

3,423,266

Ìý

Ìý

Ìý

3,368,339

Ìý

Residential real estate

Ìý

2,653,012

Ìý

Ìý

Ìý

2,616,784

Ìý

Ìý

Ìý

2,564,903

Ìý

Ìý

Ìý

2,555,320

Ìý

Ìý

Ìý

2,521,399

Ìý

Commercial and financial

Ìý

1,753,090

Ìý

Ìý

Ìý

1,651,355

Ìý

Ìý

Ìý

1,575,228

Ìý

Ìý

Ìý

1,582,290

Ìý

Ìý

Ìý

1,566,198

Ìý

Consumer

Ìý

191,447

Ìý

Ìý

Ìý

193,321

Ìý

Ìý

Ìý

219,507

Ìý

Ìý

Ìý

227,707

Ìý

Ìý

Ìý

242,739

Ìý

Total Loans

$

10,443,021

Ìý

Ìý

$

10,299,950

Ìý

Ìý

$

10,205,281

Ìý

Ìý

$

10,038,508

Ìý

Ìý

$

9,978,052

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1Q'25

Ìý

4Q'24

Ìý

1Q'24

Ìý

Ìý

Average

Ìý

Ìý

Ìý

Yield/

Ìý

Average

Ìý

Ìý

Ìý

Yield/

Ìý

Average

Ìý

Ìý

Ìý

Yield/

Ìý

(Amounts in thousands)

Balance

Ìý

Interest

Ìý

Rate

Ìý

Balance

Ìý

Interest

Ìý

Rate

Ìý

Balance

Ìý

Interest

Ìý

Rate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Taxable

$

3,073,108

Ìý

Ìý

$

29,381

Ìý

3.88

%

Ìý

$

2,843,755

Ìý

Ìý

$

26,945

Ìý

3.77

%

Ìý

$

2,578,938

Ìý

Ìý

$

22,393

Ìý

3.47

%

Ìý

Nontaxable

Ìý

5,436

Ìý

Ìý

Ìý

41

Ìý

3.06

Ìý

Ìý

Ìý

5,795

Ìý

Ìý

Ìý

41

Ìý

2.81

Ìý

Ìý

Ìý

5,907

Ìý

Ìý

Ìý

41

Ìý

2.75

Ìý

Ìý

Total Securities

Ìý

3,078,544

Ìý

Ìý

Ìý

29,422

Ìý

3.88

Ìý

Ìý

Ìý

2,849,550

Ìý

Ìý

Ìý

26,986

Ìý

3.77

Ìý

Ìý

Ìý

2,584,845

Ìý

Ìý

Ìý

22,434

Ìý

3.47

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Federal funds sold

Ìý

265,503

Ìý

Ìý

Ìý

2,945

Ìý

4.50

Ìý

Ìý

Ìý

470,154

Ìý

Ìý

Ìý

5,690

Ìý

4.81

Ìý

Ìý

Ìý

370,494

Ìý

Ìý

Ìý

5,056

Ìý

5.49

Ìý

Ìý

Interest-bearing deposits with other banks and other investments

Ìý

105,195

Ìý

Ìý

Ìý

1,254

Ìý

4.83

Ìý

Ìý

Ìý

102,961

Ìý

Ìý

Ìý

1,262

Ìý

4.88

Ìý

Ìý

Ìý

95,619

Ìý

Ìý

Ìý

1,128

Ìý

4.74

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Loans, net2

Ìý

10,383,497

Ìý

Ìý

Ìý

150,973

Ìý

5.90

Ìý

Ìý

Ìý

10,214,493

Ìý

Ìý

Ìý

152,303

Ìý

5.93

Ìý

Ìý

Ìý

10,034,658

Ìý

Ìý

Ìý

147,308

Ìý

5.90

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Earning Assets

Ìý

13,832,739

Ìý

Ìý

Ìý

184,594

Ìý

5.41

Ìý

Ìý

Ìý

13,637,158

Ìý

Ìý

Ìý

186,241

Ìý

5.43

Ìý

Ìý

Ìý

13,085,616

Ìý

Ìý

Ìý

175,926

Ìý

5.41

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for credit losses

Ìý

(138,300

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(140,409

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(148,422

)

