AG˹ٷ

STOCK TITAN

[6-K] Zenvia Inc. Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Rhea-AI Filing Summary

Borr Drilling Limited (BORR) has launched a preliminarily marketed public offering of 50 million common shares via a two-step settlement structure. Approximately 30 million shares are expected to settle on 7 July 2025 (the “First Settlement�) while the remaining 20 million will settle on or about 7 August 2025 (the “Second Settlement�) only if shareholders approve an increase in authorised share capital at a Special General Meeting (SGM) on 6 August 2025. The shares are listed on the NYSE; the last reported price on 1 July 2025 was $1.95.

Net proceeds—whose exact amount will depend on final pricing—are earmarked for general corporate purposes such as debt service, capital expenditure and working-capital needs. The equity raise is also a condition precedent for agreed amendments to Borr’s financing package: commitments have been received to lift the Super Senior Revolving Credit Facility to $200 million (+$50 million), re-classify the $45 million guarantee line, and add a new $34 million senior secured RCF, jointly raising available liquidity by more than $100 million and easing covenant thresholds (lower liquidity minimum, higher leverage ceiling, lower coverage ratios).

Operationally, Borr has booked 13 new contract awards/LOIs/LOAs in 2025, adding ~3,010 potential rig-days and $366 million of revenue backlog (average day-rate $121k). Contract coverage now stands at 84% for 2025 and 45% for 2026 at average day-rates of $144k and $141k, respectively.

Leadership refresh: CCO Bruno Morand will become CEO on 1 September 2025; current CEO Patrick Schorn will transition to Executive Chair, while Chairman Tor Olav Trøim will remain on the board. Investor Granular Capital’s CIO, Thiago Mordehachvili, is nominated to join the board, contingent on SGM approval to expand board size.

Several insiders—Schorn ($1 m), Morand ($0.3 m) and Drew Holding Ltd. ($10 m)—intend to subscribe, all electing to receive shares in the Second Settlement. If the SGM fails, only the First Settlement closes, leaving the remaining 20 million shares undelivered.

Borr Drilling Limited (BORR) ha avviato un'offerta pubblica preliminare di 50 milioni di azioni ordinarie tramite una struttura di regolamento in due fasi. Circa 30 milioni di azioni saranno regolate il 7 luglio 2025 (il “Primo Regolamento�), mentre le restanti 20 milioni saranno regolate intorno al 7 agosto 2025 (il “Secondo Regolamento�) solo se gli azionisti approveranno un aumento del capitale sociale autorizzato durante un'Assemblea Straordinaria il 6 agosto 2025. Le azioni sono quotate alla NYSE; il prezzo riportato più recente, al 1° luglio 2025, era di 1,95 $.

I proventi netti � il cui importo esatto dipenderà dal prezzo finale � sono destinati a scopi aziendali generali quali il servizio del debito, spese in conto capitale e necessità di capitale circolante. L'aumento di capitale è inoltre una condizione preliminare per le modifiche concordate al pacchetto finanziario di Borr: sono stati ricevuti impegni per aumentare la linea di credito revolving Super Senior a 200 milioni di dollari (+50 milioni), riclassificare la linea di garanzia da 45 milioni di dollari e aggiungere una nuova linea revolving senior garantita da 34 milioni di dollari, incrementando complessivamente la liquidità disponibile di oltre 100 milioni di dollari e allentando le soglie dei covenant (minimo di liquidità più basso, massimo di leva finanziaria più alto, rapporti di copertura inferiori).

Dal punto di vista operativo, Borr ha acquisito 13 nuovi contratti/LOI/LOA nel 2025, aggiungendo circa 3.010 giorni potenziali di piattaforma e un backlog di ricavi di 366 milioni di dollari (tariffa giornaliera media di 121.000 $). La copertura contrattuale è ora dell'84% per il 2025 e del 45% per il 2026, con tariffe giornaliere medie rispettivamente di 144.000 $ e 141.000 $.

Rinnovo della leadership: il Direttore Commerciale Bruno Morand diventerà CEO il 1° settembre 2025; l'attuale CEO Patrick Schorn passerà a Presidente Esecutivo, mentre il Presidente Tor Olav Trøim rimarrà nel consiglio di amministrazione. Il CIO di Granular Capital, Thiago Mordehachvili, è candidato a entrare nel consiglio, subordinatamente all'approvazione dell'Assemblea Straordinaria per l'ampliamento del consiglio.

Alcuni insider � Schorn (1 milione di $), Morand (0,3 milioni di $) e Drew Holding Ltd. (10 milioni di $) � intendono sottoscrivere, scegliendo di ricevere le azioni nel Secondo Regolamento. Se l'Assemblea Straordinaria non approverà, si chiuderà solo il Primo Regolamento, lasciando non consegnate le restanti 20 milioni di azioni.

Borr Drilling Limited (BORR) ha lanzado una oferta pública preliminar de 50 millones de acciones comunes mediante una estructura de liquidación en dos etapas. Aproximadamente 30 millones de acciones se liquidarán el 7 de julio de 2025 (el “Primer Pago�), mientras que las 20 millones restantes se liquidarán alrededor del 7 de agosto de 2025 (el “Segundo Pago�) solo si los accionistas aprueban un aumento del capital autorizado en una Junta General Extraordinaria (SGM) el 6 de agosto de 2025. Las acciones están listadas en la NYSE; el último precio reportado el 1 de julio de 2025 fue de $1.95.

Los ingresos netos � cuyo monto exacto dependerá del precio final � están destinados a propósitos corporativos generales como el servicio de deuda, gastos de capital y necesidades de capital de trabajo. La emisión de acciones también es una condición previa para las enmiendas acordadas al paquete financiero de Borr: se han recibido compromisos para aumentar la línea de crédito revolvente Super Senior a $200 millones (+$50 millones), reclasificar la línea de garantía de $45 millones y añadir una nueva línea revolvente senior garantizada de $34 millones, aumentando conjuntamente la liquidez disponible en más de $100 millones y flexibilizando los umbrales de los convenios (mínimo de liquidez más bajo, techo de apalancamiento más alto, ratios de cobertura más bajos).

Operativamente, Borr ha registrado 13 nuevos contratos/LOI/LOA en 2025, sumando aproximadamente 3,010 días potenciales de plataforma y un backlog de ingresos de $366 millones (tarifa diaria promedio de $121k). La cobertura contractual es ahora del 84% para 2025 y del 45% para 2026, con tarifas diarias promedio de $144k y $141k, respectivamente.

Renovación del liderazgo: el Director Comercial Bruno Morand será CEO a partir del 1 de septiembre de 2025; el actual CEO Patrick Schorn pasará a Presidente Ejecutivo, mientras que el Presidente Tor Olav Trøim permanecerá en la junta. El CIO de Granular Capital, Thiago Mordehachvili, está nominado para unirse a la junta, condicionado a la aprobación de la SGM para ampliar el tamaño de la junta.

