AMN Healthcare Announces Second Quarter 2025 Results
AMN Healthcare (NYSE:AMN), a leading healthcare talent solutions provider, reported Q2 2025 financial results with revenue of $658.2 million, down 11% year-over-year. The company posted a GAAP net loss of ($3.02) per share, primarily due to $128 million in goodwill and intangible asset impairment charges. Adjusted EPS was $0.30, down 69% from Q2 2024.
Key highlights include strong cash flow from operations of $79 million, debt reduction of $80 million, and the sale of Smart Square for $75 million. AMN Passport app reached 300,000 users. The company's Q3 2025 guidance projects revenue between $610-625 million, representing a 9-11% year-over-year decline, with adjusted EBITDA margin of 7.7-8.2%.
AMN Healthcare (NYSE:AMN), un importante fornitore di soluzioni per il talento nel settore sanitario, ha riportato i risultati finanziari del secondo trimestre 2025 con un fatturato di 658,2 milioni di dollari, in calo dell'11% rispetto all'anno precedente. La società ha registrato una perdita netta GAAP di (3,02 dollari) per azione, principalmente a causa di oneri di svalutazione per avviamento e attività immateriali pari a 128 milioni di dollari. L'utile per azione rettificato è stato di 0,30 dollari, in diminuzione del 69% rispetto al secondo trimestre 2024.
I punti salienti includono un solido flusso di cassa operativo di 79 milioni di dollari, una riduzione del debito di 80 milioni di dollari e la vendita di Smart Square per 75 milioni di dollari. L'app AMN Passport ha raggiunto 300.000 utenti. Le previsioni per il terzo trimestre 2025 indicano un fatturato compreso tra 610 e 625 milioni di dollari, con un calo del 9-11% anno su anno, e un margine EBITDA rettificato tra il 7,7% e l'8,2%.
AMN Healthcare (NYSE:AMN), un proveedor líder de soluciones para el talento en el sector sanitario, reportó los resultados financieros del segundo trimestre de 2025 con ingresos de 658,2 millones de dólares, una disminución del 11% interanual. La compañía registró una pérdida neta GAAP de (3,02 dólares) por acción, principalmente debido a cargos por deterioro de activos intangibles y plusvalía por 128 millones de dólares. Las ganancias ajustadas por acción fueron de 0,30 dólares, una caída del 69% respecto al segundo trimestre de 2024.
Entre los aspectos destacados se incluyen un fuerte flujo de caja operativo de 79 millones de dólares, una reducción de deuda de 80 millones de dólares y la venta de Smart Square por 75 millones de dólares. La aplicación AMN Passport alcanzó 300,000 usuarios. La guía para el tercer trimestre de 2025 proyecta ingresos entre 610 y 625 millones de dólares, representando una caída interanual del 9-11%, con un margen EBITDA ajustado del 7,7-8,2%.
AMN Healthcare (NYSE:AMN)� 선도적인 의료 인재 솔루� 제공업체로서 2025� 2분기 재무 실적� 발표했습니다. 매출은 6� 5,820� 달러� 전년 동기 대� 11% 감소했습니다. 회사� 주로 1� 2,800� 달러� 영업� � 무형자산 손상차손으로 인해 주당 (3.02) 달러� GAAP 순손실을 기록했습니다. 조정 주당순이익은 0.30달러� 2024� 2분기 대� 69% 감소했습니다.
주요 내용으로� 7,900� 달러� 강력� 영업활동 현금흐름, 8,000� 달러� 부� 감축, 그리� Smart Square 매각으로 7,500� 달러� 확보� 점이 있습니다. AMN Passport 앱은 30� 명의 사용�� 달성했습니다. 2025� 3분기 가이던스는 매출� 6� 1,000만~6� 2,500� 달러� 전년 대� 9~11% 감소� 것으� 예상하며, 조정 EBITDA 마진은 7.7~8.2% 범위입니�.
AMN Healthcare (NYSE:AMN), un fournisseur majeur de solutions de talents dans le secteur de la santé, a publié ses résultats financiers du deuxième trimestre 2025 avec un chiffre d'affaires de 658,2 millions de dollars, en baisse de 11 % par rapport à l'année précédente. La société a enregistré une perte nette GAAP de (3,02) dollars par action, principalement en raison de charges de dépréciation des écarts d'acquisition et des actifs incorporels de 128 millions de dollars. Le BPA ajusté s’est établi à 0,30 dollar, en baisse de 69 % par rapport au deuxième trimestre 2024.