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and due from banks

Ìý

158,750

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

167,197

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

166,734

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Bank premises and equipment, net

Ìý

108,651

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

108,589

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

112,391

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Intangible assets

Ìý

801,687

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

806,710

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

825,531

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Bank owned life insurance

Ìý

309,831

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

307,256

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

299,765

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other assets including deferred tax assets

Ìý

322,284

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

317,540

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

349,161

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Assets

$

15,395,642

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

15,204,041

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

14,690,776

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Shareholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing demand

$

2,706,065

Ìý

Ìý

$

11,069

Ìý

1.66

%

Ìý

$

2,581,733

Ìý

Ìý

$

11,843

Ìý

1.82

%

Ìý

$

2,719,334

Ìý

Ìý

$

15,266

Ìý

2.26

%

Ìý

Savings

Ìý

529,711

Ìý

Ìý

Ìý

698

Ìý

0.53

Ìý

Ìý

Ìý

521,682

Ìý

Ìý

Ìý

582

Ìý

0.44

Ìý

Ìý

Ìý

628,329

Ìý

Ìý

Ìý

540

Ìý

0.35

Ìý

Ìý

Money market

Ìý

4,149,460

Ìý

Ìý

Ìý

31,859

Ìý

3.11

Ìý

Ìý

Ìý

4,078,714

Ìý

Ìý

Ìý

34,969

Ìý

3.41

Ìý

Ìý

Ìý

3,409,310

Ìý

Ìý

Ìý

31,728

Ìý

3.74

Ìý

Ìý

Time deposits

Ìý

1,647,938

Ìý

Ìý

Ìý

14,973

Ìý

3.68

Ìý

Ìý

Ìý

1,686,004

Ìý

Ìý

Ìý

16,726

Ìý

3.95

Ìý

Ìý

Ìý

1,590,070

Ìý

Ìý

Ìý

17,121

Ìý

4.33

Ìý

Ìý

Securities sold under agreements to repurchase

Ìý

201,271

Ìý

Ìý

Ìý

1,357

Ìý

2.73

Ìý

Ìý

Ìý

209,909

Ìý

Ìý

Ìý

1,584

Ìý

3.00

Ìý

Ìý

Ìý

333,386

Ìý

Ìý

Ìý

3,079

Ìý

3.71

Ìý

Ìý

Federal Home Loan Bank borrowings

Ìý

382,836

Ìý

Ìý

Ìý

4,081

Ìý

4.32

Ìý

Ìý

Ìý

245,000

Ìý

Ìý

Ìý

2,625

Ìý

4.26

Ìý

Ìý

Ìý

102,418

Ìý

Ìý

Ìý

960

Ìý

3.77

Ìý

Ìý

Long-term debt, net

Ìý

107,038

Ìý

Ìý

Ìý

1,700

Ìý

6.44

Ìý

Ìý

Ìý

106,881

Ìý

Ìý

Ìý

1,797

Ìý

6.69

Ìý

Ìý

Ìý

106,373

Ìý

Ìý

Ìý

1,934

Ìý

7.31

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Interest-Bearing Liabilities

Ìý

9,724,319

Ìý

Ìý

Ìý

65,737

Ìý

2.74

Ìý

Ìý

Ìý

9,429,923

Ìý

Ìý

Ìý

70,126

Ìý

2.96

Ìý

Ìý

Ìý

8,889,220

Ìý

Ìý

Ìý

70,628

Ìý

3.20

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest demand

Ìý

3,294,149

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,417,539

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,528,489

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other liabilities

Ìý

162,179

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

153,527

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

154,686

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Liabilities

Ìý

13,180,647

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

13,000,989

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

12,572,395

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' equity

Ìý

2,214,995

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,203,052

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,118,381

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Liabilities & Equity

$

15,395,642

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

15,204,041

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

14,690,776

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of deposits

Ìý

Ìý

Ìý

Ìý

1.93

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.08

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.19

%

Ìý

Interest expense as a % of earning assets

Ìý

Ìý

Ìý

Ìý

1.93

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.05

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.17

%

Ìý

Net interest income as a % of earning assets

Ìý

Ìý

$

118,857

Ìý

3.48

%

Ìý

Ìý

Ìý

$

116,115

Ìý

3.39

%

Ìý

Ìý

Ìý

$

105,298

Ìý

3.24

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Ìý

Ìý

Ìý

Ìý

Ìý

2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CONSOLIDATED QUARTERLY FINANCIAL DATA