Varios insiders � Schorn ($1 m), Morand ($0.3 m) y Drew Holding Ltd. ($10 m) � tienen la intención de suscribirse, eligiendo recibir acciones en el Segundo Pago. Si la SGM no aprueba, solo se cerrará el Primer Pago, dejando sin entregar las 20 millones de acciones restantes.

Borr Drilling Limited (BORR)은 5,000� 보통주에 대� 예비 공개 공모� 2단계 결제 구조� 시작했습니다. � 3,000� 주는 2025� 7� 7일에 결제� 예정이며(“첫 번째 결제�), 나머지 2,000� 주는 2025� 8� 7일경� 주주총회(SGM)에서 승인� 경우에만 결제됩니�. � 주주총회� 2025� 8� 6일에 예정되어 있습니다. 주식은 NYSE� 상장되어 있으�, 2025� 7� 1� 마지� 보고� 가격은 주당 1.95달러였습니�.

최종 가격에 따라 정확� 금액� 결정� 순익금은 부� 서비�, 자본 지�, 운전자본 필요 � 일반 기업 목적� 사용� 예정입니�. 이번 자본 증자� Borr� 금융 패키지 개정� 위한 선행 조건이기� 하며, 슈퍼 시니� 리볼� 신용 한도� 2� 달러(+5천만 달러)� 상향 조정하고, 4,500� 달러 보증 라인� 재분류하�, 새로� 3,400� 달러 시니� 담보 리볼� 신용 한도� 추가하는 약속� 받았습니�. 이를 통해 � 1� 달러 이상 유동성을 확보하고, 유동� 최소 기준 하향, 레버리지 상한 상향, 커버리지 비율 하향 � 계약 조건 완화가 이루어집니다.

운영 측면에서 Borr은 2025년에 13건의 신규 계약/LOI/LOA� 체결하여 � 3,010일의 잠재� 장비 가동일� 3� 6,600� 달러� 매출 잔액(평균 일일 요율 12� 1� 달러)� 추가했습니다. 계약 커버리지� 2025� 84%, 2026� 45%이며, 각각 평균 일일 요율은 14� 4� 달러와 14� 1� 달러입니�.

리더� 변�: 최고상업책임�(CCO) 브루� 모란드는 2025� 9� 1일에 CEO가 되며, 현재 CEO� 패트� 쇼른은 집행 의장으로 전환합니�. 회장 토르 올라� 트뢰임은 이사회에 남을 예정입니�. 투자� Granular Capital� 최고투자책임�(CIO) 티아� 모르데하치빌리가 이사� 확대 승인� 조건으로 이사회에 합류� 예정입니�.

여러 내부자들—쇼�(100� 달러), 모란�(30� 달러), Drew Holding Ltd.(1,000� 달러)—은 모두 � 번째 결제에서 주식� 받기� 선택하며 청약� 계획입니�. 만약 SGM� 실패하면 � 번째 결제� 완료되어 나머지 2,000� 주는 미지� 상태� 남게 됩니�.

Borr Drilling Limited (BORR) a lancé une offre publique préliminaire de 50 millions d'actions ordinaires via une structure de règlement en deux étapes. Environ 30 millions d'actions devraient être réglées le 7 juillet 2025 (le « Premier Règlement »), tandis que les 20 millions restantes seront réglées vers le 7 août 2025 (le « Second Règlement ») uniquement si les actionnaires approuvent une augmentation du capital autorisé lors d'une Assemblée Générale Extraordinaire (AGE) le 6 août 2025. Les actions sont cotées à la NYSE ; le dernier cours publié au 1er juillet 2025 était de 1,95 $.

Le produit net � dont le montant exact dépendra du prix final � est destiné à des objectifs généraux d'entreprise tels que le service de la dette, les dépenses d'investissement et les besoins en fonds de roulement. Cette augmentation de capital est également une condition suspensive pour les amendements convenus au package de financement de Borr : des engagements ont été pris pour augmenter la ligne de crédit renouvelable Super Senior à 200 millions de dollars (+50 millions), reclasser la ligne de garantie de 45 millions de dollars et ajouter une nouvelle ligne de crédit renouvelable senior garantie de 34 millions de dollars, augmentant ainsi la liquidité disponible de plus de 100 millions de dollars et assouplissant les seuils des covenants (minimum de liquidité plus bas, plafond d'endettement plus élevé, ratios de couverture plus faibles).

Sur le plan opérationnel, Borr a enregistré 13 nouveaux contrats/LOI/LOA en 2025, ajoutant environ 3 010 jours potentiels de plateforme et un carnet de commandes de 366 millions de dollars (taux journalier moyen de 121 000 $). La couverture contractuelle est désormais de 84 % pour 2025 et de 45 % pour 2026, avec des taux journaliers moyens respectifs de 144 000 $ et 141 000 $.

Renouvellement de la direction : le directeur commercial Bruno Morand deviendra PDG le 1er septembre 2025 ; l'actuel PDG Patrick Schorn deviendra président exécutif, tandis que le président Tor Olav Trøim restera au conseil d'administration. Le CIO de Granular Capital, Thiago Mordehachvili, est proposé pour rejoindre le conseil, sous réserve de l'approbation de l'AGE pour l'agrandissement du conseil.

Plusieurs initiés � Schorn (1 M$), Morand (0,3 M$) et Drew Holding Ltd. (10 M$) � ont l'intention de souscrire, choisissant tous de recevoir leurs actions lors du Second Règlement. Si l'AGE échoue, seul le Premier Règlement sera clôturé, laissant les 20 millions d'actions restantes non livrées.

Borr Drilling Limited (BORR) hat ein vorläufig vermarktetes öffentliches Angebot von 50 Millionen Stammaktien über eine zweistufige Abwicklungsstruktur gestartet. Etwa 30 Millionen Aktien sollen am 7. Juli 2025 (die „Erste Abwicklung�) abgewickelt werden, während die verbleibenden 20 Millionen Aktien am oder um den 7. August 2025 (die „Zweite Abwicklung�) nur wenn die Aktionäre auf einer außerordentlichen Hauptversammlung (SGM) am 6. August 2025 eine Erhöhung des genehmigten Kapitals genehmigen. Die Aktien sind an der NYSE notiert; der zuletzt gemeldete Preis am 1. Juli 2025 betrug 1,95 $.

Die Nettoerlöse � deren genaue Höhe vom endgültigen Preis abhängt � sind für allgemeine Unternehmenszwecke wie Schuldentilgung, Investitionsausgaben und Betriebskapitalbedarf vorgesehen. Die Kapitalerhöhung ist auch eine aufschiebende Bedingung für vereinbarte Änderungen am Finanzierungspaket von Borr: Es liegen Zusagen vor, die Super Senior Revolving Credit Facility auf 200 Mio. $ (+50 Mio. $) anzuheben, die 45 Mio. $ Garantie-Linie umzuwandeln und eine neue 34 Mio. $ besicherte revolvierende Kreditlinie hinzuzufügen, was die verfügbare Liquidität um mehr als 100 Mio. $ erhöht und die Covenant-Schwellenwerte lockert (niedrigerer Mindestliquiditätswert, höhere Verschuldungsobergrenze, niedrigere Deckungsgrade).

