Applied Optoelectronics Reports Second Quarter 2025 Results
Applied Optoelectronics (NASDAQ: AAOI) reported Q2 2025 financial results with revenue of $103.0 million, up significantly from $43.3 million in Q2 2024. The company achieved a GAAP gross margin of 30.3%, improving from 22.1% year-over-year. Despite revenue growth, AAOI posted a GAAP net loss of $9.1 million ($0.16 per share), primarily due to elevated operating expenses from R&D investments.
The company made progress in 800G qualification efforts, receiving approval for its Taiwan factory from a major hyperscale customer. AAOI expects to achieve meaningful 800G product shipments in H2 2025, with plans to reach a production capacity of over 100,000 units monthly by year-end. For Q3 2025, the company projects revenue between $115-127 million with non-GAAP gross margin of 29.5-31.0%.
Applied Optoelectronics (NASDAQ: AAOI) ha riportato i risultati finanziari del secondo trimestre 2025 con un fatturato di 103,0 milioni di dollari, in forte aumento rispetto ai 43,3 milioni di dollari del secondo trimestre 2024. L'azienda ha raggiunto un margine lordo GAAP del 30,3%, migliorando rispetto al 22,1% dell'anno precedente. Nonostante la crescita del fatturato, AAOI ha registrato una perdita netta GAAP di 9,1 milioni di dollari (0,16 dollari per azione), principalmente a causa di spese operative elevate dovute agli investimenti in R&S.
L'azienda ha fatto progressi nelle qualifiche per prodotti 800G, ottenendo l'approvazione per il suo stabilimento a Taiwan da parte di un importante cliente hyperscale. AAOI prevede di raggiungere spedizioni significative di prodotti 800G nella seconda metà del 2025, con l'obiettivo di arrivare a una capacità produttiva di oltre 100.000 unità al mese entro la fine dell'anno. Per il terzo trimestre 2025, la società stima un fatturato tra 115 e 127 milioni di dollari con un margine lordo non-GAAP compreso tra il 29,5% e il 31,0%.
Applied Optoelectronics (NASDAQ: AAOI) informó los resultados financieros del segundo trimestre de 2025 con unos ingresos de 103,0 millones de dólares, un aumento significativo respecto a los 43,3 millones de dólares del segundo trimestre de 2024. La compañía alcanzó un margen bruto GAAP del 30,3%, mejorando desde el 22,1% interanual. A pesar del crecimiento en ingresos, AAOI registró una pérdida neta GAAP de 9,1 millones de dólares (0,16 dólares por acción), debido principalmente a los elevados gastos operativos por inversiones en I+D.
La empresa avanzó en los esfuerzos de calificación de 800G, obteniendo la aprobación de su fábrica en Taiwán por parte de un importante cliente hyperscale. AAOI espera lograr envíos significativos de productos 800G en la segunda mitad de 2025, con planes de alcanzar una capacidad de producción de más de 100,000 unidades mensuales para fin de año. Para el tercer trimestre de 2025, la compañía proyecta ingresos entre 115 y 127 millones de dólares con un margen bruto no GAAP de entre 29,5% y 31,0%.
Applied Optoelectronics (NASDAQ: AAOI)� 2025� 2분기 재무 실적� 발표하며 매출� 1� 300� 달러� 기록� 2024� 2분기� 4,330� 달러에서 크게 증가했습니다. 사� GAAP 총이익률 30.3%� 달성� 전년 동기 대� 22.1%에서 개선되었습니�. 매출 증가에도 불구하고, AAOI� 주로 연구개발 투자� 인한 운영� 증가� GAAP 순손� 910� 달러(주당 0.16달러)� 기록했습니다.
사� 800G 인증 작업에서 진전� 이루었으�, 주요 하이퍼스케� 고객으로부� 대� 공장 승인� 받았습니�. AAOI� 2025� 하반기에 의미 있는 800G 제품 출하� 달성� 것으� 예상하며, 연말까지 � 10� 대 이상� 생산 능력� 확보� 계획입니�. 2025� 3분기에는 매출액을 1� 1,500만~1� 2,700� 달러� 예상하며, 비GAAP 총이익률은 29.5~31.0%� 전망하고 있습니다.