Ìý

Ìý

Ìý

(Unaudited)

Ìý

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

(Amounts in thousands)

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Customer Relationship Funding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest demand

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

Ìý

$

2,830,497

Ìý

$

2,621,469

Ìý

$

2,731,564

Ìý

$

2,664,353

Ìý

$

2,808,151

Retail

Ìý

Ìý

Ìý

536,661

Ìý

Ìý

502,967

Ìý

Ìý

509,527

Ìý

Ìý

532,623

Ìý

Ìý

553,697

Public funds

Ìý

Ìý

Ìý

64,184

Ìý

Ìý

177,742

Ìý

Ìý

139,072

Ìý

Ìý

142,846

Ìý

Ìý

145,747

Other

Ìý

Ìý

Ìý

61,149

Ìý

Ìý

50,194

Ìý

Ìý

63,292

Ìý

Ìý

58,096

Ìý

Ìý

47,806

Total Noninterest Demand

Ìý

Ìý

3,492,491

Ìý

Ìý

3,352,372

Ìý

Ìý

3,443,455

Ìý

Ìý

3,397,918

Ìý

Ìý

3,555,401

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing demand

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

Ìý

Ìý

1,520,186

Ìý

Ìý

1,467,508

Ìý

Ìý

1,426,920

Ìý

Ìý

1,533,725

Ìý

Ìý

1,561,905

Retail

Ìý

Ìý

Ìý

881,282

Ìý

Ìý

881,236

Ìý

Ìý

874,043

Ìý

Ìý

892,032

Ìý

Ìý

930,178

Brokered

Ìý

Ìý

Ìý

�

Ìý

Ìý

49,287

Ìý

Ìý

�

Ìý

Ìý

198,337

Ìý

Ìý

�

Public funds

Ìý

Ìý

Ìý

332,792

Ìý

Ìý

269,812

Ìý

Ìý

186,485

Ìý

Ìý

196,998

Ìý

Ìý

218,958

Total Interest-Bearing Demand

Ìý

Ìý

2,734,260

Ìý

Ìý

2,667,843

Ìý

Ìý

2,487,448

Ìý

Ìý

2,821,092

Ìý

Ìý

2,711,041

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total transaction accounts

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

Ìý

Ìý

4,350,683

Ìý

Ìý

4,088,977

Ìý

Ìý

4,158,484

Ìý

Ìý

4,198,078

Ìý

Ìý

4,370,056

Retail

Ìý

Ìý

Ìý

1,417,943

Ìý

Ìý

1,384,203

Ìý

Ìý

1,383,570

Ìý

Ìý

1,424,655

Ìý

Ìý

1,483,875

Brokered

Ìý

Ìý

Ìý

�

Ìý

Ìý

49,287

Ìý

Ìý

�

Ìý

Ìý

198,337

Ìý

Ìý

�

Public funds

Ìý

Ìý

Ìý

396,976

Ìý

Ìý

447,554

Ìý

Ìý

325,557

Ìý

Ìý

339,844

Ìý

Ìý

364,705

Other

Ìý

Ìý

Ìý

61,149

Ìý

Ìý

50,194

Ìý

Ìý

63,292

Ìý

Ìý

58,096

Ìý

Ìý

47,806

Total Transaction Accounts

Ìý

Ìý

6,226,751

Ìý

Ìý

6,020,215

Ìý

Ìý

5,930,903

Ìý

Ìý

6,219,010

Ìý

Ìý

6,266,442

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Savings

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

Ìý

Ìý

42,879

Ìý

Ìý

40,303

Ìý

Ìý

44,151

Ìý

Ìý

53,523

Ìý

Ìý

52,665

Retail

Ìý

Ìý

Ìý

492,112

Ìý

Ìý

479,674

Ìý

Ìý

480,323

Ìý

Ìý

512,529

Ìý

Ìý

555,423

Total Savings

Ìý

Ìý

534,991

Ìý

Ìý

519,977

Ìý

Ìý

524,474

Ìý

Ìý

566,052

Ìý

Ìý

608,088

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Money market

