AGÕæÈ˹ٷ½

STOCK TITAN

Upland Software Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

AUSTIN, Texas--(BUSINESS WIRE)-- Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based tools for digital transformation, today announced financial and operating results for the first quarter 2025 and issued guidance for its second quarter and full year of 2025.

First Quarter 2025 Financial Highlights

  • Total revenue was $63.7 million, a decrease of 10% from $70.7 million in the first quarter of 2024.
  • Subscription and support revenue was $60.2 million, a decrease of 10% from $67.1 million in the first quarter of 2024.
  • GAAP net loss was $25.8 million compared to a GAAP net loss of $96.1 million in the first quarter of 2024. GAAP net loss attributable to common stockholders was $27.3 million compared to GAAP net loss attributable to common stockholders of $97.5 million in the first quarter of 2024. GAAP net loss per share attributable to common stockholders was $0.97 per share, compared to a GAAP net loss per share attributable to common stockholders of $3.37 per share in the first quarter of 2024.
  • Adjusted EBITDA was $13.1 million, or 21% of total revenue, compared to $13.1 million, or 19% of total revenue, in the first quarter of 2024.
  • GAAP operating cash flow was $8.3 million, compared to GAAP operating cash flow of $5.1 million in the first quarter of 2024. Free cash flow was $7.9 million, compared to free cash flow of $4.9 million in the first quarter of 2024.
  • Cash on hand as of the end of the first quarter of 2025 was $34 million after making paydowns of $34 million on our Term Loans during the quarter.

"In Q1, we beat our Revenue and Adjusted EBITDA guidance midpoints," said Jack McDonald, Upland's chairman and chief executive officer. "We continued to see some nice, sizable product wins, including with our AI-enabled products. We are excited about the progress we are seeing on our growth plans with increasing Core Organic Growth Rate and Adjusted EBITDA margin expansion throughout 2025."

First Quarter Business Highlights

  • We welcomed 107 new customers to Upland in the first quarter, including 19 new major customers. We also expanded relationships with 245 existing customers, 26 of which were major expansions. These new and expanded relationships occurred across our AI-powered product portfolio.
  • We earned 76 badges in G2’s Spring 2025 market reports across our solutions. Upland BA Insight, our AI enablement product, received valuable recognitions, along with Upland InterFAX, an AI-enabled cloud fax service. AI knowledge management solutions, Upland RightAnswers and Upland Panviva, also continue to garner numerous badges. G2 is the world’s largest and most trusted software marketplace and their rankings are based on data provided by real software buyers.
  • Upland Panviva launched Sidekick, a modern way to deliver compliant and contextualized knowledge to contact center agents. As a trusted leader in highly regulated industries, Panviva delivers next-generation, AI-powered guidance for complex and compliance-driven organizations. The product offers flexible solutions that meet customersâ€� omnichannel needs, such as integrations with chatbots, AI agents, and CRMs. With the power of GenAI curation that is approved by business experts, organizations can deliver real-time recommendations when agents and customers need it most.
  • Upland Adestra announced a big leap forward in its data-driven analytics with the launch of Audiences. The new capabilities bring the power of ‘train of thoughtâ€� analytics to email marketers and data analysts, enabling them to build greater intelligence and maximize campaign performance. Building on Adestra’s strong legacy of email marketing and deliverability expertise, these new cutting-edge data capabilities prompt marketing and data professionals to answer critical questions around who their best customers are, exploring new audience segments, motivating prospects, increasing subscribers, and lead engagement.
  • Subsequent to March 31, 2025, we sold our mobile messaging product lines. With this divestiture, we have sharpened the focus of Upland on markets where we have the strongest competitive advantage, higher margins, and higher growth. Additionally, excluding these divestitures, our Net Dollar Retention Rate for our Core business as of December 31, 2024 would have been 99% compared to our reported 96%.

Business Outlook

The sale of our mobile messaging product lines lowered our 2025 total revenue guidance midpoint by approximately $25.0 million but had no impact on our Adjusted EBITDA guidance midpoint.