Applied Optoelectronics (NASDAQ : AAOI) a publié ses résultats financiers du deuxième trimestre 2025, affichant un chiffre d'affaires de 103,0 millions de dollars, en forte hausse par rapport à 43,3 millions de dollars au deuxième trimestre 2024. La société a réalisé une marge brute GAAP de 30,3%, en amélioration par rapport à 22,1% d'une année sur l'autre. Malgré cette croissance du chiffre d'affaires, AAOI a enregistré une perte nette GAAP de 9,1 millions de dollars (0,16 dollar par action), principalement en raison des dépenses d'exploitation élevées liées aux investissements en R&D.
L'entreprise a progressé dans ses efforts de qualification 800G, obtenant l'approbation de son usine à Taïwan par un important client hyperscale. AAOI prévoit des livraisons significatives de produits 800G au second semestre 2025, avec l'objectif d'atteindre une capacité de production de plus de 100 000 unités par mois d'ici la fin de l'année. Pour le troisième trimestre 2025, la société anticipe un chiffre d'affaires compris entre 115 et 127 millions de dollars avec une marge brute non-GAAP de 29,5 à 31,0%.
Applied Optoelectronics (NASDAQ: AAOI) meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatz von 103,0 Millionen US-Dollar, was eine deutliche Steigerung gegenüber 43,3 Millionen US-Dollar im zweiten Quartal 2024 darstellt. Das Unternehmen erzielte eine GAAP-Bruttomarge von 30,3%, eine Verbesserung gegenüber 22,1% im Vorjahresvergleich. Trotz des Umsatzwachstums verzeichnete AAOI einen GAAP-Nettogewinnverlust von 9,1 Millionen US-Dollar (0,16 US-Dollar pro Aktie), hauptsächlich aufgrund erhöhter Betriebskosten durch Investitionen in Forschung und Entwicklung.
Das Unternehmen machte Fortschritte bei den 800-ϳܲھܲԲüܲԲ und erhielt die Genehmigung für sein Werk in Taiwan von einem großen Hyperscale-Kunden. AAOI erwartet bedeutende 800G-Produktlieferungen in der zweiten Hälfte des Jahres 2025 und plant, bis Jahresende eine Produktionskapazität von über 100.000 Einheiten pro Monat zu erreichen. Für das dritte Quartal 2025 prognostiziert das Unternehmen einen Umsatz zwischen 115 und 127 Millionen US-Dollar mit einer Non-GAAP-Bruttomarge von 29,5 bis 31,0%.
- Revenue increased 138% year-over-year to $103.0 million
- Gross margin improved to 30.3% from 22.1% in Q2 2024
- Received 800G production approval for Taiwan factory from major customer
- Projected Q3 2025 revenue growth to $115-127 million
- On track to achieve 100,000 monthly units of 800G transceiver production capacity
- GAAP net loss of $9.1 million ($0.16 per share)
- Elevated operating expenses impacting profitability
- Projected continued non-GAAP net loss for Q3 2025 ($5.9M to $2.0M)
- Heavy reliance on small number of customers noted as risk factor
Insights
AAOI shows strong revenue growth and margin expansion despite net losses; R&D investments and 800G product qualification progress suggest potential future growth.
Applied Optoelectronics delivered $103 million in Q2 revenue, representing an impressive
While top-line metrics showed strength, the company posted a GAAP net loss of
The datacenter and CATV segments continue driving growth, highlighting the company's successful diversification strategy. Management's commentary about a major hyperscale customer approving their Taiwan factory for 800G production represents a critical milestone in their qualification roadmap, with expected meaningful 800G shipments in H2 2025.
Their capacity expansion plan remains on track to achieve monthly production of 100,000 800G transceiver units by year-end, with
Q3 guidance projects accelerating growth with revenue between
SUGAR LAND, Texas, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Applied Optoelectronics, Inc. (NASDAQ: AAOI) (“AOI�), a leading provider of advanced optical and HFC networking products that power the internet, today announced financial results for its second quarter ended June 30, 2025.