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

Ìý

Ìý

1,999,540

Ìý

Ìý

1,947,250

Ìý

Ìý

1,953,851

Ìý

Ìý

1,771,927

Ìý

Ìý

1,709,636

Retail

Ìý

Ìý

Ìý

1,967,239

Ìý

Ìý

1,925,330

Ìý

Ìý

1,887,975

Ìý

Ìý

1,733,505

Ìý

Ìý

1,621,618

Public funds

Ìý

Ìý

Ìý

187,903

Ìý

Ìý

213,782

Ìý

Ìý

192,545

Ìý

Ìý

202,329

Ìý

Ìý

199,775

Total Money Market

Ìý

Ìý

4,154,682

Ìý

Ìý

4,086,362

Ìý

Ìý

4,034,371

Ìý

Ìý

3,707,761

Ìý

Ìý

3,531,029

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Brokered time certificates

Ìý

Ìý

262,461

Ìý

Ìý

244,351

Ìý

Ìý

256,536

Ìý

Ìý

126,668

Ìý

Ìý

142,717

Time deposits

Ìý

Ìý

1,395,911

Ìý

Ìý

1,371,522

Ìý

Ìý

1,497,301

Ìý

Ìý

1,496,627

Ìý

Ìý

1,467,564

Ìý

Ìý

Ìý

1,658,372

Ìý

Ìý

1,615,873

Ìý

Ìý

1,753,837

Ìý

Ìý

1,623,295

Ìý

Ìý

1,610,281

Total Deposits

Ìý

$

12,574,796

Ìý

$

12,242,427

Ìý

$

12,243,585

Ìý

$

12,116,118

Ìý

$

12,015,840

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities sold under agreements to repurchase

Ìý

$

201,128

Ìý

$

232,071

Ìý

$

210,176

Ìý

$

262,103

Ìý

$

326,732

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total customer funding1

Ìý

$

12,513,463

Ìý

$

12,180,860

Ìý

$

12,197,225

Ìý

$

12,053,216

Ìý

$

12,199,855

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP�). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors� understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Quarterly Trends

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Amounts in thousands, except per share data)

1Q'25

Ìý

4Q'24

Ìý

3Q'24

Ìý

2Q'24

Ìý

1Q'24

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

$

31,464

Ìý

Ìý

$

34,085

Ìý

Ìý

$

30,651

Ìý

Ìý

$

30,244

Ìý

Ìý

$

26,006

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total noninterest income

Ìý

22,180

Ìý

Ìý

Ìý

17,068

Ìý

Ìý

Ìý

23,679

Ìý

Ìý

Ìý

22,184

Ìý

Ìý

Ìý

20,497

Ìý

Securities losses (gains), net

Ìý

(196

)

Ìý

Ìý

8,388

Ìý

Ìý

Ìý

(187

)

Ìý

Ìý

44

Ìý

Ìý

Ìý

(229

)

Total Adjustments to Noninterest Income

Ìý

(196

)

Ìý

Ìý

8,388

Ìý

Ìý

Ìý

(187

)

Ìý

Ìý

44

Ìý

Ìý

Ìý

(229

)

Total Adjusted Noninterest Income

Ìý

21,984

Ìý

Ìý

Ìý

25,456

Ìý

Ìý

Ìý

23,492

Ìý

Ìý

Ìý

22,228

Ìý

Ìý

Ìý

20,268

Ìý

Total noninterest expense

Ìý

90,597

Ìý

Ìý

Ìý

85,575

Ìý

Ìý

Ìý

84,818

Ìý

Ìý

Ìý

82,537

Ìý

Ìý

Ìý

90,371

Ìý

Merger-related charges

Ìý

(1,051

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Business continuity expenses - hurricane events