Operativ hat Borr im Jahr 2025 13 neue Vertragsvergaben/LOIs/LOAs verbucht, was etwa 3.010 potenzielle Bohrgerät-Tage und einen Umsatzrückstand von 366 Mio. $ (durchschnittlicher Tagessatz 121.000 $) hinzufügt. Die Vertragsabdeckung liegt nun bei 84 % für 2025 und 45 % für 2026 bei durchschnittlichen Tagessätzen von 144.000 $ bzw. 141.000 $.

üܲԲɱ𳦳: CCO Bruno Morand wird am 1. September 2025 CEO; der derzeitige CEO Patrick Schorn wird zum Executive Chair wechseln, während der Vorsitzende Tor Olav Trøim im Vorstand bleibt. Der CIO von Granular Capital, Thiago Mordehachvili, ist zur Aufnahme in den Vorstand nominiert, vorbehaltlich der Zustimmung der SGM zur Erweiterung der Vorstandsgröße.

Mehrere Insider � Schorn (1 Mio. $), Morand (0,3 Mio. $) und Drew Holding Ltd. (10 Mio. $) � beabsichtigen zu zeichnen, alle mit der Wahl, ihre Aktien in der Zweiten Abwicklung zu erhalten. Falls die SGM scheitert, wird nur die Erste Abwicklung abgeschlossen, und die restlichen 20 Millionen Aktien bleiben unübertragen.

Positive
  • Liquidity boost: Equity proceeds combined with expanded RCF/guarantee lines add >$100 million of available liquidity.
  • Backlog growth: 13 new contract commitments add $366 million and lift 2025 coverage to 84 %.
  • Insider support: Senior management and major shareholder commitments signal confidence.
  • Orderly succession: Planned CEO transition keeps strategic continuity.
  • Covenant relief: Lower minimum liquidity ($30 m) and higher leverage ceiling (6.0×) provide financial flexibility.
Negative
  • Dilution risk: Full issuance increases share count by ~21 %, pressuring per-share metrics.
  • Contingent capital: 20 million shares and related cash depend on SGM approval; failure would reduce proceeds.
  • High leverage: Long-term debt remains near $2 billion, still a key risk despite equity infusion.
  • Low pricing: Offering likely priced near $2 level, well below historical norms, signalling limited market appetite.
  • Conditional credit lines: RCF amendments require successful $100 million raise, linking two execution risks.

Insights

TL;DR � Offer strengthens liquidity and aligns with covenant relief, but hinges on shareholder approval and is dilutive.

The 50 million-share raise should add roughly $95-100 million (assuming pricing near the $1.95 reference) in fresh equity, satisfying a key condition for upsizing and loosening the Super Senior RCF. The simultaneous increase in borrowing capacity (> $100 million) materially improves near-term liquidity for debt service and working capital while avoiding punitive short-term refinancing. However, failure to secure the SGM vote would eliminate 40% of the capital sought and could jeopardise the new credit facilities. Existing holders face ~21 % dilution at full settlement (from 236 million to 286 million shares). Insider participation and recent contract wins signal management confidence, but leverage remains high (~$2 billion of long-term debt) and equity is raised at depressed levels.

TL;DR � New backlog and average day-rate support earnings visibility; liquidity moves reduce counterparty risk.

Adding 3,010 contract days and $366 million in potential revenue at an average $121k day-rate confirms a tightening shallow-water jack-up market. Coverage of 84 % for 2025 and 45 % for 2026 provides solid earnings visibility and should help service the fleet’s heavy maintenance and debt schedule. Management succession appears orderly, retaining industry expertise. The equity raise, though dilutive, lowers refinancing risk and may improve customer confidence that Borr can mobilise and operate rigs without liquidity constraints. Overall, strategically positive for long-run competitiveness.

Borr Drilling Limited (BORR) ha avviato un'offerta pubblica preliminare di 50 milioni di azioni ordinarie tramite una struttura di regolamento in due fasi. Circa 30 milioni di azioni saranno regolate il 7 luglio 2025 (il “Primo Regolamento�), mentre le restanti 20 milioni saranno regolate intorno al 7 agosto 2025 (il “Secondo Regolamento�) solo se gli azionisti approveranno un aumento del capitale sociale autorizzato durante un'Assemblea Straordinaria il 6 agosto 2025. Le azioni sono quotate alla NYSE; il prezzo riportato più recente, al 1° luglio 2025, era di 1,95 $.

I proventi netti � il cui importo esatto dipenderà dal prezzo finale � sono destinati a scopi aziendali generali quali il servizio del debito, spese in conto capitale e necessità di capitale circolante. L'aumento di capitale è inoltre una condizione preliminare per le modifiche concordate al pacchetto finanziario di Borr: sono stati ricevuti impegni per aumentare la linea di credito revolving Super Senior a 200 milioni di dollari (+50 milioni), riclassificare la linea di garanzia da 45 milioni di dollari e aggiungere una nuova linea revolving senior garantita da 34 milioni di dollari, incrementando complessivamente la liquidità disponibile di oltre 100 milioni di dollari e allentando le soglie dei covenant (minimo di liquidità più basso, massimo di leva finanziaria più alto, rapporti di copertura inferiori).

Dal punto di vista operativo, Borr ha acquisito 13 nuovi contratti/LOI/LOA nel 2025, aggiungendo circa 3.010 giorni potenziali di piattaforma e un backlog di ricavi di 366 milioni di dollari (tariffa giornaliera media di 121.000 $). La copertura contrattuale è ora dell'84% per il 2025 e del 45% per il 2026, con tariffe giornaliere medie rispettivamente di 144.000 $ e 141.000 $.

Rinnovo della leadership: il Direttore Commerciale Bruno Morand diventerà CEO il 1° settembre 2025; l'attuale CEO Patrick Schorn passerà a Presidente Esecutivo, mentre il Presidente Tor Olav Trøim rimarrà nel consiglio di amministrazione. Il CIO di Granular Capital, Thiago Mordehachvili, è candidato a entrare nel consiglio, subordinatamente all'approvazione dell'Assemblea Straordinaria per l'ampliamento del consiglio.

Alcuni insider � Schorn (1 milione di $), Morand (0,3 milioni di $) e Drew Holding Ltd. (10 milioni di $) � intendono sottoscrivere, scegliendo di ricevere le azioni nel Secondo Regolamento. Se l'Assemblea Straordinaria non approverà, si chiuderà solo il Primo Regolamento, lasciando non consegnate le restanti 20 milioni di azioni.