For the quarter ending June 30, 2025, Upland expects reported total revenue to be between $50.3 and $56.3 million, including subscription and support revenue between $47.5 and $52.5 million, for a decline in total revenue of 23% at the midpoint from the quarter ended June 30, 2024. Second quarter 2025 Adjusted EBITDA is expected to be between $12.1 and $15.1 million, which at the midpoint is flat from the quarter ended June 30, 2024. Second quarter 2025 Adjusted EBITDA margin is expected to be 26% at the midpoint, which is a significant increase from 20% for the quarter ended June 30, 2024.

For the full year ending December 31, 2025, Upland expects reported total revenue to be between $209.5 and $227.5 million, including subscription and support revenue between $197.5 and $212.5 million, for a decline in total revenue of 20% at the midpoint from the year ended December 31, 2024. Full year 2025 Adjusted EBITDA is expected to be between $55.0 and $64.0 million, which at the midpoint is an increase of 7% from the year ended December 31, 2024. Full year Adjusted EBITDA margin is expected to be 27% at the midpoint, which is a significant increase from 20% for the year ended December 31, 2024.

For more information, Upland has also made their investor presentation available at .

Conference Call Details

Upland's executive team will host a live conference call and webcast at 10:00 a.m. Central Time, 11:00 a.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on , or by dialing 1-800-715-9871 in North America or 1-646-307-1963 if outside North America, international rates apply. Attendees will need to use access code 8422976 to join the call. This webcast will contain forward-looking statements and other material information regarding Upland’s financial and operating results.

Following the completion of the conference call, a recording of the webcast will be made available at for twelve months.

About Upland Software

Upland Software (Nasdaq: UPLD) is a leader in AI-powered knowledge and content management software. Our solutions help enterprises unlock critical knowledge, automate content workflows, and drive measurable ROI—enhancing customer and employee experiences while supporting regulatory compliance. More than 1,100 enterprise customers rely on Upland to solve complex challenges and provide a trusted path for AI adoption.

For more information, visit .

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share, Core Organic Growth Rate, and Free Cash Flow.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.

Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus depreciation and amortization expense, interest expense, net, other expense (income), net, provision (benefit) for income taxes, stock-based compensation expense, acquisition and divestiture related expenses, non-recurring litigation costs, purchase accounting adjustments for deferred revenue, loss on divestitures and impairment of goodwill.

Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition and divestiture related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring effects of provision for income tax, loss on divestitures, impairment of goodwill and the related tax effect of the adjustments above.

Upland defines Free Cash Flow as GAAP operating cash flow less purchases of property and equipment.

Upland defines major accounts as accounts with greater than or equal to $25,000 in annual recurring revenue.

Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least $25,000.

Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation and amortization.

Upland defines Net Dollar Retention Rate as the aggregate annualized recurring revenue at the end of a twelve-month period from those customers that were also customers at the beginning of the twelve-month period, divided by the aggregate annualized recurring revenue value from all customers at the beginning of the twelve-month period. This measure excludes the revenue value of Overage Charges, divestitures, and our Sunset Assets upon designation.

In connection with periodic reviews of our business, we have decided to discontinue the availability of certain non-strategic product offerings and a limited number of non-strategic customer contracts (collectively referred to as “Sunset Assets�).

Overage Charges are subscription and support revenues earned in addition to contractual minimum customer commitments as a result of the usage volume of services including text and e-mail messaging and third-party pass-through costs that exceed the levels stipulated in contracts with the Company.

Upland defines Core as our ongoing business operation, excluding Sunset Assets and divestitures.

Upland defines Core Organic Growth Rate as the percentage change between two reported periods in Core Organic Revenue (subscription and support revenue, excluding subscription and support revenue from Sunset Assets, divestitures, and Overage Charges). We calculate our year-over-year Core Organic Growth Rate as though all acquisitions or divestitures closed as of the end of the latest period were closed as of the first day of the prior year period presented. Core Organic Growth Rate does not represent actual organic revenue generated by our business as it stood at the beginning of the respective period.

Forward-looking Statements

This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as “anticipate,� “believe,� “may,� “will,� “continue,� “seek,� “estimate,� “intend,� “hope,� “predict,� “could,� “should,� “would,� “project,� “plan,� “expect� or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words.

Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to: our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions and divestitures, acquisition and divestiture expense timing and our ability to consummate and operationalize acquisitions or divestitures; our ability to expand our go to market operations, including our marketing and sales organization, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue, average annual spend, margin expense and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to macroeconomic factors impacting the global economy, including the Russia-Ukraine conflict, the conflicts in the Middle East, foreign currency exchange risk, inflation and supply chain constraints; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to incorporate and deliver artificial intelligence (“AI�) functionality into our products and services, including our ability to unlock critical knowledge, automate content workflows and drive measurable ROI; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth, including with respect to our growth investments; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; impairments to goodwill and other intangible assets; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; our expectations as to the timing of the discontinuation of any Sunset Assets, as well as the composition of Sunset Assets; our expectations as to the payment of dividends; our current level of indebtedness, including our exposure to variable interest rate risk; the potential elimination or limitation of tax incentives or tax losses and/or reductions of U.S. federal net operating losses; the risk that we did not consider another contingency included in this list; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC.

The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

Upland Software, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

(unaudited)

Revenue:

Ìý

Ìý

Ìý

Ìý

Subscription and support

Ìý

$

60,182

Ìý

Ìý

$

67,078

Ìý

Perpetual license

Ìý

Ìý

1,608

Ìý

Ìý

Ìý

1,470

Ìý

Total product revenue

Ìý

Ìý

61,790

Ìý

Ìý

Ìý

68,548

Ìý

Professional services

Ìý

Ìý

1,865

Ìý

Ìý

Ìý

2,188

Ìý

Total revenue

Ìý

Ìý

63,655

Ìý

Ìý

Ìý

70,736

Ìý

Cost of revenue:

Ìý

Ìý

Ìý

Ìý

Subscription and support

Ìý

Ìý

16,950

Ìý

Ìý

Ìý

19,829

Ìý

Professional services and other

Ìý

Ìý

1,098

Ìý

Ìý

Ìý

1,220

Ìý

Total cost of revenue

Ìý

Ìý

18,048

Ìý

Ìý

Ìý

21,049

Ìý

Gross profit

Ìý

Ìý

45,607

Ìý

Ìý

Ìý

49,687

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Sales and marketing

Ìý

Ìý

13,756

Ìý

Ìý

Ìý

17,018

Ìý

Research and development

Ìý

Ìý

11,542

Ìý

Ìý

Ìý

12,455

Ìý

General and administrative

Ìý

Ìý

11,621

Ìý

Ìý

Ìý

13,232

Ìý

Depreciation and amortization

Ìý

Ìý

7,995

Ìý

Ìý

Ìý

11,396

Ìý

Divestiture-related expenses

Ìý

Ìý

1,745

Ìý

Ìý

Ìý

�

Ìý

Impairment of goodwill

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,227

Ìý

Total operating expenses

Ìý

Ìý

46,659

Ìý

Ìý

Ìý

141,328

Ìý

Loss from operations

Ìý

Ìý

(1,052

)

Ìý

Ìý

(91,641

)

Other expense:

Ìý

Ìý

Ìý

Ìý

Interest income (expense), net

Ìý

Ìý

(2,443

)

Ìý

Ìý

(4,958

)

Loss on divestitures of businesses

Ìý

Ìý

(23,457

)

Ìý

Ìý

�

Ìý

Other expense, net

Ìý

Ìý

(241

)

Ìý

Ìý

(78

)

Total other expense

Ìý

Ìý

(26,141

)

Ìý

Ìý

(5,036

)

Loss before benefit from income taxes

Ìý

Ìý

(27,193

)

Ìý

Ìý

(96,677

)

Benefit from income taxes

Ìý

Ìý

1,345

Ìý

Ìý

Ìý

547

Ìý

Net loss

Ìý

$

(25,848

)

Ìý

$

(96,130

)

Preferred stock dividends

Ìý

Ìý

(1,438

)

Ìý

Ìý

(1,375

)

Net loss attributable to common stockholders

Ìý

$

(27,286

)

Ìý

$

(97,505

)

Net loss per common share:

Ìý

Ìý

Ìý

Ìý

Net loss per common share, basic and diluted

Ìý

$

(0.97

)

Ìý

$

(3.37

)