Ìý

�

Ìý

Ìý

Ìý

(280

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Branch reductions and other expense initiatives

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7,094

)

Total Adjustments to Noninterest Expense

Ìý

(1,051

)

Ìý

Ìý

(280

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7,094

)

Adjusted Noninterest Expense

Ìý

89,546

Ìý

Ìý

Ìý

85,295

Ìý

Ìý

Ìý

84,818

Ìý

Ìý

Ìý

82,537

Ìý

Ìý

Ìý

83,277

Ìý

Income Taxes

Ìý

9,386

Ìý

Ìý

Ìý

9,513

Ìý

Ìý

Ìý

8,602

Ìý

Ìý

Ìý

8,909

Ìý

Ìý

Ìý

7,830

Ìý

Tax effect of adjustments

Ìý

217

Ìý

Ìý

Ìý

2,197

Ìý

Ìý

Ìý

(47

)

Ìý

Ìý

11

Ìý

Ìý

Ìý

1,739

Ìý

Adjusted Income Taxes

Ìý

9,603

Ìý

Ìý

Ìý

11,710

Ìý

Ìý

Ìý

8,555

Ìý

Ìý

Ìý

8,920

Ìý

Ìý

Ìý

9,569

Ìý

Adjusted Net Income

$

32,102

Ìý

Ìý

$

40,556

Ìý

Ìý

$

30,511

Ìý

Ìý

$

30,277

Ìý

Ìý

$

31,132

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per diluted share, as reported

$

0.37

Ìý

Ìý

$

0.40

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.31

Ìý

Adjusted Earnings per Diluted Share

Ìý

0.38

Ìý

Ìý

Ìý

0.48

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.37

Ìý

Average diluted shares outstanding

Ìý

85,388

Ìý

Ìý

Ìý

85,302

Ìý

Ìý

Ìý

85,069

Ìý

Ìý

Ìý

84,816

Ìý

Ìý

Ìý

85,270

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Noninterest Expense

$

89,546

Ìý

Ìý

$

85,295

Ìý

Ìý

$

84,818

Ìý

Ìý

$

82,537

Ìý

Ìý

$

83,277

Ìý

Provision for credit losses on unfunded commitments

Ìý

(150

)

Ìý

Ìý

(250

)

Ìý

Ìý

(250

)

Ìý

Ìý

(251

)

Ìý

Ìý

(250

)

Other real estate owned expense and net (loss) gain on sale

Ìý

(241

)

Ìý

Ìý

(84

)

Ìý

Ìý

(491

)

Ìý

Ìý

109

Ìý

Ìý

Ìý

26

Ìý

Amortization of intangibles

Ìý

(5,309

)

Ìý

Ìý

(5,587

)

Ìý

Ìý

(6,002

)

Ìý

Ìý

(6,003

)

Ìý

Ìý

(6,292

)

Net Adjusted Noninterest Expense

Ìý

83,846

Ìý

Ìý

Ìý

79,374

Ìý

Ìý

Ìý

78,075

Ìý

Ìý

Ìý

76,392

Ìý

Ìý

Ìý

76,761

Ìý

Average tangible assets

$

14,593,955

Ìý

Ìý

$

14,397,331

Ìý

Ìý

$

14,184,085

Ìý

Ìý

$

14,020,793

Ìý

Ìý

$

13,865,245

Ìý

Net Adjusted Noninterest Expense to Average Tangible Assets

Ìý

2.33

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.19

%

Ìý

Ìý

2.23

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Revenue

$

140,697

Ìý

Ìý

$

132,872

Ìý

Ìý

$

130,344

Ìý

Ìý

$

126,608

Ìý

Ìý

$

125,575

Ìý

Total Adjustments to Net Revenue

Ìý

(196

)

Ìý

Ìý

8,388

Ìý

Ìý

Ìý

(187

)

Ìý

Ìý

44

Ìý

Ìý

Ìý

(229

)

