AG˹ٷ

STOCK TITAN

SmartFinancial Announces Results for the Second Quarter 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

KNOXVILLE, Tenn.--(BUSINESS WIRE)-- SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NYSE: SMBK), today announced net income of $11.7 million, or $0.69 per diluted common share, for the second quarter of 2025, compared to net income of $8.0 million, or $0.48 per diluted common share, for the second quarter of 2024, and compared to prior quarter net income of $11.3 million, or $0.67 per diluted common share. Operating earnings1, which excludes non-recurring income, net of tax adjustments, totaled $11.7 million, or $0.69 per diluted common share, in the second quarter of 2025, compared to $7.8 million, or $0.46 per diluted common share, in the second quarter of 2024, and compared to $11.3 million, or $0.67 per diluted common share, in the first quarter of 2025.

Highlights for the Second Quarter of 2025

  • Operating earnings1 of $11.7 million, or $0.69 per diluted common share
  • Net organic loan and lease growth of $132 million with 13% annualized quarter-over-quarter increase
  • Five consecutive quarters of positive operating leverage
  • Credit quality remains solid with nonperforming assets to total assets of 0.19%
  • Quarter over quarter tangible book value per share growth of 13.7%
  • Recertified as a Great Place to Work by over 92% of SmartBank associates
  • Three business production team members added to Commercial and Private Banking teams

Billy Carroll, President & CEO, stated: "Once again, our Company delivered sustained growth and increasing returns, resulting in five consecutive quarters of positive operating leverage. Despite continued market volatility, our SmartBank team members generated quarterly loan growth of 13% annualized, a testament to our team’s commitment and unmatched professionalism. Our capital base continues to strengthen, and our asset quality remains solid (non-performing assets at 0.19% of total assets). As we reach the midpoint of 2025, it has become increasingly clear that leveraging our platform organically and recruiting top talent is an effective and successful strategy. Thank you to all SmartBank associates for your hard work in making us a leading Southeast banking franchise!�

SmartFinancial's Chairman, Miller Welborn, concluded: "The Board could not be more pleased with the positive momentum of our Company. Operating leverage, margin, tangible book value and earnings per share all continue to trend positively and, equally important, our Company continues to maintain its steadfast commitment to culture. Once again, this quarter saw SmartBank recertified as a Great Place to Work by over 92% of its associate base, a tremendous honor that we look forward to continuing for years to come.�

Net Interest Income and Net Interest Margin

Net interest income was $40.3 million for the second quarter of 2025, compared to $38.2 million for the prior quarter. Average earning assets totaled $4.96 billion, an increase of $87.8 million from the prior quarter. The balances of average earnings assets changed quarter-over-quarter, primarily from an increase in average loans and leases of $109.2 million and securities of $9.9 million, offset by a decrease in average interest-earning cash of $31.3 million. Average interest-bearing liabilities increased by $62.0 million from the prior quarter, primarily attributable to an increase in average deposits of $62.4 million, offset by a decrease in borrowings of $437 thousand.

The tax equivalent net interest margin was 3.29% for the second quarter of 2025, compared to 3.21% for the prior quarter. The tax equivalent net interest margin was positively impacted primarily by the increased yield on interest-earning assets and offset by an increase in the cost of interest-bearing liabilities, quarter-over-quarter. The yield on loans and leases, excluding loan fees, on a fully tax equivalent basis (“FTE�) was 5.99% for the second quarter, compared to 5.88% for the prior quarter.

The cost of total deposits for the second quarter of 2025 was 2.39%, compared to 2.37% in the prior quarter. The cost of interest-bearing liabilities was 2.99% for the second quarter, compared to 2.97% in the prior quarter. The cost of average interest-bearing deposits was 2.95% for the second quarter of 2025, compared to 2.92% for the prior quarter, an increase of three basis points.

________________________________________________

1 Non-GAAP measure. See “Non-GAAP Financial Measures� for more information and see the Non-GAAP Reconciliations.

The following table presents selected interest rates and yields for the periods indicated:

Three Months Ended

Jun

Mar

Increase

Selected Interest Rates and Yields

2025

2025

(Decrease)

Yield on loans and leases, excluding loan fees, FTE

5.99

%

5.88

%

0.11

%

Yield on loans and leases, FTE

6.07

%

5.97

%

0.10

%

Yield on earning assets, FTE

5.65

%

5.56

%

0.09

%

Cost of interest-bearing deposits

2.95

%

2.92

%

0.03

%

Cost of total deposits

2.39

%

2.37

%

0.02

%

Cost of interest-bearing liabilities

2.99

%

2.97

%

0.02

%

Net interest margin, FTE

3.29

%

3.21

%

0.08

%

Provision for Credit Losses on Loans and Leases and Credit Quality

At June 30, 2025, the allowance for credit losses was $39.8 million. The allowance for credit losses to total loans and leases was 0.96% as of June 30, 2025, and March 31, 2025.