Borr Drilling Limited (BORR) ha lanzado una oferta pública preliminar de 50 millones de acciones comunes mediante una estructura de liquidación en dos etapas. Aproximadamente 30 millones de acciones se liquidarán el 7 de julio de 2025 (el “Primer Pago�), mientras que las 20 millones restantes se liquidarán alrededor del 7 de agosto de 2025 (el “Segundo Pago�) solo si los accionistas aprueban un aumento del capital autorizado en una Junta General Extraordinaria (SGM) el 6 de agosto de 2025. Las acciones están listadas en la NYSE; el último precio reportado el 1 de julio de 2025 fue de $1.95.

Los ingresos netos � cuyo monto exacto dependerá del precio final � están destinados a propósitos corporativos generales como el servicio de deuda, gastos de capital y necesidades de capital de trabajo. La emisión de acciones también es una condición previa para las enmiendas acordadas al paquete financiero de Borr: se han recibido compromisos para aumentar la línea de crédito revolvente Super Senior a $200 millones (+$50 millones), reclasificar la línea de garantía de $45 millones y añadir una nueva línea revolvente senior garantizada de $34 millones, aumentando conjuntamente la liquidez disponible en más de $100 millones y flexibilizando los umbrales de los convenios (mínimo de liquidez más bajo, techo de apalancamiento más alto, ratios de cobertura más bajos).

Operativamente, Borr ha registrado 13 nuevos contratos/LOI/LOA en 2025, sumando aproximadamente 3,010 días potenciales de plataforma y un backlog de ingresos de $366 millones (tarifa diaria promedio de $121k). La cobertura contractual es ahora del 84% para 2025 y del 45% para 2026, con tarifas diarias promedio de $144k y $141k, respectivamente.

Renovación del liderazgo: el Director Comercial Bruno Morand será CEO a partir del 1 de septiembre de 2025; el actual CEO Patrick Schorn pasará a Presidente Ejecutivo, mientras que el Presidente Tor Olav Trøim permanecerá en la junta. El CIO de Granular Capital, Thiago Mordehachvili, está nominado para unirse a la junta, condicionado a la aprobación de la SGM para ampliar el tamaño de la junta.

Varios insiders � Schorn ($1 m), Morand ($0.3 m) y Drew Holding Ltd. ($10 m) � tienen la intención de suscribirse, eligiendo recibir acciones en el Segundo Pago. Si la SGM no aprueba, solo se cerrará el Primer Pago, dejando sin entregar las 20 millones de acciones restantes.

Borr Drilling Limited (BORR)은 5,000� 보통주에 대� 예비 공개 공모� 2단계 결제 구조� 시작했습니다. � 3,000� 주는 2025� 7� 7일에 결제� 예정이며(“첫 번째 결제�), 나머지 2,000� 주는 2025� 8� 7일경� 주주총회(SGM)에서 승인� 경우에만 결제됩니�. � 주주총회� 2025� 8� 6일에 예정되어 있습니다. 주식은 NYSE� 상장되어 있으�, 2025� 7� 1� 마지� 보고� 가격은 주당 1.95달러였습니�.

최종 가격에 따라 정확� 금액� 결정� 순익금은 부� 서비�, 자본 지�, 운전자본 필요 � 일반 기업 목적� 사용� 예정입니�. 이번 자본 증자� Borr� 금융 패키지 개정� 위한 선행 조건이기� 하며, 슈퍼 시니� 리볼� 신용 한도� 2� 달러(+5천만 달러)� 상향 조정하고, 4,500� 달러 보증 라인� 재분류하�, 새로� 3,400� 달러 시니� 담보 리볼� 신용 한도� 추가하는 약속� 받았습니�. 이를 통해 � 1� 달러 이상 유동성을 확보하고, 유동� 최소 기준 하향, 레버리지 상한 상향, 커버리지 비율 하향 � 계약 조건 완화가 이루어집니다.

운영 측면에서 Borr은 2025년에 13건의 신규 계약/LOI/LOA� 체결하여 � 3,010일의 잠재� 장비 가동일� 3� 6,600� 달러� 매출 잔액(평균 일일 요율 12� 1� 달러)� 추가했습니다. 계약 커버리지� 2025� 84%, 2026� 45%이며, 각각 평균 일일 요율은 14� 4� 달러와 14� 1� 달러입니�.

리더� 변�: 최고상업책임�(CCO) 브루� 모란드는 2025� 9� 1일에 CEO가 되며, 현재 CEO� 패트� 쇼른은 집행 의장으로 전환합니�. 회장 토르 올라� 트뢰임은 이사회에 남을 예정입니�. 투자� Granular Capital� 최고투자책임�(CIO) 티아� 모르데하치빌리가 이사� 확대 승인� 조건으로 이사회에 합류� 예정입니�.

여러 내부자들—쇼�(100� 달러), 모란�(30� 달러), Drew Holding Ltd.(1,000� 달러)—은 모두 � 번째 결제에서 주식� 받기� 선택하며 청약� 계획입니�. 만약 SGM� 실패하면 � 번째 결제� 완료되어 나머지 2,000� 주는 미지� 상태� 남게 됩니�.

Borr Drilling Limited (BORR) a lancé une offre publique préliminaire de 50 millions d'actions ordinaires via une structure de règlement en deux étapes. Environ 30 millions d'actions devraient être réglées le 7 juillet 2025 (le « Premier Règlement »), tandis que les 20 millions restantes seront réglées vers le 7 août 2025 (le « Second Règlement ») uniquement si les actionnaires approuvent une augmentation du capital autorisé lors d'une Assemblée Générale Extraordinaire (AGE) le 6 août 2025. Les actions sont cotées à la NYSE ; le dernier cours publié au 1er juillet 2025 était de 1,95 $.

Le produit net � dont le montant exact dépendra du prix final � est destiné à des objectifs généraux d'entreprise tels que le service de la dette, les dépenses d'investissement et les besoins en fonds de roulement. Cette augmentation de capital est également une condition suspensive pour les amendements convenus au package de financement de Borr : des engagements ont été pris pour augmenter la ligne de crédit renouvelable Super Senior à 200 millions de dollars (+50 millions), reclasser la ligne de garantie de 45 millions de dollars et ajouter une nouvelle ligne de crédit renouvelable senior garantie de 34 millions de dollars, augmentant ainsi la liquidité disponible de plus de 100 millions de dollars et assouplissant les seuils des covenants (minimum de liquidité plus bas, plafond d'endettement plus élevé, ratios de couverture plus faibles).

Sur le plan opérationnel, Borr a enregistré 13 nouveaux contrats/LOI/LOA en 2025, ajoutant environ 3 010 jours potentiels de plateforme et un carnet de commandes de 366 millions de dollars (taux journalier moyen de 121 000 $). La couverture contractuelle est désormais de 84 % pour 2025 et de 45 % pour 2026, avec des taux journaliers moyens respectifs de 144 000 $ et 141 000 $.