“We’re pleased to deliver revenue and gross margin in line with our expectations,� said Dr. Thompson Lin, AOI’s Founder, President and Chief Executive Officer. “While EPS came in below our expectations primarily due to elevated operating expenses, the inherent strength of our business fundamentals was apparent with strong year-over-year top line growth and gross margin expansion. The increase in our operating expenses is a direct result of strategic investments in R&D and SG&A expenses driven by increased business activity, including new customer qualification efforts for 800G and 1.6Tb transceivers, which are already translating into higher levels of customer engagement and near-term future revenue opportunities. During the quarter, we saw steady growth in our datacenter business, and we continued to see strong demand in our CATV business. We made positive steps forward in our 800G qualification efforts following the approval of our Taiwan factory for 800G product production from one of our major hyperscale customers. We’re approaching what we believe are the final stages for securing 800G product qualification and continue to believe that we will produce meaningful shipments of 800G products sometime in the second half of 2025.”�
“Our performance continues to be driven by strength in both our datacenter and CATV businesses, underscoring the strategic value of our diversified revenue streams,� said Dr. Stefan Murry, AOI’s Chief Financial Officer and Chief Strategy Officer. “We made good progress on increasing production in both our US and Taiwan locations, and we continue to expect to exit this year with a production capacity of over 100,000 units of 800G transceivers per month, with
Second Quarter 2025 Financial Summary
- GAAP revenue was
$103.0 million , compared with$43.3 million in the second quarter of 2024 and$99.9 million in the first quarter of 2025. - GAAP gross margin was
30.3% , compared with22.1% in the second quarter of 2024 and30.6% in the first quarter of 2025. Non-GAAP gross margin was30.4% , compared with22.5% in the second quarter of 2024 and30.7% in the first quarter of 2025. - GAAP net loss was
$9.1 million , or$0.16 per basic share, compared with net loss of$26.1 million , or$0.66 per basic share in the second quarter of 2024, and a net loss of$9.2 million , or$0.18 per basic share in the first quarter of 2025. - Non-GAAP net loss was
$8.8 million , or$0.16 per basic share, compared with non-GAAP net loss of$10.9 million , or$0.28 per basic share in the second quarter of 2024, and a non-GAAP net loss of$0.9 million , or$0.02 per basic share in the first quarter of 2025.
A reconciliation between all GAAP and non-GAAP information referenced above is contained in the tables below. Please also refer to “Non-GAAP Financial Measures� below for a description of these non-GAAP financial measures.
Third Quarter 2025 Business Outlook (+)
For third quarter of 2025, the company currently expects:
- Revenue in the range of
$115 million to$127 million . - Non-GAAP gross margin in the range of
29.5% to31.0% . - Non-GAAP net income in the range of a loss of
$5.9 million to a loss of$2.0 million , and non-GAAP income per share in the range of a loss of$0.10 t o a loss of$0.03 using approximately 62.3 million shares.
(+) Please refer to the note below on forward-looking statements and the risks involved with such statements as well as the note on non-GAAP financial measures.
Conference Call Information
The company will host a conference call and webcast for analysts and investors today, August 7, 2025 to discuss its second quarter 2025 financial results and outlook for its third quarter 2025 at 4:30 p.m. Eastern time / 3:30 p.m. Central time. This call will be open to the public, and investors may access the call by dialing 844-890-1794 (domestic) or 412-717-9586 (international). A live audio webcast of the conference call along with supplemental financial information will also be accessible on the company's website at . Following the webcast, an archived version will be available on the website for one year. A telephonic replay of the call will be available one hour after the call and will run for five business days and may be accessed by dialing 877-344-7529 (domestic) or 412-317-0088 (international) and entering passcode 7484245.
Forward-Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "could," "would," "target," "seek," "aim," "predicts," "think," "objectives," "optimistic," "new," "goal," "strategy," "potential," "is likely," "will," "expect," "plan" "project," "permit" or by other similar expressions that convey uncertainty of future events or outcomes. These statements include management’s beliefs and expectations related to our outlook for the third quarter of 2025 and the remainder of 2025. Such forward-looking statements reflect the views of management at the time such statements are made. These forward-looking statements involve risks and uncertainties, as well as assumptions and current expectations, which could cause the company's actual results to differ materially from those anticipated in such forward-looking statements. These risks and uncertainties include but are not limited to: reduction in the size or quantity of customer orders; change in demand for the company's products due to industry conditions; changes in manufacturing operations; volatility in manufacturing costs; delays in shipments of products; disruptions in the supply chain; change in the rate of design wins or the rate of customer acceptance of new products; the company's reliance on a small number of customers for a substantial portion of its revenues; potential pricing pressure; a decline in demand for our customers' products or their rate of deployment of their products; general conditions in the internet datacenter, cable television (CATV) broadband, telecom, or fiber-to-the-home (FTTH) markets; changes in the world economy (particularly in the United States and China); changes in the regulation and taxation of international trade, including the imposition of tariffs; changes in currency exchange rates; the negative effects of seasonality; and other risks and uncertainties described more fully in the company's documents filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. More information about these and other risks that may impact the company's business are set forth in the "Risk Factors" section of the company's quarterly and annual reports on file with the Securities and Exchange Commission. You should not rely on forward-looking statements as predictions of future events. All forward-looking statements in this press release are based upon information available to us as of the date hereof, and qualified in their entirety by this cautionary statement. Except as required by law, we assume no obligation to update forward-looking statements for any reason after the date of this press release to conform these statements to actual results or to changes in the company's expectations.