The following table presents detailed information related to the provision for credit losses for the periods indicated (dollars in thousands):

Three Months Ended

Jun

Mar

Increase

Provision for Credit Losses on Loans and Leases Rollforward

2025

2025

(Decrease)

Beginning balance

$

38,175

$

37,423

$

752

Charge-offs

(269

)

(332

)

63

Recoveries

123

241

(118

)

Net charge-offs

(146

)

(91

)

(55

)

Provision for credit losses (1)

1,747

843

904

Ending balance

$

39,776

$

38,175

$

1,601

Allowance for credit losses to total loans and leases, gross

0.96

%

0.96

%

-

%

(1) The current quarter-ended and prior quarter-ended excludes unfunded commitments provision of $664 thousand and $136 thousand, respectively. At June 30, 2025, the unfunded commitment liability totaled $3.3 million.

Nonperforming loans and leases as a percentage of total loans and leases was 0.19% as of June 30, 2025, and 0.20% as of March 31, 2025. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.19% as of June 30, 2025, and March 31, 2025.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands):

Three Months Ended

Jun

Mar

Increase

Credit Quality

2025

2025

(Decrease)

Nonaccrual loans and leases

$

7,889

$

7,624

$

265

Loans and leases past due 90 days or more and still accruing

32

183

(151

)

Total nonperforming loans and leases

7,921

7,807

114

Other real estate owned

144

144

-

Other repossessed assets

2,397

2,414

(17

)

Total nonperforming assets

$

10,462

$

10,365

$

97

Nonperforming loans and leases to total loans and leases, gross

0.19

%

0.20

%

(0.01

)%

Nonperforming assets to total assets

0.19

%

0.19

%

-

%

Noninterest Income

Noninterest income increased $301 thousand to $8.9 million for the second quarter of 2025, compared to $8.6 million for the prior quarter. The current quarter increase was primarily attributable to increases in mortgage banking income, insurance commissions, interchange and debit card transactions and other, offset by a decrease in investment services.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands):

Three Months Ended

Jun

Mar

Increase

Noninterest Income

2025

2025

(Decrease)

Service charges on deposit accounts

$

1,766

$

1,736

$

30

Loss on sale of securities

(4

)

-

(4

)

Mortgage banking income

633

493

140

Investment services

1,440

1,769

(329

)

Insurance commissions

1,554

1,412

142

Interchange and debit card transaction fees

1,342

1,220

122

Other

2,167

1,967

200

Total noninterest income

$

8,898

$

8,597

$

301

Noninterest Expense

Noninterest expense increased $273 thousand to $32.6 million for the second quarter of 2025, compared to $32.3 million for the prior quarter. The current quarter’s increase was primarily attributable to an increase in salaries and employee benefits from additional incentive accruals, offset by a decrease in professional services. The changes in the other categories of noninterest expense were minimal.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands):

Three Months Ended

Jun

Mar

Increase

Noninterest Expense

2025

2025

(Decrease)

Salaries and employee benefits

$

19,602

$

19,234

$

368

Occupancy and equipment

3,432

3,397

35

FDIC insurance

992

960

32

Other real estate and loan related expenses

757

658

99

Advertising and marketing

390

382

8

Data processing and technology

2,651

2,657

(6

)

Professional services

1,153

1,368

(215

)

Amortization of intangibles

566

569

(3

)

Other

3,026

3,071

(45

)

Total noninterest expense

$

32,569

$

32,296

$

273

Income Tax Expense

Income tax expense was $2.6 million for the second quarter of 2025, an increase of $250 thousand, compared to $2.3 million for the prior quarter.

Balance Sheet Trends

Total assets at June 30, 2025, were $5.49 billion compared to $5.28 billion at December 31, 2024. The $215.0 million increase is primarily attributable to increases in loans and leases of $217.7 million and securities of $17.7 million, offset by a decrease in cash and cash equivalents of $22.5 million.

Total liabilities were $4.97 billion at June 30, 2025, compared to $4.78 billion at December 31, 2024, an increase of $187.3 million. Total deposits increased $185.6 million, which was driven primarily by increases in other time deposits of $95.2 million, money market deposits of $85.1 million and, interest-bearing demand deposits of $7.1 million and the issuance of brokered deposits of $56.9 million, offset by a decline in noninterest demand deposits of $58.6 million.

Shareholders' equity at June 30, 2025, totaled $519.1 million, an increase of $27.7 million, from December 31, 2024. The increase in shareholders' equity was primarily driven by net income of $23.0 million for the six months ending June 30, 2025, and a positive change of $6.4 million in accumulated other comprehensive loss, offset by dividends paid of $2.7 million. Tangible book value per share2 was $24.42 at June 30, 2025, compared to $22.85 at December 31, 2024. Tangible common equity1 as a percentage of tangible assets1 was 7.71% at June 30, 2025, compared with 7.48% at December 31, 2024.