Renouvellement de la direction : le directeur commercial Bruno Morand deviendra PDG le 1er septembre 2025 ; l'actuel PDG Patrick Schorn deviendra président exécutif, tandis que le président Tor Olav Trøim restera au conseil d'administration. Le CIO de Granular Capital, Thiago Mordehachvili, est proposé pour rejoindre le conseil, sous réserve de l'approbation de l'AGE pour l'agrandissement du conseil.

Plusieurs initiés � Schorn (1 M$), Morand (0,3 M$) et Drew Holding Ltd. (10 M$) � ont l'intention de souscrire, choisissant tous de recevoir leurs actions lors du Second Règlement. Si l'AGE échoue, seul le Premier Règlement sera clôturé, laissant les 20 millions d'actions restantes non livrées.

Borr Drilling Limited (BORR) hat ein vorläufig vermarktetes öffentliches Angebot von 50 Millionen Stammaktien über eine zweistufige Abwicklungsstruktur gestartet. Etwa 30 Millionen Aktien sollen am 7. Juli 2025 (die „Erste Abwicklung�) abgewickelt werden, während die verbleibenden 20 Millionen Aktien am oder um den 7. August 2025 (die „Zweite Abwicklung�) nur wenn die Aktionäre auf einer außerordentlichen Hauptversammlung (SGM) am 6. August 2025 eine Erhöhung des genehmigten Kapitals genehmigen. Die Aktien sind an der NYSE notiert; der zuletzt gemeldete Preis am 1. Juli 2025 betrug 1,95 $.

Die Nettoerlöse � deren genaue Höhe vom endgültigen Preis abhängt � sind für allgemeine Unternehmenszwecke wie Schuldentilgung, Investitionsausgaben und Betriebskapitalbedarf vorgesehen. Die Kapitalerhöhung ist auch eine aufschiebende Bedingung für vereinbarte Änderungen am Finanzierungspaket von Borr: Es liegen Zusagen vor, die Super Senior Revolving Credit Facility auf 200 Mio. $ (+50 Mio. $) anzuheben, die 45 Mio. $ Garantie-Linie umzuwandeln und eine neue 34 Mio. $ besicherte revolvierende Kreditlinie hinzuzufügen, was die verfügbare Liquidität um mehr als 100 Mio. $ erhöht und die Covenant-Schwellenwerte lockert (niedrigerer Mindestliquiditätswert, höhere Verschuldungsobergrenze, niedrigere Deckungsgrade).

Operativ hat Borr im Jahr 2025 13 neue Vertragsvergaben/LOIs/LOAs verbucht, was etwa 3.010 potenzielle Bohrgerät-Tage und einen Umsatzrückstand von 366 Mio. $ (durchschnittlicher Tagessatz 121.000 $) hinzufügt. Die Vertragsabdeckung liegt nun bei 84 % für 2025 und 45 % für 2026 bei durchschnittlichen Tagessätzen von 144.000 $ bzw. 141.000 $.

üܲԲɱ𳦳: CCO Bruno Morand wird am 1. September 2025 CEO; der derzeitige CEO Patrick Schorn wird zum Executive Chair wechseln, während der Vorsitzende Tor Olav Trøim im Vorstand bleibt. Der CIO von Granular Capital, Thiago Mordehachvili, ist zur Aufnahme in den Vorstand nominiert, vorbehaltlich der Zustimmung der SGM zur Erweiterung der Vorstandsgröße.

Mehrere Insider � Schorn (1 Mio. $), Morand (0,3 Mio. $) und Drew Holding Ltd. (10 Mio. $) � beabsichtigen zu zeichnen, alle mit der Wahl, ihre Aktien in der Zweiten Abwicklung zu erhalten. Falls die SGM scheitert, wird nur die Erste Abwicklung abgeschlossen, und die restlichen 20 Millionen Aktien bleiben unübertragen.

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2025.

 

 Commission File Number 001-40628

 

Zenvia Inc.

(Exact name of registrant as specified in its charter)

 

N/A

(Translation of registrant’s name into English)

 

Avenida Paulista, 2300, 18th Floor, Suites 182 and 184

São Paulo, São Paulo, 01310-300

Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 
 

 

ZENVIA Reports Q1 2025 Results

CPaaS revenues kept fueling top line in the quarter

Transition to Zenvia Customer Cloud moving on as expected

Strict expense control with G&A-to-revenues improving 6.7p.p. to 8.0%

Normalized EBITDA of BRL 20.0 million

 

São Paulo, July 2, 2025 – Zenvia Inc. (NASDAQ: ZENV), the leading cloud-based CX solution in Latin America empowering companies to craft personal, engaging and fluid experiences throughout the customer journey, today reported its operational and financial metrics for the first quarter of 2025.

 

Cassio Bobsin, Founder & CEO of ZENVIA, said: “We have been fully focused on transitioning the company into the Zenvia Customer Cloud since its launch in October of last year. The ramp-up is expected to continue over the next few quarters and should be completed by year-end. In the meantime, we are also working on strengthening our partner ecosystem. 2025 is a transformative year for Zenvia, as we expect to begin reaping the results of all the investments made over the past few years.”

 

Shay Chor, CFO & IRO of ZENVIA, said: Q1 2025 top-line performance was driven by continued strong CPaaS volume growth, along with moderate SaaS growth fueled by SMBs. Gross profit remains impacted by SMS cost adjustments that have not yet been passed on to clients—a process expected to take place gradually throughout the year. G&A, in turn, went down 24% YoY, partially offsetting gross profit reduction. The revenue increase, along with strict expense control, brought G&A-to-revenues to 8.0%, even including the severance costs incurred in the quarter. As a result, our Normalized EBITDA reached BRL 20 million, which is in line with our expectations and is expected to ramp up throughout the year. The rollout of the new strategic cycle announced in January is taking a toll on short term profitability, but we are steadily advancing efforts to boost our medium to long term performance.”

Key Financial Metrics (BRL MM and %) Q1 2025 Q1 2024 YoY
Revenues 295.9 212.6 39.2%
Gross Profit 61.7 80.9 -23.7%
Gross Margin 20.8% 38.0% -17.2p.p.
Non-GAAP Adjusted Gross Profit(1) 74.2 93.6 -20.8%
Non-GAAP Adjusted Gross Margin(2) 25.1% 44.0% -19.0p.p.
Operating Income/Loss (EBIT) -2.2 -9.4 -76.4%
Adjusted EBITDA(3) 19.9 13.4 47.7%
Normalized EBITDA(4) 20.0 23.5 -15.1%
Income/Loss for the Period 3.7 -55.9 n.m.
Cash Balance 86.1 71.5 20.5%
Net Cash Flow from (used in) Operating Activities 7.4 -12.9 -157.5%
Total Active Customers(5) 10,462 13,257 -21.1%
(1)For a reconciliation of our Non-GAAP Gross Profit to Gross Profit, see Selected Financial Data section below.
(2)We calculate Non-GAAP Gross Margin as Non-GAAP Gross Profit divided by Revenues.
(3)For a reconciliation of our Adjusted EBITDA to Loss for the Period, see Selected Financial Data section below.
(4)For a reconciliation of our Normalized EBITDA to Loss for the Period, see Selected Financial Data section below.
(5)We define an Active Customer as an account (based on a corporate taxpayer registration number) at the end of any period that was the source of any amount of revenue for us in the preceding three months. We classify a customer from which we generated no revenue in the preceding three months as an Inactive Customer. The consolidated number of Total Active Customers doesn’t reflect the sum of SaaS and CPaaS Clients, as there is cross selling between them.