Non-GAAP Financial Measures
We provide non-GAAP gross margin, non-GAAP net income (loss), and non-GAAP earnings per share to eliminate the impact of items that we do not consider indicative of our overall operating performance. To arrive at our non-GAAP gross margin, we exclude stock-based compensation and related expenses, expenses associated with discontinued products, and non-recurring (income) expenses, if any, from our GAAP gross margin. To arrive at our non-GAAP net income (loss), we exclude all amortization of intangible assets, stock-based compensation expense and related expenses, non-recurring expenses, unrealized foreign exchange loss (gain), losses from the disposal of idle assets, if any, non-GAAP tax benefit (expenses), and losses from the disposal of idle assets, if any, from our GAAP net income (loss). Included in our non-recurring expenses in Q2 2025 and Q2 2024 are employee severance expenses (if any), legal expenses associated with litigation and certain legal and advisory expenses associated with purchase termination or patent protection (if any). Also included in our non-recurring expenses in Q2 2024, but not in Q2 2025, is management's adjustment for unrealized loss on certain aged accounts receivable. In computing our non-GAAP income tax benefit (expense), we have applied an annual effective tax rate for the year to date and applied it to our net income before income taxes. Our adjusted EBITDA is calculated by excluding depreciation expense, non-GAAP tax benefit (expense), and interest (income) expense, as well as the items excluded from non-GAAP net income (loss), from our GAAP net loss. Our non-GAAP diluted net loss per share is calculated by dividing our non-GAAP net loss by the fully diluted share count (for periods in which non-GAAP net income is positive) or basic share count (for periods in which our non-GAAP net income is negative).
We believe that our non-GAAP measures are useful to investors in evaluating our operating performance for the following reasons:
- We believe that elimination of items such as amortization of intangible assets, stock-based compensation expense, non-recurring revenue and expenses, losses from the disposal of idle assets, unrealized foreign exchange gain or loss, and depreciation on certain equipment undergoing reconfiguration is appropriate because treatment of these items may vary for reasons unrelated to our overall operating performance;
- We believe that elimination of expenses associated with discontinued products, including depreciation and inventory obsolescence is appropriate because these expenses are not indicative of our ongoing operations;
- We believe that estimating non-GAAP income taxes allows comparison with prior periods and provides additional information regarding the generation of potential future deferred tax assets;
- We believe that non-GAAP measures provide better comparability with our past financial performance, period-to-period results and with our peer companies, many of which also use similar non-GAAP financial measures; and
- We anticipate that investors and securities analysts will utilize non-GAAP measures as a supplement to GAAP measures to evaluate our overall operating performance.
A reconciliation of our GAAP net income (loss), GAAP total gross profit, GAAP earnings (loss), and GAAP earnings (loss) per share for Q2 2025 to our non-GAAP net income (loss), non-GAAP total gross profit, Adjusted EBITDA, and earnings (loss) per share, respectively, is provided below, together with corresponding reconciliations for Q2 2024.
Non-GAAP measures should not be considered as an alternative to gross profit, net income (loss), earnings (loss) per share, or any other measure of financial performance calculated and presented in accordance with GAAP. Our non-GAAP measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such other non-GAAP measures in the same manner. We have not reconciled the non-GAAP measures included in our guidance to the appropriate GAAP financial measures because the GAAP measures are not readily determinable on a forward-looking basis. GAAP measures that impact our non-GAAP financial measures may include stock-based compensation expense, non-recurring expenses, amortization of intangible assets, unrealized exchange loss (gain), asset impairment charges, loss (gain) from disposal of idle assets, and changes in the fair value of our convertible notes. These GAAP measures cannot be reasonably predicted and may directly impact our non-GAAP gross margin, our non-GAAP net income and our non-GAAP fully-diluted earnings per share, although changes with respect to certain of these measures may offset other changes. In addition, certain of these measures are out of our control. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.
About Applied Optoelectronics
Applied Optoelectronics, Inc. (AOI) is a leading developer and manufacturer of advanced optical and Hybrid Fiber-Coax (HFC) networking products that are the building blocks for AI datacenters, CATV and broadband fiber access networks around the world. AOI supplies this critical infrastructure to tier-one customers across cloud computing, CATV broadband, telecom, and FTTH markets. The company has R&D facilities in Atlanta, GA, and engineering and manufacturing facilities at its corporate headquarters in Sugar Land, TX, as well as in Taipei, Taiwan and Ningbo, China. For additional information, visit.