Les points clés incluent un flux de trésorerie opérationnel solide de 79 millions de dollars, une réduction de la dette de 80 millions de dollars et la vente de Smart Square pour 75 millions de dollars. L'application AMN Passport a atteint 300 000 utilisateurs. Les prévisions pour le troisième trimestre 2025 tablent sur un chiffre d'affaires compris entre 610 et 625 millions de dollars, représentant une baisse de 9 à 11 % en glissement annuel, avec une marge EBITDA ajustée de 7,7 à 8,2 %.
AMN Healthcare (NYSE:AMN), ein führender Anbieter von Talentlösungen im Gesundheitswesen, meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatz von 658,2 Millionen US-Dollar, was einem Rückgang von 11 % gegenüber dem Vorjahr entspricht. Das Unternehmen verzeichnete einen GAAP-Nettogewinnverlust von (3,02) US-Dollar pro Aktie, hauptsächlich aufgrund von Wertminderungsaufwendungen in Höhe von 128 Millionen US-Dollar für Geschäfts- und immaterielle Vermögenswerte. Das bereinigte Ergebnis je Aktie betrug 0,30 US-Dollar, ein Rückgang von 69 % gegenüber dem zweiten Quartal 2024.
Zu den wichtigsten Highlights zählen ein starker operativer Cashflow von 79 Millionen US-Dollar, eine Schuldenreduzierung um 80 Millionen US-Dollar und der Verkauf von Smart Square für 75 Millionen US-Dollar. Die AMN Passport-App erreichte 300.000 Nutzer. Die Prognose für das dritte Quartal 2025 sieht einen Umsatz zwischen 610 und 625 Millionen US-Dollar vor, was einem Rückgang von 9-11 % gegenüber dem Vorjahr entspricht, mit einer bereinigten EBITDA-Marge von 7,7-8,2 %.
- Strong cash flow from operations at $79 million in Q2
- Debt reduction of $80 million
- Sale of Smart Square for $75 million
- AMN Passport app reached 300,000 users
- Allied staffing business exceeded revenue projections
- Q2 revenue near high end of guidance with better-than-expected adjusted EBITDA margin
- Revenue declined 11% year-over-year to $658.2 million
- Net loss of $116.2 million with ($3.02) loss per share
- Adjusted EBITDA decreased 38% year-over-year
- Goodwill and intangible asset impairment charges of $128 million
- Travel nurse staffing revenue down 25% year-over-year
- Q3 guidance shows continued revenue decline of 9-11% year-over-year
Insights
AMN Healthcare reports disappointing Q2 with net loss of $116M, impairment charges, and declining revenue amid healthcare market uncertainty.
AMN Healthcare's Q2 2025 results reveal significant challenges with revenue declining 11% year-over-year to
On an adjusted basis, AMN delivered EPS of
Looking at segment performance, Nurse and Allied Solutions revenue dropped
The company's gross margin contracted 120 basis points year-over-year to
Despite the challenging income statement, AMN generated strong operating cash flow of
Management noted that client decision-making slowed in Q2 due to healthcare policy uncertainty, which is reflected in their cautious Q3 guidance projecting revenue to decline
Quarterly revenue of
GAAP loss of (
DALLAS, Aug. 07, 2025 (GLOBE NEWSWIRE) -- AMN Healthcare Services, Inc. (NYSE: AMN), the leader and innovator in total talent solutions for healthcare organizations across the United States, today announced its second quarter 2025 financial results. Financial highlights are as follows:
Dollars in millions, except per share amounts.
Q2 2025 | % Change Q2 2024 | YTD June 30, 2025 | % Change YTD June 30, 2024 | |||||||
Revenue | (11 | %) | (14 | %) | ||||||
Gross profit | (15 | %) | (19 | %) | ||||||
Net loss | ( | ) | nm | ( | ) | nm | ||||
Diluted loss per share | ( | ) | nm | ( | ) | nm | ||||
Adjusted diluted EPS* | (69 | %) | (62 | %) | ||||||
Adjusted EBITDA* | (38 | %) | (36 | %) |
* See “Non-GAAP Measures� below for a discussion of our use of non-GAAP items and the table entitled “Non-GAAP Reconciliation Tables� for a reconciliation of non-GAAP items.
Business Highlights
- Second quarter revenue was near the high end of guidance, and adjusted EBITDA margin exceeded guidance. The GAAP loss includes noncash goodwill and intangible asset impairment charges totaling
$128 million , or ($2.81) per share. - Our allied staffing business exceeded our revenue projection in the second quarter while other businesses were in line with our expectations.