The following table presents selected balance sheet information for the periods indicated (dollars in thousands):

Jun

Dec

Increase

Selected Balance Sheet Information

2025

2024

(Decrease)

Total assets

$

5,490,863

$

5,275,904

$

214,959

Total liabilities

4,971,736

4,784,443

187,293

Total equity

519,127

491,461

27,666

Securities

626,670

608,987

17,683

Loans and leases

4,124,062

3,906,340

217,722

Deposits

4,872,120

4,686,483

185,637

Borrowings

6,966

8,135

(1,169

)

Conference Call Information

SmartFinancial issued this earnings release for the second quarter of 2025 on Monday, July 21, 2025, and will host a conference call on Tuesday, July 22, 2025, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 470-1428 or (404) 975-4839 and enter the access code, 342904. A replay of the conference call will be available through September 20, 2025, by dialing (866) 813-9403 or (929) 458-6194 and enter the access code, 216208. Conference call materials will be published on the Company’s webpage located at , at 9:00 a.m. ET prior to the conference call.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, and Florida. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: .

_______________________________________________

1 Non-GAAP measure. See “Non-GAAP Financial Measures� for more information and see the Non-GAAP Reconciliation

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP�) and therefore are considered Non-GAAP financial measures (“Non-GAAP�) and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures and ratios derived therefrom in its analysis of the Company's performance, including:

  1. Operating earnings
  2. Operating noninterest income
  3. Operating noninterest expense
  4. Operating pre-provision net revenue (“PPNR�) earnings
  5. Tangible common equity
  6. Average tangible common equity
  7. Tangible book value per common share
  8. Tangible assets
  9. Operating efficiency ratio

Operating earnings, operating PPNR earnings, operating noninterest income and operating noninterest expense exclude non-operating related income and expense items from net income, noninterest income and noninterest expense, respectively. Tangible common equity and average tangible common equity exclude goodwill and other intangible assets from shareholders' equity and average shareholders' equity, respectively. Tangible book value per common share is tangible common equity divided by common shares outstanding. Tangible assets excludes goodwill and other intangibles from total assets. Operating efficiency ratio is the quotient of operating noninterest expense divided by the sum of net interest income adjusted for taxable equivalent yields plus operating noninterest income. A detailed reconciliation of these items and the ratios derived therefrom is available in the Non-GAAP reconciliations.

Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the company and provide meaningful comparisons to its peers. Management also believes these Non-GAAP financial measures enhance investors' ability to compare period-to-period financial results and allow investors and company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance.

Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,� “anticipate,� “intend,� “plan,� “believe,� “seek,� “may,� “estimate,� and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others,

(1) risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;

(2) claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;

(3) general risks related to our merger and acquisition activity, including risks associated with our pursuit of future acquisitions;

(4) changes in management’s plans for the future;

(5) prevailing, or changes in, economic or political conditions (including those resulting from the new administration and Congress), particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing;

(6) our ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business and the impact of interest rate fluctuations on our financial projections, models and guidance);

(7) tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services);

(8) uncertain duration of trade conflicts and the magnitude of the impact that proposed tariffs may have on our customers� businesses;

(9) increased technology and cybersecurity risks, including generative artificial intelligence risks;

(10) the impact of a failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting us and our customers;

(11) credit risk associated with our lending activities;

(12) changes in loan demand, real estate values, or competition;

(13) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance;

(14) changes in accounting principles, policies, or guidelines;

(15) changes in applicable laws, rules, or regulations;

(16) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions;

(17) potential impacts of any adverse developments in the banking industry, including the impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto;

(18) significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;

(19) the effects of war or other conflicts; and

(20) other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC�) and available on the SEC’s website (). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

Ending Balances

Jun

Mar

Dec

Sep

Jun

2025

2025

2024

2024

2024

Assets:

Cash and cash equivalents

$

365,096

$

422,984

$

387,570

$

192,914

$

342,835

Securities available-for-sale, at fair value

502,150

499,445

482,328

501,336

500,821

Securities held-to-maturity, at amortized cost

124,520

125,576

126,659

127,779

128,996

Other investments

14,713

14,371

14,740

20,352

13,780

Loans held for sale

5,484

3,843

5,996

5,804

3,103

Loans and leases

4,124,062

3,992,207

3,906,340

3,717,478

3,574,158

Less: Allowance for credit losses

(39,776

)

(38,175

)

(37,423

)

(35,609

)

(34,690

)