Impact of FTE adjustment

Ìý

340

Ìý

Ìý

Ìý

311

Ìý

Ìý

Ìý

310

Ìý

Ìý

Ìý

233

Ìý

Ìý

Ìý

220

Ìý

Adjusted Net Revenue on a fully taxable equivalent basis

$

140,841

Ìý

Ìý

$

141,571

Ìý

Ìý

$

130,467

Ìý

Ìý

$

126,885

Ìý

Ìý

$

125,566

Ìý

Adjusted Efficiency Ratio

Ìý

59.53

%

Ìý

Ìý

56.07

%

Ìý

Ìý

59.84

%

Ìý

Ìý

60.21

%

Ìý

Ìý

61.13

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income

$

118,517

Ìý

Ìý

$

115,804

Ìý

Ìý

$

106,665

Ìý

Ìý

$

104,424

Ìý

Ìý

$

105,078

Ìý

Impact of FTE adjustment

Ìý

340

Ìý

Ìý

Ìý

311

Ìý

Ìý

Ìý

310

Ìý

Ìý

Ìý

233

Ìý

Ìý

Ìý

220

Ìý

Net Interest Income including FTE adjustment

Ìý

118,857

Ìý

Ìý

Ìý

116,115

Ìý

Ìý

Ìý

106,975

Ìý

Ìý

Ìý

104,657

Ìý

Ìý

Ìý

105,298

Ìý

Total noninterest income

Ìý

22,180

Ìý

Ìý

Ìý

17,068

Ìý

Ìý

Ìý

23,679

Ìý

Ìý

Ìý

22,184

Ìý

Ìý

Ìý

20,497

Ìý

Total noninterest expense less provision for credit losses on unfunded commitments

Ìý

90,447

Ìý

Ìý

Ìý

85,325

Ìý

Ìý

Ìý

84,568

Ìý

Ìý

Ìý

82,286

Ìý

Ìý

Ìý

90,121

Ìý

Pre-Tax Pre-Provision Earnings

Ìý

50,590

Ìý

Ìý

Ìý

47,858

Ìý

Ìý

Ìý

46,086

Ìý

Ìý

Ìý

44,555

Ìý

Ìý

Ìý

35,674

Ìý

Total Adjustments to Noninterest Income

Ìý

(196

)

Ìý

Ìý

8,388

Ìý

Ìý

Ìý

(187

)

Ìý

Ìý

44

Ìý

Ìý

Ìý

(229

)

Total Adjustments to Noninterest Expense including other real estate owned expense and net loss (gain) on sale

Ìý

1,292

Ìý

Ìý

Ìý

364

Ìý

Ìý

Ìý

491

Ìý

Ìý

Ìý

(109

)

Ìý

Ìý

7,068

Ìý

Adjusted Pre-Tax Pre-Provision Earnings

Ìý

51,686

Ìý

Ìý

Ìý

56,610

Ìý

Ìý

Ìý

46,390

Ìý

Ìý

Ìý

44,490

Ìý

Ìý

Ìý

42,513

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets

Ìý

15,395,642

Ìý

Ìý

Ìý

15,204,041

Ìý

Ìý

Ìý

14,996,846

Ìý

Ìý

Ìý

14,839,707

Ìý

Ìý

Ìý

14,690,776

Ìý

Less average goodwill and intangible assets

Ìý

(801,687

)

Ìý

Ìý

(806,710

)

Ìý

Ìý

(812,761

)

Ìý

Ìý

(818,914

)

Ìý

Ìý

(825,531

)

Average Tangible Assets

$

14,593,955

Ìý

Ìý

$

14,397,331

Ìý

Ìý

$

14,184,085

Ìý

Ìý

$

14,020,793

Ìý

Ìý

$

13,865,245

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on Average Assets (ROA)

Ìý

0.83

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.81

%

Ìý

Ìý

0.82

%

Ìý

Ìý

0.71

%

Impact of other adjustments for Adjusted Net Income

Ìý

0.02

Ìý

Ìý

Ìý

0.17

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.14

Ìý

Adjusted ROA

Ìý

0.85

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

0.81

Ìý

Ìý

Ìý

0.82

Ìý

Ìý

Ìý

0.85

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on Average Assets (ROA)