- AMN Passport, our industry-leading app for healthcare professionals, recently surpassed 300,000 users.
- The July sale of Smart Square for
$75 million advances the partnership strategy for our WorkWise technology platform. - Cash flow from operations was strong at
$79 million in the second quarter, which allowed us to reduce debt by$80 million . Our net leverage ratio at quarter end was 3.3:1.
“Our second quarter financial performance was solid, and we continue to make progress on our ability to serve all market channels and align with clients as their preferred workforce partner,� said Cary Grace, President and Chief Executive Officer of AMN Healthcare. “Third-party rankings have confirmed that AMN is holding market share in a highly competitive market. We believe our enhanced AI and technology-enabled services, broad solution set, and talented team position us to gain share in the future.�
Ms. Grace continued, "An uncertain healthcare policy environment caused our clients to slow their decision-making in the second quarter, which is reflected in our third quarter guidance. We saw signs of improvement in July as orders stabilized and extension rates rebounded."
Second Quarter 2025 Results
Consolidated revenue for the quarter was
Revenue for the Nurse and Allied Solutions segment was
The Physician and Leadership Solutions segment reported revenue of
Technology and Workforce Solutions segment revenue was
Consolidated gross margin was
Consolidated SG&A expenses were
Loss from operations was (
At June30, 2025, cash and cash equivalents totaled
Sale of Smart Square
In July, we announced the sale of our Smart Square nurse scheduling software to symplr and announced a commercial partnership that leverages our workforce advisory, planning and analytics solutions with the healthcare workforce management solutions of symplr. For the sale, AMN received
The transaction closed on July 1, and the sale will reduce our Technology and Workforce Solutions and consolidated revenue and adjusted EBITDA on an annualized basis by approximately
Third Quarter 2025 Outlook
Metric | Guidance* |
Consolidated revenue | |
Gross margin | |
SG&A as percentage of revenue | Approximately |
Operating margin | |
Adjusted EBITDA margin |
*Note: Guidance percentage metrics are approximate. For a reconciliation of adjusted EBITDA margin, see the table entitled “Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin� below.
Revenue in the third quarter of 2025 is expected to be 9
Third quarter estimates for certain other financial items include depreciation of
Conference Call on August7, 2025
AMN Healthcare Services, Inc. (NYSE: AMN) will host a conference call to discuss its second quarter 2025 financial results and third quarter 2025 outlook on Thursday, August7, 2025 at 5:00 p.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare’s website at http://ir.amnhealthcare.com. Interested parties may participate live via telephone by registering at . Registrants will receive confirmation and dial-in details. Following the conclusion of the call, a replay of the webcast will be available at the Company’s investor relations website.
About AMN Healthcare
AMN Healthcare is the leader and innovator in total talent solutions for healthcare, bringing together the people, processes and technology to deliver better care. Through a steadfast partnership approach, we solve the most pressing workforce challenges to enable better clinical outcomes and access to care. In 2024, our healthcare professionals reached nearly 15 million patients at more than 2,100 healthcare systems, including 87 percent of the top healthcare systems nationwide. We provide a comprehensive network of quality healthcare professionals and deliver a fully integrated and customizable suite of workforce technologies. For more information, visit www.amnhealthcare.com.
The Company’s common stock is listed on the New York Stock Exchange under the symbol “AMN.� For more information about AMN Healthcare, visit www.amnhealthcare.com, where the Company posts news releases, investor presentations, webcasts, SEC filings and other material information. The Company also utilizes email alerts and AG˹ٷly Simple Syndication (“RSS�) as routine channels to supplement distribution of this information. To register for email alerts and RSS, visit http://ir.amnhealthcare.com.
Non-GAAP Measures
This earnings release and the non-GAAP reconciliation tables included with the earnings release contain certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company’s condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin, (3) adjusted net income, and (4) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful to both management and investors as a supplement, and not as a substitute, when evaluating the Company’s operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions, allocating resources and for determining certain incentive compensation objectives. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company’s performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled “Non-GAAP Reconciliation Tables� under the caption entitled “Reconciliation of Non-GAAP Items� and the footnotes thereto or on the Company’s website at https://ir.amnhealthcare.com/financials/quarterly-results. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company’s website.