Loans and leases, net

4,084,286

3,954,032

3,868,917

3,681,869

3,539,468

Premises and equipment, net

90,204

90,708

91,093

91,055

91,315

Other real estate owned

144

144

179

179

688

Goodwill and other intangibles, net

103,588

104,154

104,723

105,324

105,929

Bank owned life insurance

117,697

116,805

115,917

105,025

84,483

Other assets

82,981

79,155

77,782

77,297

79,591

Total assets

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

$

4,891,009

Liabilities:

Deposits:

Noninterest-bearing demand

$

906,965

$

884,294

$

965,552

$

863,949

$

903,300

Interest-bearing demand

843,820

885,063

836,731

834,207

988,057

Money market and savings

2,124,623

2,131,828

2,039,560

1,854,777

1,901,281

Time deposits

996,712

907,474

844,640

769,558

524,018

Total deposits

4,872,120

4,808,659

4,686,483

4,322,491

4,316,656

Borrowings

6,966

7,610

8,135

8,997

12,732

Subordinated debt

39,726

39,705

39,684

39,663

42,142

Other liabilities

52,924

49,302

50,141

48,760

47,014

Total liabilities

4,971,736

4,905,276

4,784,443

4,419,911

4,418,544

Shareholders' Equity:

Common stock

17,018

17,018

16,926

16,926

16,926

Additional paid-in capital

295,209

294,736

294,269

293,909

293,586

Retained earnings

224,061

213,721

203,824

195,537

187,751

Accumulated other comprehensive loss

(17,274

)

(19,647

)

(23,671

)

(17,349

)

(25,798

)

Total shareholders' equity attributable to SmartFinancial Inc. and Subsidiary

519,014

505,828

491,348

489,023

472,465

Non-controlling interest - preferred stock of subsidiary

113

113

113

Total shareholders' equity

519,127

505,941

491,461

489,023

472,465

Total liabilities & shareholders' equity

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

$

4,891,009

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

2025

2025

2024

2024

2024

2025

2024

Interest income:

Loans and leases, including fees

$

61,049

$

57,762

$

57,951

$

54,738

$

50,853

$

118,811

$

100,873

Investment securities:

Taxable

4,848

4,775

5,050

5,233

5,320

9,623

9,869

Tax-exempt

395

354

351

350

353

749

705

Federal funds sold and other earning assets

3,161

3,485

2,744

3,635

4,759

6,647

9,620

Total interest income

69,453

66,376

66,096

63,956

61,285

135,830

121,067

Interest expense:

Deposits

28,301

27,335

27,437

27,350

27,439

55,636

54,474

Borrowings

70

70

89

709

148

140

276

Subordinated debt

739

733

787

865

884

1,472

1,782

Total interest expense

29,110

28,138

28,313

28,924

28,471

57,248

56,532

Net interest income

40,343

38,238

37,783

35,032

32,814

78,582

64,535

Provision for credit losses

2,411

979

2,135

2,575

883

3,391

443

Net interest income after provision for credit losses

37,932

37,259

35,648

32,457

31,931

75,191

64,092

Noninterest income:

Service charges on deposit accounts

1,766

1,736

1,778

1,780

1,692

3,502

3,304

Gain (loss) on sale of securities, net

(4

)

64

(4

)

Mortgage banking

633

493

541

410

348

1,126

628

Investment services

1,440

1,769

1,382

1,881

1,302

3,209

2,682

Insurance commissions

1,554

1,412

1,832

1,477

1,284

2,967

2,387

Interchange and debit card transaction fees

1,342

1,220

1,332

1,349

1,343

2,562

2,596

Other

2,167

1,967

2,101

2,242

1,635

4,133

4,387

Total noninterest income

8,898

8,597

9,030

9,139

7,604

17,495

15,984

Noninterest expense:

Salaries and employee benefits

19,602

19,234

19,752

18,448

17,261

38,836

33,900

Occupancy and equipment

3,432

3,397

3,473

3,423

3,324

6,829

6,720

FDIC insurance

992

960

825

825

825

1,952

1,740

Other real estate and loan related expense

757

658

1,241

460

538

1,415

1,123

Advertising and marketing

390

382

397

327

295

772

597

Data processing and technology

2,651

2,657

2,495

2,519

2,452

5,309

4,916

Professional services

1,153

1,368

1,017

1,201

1,064

2,521

1,989

Amortization of intangibles

566

569

601

604

608

1,135

1,220

Other

3,026

3,071

2,490

3,039

2,834

6,097

5,549

Total noninterest expense

32,569

32,296

32,291

30,846

29,201

64,866

57,754

Income before income taxes

14,261

13,560

12,387

10,750

10,334

27,820

22,322

Income tax expense

2,556

2,306

2,747

1,610

2,331

4,861

4,962

Net income

$

11,705

$

11,254

$

9,640

$

9,140

$

8,003

$

22,959

$

17,360

Earnings per common share:

Basic

$

0.70

$

0.67

$

0.58

$

0.55

$

0.48

$

1.37

$

1.03

Diluted

$

0.69

$

0.67

$

0.57

$

0.54

$

0.48

$

1.36

$

1.03

Weighted average common shares outstanding:

Basic

16,778,988

16,767,535

16,729,509

16,726,658

16,770,819

16,773,293

16,810,277

Diluted

16,878,736

16,872,097

16,863,780

16,839,998

16,850,250

16,875,608

16,887,374

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

Average

Yield/

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Loans and leases, including fees1

$

4,050,485

$

61,294

6.07

%

$

3,941,295

$

58,008

5.97

%

$

3,504,265

$

51,110

5.87

%

Taxable securities

562,660

4,848

3.46

%

555,914

4,775

3.48

%

580,517

5,320

3.69

%

Tax-exempt securities2

66,223

500

3.03

%

63,085

448

2.88

%

63,690

447

2.82

%

Federal funds sold and other earning assets

275,647

3,161

4.60

%

306,966

3,485

4.60

%

346,459

4,759

5.52

%

Total interest-earning assets

4,955,015

69,803

5.65

%

4,867,260

66,716

5.56

%

4,494,931

61,636

5.52

%

Noninterest-earning assets

405,804

405,860

383,697

Total assets

$

5,360,819

$

5,273,120

$

4,878,628

Liabilities and Shareholders� Equity:

Interest-bearing demand deposits

$

835,394

3,785

1.82

%

$

846,823

3,743

1.79

%

$

983,433

5,950

2.43

%

Money market and savings deposits

2,104,236

15,762

3.00

%

2,064,134

15,065

2.96

%

1,909,125

16,529

3.48

%

Time deposits

914,658

8,754

3.84

%

880,933

8,527

3.93

%

528,985

4,960

3.77

%

Total interest-bearing deposits

3,854,288

28,301

2.95

%

3,791,890

27,335

2.92

%

3,421,543

27,439

3.23

%

Borrowings

7,783

70

3.61

%

8,220

70

3.45

%

12,684

148

4.69

%

Subordinated debt

39,714

739

7.46

%

39,692

733

7.49

%

42,129

884

8.44

%

Total interest-bearing liabilities

3,901,785

29,110

2.99

%

3,839,802

28,138

2.97

%

3,476,356

28,471

3.29

%

Noninterest-bearing deposits

898,428

884,078

888,693

Other liabilities

49,539

51,260

47,208

Total liabilities

4,849,752

4,775,140

4,412,257

Shareholders' equity

511,067

497,980

466,371

Total liabilities and shareholders' equity

$

5,360,819

$

5,273,120

$

4,878,628

Net interest income, taxable equivalent

$

40,693

$

38,578

$

33,165

Interest rate spread

2.66

%

2.59

%

2.22

%

Tax equivalent net interest margin

3.29

%

3.21

%

2.97

%

Percentage of average interest-earning assets to average interest-bearing liabilities

126.99

%

126.76

%

129.30

%

Percentage of average equity to average assets

9.53

%

9.44

%

9.56

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $245 thousand, $246 thousand, and $257 thousand of taxable equivalent income for the quarters ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $105 thousand, $94 thousand, and $94 thousand of taxable equivalent income for the quarters ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

Six Months Ended

June 30, 2025

June 30, 2024

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Loans and leases, including fees1

$

3,996,192

$

119,302

6.02

%

$

3,481,187

$

101,130

5.84

%

Taxable securities

559,306

9,623

3.47

%

600,661

9,869

3.30

%

Tax-exempt securities2

64,663

948

2.96

%

63,925

892

2.81

%

Federal funds sold and other earning assets

291,219

6,647

4.60

%

350,186

9,620

5.52

%

Total interest-earning assets

4,911,380

136,520

5.61

%

4,495,959

121,511

5.44

%

Noninterest-earning assets

405,832

381,964

Total assets

$

5,317,212

$

4,877,923

Liabilities and Shareholders� Equity:

Interest-bearing demand deposits

$

841,077

7,528

1.80

%

$

989,790

12,010

2.44

%

Money market and savings deposits

2,084,296

30,826

2.98

%

1,906,990

32,677

3.45

%

Time deposits

897,889

17,282

3.88

%

535,389

9,787

3.68

%

Total interest-bearing deposits

3,823,262

55,636

2.93

%

3,432,169

54,474

3.19

%

Borrowings

8,000

140

3.53

%

11,964

276

4.64

%

Subordinated debt

39,703

1,472

7.48

%

42,118

1,782

8.51

%

Total interest-bearing liabilities

3,870,965

57,248

2.98

%

3,486,251

56,532

3.26

%

Noninterest-bearing deposits

891,293

880,767

Other liabilities

50,394

47,146

Total liabilities

4,812,652

4,414,164

Shareholders' equity

504,560

463,759

Total liabilities and shareholders' equity

$

5,317,212

$

4,877,923

Net interest income, taxable equivalent

$

79,272

$

64,979

Interest rate spread

2.62

%

2.17

%

Tax equivalent net interest margin

3.25

%

2.91

%

Percentage of average interest-earning assets to average interest-bearing liabilities