Weighted-average common shares outstanding, basic and diluted

Ìý

Ìý

28,220,936

Ìý

Ìý

Ìý

28,917,897

Ìý

Upland Software, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

33,705

Ìý

Ìý

$

56,426

Ìý

Restricted cash

Ìý

Ìý

626

Ìý

Ìý

Ìý

626

Ìý

Accounts receivable, net of allowance

Ìý

Ìý

26,079

Ìý

Ìý

Ìý

38,647

Ìý

Deferred commissions, current

Ìý

Ìý

7,215

Ìý

Ìý

Ìý

8,361

Ìý

Unbilled receivables

Ìý

Ìý

4,957

Ìý

Ìý

Ìý

3,441

Ìý

Income tax receivable, current

Ìý

Ìý

392

Ìý

Ìý

Ìý

762

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

11,191

Ìý

Ìý

Ìý

10,129

Ìý

Total current assets

Ìý

Ìý

84,165

Ìý

Ìý

Ìý

118,392

Ìý

Tax credits receivable

Ìý

Ìý

871

Ìý

Ìý

Ìý

951

Ìý

Property and equipment, net

Ìý

Ìý

1,664

Ìý

Ìý

Ìý

1,518

Ìý

Operating lease right-of-use asset

Ìý

Ìý

2,306

Ìý

Ìý

Ìý

1,364

Ìý

Intangible assets, net

Ìý

Ìý

91,212

Ìý

Ìý

Ìý

123,903

Ìý

Goodwill

Ìý

Ìý

260,058

Ìý

Ìý

Ìý

260,976

Ìý

Deferred commissions, noncurrent

Ìý

Ìý

9,720

Ìý

Ìý

Ìý

12,147

Ìý

Interest rate swap assets

Ìý

Ìý

6,376

Ìý

Ìý

Ìý

9,742

Ìý

Other assets

Ìý

Ìý

600

Ìý

Ìý

Ìý

529

Ìý

Total assets

Ìý

$

456,972

Ìý

Ìý

$

529,522

Ìý

LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

1,936

Ìý

Ìý

$

9,388

Ìý

Accrued compensation

Ìý

Ìý

6,532

Ìý

Ìý

Ìý

6,226

Ìý

Accrued expenses and other current liabilities

Ìý

Ìý

5,710

Ìý

Ìý

Ìý

6,876

Ìý

Deferred revenue

Ìý

Ìý

82,988

Ìý

Ìý

Ìý

93,706

Ìý

Operating lease liabilities, current

Ìý

Ìý

886

Ìý

Ìý

Ìý

1,000

Ìý

Current maturities of notes payable

Ìý

Ìý

3,232

Ìý

Ìý

Ìý

3,224

Ìý

Total current liabilities

Ìý

Ìý

101,284

Ìý

Ìý

Ìý

120,420

Ìý

Notes payable, less current maturities

Ìý

Ìý

253,274

Ìý

Ìý

Ìý

286,970

Ìý

Deferred revenue, noncurrent

Ìý

Ìý

4,762

Ìý

Ìý

Ìý

4,670

Ìý

Operating lease liabilities, noncurrent

Ìý

Ìý

2,027

Ìý

Ìý

Ìý

762

Ìý

Noncurrent deferred tax liability, net

Ìý

Ìý

8,326

Ìý

Ìý

Ìý

11,347

Ìý

Other long-term liabilities

Ìý

Ìý

454

Ìý

Ìý

Ìý

428

Ìý

Total liabilities

Ìý

Ìý

370,127

Ìý

Ìý

Ìý

424,597

Ìý

Series A Convertible Preferred stock

Ìý

Ìý

124,668

Ìý

Ìý

Ìý

123,230

Ìý

Stockholders� equity (deficit):

Ìý

Ìý

Ìý

Ìý

Common stock

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Additional paid-in capital

Ìý

Ìý

606,029

Ìý

Ìý

Ìý

605,286

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(16,403

)

Ìý

Ìý

(21,990

)

Accumulated deficit

Ìý

Ìý

(627,452

)

Ìý

Ìý

(601,604

)

Total stockholders� equity (deficit)

Ìý

Ìý

(37,823

)

Ìý

Ìý

(18,305

)

Total liabilities, convertible preferred stock and stockholders� equity (deficit)

Ìý

$

456,972

Ìý

Ìý

$

529,522

Ìý

Upland Software, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

(unaudited)