Forward-Looking Statements
This press release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, statements concerning future demand and supply for healthcare, contingent staffing and other services, client preferences, our ability to serve all market channels, our ability to hold market share or increase revenue, whether we will continue to invest in artificial intelligence and technology-enabled services and whether our current or future investments in artificial intelligence will position us to gain market share, our ability to diversify our revenue, the impact of the federal healthcare policy environment on our clients, third quarter 2025 financial projections for consolidated and segment revenue, consolidated gross margin, operating margin, SG&A as a percent of revenue, adjusted EBITDA margin, labor disruption revenue, depreciation expense, depreciation in cost of revenue, share-based compensation expense, integration and other expenses, interest expense, gain from the sale of Smart Square, adjusted tax rate, and number of diluted shares outstanding. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are also identified by words such as “believe,� "project," “anticipate,� “expect,� “intend,� “plan,� “will,� “may,� “estimates,� variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements.
The targets and expectations noted in this release depend upon, among other factors, (i) the ability of our clients to increase the efficiency and effectiveness of their staffing management and recruiting efforts, through predictive analytics, online recruiting, internal travel agencies and float pools, telemedicine or otherwise and successfully hire and retain permanent staff, (ii) the duration and extent to which hospitals and other healthcare entities adjust their utilization of temporary nurses and allied healthcare professionals, physicians, healthcare leaders and other healthcare professionals and workforce technology applications as a result of the labor market or economic conditions, (iii) the magnitude and duration of the effects of the post-COVID-19 pandemic environment or any future pandemic or health crisis on demand and supply trends, our business, its financial condition and our results of operations, (iv) our ability to effectively address client demand by attracting and placing nurses and other clinicians, (v) our ability to recruit and retain sufficient quality healthcare professionals at reasonable costs, (vi) our ability to anticipate and quickly respond to changing marketplace conditions, such as alternative modes of healthcare delivery, reimbursement, or client needs and requirements, including implementing changes that will make our services more tech-enabled and integrated, (vii) our ability to manage the pricing impact that the labor market or consolidation of healthcare delivery organizations may have on our business, (viii) the effects of economic downturns, inflation or slow recoveries, which could result in less demand for our services, increased client initiatives designed to contain costs, including reevaluating their approach as it pertains to contingent labor and managed services programs, other solutions and providers, pricing pressures and negatively impact payments terms and collectability of accounts receivable, (ix) our ability to develop and evolve our current technology offerings and capabilities and implement new infrastructure and technology systems to optimize our operating results and manage our business effectively, (x) our ability and the expense to comply with extensive and complex federal and state laws and regulations related to the conduct of our operations, costs and payment for services and payment for referrals as well as laws regarding employment practices, (xi) our ability to consummate and effectively incorporate acquisitions into our business, (xii) the negative effects that intermediary organizations may have on our ability to secure new and profitable contracts, (xiii) the extent to which the Great Resignation or a future spike in the COVID-19 pandemic or other pandemic or health crisis may disrupt our operations due to the unavailability of our employees or healthcare professionals due to burnout, illness, risk of illness, quarantines, travel restrictions, mandatory vaccination requirements, or other factors that limit our existing or potential workforce and pool of candidates, (xiv) security breaches and cybersecurity incidents, including ransomware, that could compromise our information and systems, which could adversely affect our business operations and reputation and could subject us to substantial liabilities and (xv) the severity and duration of the impact the labor market, economic downturn or any future pandemic or health crisis has on the financial condition and cash flow of many hospitals and healthcare systems such that it impairs their ability to make payments to us, timely or otherwise, for services rendered.