126.88

%

128.96

%

Percentage of average equity to average assets

9.49

%

9.51

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $491 thousand and $257 thousand of taxable equivalent income for the six months ended June 30, 2025 and June 30, 2024, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $199 thousand and $187 thousand of taxable equivalent income for the six months ended June 30, 2025 and June 30, 2024, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

As of and for The Three Months Ended

Jun

Mar

Dec

Sep

Jun

2025

2025

2024

2024

2024

Composition of Loans and Leases:

Commercial real estate:

Non-owner occupied

$

1,114,133

$

1,117,392

$

1,080,404

$

1,031,708

$

986,278

Owner occupied

958,989

885,396

867,678

868,077

829,085

Commercial real estate, total

2,073,122

2,002,788

1,948,082

1,899,785

1,815,363

Consumer real estate

803,270

784,602

741,836

690,504

678,331

Construction & land development

391,155

357,393

361,735

315,006

294,575

Commercial & industrial

778,754

768,454

775,620

731,600

701,460

Leases

62,495

64,208

64,878

67,052

70,299

Consumer and other

15,266

14,762

14,189

13,531

14,130

Total loans and leases

$

4,124,062

$

3,992,207

$

3,906,340

$

3,717,478

$

3,574,158

Asset Quality and Additional Loan Data:

Nonperforming loans and leases

$

7,921

$

7,807

$

7,872

$

9,491

$

6,642

Other real estate owned

144

144

179

179

688

Other repossessed assets

2,397

2,414

2,037

2,949

2,645

Total nonperforming assets

$

10,462

$

10,365

$

10,088

$

12,619

$

9,975

Modified loans and leases1 not included in nonperforming loans and leases

$

1,660

$

1,978

$

3,989

$

4,053

$

4,241

Net charge-offs to average loans and leases (annualized)

0.01

%

0.01

%

0.02

%

0.15

%

0.05

%

Allowance for credit losses to loans and leases

0.96

%

0.96

%

0.96

%

0.96

%

0.97

%

Nonperforming loans and leases to total loans and leases, gross

0.19

%

0.20

%

0.20

%

0.26

%

0.19

%

Nonperforming assets to total assets

0.19

%

0.19

%

0.19

%

0.26

%

0.20

%

Capital Ratios:

Equity to Assets

9.45

%

9.35

%

9.32

%

9.96

%

9.66

%

Tangible common equity to tangible assets (Non-GAAP)2

7.71

%

7.57

%

7.48

%

7.99

%

7.66

%

SmartFinancial, Inc.3

Tier 1 leverage

8.25

%

8.16

%

8.29

%

8.44

%

8.32

%

Common equity Tier 1

9.68

%

9.79

%

9.76

%

10.06

%

10.06

%

Tier 1 capital

9.68

%

9.79

%

9.76

%

10.06

%

10.06

%

Total capital

11.05

%

11.18

%

11.10

%

11.62

%

11.68

%

SmartBank3

Tier 1 leverage

8.88

%

8.76

%

8.94

%

9.17

%

9.11

%

Common equity Tier 1

10.43

%

10.51

%

10.51

%

10.92

%

11.02

%

Tier 1 capital

10.43

%

10.51

%

10.51

%

10.92

%

11.02

%

Total capital

11.27

%

11.35

%

11.30

%

11.69

%

11.79

%

1 Borrowers that have experienced financial difficulty.

2 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.

3 Current period capital ratios are estimated as of the date of this earnings release.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

As of and for The

As of and for The

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

2025

2025

2024

2024

2024

2025

2024

Selected Performance Ratios (Annualized):

Return on average assets

0.88

%

0.87

%

0.75

%

0.74

%

0.66

%

0.87

%

0.72

%

Return on average shareholders' equity

9.19

%

9.17

%

7.84

%

7.60

%

6.90

%

9.18

%

7.53

%

Return on average tangible common equity¹

11.53

%

11.60

%

9.99

%

9.75

%

8.94

%

11.56

%

9.77

%

Noninterest income / average assets

0.67

%

0.66

%

0.71

%

0.74

%

0.63

%

0.66

%

0.66

%

Noninterest expense / average assets

2.44

%

2.48

%

2.52

%

2.50

%

2.41

%

2.46

%

2.38

%

Efficiency ratio

66.14

%

68.96

%

68.98

%

69.83

%

72.25

%

67.51

%

71.73

%

Operating Selected Performance Ratios (Annualized):