 

 

  
1 

Earnings Release | Q1 2025

 

 

 

Highlights Q1 2025

Revenues totaled BRL 296 million, up 39% when compared to BRL 213 million in Q1 2024, as a result of CPaaS (+58%) YoY expansion, mostly due to higher SMS volumes with large clients who have lower margins. SaaS revenues increased 5%, mostly from SMB customers.
Non-GAAP Adjusted Gross Profit reached BRL 74 million, down 21% YoY, while Non-GAAP Adjusted Gross Margin landed at 25%. This decrease is mainly explained by:
(i)Higher CPaaS mix in the period, due to strong volume growth with lower margins, combined with increased SMS costs from carriers in January, which is expected to be passed on to prices throughout the year.
(ii)Lower SaaS margins impacted by the transition to Zenvia Customer Cloud, as we are still ramping up the business.
Total active customers were 10.5k, being 5.7k from SaaS and 4.8k from CPaaS, stable on a sequential basis when compared to Q4 2024.
G&A Expenses went down 24% YoY in Q1 to BRL 24 million, bringing G&A as a percentage of revenues to 8.0%, down 6.7 percentage points from the 14.7% reported in the same period of 2024. It is worth noting that this amount includes the ˜BRL 8 million in severance costs incurred in Q1 2025.
Normalized EBITDA was positive BRL 20 million in the quarter, down 15.1% from Q1 2024, mainly due to the lower gross profit from the CPaaS segment as a result of the higher SMS costs not yet passed on to clients. Please refer to the reconciliation table for more details.

 

SaaS Business

 

SaaS Key Operational & Financial Metrics (BRL MM and %) Q1 2025 Q1 2024 YoY
Revenues 80.7 76.8 5.1%
Gross Profit 30.9 30.6 0.9%
Gross Margin 38.2% 39.8% -1.6p.p.
Non-GAAP Adjusted Gross Profit(1) 43.4 43.4 0.0%
Non-GAAP Adjusted Gross Margin(2) 53.7% 56.4% -2.7p.p.
Total Active Customers(3) 5,668 7,139 -20.6%
(1)For a reconciliation of the Non-GAAP Adjusted Gross Profit to the Gross Profit of our SaaS business segment, see the Selected Financial Data section below.
(2)We calculate the Non-GAAP Adjusted Gross Margin of our SaaS business segment by dividing its Non-GAAP Gross Profit by its Revenues.
(3)We define an Active Customer as an account (based on a corporate taxpayer registration number) at the end of any period that was the source of any amount of revenue for us in the preceding three months. We classify a customer from which we generated no revenue in the preceding three months as an Inactive Customer.

 

Our SaaS business is going through a transition phase with the rollout of Zenvia Customer Cloud, which is impacting the margins as it is still in its ramp-up phase and is expected to keep scaling over the next few quarters. Revenues went up 5% YoY in Q1 2025 to BRL 80.7 million from BRL 76.8 million in Q1 2024, primarily from SMB customers, despite a smaller total client base. It is worth noting that revenues from Zenvia Customer Cloud solutions increased 15% YoY, and are expected to increase even more as we ramp up the business. Q1 2025 Non-GAAP Adjusted Gross Profit in turn was flat YoY at BRL 43.4 million, while Non-GAAP Adjusted Gross Margin from SaaS went down 2.7 percentage points to 53.7%.

  
2 

Earnings Release | Q1 2025

 

 

CPaaS Business

 

CPaaS Key Operational & Financial Metrics (BRL MM and %) Q1 2025 Q1 2024 YoY
Revenues 215.2 135.8 58.5%
Non-GAAP Adjusted Gross Profit(1) 30.8 50.3 -38.7%
Non-GAAP Adjusted Gross Margin(2) 14.3% 37.0% -22.7p.p.
Total Active Customers(3) 4,794 6,458 -25.8%
(1)For a reconciliation of the Non-GAAP Adjusted Gross Profit to Gross Profit of our CPaaS business segment, see the Selected Financial Data section below.
(2)We calculate the Non-GAAP Adjusted Gross Margin of our CPaaS business segment by dividing its Non-GAAP Gross Profit by its Revenues.
(3)We define an active customer as an account (based on a corporate taxpayer registration number) at the end of any period that was the source of any amount of revenue for us in the preceding three months. We classify a customer from which we generated no revenue in the preceding three months as an inactive customer.

 

While the CPaaS business reported strong volumes and a YoY increase of 58% in Revenues, reaching BRL 215.2 million in Q1 2025, its Non-GAAP Adjusted Gross Profit decreased 39%, leading to a Non-GAAP Adjusted Gross Margin of 14.3%. This lower profitability is explained by the higher SMS costs resulting from carrier cost adjustment that have not yet been passed on to our customers. These adjustments will be made throughout the year, when we expect to see normalized margins. It’s also worth noting that most of the revenue growth came from customers with tighter margins, a strategic choice in a competitive environment that we expect to yield results over the medium to long term as we strengthen these relationships.

Consolidated Financial Result Analysis

 

This quarter was marked by three effects that impacted our performance.

In the CPaaS business, we recorded once again high volumes leading to a 58% YoY revenue growth, but the higher SMS costs when compared to the same period last year had a negative effect on our gross profit and margins. We expect margins to normalize over the course of 2025, as we pass on the carrier cost increases to clients. We also highlight that the CPaaS revenue growth came mostly from certain customers that currently have tight margins. We are confident that the strategy of acquiring clients at tighter margins will pay off in the middle and long term as we do not need additional G&A expenses to manage them.

In the SaaS business, revenue went up 5% YoY despite a smaller client base, mainly driven by higher revenues from SMB customers, an encouraging sign given that it is the target audience of Zenvia Customer Cloud. Even though SMB customers have higher margins than the average mix, we saw a decrease in the SaaS Non-GAAP Adjusted Gross Margins primarily due to the transition to Zenvia Customer Cloud, as the business is still in its ramp-up phase and expected to keep scaling over the next few quarters.