Investor Relations Contacts:
The Blueshirt Group, Investor Relations
Lindsay Savarese
+1-212-331-8417
Applied Optoelectronics, Inc. | |||||||
Preliminary Condensed Consolidated Balance Sheets | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash, Cash Equivalents and Restricted Cash | $ | 87,195 | $ | 79,133 | |||
Accounts Receivable, Net | 211,452 | 116,801 | |||||
Inventories | 138,867 | 88,135 | |||||
Prepaid Expenses and Other Current Assets | 20,824 | 17,199 | |||||
Total Current Assets | 458,338 | 301,268 | |||||
Property, Plant And Equipment, Net | 269,386 | 219,235 | |||||
Land Use Rights, Net | 4,798 | 4,837 | |||||
Operating Right of Use Asset | 22,106 | 9,646 | |||||
Intangible Assets, Net | 3,639 | 3,680 | |||||
Other Assets | 38,583 | 8,366 | |||||
TOTAL ASSETS | $ | 796,850 | $ | 547,032 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts Payable | $ | 132,962 | $ | 104,969 | |||
Bank Acceptance Payable | 32,107 | 19,259 | |||||
Accrued Expenses | 27,686 | 22,091 | |||||
Current Lease Liability-Operating | 1,905 | 1,380 | |||||
Current Portion of Notes Payable and Long Term Debt | 22,183 | 22,370 | |||||
Total Current Liabilities | 216,843 | 170,069 | |||||
Convertible Senior Notes | 133,936 | 134,497 | |||||
Other Long-Term Liabilities | 21,090 | 13,354 | |||||
TOTAL LIABILITIES | 371,869 | 317,920 | |||||
STOCKHOLDERS' EQUITY | |||||||
Common Stock | 62 | 49 | |||||
Additional Paid-in Capital | 893,927 | 683,462 | |||||
Cumulative Translation Adjustment | 1,113 | (2,548 | ) | ||||
Retained Earnings | (470,121 | ) | (451,851 | ) | |||
TOTAL STOCKHOLDERS' EQUITY | 424,981 | 229,112 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 796,850 | $ | 547,032 |
Applied Optoelectronics, Inc. | |||||||||||||||
Preliminary Condensed Consolidated Statements of Operations | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue | 2025 | 2024 | 2025 | 2024 | |||||||||||
CATV | $ | 56,019 | $ | 5,818 | $ | 120,520 | $ | 14,554 | |||||||
Datacenter | 44,791 | 34,352 | 76,841 | 63,338 | |||||||||||
Telecom | 1,940 | 2,379 | 4,876 | 4,648 | |||||||||||
Other | 202 | 721 | 574 | 1,403 | |||||||||||
Total Revenue | 102,952 | 43,270 | 202,811 | 83,943 | |||||||||||
Total Cost of Goods Sold | 71,790 | 33,708 | 141,105 | 66,790 | |||||||||||
Total Gross Profit | 31,162 | 9,562 | 61,706 | 17,153 | |||||||||||
Operating Expenses: | |||||||||||||||
Research and Development | 20,612 | 13,078 | 38,422 | 24,790 | |||||||||||
Sales and Marketing | 8,135 | 5,910 | 13,492 | 9,707 | |||||||||||
General and Administrative | 18,391 | 16,818 | 34,706 | 30,545 | |||||||||||
Total Operating Expenses | 47,138 | 35,806 | 86,620 | 65,042 | |||||||||||
Operating Loss | (15,976 | ) | (26,244 | ) | (24,914 | ) | (47,889 | ) | |||||||
Other Income (Expense): | |||||||||||||||
Interest Income | 286 | 93 | 511 | 353 | |||||||||||
Interest Expense | (818 | ) | (1,693 | ) | (1,752 | ) | (3,369 | ) | |||||||
Other Income (Expense), net | 7,410 | 1,729 | 7,885 | 1,620 | |||||||||||
Total Other Income (Expense): | 6,878 | 129 | 6,644 | (1,396 | ) | ||||||||||
Net loss before Income Taxes | (9,098 | ) | (26,115 | ) | (18,270 | ) | (49,285 | ) | |||||||
Income Tax Expense | - | - | - | - | |||||||||||
Net loss | $ | (9,098 | ) | $ | (26,115 | ) | $ | (18,270 | ) | $ | (49,285 | ) | |||