Ìý

0.83

Ìý

Ìý

Ìý

0.89

Ìý

Ìý

Ìý

0.81

Ìý

Ìý

Ìý

0.82

Ìý

Ìý

Ìý

0.71

Ìý

Impact of removing average intangible assets and related amortization

Ìý

0.15

Ìý

Ìý

Ìý

0.17

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.18

Ìý

Return on Average Tangible Assets (ROTA)

Ìý

0.98

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

0.99

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

0.89

Ìý

Impact of other adjustments for Adjusted Net Income

Ìý

0.02

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

(0.01

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.15

Ìý

Adjusted ROTA

Ìý

1.00

%

Ìý

Ìý

1.24

%

Ìý

Ìý

0.98

%

Ìý

Ìý

1.00

%

Ìý

Ìý

1.04

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Shareholders' Equity

$

2,214,995

Ìý

Ìý

$

2,203,052

Ìý

Ìý

$

2,168,444

Ìý

Ìý

$

2,117,628

Ìý

Ìý

$

2,118,381

Ìý

Less average goodwill and intangible assets

Ìý

(801,687

)

Ìý

Ìý

(806,710

)

Ìý

Ìý

(812,761

)

Ìý

Ìý

(818,914

)

Ìý

Ìý

(825,531

)

Average Tangible Equity

$

1,413,308

Ìý

Ìý

$

1,396,342

Ìý

Ìý

$

1,355,683

Ìý

Ìý

$

1,298,714

Ìý

Ìý

$

1,292,850

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on Average Shareholders' Equity

Ìý

5.76

%

Ìý

Ìý

6.16

%

Ìý

Ìý

5.62

%

Ìý

Ìý

5.74

%

Ìý

Ìý

4.94

%

Impact of removing average intangible assets and related amortization

Ìý

4.41

Ìý

Ìý

Ìý

4.74

Ìý

Ìý

Ìý

4.69

Ìý

Ìý

Ìý

5.01

Ìý

Ìý

Ìý

4.61

Ìý

Return on Average Tangible Common Equity (ROTCE)

Ìý

10.17

Ìý

Ìý

Ìý

10.90

Ìý

Ìý

Ìý

10.31

Ìý

Ìý

Ìý

10.75

Ìý

Ìý

Ìý

9.55

Ìý

Impact of other adjustments for Adjusted Net Income

Ìý

0.18

Ìý

Ìý

Ìý

1.84

Ìý

Ìý

Ìý

(0.04

)

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

1.60

Ìý

Adjusted ROTCE

Ìý

10.35

%

Ìý

Ìý

12.74

%

Ìý

Ìý

10.27

%

Ìý

Ìý

10.76

%

Ìý

Ìý

11.15

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loan interest income1

$

150,973

Ìý

Ìý

$

152,303

Ìý

Ìý

$

151,282

Ìý

Ìý

$

147,518

Ìý

Ìý

$

147,308

Ìý

Accretion on acquired loans

Ìý

(8,221

)

Ìý

Ìý

(11,717

)

Ìý

Ìý

(9,182

)

Ìý

Ìý

(10,178

)

Ìý

Ìý

(10,595

)

Loan interest income excluding accretion on acquired loans

$

142,752

Ìý

Ìý

$

140,586

Ìý

Ìý

$

142,100

Ìý

Ìý

$

137,340

Ìý

Ìý

$

136,713

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Yield on loans1

Ìý

5.90

%

Ìý

Ìý

5.93

%

Ìý

Ìý

5.94

%

Ìý

Ìý

5.93

%

Ìý

Ìý

5.90

%

Impact of accretion on acquired loans

Ìý

(0.32

)

Ìý

Ìý

(0.45

)

Ìý

Ìý

(0.36

)

Ìý

Ìý

(0.41

)

Ìý

Ìý

(0.42

)