Operating return on average assets1

0.88

%

0.87

%

0.75

%

0.74

%

0.64

%

0.87

%

0.67

%

Operating PPNR return on average assets1

1.25

%

1.12

%

1.13

%

1.08

%

0.90

%

1.18

%

0.87

%

Operating return on average shareholders' equity1

9.19

%

9.17

%

7.80

%

7.60

%

6.72

%

9.18

%

7.00

%

Operating return on average tangible common equity1

11.53

%

11.60

%

9.94

%

9.75

%

8.70

%

11.57

%

9.09

%

Operating efficiency ratio1

65.66

%

68.46

%

68.58

%

69.28

%

72.13

%

67.02

%

72.81

%

Operating noninterest income / average assets1

0.67

%

0.66

%

0.70

%

0.74

%

0.60

%

0.66

%

0.59

%

Operating noninterest expense / average assets1

2.44

%

2.48

%

2.52

%

2.50

%

2.41

%

2.46

%

2.38

%

Selected Interest Rates and Yields:

Yield on loans and leases, excluding loan fees, FTE

5.99

%

5.88

%

5.95

%

5.95

%

5.80

%

5.94

%

5.76

%

Yield on loans and leases, FTE

6.07

%

5.97

%

6.04

%

6.02

%

5.87

%

6.02

%

5.84

%

Yield on earning assets, FTE

5.65

%

5.56

%

5.64

%

5.65

%

5.52

%

5.61

%

5.44

%

Cost of interest-bearing deposits

2.95

%

2.92

%

3.02

%

3.20

%

3.23

%

2.93

%

3.19

%

Cost of total deposits

2.39

%

2.37

%

2.43

%

2.54

%

2.56

%

2.38

%

2.54

%

Cost of interest-bearing liabilities

2.99

%

2.97

%

3.08

%

3.29

%

3.29

%

2.98

%

3.26

%

Net interest margin, FTE

3.29

%

3.21

%

3.24

%

3.11

%

2.97

%

3.25

%

2.91

%

Per Common Share:

Net income, basic

$

0.70

$

0.67

$

0.58

$

0.55

$

0.48

$

1.37

$

1.03

Net income, diluted

0.69

0.67

0.57

0.54

0.48

1.36

1.03

Operating earnings, basic¹

0.70

0.67

0.57

0.55

0.47

1.37

0.96

Operating earnings, diluted¹

0.69

0.67

0.57

0.54

0.46

1.36

0.96

Book value

30.51

29.73

29.04

28.89

27.91

30.51

27.91

Tangible book value¹

24.42

23.61

22.85

22.67

21.66

24.42

21.66

Common shares outstanding

17,017,547

17,017,547

16,925,672

16,926,374

16,925,902

17,017,547

16,925,902

1 Non-GAAP measure. See reconciliation of Non-GAAP measures.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

2025

2025

2024

2024

2024

2025

2024

Operating Earnings:

Net income (GAAP)

$

11,705

$

11,254

$

9,640

$

9,140

$

8,003

$

22,959

$

17,360

Noninterest income:

Securities losses (gains), net

4

(64

)

4

Gain on sale of former branch building

(283

)

(1,629

)

Income taxes:

Income tax effect of adjustments

(1

)

17

73

(1

)

421

Operating earnings (Non-GAAP)

$

11,708

$

11,254

$

9,593

$

9,140

$

7,793

$

22,962

$

16,152

Operating earnings per common share (Non-GAAP):

Basic

$

0.70

$

0.67

$

0.57

$

0.55

$

0.47

$

1.37

$

0.96

Diluted

0.69

0.67

0.57

0.54

0.46

1.36

0.96

Operating Noninterest Income:

Noninterest income (GAAP)

$

8,898

$

8,597

$

9,030

$

9,139

$

7,604

$

17,495

$

15,984

Securities losses (gains), net

4

(64

)

4

Gain on sale of former branch building

(283

)

(1,629

)

Operating noninterest income (Non-GAAP)

$

8,902

$

8,597

$

8,966

$

9,139

$

7,321

$

17,499

$

14,355

Operating noninterest income (Non-GAAP)/average assets1

0.67

%

0.66

%

0.70

%

0.74

%

0.60

%

0.66

%

0.59

Operating Noninterest Expense:

Noninterest expense (GAAP)

$

32,569

$

32,296

$

32,291

$

30,846

$

29,201

$

64,866

$

57,754

Merger related and restructuring expenses

Operating noninterest expense (Non-GAAP)

$

32,569

$

32,296

$

32,291

$

30,846

$

29,201

$

64,866

$

57,754

Operating noninterest expense (Non-GAAP)/average assets2

2.44

%

2.48

%

2.52

%

2.50

%

2.41

%

2.46

%

2.38

Operating Pre-provision Net revenue ("PPNR") Earnings:

Net interest income (GAAP)

$

40,343

$

38,238

$

37,783

$

35,032

$

32,814

$

78,582

$

64,535

Operating noninterest income (Non-GAAP)

8,902

8,597

8,966

9,139

7,321

17,499

14,355

Operating noninterest expense (Non-GAAP)

(32,569

)

(32,296

)

(32,291

)

(30,846

)

(29,201

)

(64,866

)

(57,754

)

Operating PPNR earnings (Non-GAAP)

$

16,676

$

14,539

$

14,458

$

13,325

$

10,934

$

31,215

$

21,136

Non-GAAP Return Ratios:

Operating return on average assets (Non-GAAP)3

0.88

%

0.87

%

0.75

%

0.74

%

0.64

%

0.87

%

0.67

Operating PPNR return on average assets (Non-GAAP)4

1.25

%

1.12

%

1.13

%

1.08

%

0.90

%

1.18

%

0.87

Return on average tangible common equity (Non-GAAP)5

11.53

%

11.60

%

9.99

%

9.75

%

8.93

%

11.56

%

9.77

Operating return on average shareholders' equity (Non-GAAP)6

9.19

%

9.17

%

7.80

%

7.60

%

6.72

%

9.18

%

7.00

Operating return on average tangible common equity (Non-GAAP)7

11.53

%

11.60

%

9.94

%

9.75

%

8.70

%

11.57

%

9.09

Operating Efficiency Ratio:

Efficiency ratio (GAAP)

66.14

%

68.96

%

68.98

%

69.83

%

72.25

%

67.51

%

71.73

Adjustment for taxable equivalent yields

(0.47

)

%

(0.50

)

%

(0.49

)

%

(0.55

)

%

(0.63

)

%

(0.49

)

%

(0.40

)

Adjustment for securities gains (losses)

(0.01

)

%

%

0.09

%

%

%

%

Adjustment for sale of branch location

%

%

��

%

%

0.51

%

%

1.48

Operating efficiency ratio (Non-GAAP)

65.66

%

68.46

%

68.58

%

69.28

%

72.13

%

67.02

%

72.81

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.

2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.

3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.

4 Operating PPNR return on average assets (Non-GAAP) is the annualized operating PPNR earnings (Non-GAAP) divided by average assets.

5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).

6 Operating return on average shareholders� equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.

7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

Three Months Ended

Jun

Mar

Dec

Sep

Jun

2025

2025

2024

2024

2024

Tangible Common Equity:

Shareholders' equity (GAAP)

$

519,127

$

505,941

$

491,461

$

489,023

$

472,465

Less goodwill and other intangible assets

103,588

104,154

104,723

105,324

105,929

Tangible common equity (Non-GAAP)

$

415,539

$

401,787

$

386,738

$

383,699

$

366,536

Average Tangible Common Equity:

Average shareholders' equity (GAAP)

$

511,067

$

497,980

$

489,172

$

478,642

$

466,371

Less average goodwill and other intangible assets

103,936

104,504

105,093

105,701

106,301

Average tangible common equity (Non-GAAP)

$

407,131

$

393,476

$

384,079

$

372,941

$

360,070

Tangible Book Value per Common Share:

Book value per common share (GAAP)

$

30.51

$

29.73

$

29.04

$

28.89

$

27.91

Adjustment due to goodwill and other intangible assets

(6.09

)

(6.12

)

(6.19

)

(6.22

)

(6.26

)

Tangible book value per common share (Non-GAAP)1

$

24.42

$

23.61

$

22.85

$

22.67

$

21.66

Tangible Common Equity to Tangible Assets:

Total Assets (GAAP)

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

$

4,891,009

Less goodwill and other intangibles

103,588

104,154

104,723

105,324

105,929

Tangible Assets (Non-GAAP)

$

5,387,275

$

5,307,063

$

5,171,181

$

4,803,610

$

4,785,080

Tangible common equity to tangible assets (Non-GAAP)

7.71

%

7.57

%

7.48

%

7.99

%

7.66

%

1 Tangible book value per share (Non-GAAP) is computed by dividing total shareholders� equity, less goodwill and other intangible assets, by common shares outstanding.

Investor Contacts

Billy Carroll

President & Chief Executive Officer

Email: [email protected]

Phone: (865) 868-0613



Nathan Strall

Vice President and Director of Strategy & Corporate Development

Email: [email protected]

Phone: (865) 868-2604



Source

SmartFinancial, Inc.

Source: SmartFinancial, Inc.

Smartfinancial Inc

NYSE:SMBK

SMBK Rankings

SMBK Latest News

SMBK Latest SEC Filings

SMBK Stock Data

612.97M
14.40M
15.61%
57.17%
0.34%
Banks - Regional
National Commercial Banks
United States
KNOXVILLE