Net loss per share attributable to common stockholders | |||||||||||||||
basic | $ | (0.16 | ) | $ | (0.66 | ) | $ | (0.34 | ) | $ | (1.27 | ) | |||
diluted | $ | (0.16 | ) | $ | (0.66 | ) | $ | (0.34 | ) | $ | (1.27 | ) | |||
Weighted-average shares used to compute net loss per share attributable to common stockholders | |||||||||||||||
basic | 56,772 | 39,365 | 53,426 | 38,864 | |||||||||||
diluted | 56,772 | 39,365 | 53,426 | 38,864 |
Applied Optoelectronics, Inc. | |||||||||||||||
Reconciliation of Statements of Operations under GAAP and Non-GAAP | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
GAAP total gross profit(a) | $ | 31,162 | $ | 9,562 | $ | 61,706 | $ | 17,153 | |||||||
Share-based compensation expense | 94 | 137 | 177 | 239 | |||||||||||
Non-recurring expense | 41 | 32 | 41 | 38 | |||||||||||
Non-GAAP total gross profit(a) | $ | 31,297 | $ | 9,731 | $ | 61,924 | $ | 17,430 | |||||||
GAAP net loss | $ | (9,098 | ) | $ | (26,115 | ) | $ | (18,270 | ) | $ | (49,285 | ) | |||
Share-based compensation expense | 3,164 | 6,058 | 5,726 | 8,897 | |||||||||||
Non-cash expenses associated with discontinued products | 1,073 | 1,061 | 2,118 | 2,089 | |||||||||||
Amortization of intangible assets | 110 | 100 | 218 | 229 | |||||||||||
Non-recurring (income) expense | 862 | 1,576 | 1,255 | 2,099 | |||||||||||
Unrealized exchange loss (gain) | (5,278 | ) | (107 | ) | (5,061 | ) | 276 | ||||||||
Tax (benefit) expense related to the above | 337 | 6,571 | 4,325 | 12,807 | |||||||||||
Non-GAAP net loss | $ | (8,830 | ) | $ | (10,856 | ) | $ | (9,689 | ) | $ | (22,888 | ) | |||
GAAP net loss | $ | (9,098 | ) | $ | (26,115 | ) | $ | (18,270 | ) | $ | (49,285 | ) | |||
Share-based compensation expense | 3,164 | 6,058 | 5,726 | 8,897 | |||||||||||
Non-cash expenses associated with discontinued products | 1,073 | 1,061 | 2,118 | 2,089 | |||||||||||
Amortization of intangible assets | 110 | 100 | 218 | 229 | |||||||||||
Non-recurring expense (income) | 862 | 1,576 | 1,255 | 2,099 | |||||||||||
Unrealized exchange loss (gain) | (5,278 | ) | (107 | ) | (5,061 | ) | 276 | ||||||||
Depreciation expense | 5,217 | 3,907 | 9,790 | 7,743 | |||||||||||
Interest (income) expense, net | 532 | 1,600 | 1,241 | 3,016 | |||||||||||
Adjusted EBITDA | $ | (3,418 | ) | $ | (11,920 | ) | $ | (2,983 | ) | $ | (24,936 | ) | |||
GAAP diluted net loss per share | $ | (0.16 | ) | $ | (0.66 | ) | $ | (0.34 | ) | $ | (1.27 | ) | |||
Share-based compensation expense | 0.06 | 0.15 | 0.11 | 0.23 | |||||||||||
Non-cash expenses associated with discontinued products | 0.02 | 0.02 | 0.04 | 0.05 | |||||||||||
Amortization of intangible assets | - | - | - | 0.01 | |||||||||||
Non-recurring (income) expense | 0.01 | 0.04 | 0.02 | 0.05 | |||||||||||
Unrealized exchange loss (gain) | (0.10 | ) | - | (0.09 | ) | 0.01 | |||||||||
Non-GAAP tax benefit | 0.01 | 0.17 | 0.08 | 0.33 | |||||||||||
Non-GAAP diluted net loss per share | $ | (0.16 | ) | $ | (0.28 | ) | $ | (0.18 | ) | $ | (0.59 | ) | |||
Shares used to compute diluted loss per share | 56,772 | 39,365 | 53,426 | 38,864 | |||||||||||
Shares used to compute diluted earnings per share | 56,772 | 39,365 | 53,426 | 38,864 | |||||||||||
(a) Provided for the purpose of calculating gross profit as a percentage of revenue (gross margin). |