Operating activities

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(25,848

)

Ìý

$

(96,130

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

9,661

Ìý

Ìý

Ìý

13,802

Ìý

Deferred income taxes

Ìý

Ìý

(3,078

)

Ìý

Ìý

(1,057

)

Amortization of deferred costs

Ìý

Ìý

2,735

Ìý

Ìý

Ìý

3,047

Ìý

Foreign currency re-measurement (gain) loss

Ìý

Ìý

460

Ìý

Ìý

Ìý

(164

)

Non-cash interest, net and other income, net

Ìý

Ìý

(1,186

)

Ìý

Ìý

(882

)

Non-cash stock-based compensation expense

Ìý

Ìý

2,675

Ìý

Ìý

Ìý

3,522

Ìý

Non-cash loss on impairment of goodwill

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,227

Ìý

Non-cash loss on retirement of fixed assets

Ìý

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Non-cash loss on divestitures of businesses

Ìý

Ìý

23,457

Ìý

Ìý

Ìý

�

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

7,971

Ìý

Ìý

Ìý

9,361

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

(2,519

)

Ìý

Ìý

(4,117

)

Other assets

Ìý

Ìý

(1,967

)

Ìý

Ìý

(2,608

)

Accounts payable

Ìý

Ìý

(7,198

)

Ìý

Ìý

(3,459

)

Accrued expenses and other liabilities

Ìý

Ìý

2,494

Ìý

Ìý

Ìý

(389

)

Deferred revenue

Ìý

Ìý

646

Ìý

Ìý

Ìý

(3,032

)

Net cash provided by operating activities

Ìý

Ìý

8,305

Ìý

Ìý

Ìý

5,121

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Purchase of property and equipment

Ìý

Ìý

(424

)

Ìý

Ìý

(183

)

Proceeds from the divestitures of businesses, net of cash transferred

Ìý

Ìý

4,213

Ìý

Ìý

Ìý

�

Ìý

Net cash provided by (used in) investing activities

Ìý

Ìý

3,789

Ìý

Ìý

Ìý

(183

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Payments of debt costs

Ìý

Ìý

(3

)

Ìý

Ìý

�

Ìý

Payments on notes payable

Ìý

Ìý

(34,226

)

Ìý

Ìý

(1,350

)

Stock repurchases and retirement

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7,918

)

Taxes paid related to net share settlement of equity awards

Ìý

Ìý

(494

)

Ìý

Ìý

(331

)

Net cash used in financing activities

Ìý

Ìý

(34,723

)

Ìý

Ìý

(9,599

)

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

Ìý

Ìý

(92

)

Ìý

Ìý

(284

)

Change in cash, cash equivalents and restricted cash

Ìý

Ìý

(22,721

)

Ìý

Ìý

(4,945

)

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

57,052

Ìý

Ìý

Ìý

236,559

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

$

34,331

Ìý

Ìý

$

231,614

Ìý

Supplemental disclosures of cash flow information:

Ìý

Ìý

Ìý

Ìý

Cash paid for interest, net of interest rate swaps

Ìý

$

4,162

Ìý

Ìý

$

8,720

Ìý

Cash paid for taxes, net of refunds

Ìý

$

1,976

Ìý

Ìý

$

2,114

Ìý

Upland Software, Inc.

Reconciliation of Adjusted EBITDA

(in thousands, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Reconciliation of Net Loss to Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(25,848

)

Ìý

$

(96,130

)

Add:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization expense

Ìý

Ìý

9,661

Ìý

Ìý

Ìý

13,802

Ìý

Interest expense (income), net

Ìý

Ìý

2,443

Ìý

Ìý

Ìý

4,958

Ìý

Other expense (income), net

Ìý

Ìý

241

Ìý

Ìý

Ìý

78

Ìý

Benefit from income taxes

Ìý

Ìý

(1,345

)

Ìý

Ìý

(547

)

Stock-based compensation expense

Ìý

Ìý

2,675

Ìý

Ìý

Ìý

3,522

Ìý

Divestiture-related expenses

Ìý

Ìý

1,745

Ìý

Ìý

Ìý

�

Ìý

Non-recurring litigation costs

Ìý

Ìý

18

Ìý

Ìý

Ìý

118

Ìý

Purchase accounting deferred revenue discount

Ìý

Ìý

35

Ìý

Ìý

Ìý

75

Ìý

Loss on divestitures of businesses

Ìý

Ìý

23,457

Ìý

Ìý

Ìý

�

Ìý

Impairment of goodwill

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,227

Ìý

Adjusted EBITDA

Ìý

$

13,082

Ìý

Ìý

$

13,103

Ìý

Upland Software, Inc.

Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS

(in thousands, except share and per share data, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Reconciliation of Net Loss to non-GAAP Net Income:

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(25,848

)

Ìý

$

(96,130

)

Add:

Ìý

Ìý

Ìý

Ìý

Stock-based compensation expense

Ìý

Ìý

2,675

Ìý

Ìý

Ìý

3,522

Ìý

Amortization of purchased intangibles

Ìý

Ìý

9,401

Ìý

Ìý

Ìý

13,510

Ìý

Amortization of debt discount

Ìý

Ìý

541

Ìý

Ìý

Ìý

575

Ìý

Divestiture-related expenses

Ìý

Ìý

1,745

Ìý

Ìý

Ìý

�

Ìý

Nonrecurring litigation expense

Ìý

Ìý

18

Ìý

Ìý

Ìý

118

Ìý

Purchase accounting deferred revenue discount

Ìý

Ìý

35

Ìý

Ìý

Ìý

75

Ìý

Loss on divestitures of businesses

Ìý

Ìý

23,457

Ìý

Ìý

Ìý

�

Ìý

Impairment of goodwill

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,227

Ìý

Tax effect of adjustments above

Ìý

Ìý

(3,813

)

Ìý

Ìý

(2,049

)

Non-GAAP net income

Ìý

$

8,211

Ìý

Ìý

$

6,848

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding, basic

Ìý

Ìý

28,220,936

Ìý

Ìý

Ìý

28,917,897

Ìý

Weighted average common shares outstanding, diluted

Ìý

Ìý

35,906,958

Ìý

Ìý

Ìý

35,956,683

Ìý

Non-GAAP earnings per share, basic

Ìý

$

0.29

Ìý

Ìý

$

0.24

Ìý

Non-GAAP earnings per share, diluted

Ìý

$

0.23

Ìý

Ìý

$

0.19

Ìý

Upland Software, Inc.

Reconciliation of Operating Cash Flow to Free Cash Flow

(in thousands, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Reconciliation of operating cash flow to Free Cash Flow:

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

Ìý

$

8,305

Ìý

Ìý

$

5,121

Ìý

Less: Purchase of property and equipment

Ìý

Ìý

(424

)

Ìý

Ìý

(183

)

Free Cash Flow

Ìý

$

7,881

Ìý

Ìý

$

4,938

Ìý

Upland Software, Inc.

Supplemental Financial Information

(in thousands, unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Stock-based compensation:

Ìý

Ìý

Ìý

Ìý

Cost of revenue

Ìý

$

121

Ìý

$

186

Research and development

Ìý

Ìý

290

Ìý

Ìý

606

Sales and marketing

Ìý

Ìý

252

Ìý

Ìý

397

General and administrative

Ìý

Ìý

2,012

Ìý

Ìý

2,333

Total

Ìý

$

2,675

Ìý

$

3,522

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Depreciation:

Ìý

Ìý

Ìý

Ìý

Operating expense

Ìý

Ìý

260

Ìý

Ìý

292

Total

Ìý

$

260

Ìý

$

292

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization:

Ìý

Ìý

Ìý

Ìý

Cost of revenue

Ìý

$

1,666

Ìý

$

2,406

Operating expense

Ìý

Ìý

7,735

Ìý

Ìý

11,104

Total

Ìý

$

9,401

Ìý

$

13,510

Ìý

Investor Relations Contact:

Michael D. Hill

[email protected]

512-960-1031

Media Contact:

Lloyd Berry

[email protected]

512-960-1010

Source: Upland Software Inc.

Upland Software

NASDAQ:UPLD

UPLD Rankings

UPLD Latest News

UPLD Latest SEC Filings

UPLD Stock Data

55.83M
20.48M
26.58%
55.21%
2.65%
Software - Application
Services-prepackaged Software
United States
AUSTIN