On the other hand, our G&A Expenses went down 24% YoY in Q1 to BRL 24 million, already including the ˜BRL 8 million in severance costs incurred in Q1 2025, bringing G&A as a percentage of revenues to 8.0%, down 6.7 percentage points from the 14.7% reported in the same period of 2024. This is due to the workforce reduction of approximately 15% announced in January, that is expected to result in cost savings between R$30 million and R$35 million in FY 2025, already factoring in the severance expenses.

  
3 

Earnings Release | Q1 2025

 

 

As a result, Normalized EBITDA was positive BRL 20 million in the quarter, in line with our expectations. We expect EBITDA to ramp up throughout the year as (i) Q1 includes BRL 8 million one off severance costs, (ii) we pass on increased SMS cost to clients, and (iii) we ramp up Zenvia Customer Cloud operations. Please refer to the reconciliation table for more details.

 

 

Conference Call

The Company’s senior management team will host a webcast to discuss the results and business outlook on July 3, 2025, at 10:00 am ET. To access the webcast presentation, click here

 

Additional information regarding Zenvia can be found at https://investors.zenvia.com.

 

Contacts

Investor Relations

Shay Chor

Fernanda Rosa

Fernando Schneider

[email protected]

Media Relations – FG-IR

Fabiane Goldstein – (954) 625-4793 – [email protected]

 

 

 

About ZENVIA

Zenvia (NASDAQ: ZENV) is a technology company dedicated to creating a new world of experiences. It focuses on enabling companies to create personalized, engaging and fluid experiences across the entire customer journey, all through its unified, multi-channel customer cloud solution. Boasting two decades of industry expertise, over 10,000 customers and operations throughout Latin America, Zenvia enables businesses of all segments to amplify brand presence, escalate sales, and elevate customer support, generating operational efficiency, productivity and results, all in one place. To learn more and get the latest updates, visit our website and follow our social media profiles on LinkedIn, Instagram, TikTok and YouTube.

 

Forward-Looking Statements

The preliminary quarter and year-to-date operating results set forth above are based solely on currently available information, which is subject to change. These preliminary operating results constitute forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts, and projections, as well as the beliefs and assumptions of management. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," variations of these terms or the negative of these terms and similar expressions are intended to identify these statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Zenvia’s control. Zenvia’s actual results could differ materially from those stated or implied in forward-looking statements due to several factors, including but not limited to: our ability to innovate and respond to technological advances, changing market needs and customer demands, our ability to successfully acquire new businesses as customers, acquire customers in new industry verticals and appropriately manage international expansion, substantial and increasing competition in our market, compliance with applicable regulatory and legislative developments and regulations, the dependence of our business on our relationship with certain service providers, among other factors.

 

  
4 

Earnings Release | Q1 2025

 

 

 

SELECTED FINANCIAL DATA

The following selected financial information are preliminary, unaudited and are based on management's initial review of operations for the first quarter of 2025.

 

 

Income Statement

  Q1
  2025 2024 Variation
  (non-audited) (audited)
  (in thousands of R$) (%)
Revenue 295,946 212,636 39.2%
Cost of services -234,289 -131,779 77.8%
Gross profit 61,657 80,857 -23.7%
Selling and marketing expenses -28,528 -27,359 4.3%
General and administrative expenses -23,751 -31,270 -24.0%
Research and development expenses -10,562 -14,796 -28.6%
Allowance for expected credit losses -8 -5,431 -99.9%
Other income and expenses, net -1,012 -11,353 -91.1%
Operating gain (loss) -2,203 -9,352 -76.4%
Financial expenses -21,166 -65,487 -67.7%
Finance income 27,369 5,283 418.1%
Financial expenses, net 6,203 -60,204 -110.3%
Income/Loss before taxes 3,999 -69,556 -105.7%
Deferred income tax and social contribution 3,237 16,083 -79.9%
Current income tax and social contribution -3,574 -2,420 47.7%
Income/Loss for the period 3,662 -55,893 -106.6%
       
Income/Loss attributable to Company Owners 3,662 -56,011 -106.5%
Non-controlling interests 0 118 -100.0%

 

  
5 

Earnings Release | Q1 2025

 

 

 

Balance Sheet

   

December 31, 2024

(audited)

March 31, 2025

(non-audited)

  (in thousands of reais)
Assets      
Current assets   318,990 331,281
Cash and cash equivalents   116,884 86,125
Trade and other receivables   171,190 208,451
Recoverable assets   19,572 26,495
Prepayments   5,157 7,757
Other assets   6,187 2,453
       
Non-current assets   1,424,564 1,415,200
Restricted cash   10,891 11,216
Prepayments   423 307
Deferred tax assets   77,304 80,543
Property, plant and equipment   15,350 13,952
Right-of-use of assets   2,497 2,011
Intangible assets   1,318,099 1,307,171
       
Total assets   1,743,554 1,746,481

 

  
6 

Earnings Release | Q1 2025

 

 

 

 

   

December 31, 2024

(audited)

March 31, 2025

(non-audited)

Liabilities      
Current liabilities   674,759 750,672
Trade and other payables   445,804 499,113
Loans, borrowings and Debentures   81,137 75,610
Liabilities from acquisitions   90,920 114,861
Employee benefits   21,109 30,136
Tax liabilities   28,612 24,104
Lease liabilities   1,511 1,003
Deferred revenue   5,371 5,646
Derivative financial instruments   295 199
       
Non-current liabilities   297,380 212,800
Liabilities from acquisitions   189,886 160,214
Loans, borrowings   45,718 30,819
Provisions for tax, labor and civil risks   804 868
Lease liabilities   1,309 1,309
Trade and other payables   15,528 -
Employee Benefits   2,056 1,436
Derivative financial instruments   41,814 17,904
Taxes to be paid in installments   265 250
       
Equity   771,415 783,009
Capital   1,007,522 1,007,522
Reserves   230,901 240,779
Foreign currency translation reserve   4,847 2,901
Other components of equity   2,394 2,394
Accumulated losses   (474,249) (470,587)
       
Total equity and liabilities   1,743,554 1,746,481

 

  
7 

Earnings Release | Q1 2025

 

 

Statement of Cash Flow

  Q1
 

2025

(non-audited)

2024

(audited)

  (in thousands of R$)
Net cash from (used in) operating activities 7,393 -12,865
Net cash used in investing activities -10,155 -12,429
Net cash from (used in) financing activities -29,373 33,334
Exchange rate change on cash and cash equivalents 1,376 -257
Net (decrease) increase in cash and cash equivalents -30,759 7,783

 