Yield on loans excluding accretion on acquired loans

Ìý

5.58

%

Ìý

Ìý

5.48

%

Ìý

Ìý

5.58

%

Ìý

Ìý

5.52

%

Ìý

Ìý

5.48

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income1

$

118,857

Ìý

Ìý

$

116,115

Ìý

Ìý

$

106,975

Ìý

Ìý

$

104,657

Ìý

Ìý

$

105,298

Ìý

Accretion on acquired loans

Ìý

(8,221

)

Ìý

Ìý

(11,717

)

Ìý

Ìý

(9,182

)

Ìý

Ìý

(10,178

)

Ìý

Ìý

(10,595

)

Net interest income excluding accretion on acquired loans

$

110,636

Ìý

Ìý

$

104,398

Ìý

Ìý

$

97,793

Ìý

Ìý

$

94,479

Ìý

Ìý

$

94,703

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Margin

Ìý

3.48

%

Ìý

Ìý

3.39

%

Ìý

Ìý

3.17

%

Ìý

Ìý

3.18

%

Ìý

Ìý

3.24

%

Impact of accretion on acquired loans

Ìý

(0.24

)

Ìý

Ìý

(0.34

)

Ìý

Ìý

(0.27

)

Ìý

Ìý

(0.31

)

Ìý

Ìý

(0.33

)

Net interest margin excluding accretion on acquired loans

Ìý

3.24

%

Ìý

Ìý

3.05

%

Ìý

Ìý

2.90

%

Ìý

Ìý

2.87

%

Ìý

Ìý

2.91

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Security interest income1

$

29,422

Ìý

Ìý

$

26,986

Ìý

Ìý

$

26,005

Ìý

Ìý

$

24,195

Ìý

Ìý

$

22,434

Ìý

Tax equivalent adjustment on securities

Ìý

(7

)

Ìý

Ìý

(7

)

Ìý

Ìý

(8

)

Ìý

Ìý

(7

)

Ìý

Ìý

(7

)

Security interest income excluding tax equivalent adjustment

Ìý

29,415

Ìý

Ìý

Ìý

26,979

Ìý

Ìý

Ìý

25,997

Ìý

Ìý

Ìý

24,188

Ìý

Ìý

Ìý

22,427

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loan interest income1

Ìý

150,973

Ìý

Ìý

Ìý

152,303

Ìý

Ìý

Ìý

151,282

Ìý

Ìý

Ìý

147,518

Ìý

Ìý

Ìý

147,308

Ìý

Tax equivalent adjustment on loans

Ìý

(333

)

Ìý

Ìý

(304

)

Ìý

Ìý

(302

)

Ìý

Ìý

(226

)

Ìý

Ìý

(213

)

Loan interest income excluding tax equivalent adjustment

Ìý

150,640

Ìý

Ìý

Ìý

151,999

Ìý

Ìý

Ìý

150,980

Ìý

Ìý

Ìý

147,292

Ìý

Ìý

Ìý

147,095

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income1

Ìý

118,857

Ìý

Ìý

Ìý

116,115

Ìý

Ìý

Ìý

106,975

Ìý

Ìý

Ìý

104,657

Ìý

Ìý

Ìý

105,298

Ìý

Tax equivalent adjustment on securities

Ìý

(7

)

Ìý

Ìý

(7

)

Ìý

Ìý

(8

)

Ìý

Ìý

(7

)

Ìý

Ìý

(7

)

Tax equivalent adjustment on loans

Ìý

(333

)

Ìý

Ìý

(304

)

Ìý

Ìý

(302

)

Ìý

Ìý

(226

)

Ìý

Ìý

(213

)

Net interest income excluding tax equivalent adjustment

$

118,517

Ìý

Ìý

$

115,804

Ìý

Ìý

$

106,665

Ìý

Ìý

$

104,424

Ìý

Ìý

$

105,078

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Ìý

Michael Young

Treasurer & Director of Corporate Development & Investor Relations

(772) 403-0451

Source: Seacoast Banking Corporation of Florida

Seacoast Bkg Corp Fla

NASDAQ:SBCF

SBCF Rankings

SBCF Latest News

SBCF Stock Data

2.25B
84.37M
1.44%
86.78%
1.83%
Banks - Regional
State Commercial Banks
United States
STUART