Special Note Regarding Non-GAAP Financial Measures

This press release presents certain Non-GAAP financial measures, which are not recognized under IFRS, specifically Non-GAAP Adjusted Gross Profit, Non-GAAP Adjusted Gross Margin, Non-GAAP Adjusted Gross Profit for our SaaS business segment, Non-GAAP Adjusted Gross Profit for our CPaaS business segment, Non-GAAP Adjusted Gross Margin for our SaaS business segment, Non-GAAP Adjusted Gross Margin for our CPaaS business segment, Adjusted EBITDA and Normalized EBITDA. A Non-GAAP financial measure is generally defined as one that purports to measure financial performance but excludes or includes amounts that would not be so adjusted in the most comparable GAAP measure. Non-GAAP financial measures do not have standardized meanings and may not be directly comparable to similarly titled measures adopted by other companies. These Non-GAAP financial measures are used by our management for decision-making purposes and to assess our financial and operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. We also believe that the disclosure of our Non-GAAP Adjusted Gross Profit, Non-GAAP Adjusted Gross Margin, Non-GAAP Adjusted Gross Profit for our SaaS business segment, Non-GAAP Adjusted Gross Profit for our CPaaS business segment, Non-GAAP Adjusted Gross Margin for our SaaS business segment, Non-GAAP Adjusted Gross Margin for our CPaaS business segment, Adjusted EBITDA and Normalized EBITDA provides useful supplemental information to investors and financial analysts and other interested parties in their review of our operating performance. Potential investors should not rely on information not recognized under IFRS as a substitute for the IFRS measures of earnings, cash flows or profit (loss) in making an investment decision.

 

The following table shows the reconciliation for our consolidated Non-GAAP Gross Profit and consolidated Non-GAAP Gross Margin:

 

  Q1
Consolidated

2025

(non-audited)

2024

(audited)

  (in thousands of R$)
Gross profit 61,657 80,857
(+) Amortization of intangible assets acquired from business combinations 12,507 12,785
Non-GAAP Adjusted Gross Profit(1) 74,164 93,642
Revenue 295,946 212,636
Gross Margin(2) 20.8% 38.0%
Non-GAAP Adjusted Gross Margin(3) 25.1% 44.0%

(1) We calculate Non-GAAP Adjusted Gross Profit as gross profit plus amortization of intangible assets acquired from business combinations.

(2) We calculate gross margin as gross profit divided by revenue.

(3) We calculate Non-GAAP Adjusted Gross Margin as Non-GAAP Adjusted Gross Profit divided by revenue.

  
8 

Earnings Release | Q1 2025

 

 

 

The following tables shows the reconciliation for the Non-GAAP Gross Profit and Non-GAAP Gross Margin for our SaaS and CPaaS business segments:

 

  Q1
SaaS Segment

2025

(non-audited)

2024

(audited)

  (in thousands of R$)
Gross profit 30,852 30,569

 

(+) Amortization of intangible assets acquired from business combinations

 

12,507 12,785
Non-GAAP Adjusted Gross Profit(1) 43,359 43,354
Revenue 80,711 76,820
Gross Margin(2) 38.2% 39.8%
Non-GAAP Adjusted Gross Margin(3) 53.7% 56.4%
(1)  We calculate Non-GAAP Adjusted Gross Profit for our SaaS business segment as gross profit for our SaaS business segment plus amortization of intangible assets acquired from business combinations for our SaaS business segment.
(2)  We calculate gross margin for our SaaS business segment as gross profit for our SaaS business segment divided by revenue of our SaaS business segment.
(3)  We calculate Non-GAAP Adjusted Gross Margin for SaaS business segment as Non-GAAP Adjusted Gross Profit for our SaaS business segment divided by revenue for our SaaS business segment.

 

 

  Q1
CPaaS Segment

2025

(non-audited)

2024

(audited)

  (in thousands of R$)
Gross profit 30,805 50,288

 

(+) Amortization of intangible assets acquired from business combinations

 

0 0
Non-GAAP Adjusted Gross Profit(1) 30,805 50,288
Revenue 215,235 135,816
Gross Margin(2) 14.3% 37.0%
Non-GAAP Adjusted Gross Margin(3) 14.3% 37.0%
(1)  We calculate Non-GAAP Adjusted Gross Profit for our CPaaS business segment as gross profit for our CPaaS business segment plus amortization of intangible assets acquired from business combinations for our CPaaS business segment.
(2)  We calculate gross margin for our CPaaS business segment as gross profit for our CPaaS business segment divided by revenue of our CPaaS business segment.
(3)  We calculate Non-GAAP Adjusted Gross Margin for CPaaS business segment as Non-GAAP Adjusted Gross Profit for our CPaaS business segment divided by revenue for our CPaaS business segment.

 

  
9 

Earnings Release | Q1 2025

 

 

 

 

The following table shows the reconciliation for our Adjusted EBITDA and Normalized EBITDA:

 

  Q1
 

2025

(non-audited)

2024

(audited)

  (in thousands of R$)
Income/Loss for the period 3,662 -55,893
Current and Deferred Income Tax 337 -13,663
Financial expenses, net -6,203 60,204
Depreciation and Amortization 22,068 22,797
Adjusted EBITDA(1) 19,865 13,445
Earn-outs -104 -10,081
Normalized EBITDA(2) 19,969 23,526

(1) We calculate Adjusted EBITDA as loss for the period adjusted by income tax and social contribution (current and deferred), financial expenses, net, depreciation and the goodwill impairment.

(2) We calculate Normalized EBITDA as the Adjusted EBITDA adjusted by non-recurring events and non-cash impacts from earn-out adjustments.

  
10 

Earnings Release | Q1 2025

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

Date: July 2, 2025

 

  Zenvia Inc.

 

  By: /s/ Cassio Bobsin

  Name: Cassio Bobsin

  Title: Chief Executive Officer

 

 

 

 

FAQ

Why is Borr Drilling (BORR) issuing 50 million new shares?

The company seeks cash for general corporate purposes such as debt repayment, capex and working capital, and to satisfy conditions for expanding its revolving credit facilities.

What happens if shareholders do not approve the extra authorised shares at the 6 Aug 2025 SGM?

Only the 30 million shares settling on 7 Jul 2025 will be issued; the remaining 20 million Second Settlement shares will be cancelled and no proceeds received.

How will the offering affect BORR’s share count?

Shares outstanding would rise from 236.2 million to 266.2 million after the First Settlement and to 286.2 million after the Second Settlement, a ~21 % increase.

How does the credit facility amendment improve liquidity?

Commitments lift the Super Senior RCF to $200 m, add a $34 m new RCF and free the $45 m guarantee line, increasing available liquidity by >$100 m and easing covenants.

What new business has BORR secured in 2025?

Thirteen contract awards/LOIs/LOAs add ~3,010 rig-days and $366 million of potential revenue, pushing 2025 fleet coverage to 84 %.

Who will be the new CEO of Borr Drilling?

Chief Commercial Officer Bruno Morand will succeed Patrick Schorn as CEO on 1 September 2025; Schorn will become Executive Chair.
Zenvia Inc

NASDAQ:ZENV

ZENV Rankings

ZENV Latest News

ZENV Latest SEC Filings

ZENV Stock Data

81.28M
11.32M
60.56%
6.77%
0.19%
Software - Application
Technology
Brazil
São Paulo