For a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above that could cause actual results to differ from those implied by the forward-looking statements contained in this press release, please refer to our most recent Annual Report on Form 10-K for the year ended December 31, 2024. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated and the Company is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
Contact:
Randle Reece
Vice President, Investor Relations & Strategy
866.861.3229
AMN Healthcare Services, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (in thousands, except per share amounts) (unaudited) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
Revenue | $ | 658,175 | $ | 740,685 | $ | 689,533 | $ | 1,347,708 | $ | 1,561,563 | |||||||||
Cost of revenue | 461,776 | 510,858 | 491,413 | 953,189 | 1,074,230 | ||||||||||||||
Gross profit | 196,399 | 229,827 | 198,120 | 394,519 | 487,333 | ||||||||||||||
Gross margin | 29.8 | % | 31.0 | % | 28.7 | % | 29.3 | % | 31.2 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Selling, general and administrative (SG&A) | 154,584 | 149,044 | 147,731 | 302,315 | 323,886 | ||||||||||||||
SG&A as a % of revenue | 23.5 | % | 20.1 | % | 21.4 | % | 22.4 | % | 20.7 | % | |||||||||
Depreciation and amortization (exclusive of depreciation included in cost of revenue) | 37,753 | 43,101 | 37,882 | 75,635 | 85,820 | ||||||||||||||
Goodwill impairment loss | 109,515 | � | � | 109,515 | � | ||||||||||||||
Long-lived assets impairment loss | 18,262 | � | � | 18,262 | � | ||||||||||||||
Total operating expenses | 320,114 | 192,145 | 185,613 | 505,727 | 409,706 | ||||||||||||||
Income (loss) from operations | (123,715 | ) | 37,682 | 12,507 | (111,208 | ) | 77,627 | ||||||||||||
Operating margin(1) | (18.8)% | 5.1 | % | 1.8 | % | (8.3)% | 5.0 | % | |||||||||||
Interest expense, net, and other | 11,360 | 15,715 | 12,324 | 23,684 | 32,343 | ||||||||||||||
Income (loss) before income taxes | (135,075 | ) | 21,967 | 183 | (134,892 | ) | 45,284 | ||||||||||||
Income tax expense (benefit) | (18,873 | ) | 5,730 | 1,275 | (17,598 | ) | 11,719 | ||||||||||||
Net income (loss) | $ | (116,202 | ) | $ | 16,237 | $ | (1,092 | ) | $ | (117,294 | ) | $ | 33,565 | ||||||
Net income (loss) as a % of revenue | (17.7 | %) | 2.2 | % | (0.2 | %) | (8.7 | %) | 2.1 | % | |||||||||
Other comprehensive income: | |||||||||||||||||||
Unrealized gains on available-for-sale securities, net, and other | 145 | 182 | 61 | 206 | 266 | ||||||||||||||
Other comprehensive income | 145 | 182 | 61 | 206 | 266 | ||||||||||||||
Comprehensive income (loss) | $ | (116,057 | ) | $ | 16,419 | $ | (1,031 | ) | $ | (117,088 | ) | $ | 33,831 | ||||||
Net income (loss) per common share: | |||||||||||||||||||
Basic | $ | (3.02 | ) | $ | 0.43 | $ | (0.03 | ) | $ | (3.06 | ) | $ | 0.88 | ||||||
Diluted | $ | (3.02 | ) | $ | 0.42 | $ | (0.03 | ) | $ | (3.06 | ) | $ | 0.88 | ||||||
Weighted average common shares outstanding: | |||||||||||||||||||
Basic | 38,414 | 38,173 | 38,312 | 38,363 | 38,144 | ||||||||||||||
Diluted | 38,414 | 38,234 | 38,312 | 38,363 | 38,218 | ||||||||||||||
AMN Healthcare Services, Inc. Condensed Consolidated Balance Sheets (dollars in thousands) (unaudited) | ||||||||
June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 41,503 | $ | 10,649 | $ | 48,038 | ||
Accounts receivable, net | 387,768 | 437,817 | 508,913 | |||||
Accounts receivable, subcontractor | 59,102 | 70,481 | 81,296 | |||||
Prepaid and other current assets | 82,978 | 75,968 | 66,510 | |||||
Total current assets | 571,351 | 594,915 | 704,757 | |||||
Restricted cash, cash equivalents and investments | 44,141 | 71,840 | 71,749 | |||||
Fixed assets, net | 158,215 | 186,270 | 197,059 | |||||
Other assets | 257,979 | 258,053 | 256,951 | |||||
Assets held for sale | 42,671 | � | � | |||||
Deferred income taxes, net | 59,537 | 25,829 | � | |||||
Goodwill | 755,809 | 897,456 | 1,116,307 | |||||
Intangible assets, net | 322,518 | 381,364 | 424,504 | |||||
Total assets | $ | 2,212,221 | $ | 2,415,727 | $ | 2,771,327 | ||
Liabilities and stockholders� equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 175,623 | $ | 184,311 | $ | 283,176 | ||
Accrued compensation and benefits | 274,631 | 287,544 | 268,354 | |||||
Other current liabilities | 123,389 | 73,930 | 22,360 | |||||
Total current liabilities | 573,643 | 545,785 | 573,890 | |||||
Revolving credit facility | 70,000 | 210,000 | 345,000 | |||||
Notes payable, net | 846,463 | 845,872 | 845,280 | |||||
Liabilities held for sale | 6,632 | � | � | |||||
Deferred income taxes, net | � | � | 20,551 | |||||
Other long-term liabilities | 107,887 | 107,450 | 109,747 | |||||
Total liabilities | 1,604,625 | 1,709,107 | 1,894,468 | |||||
Commitments and contingencies | ||||||||
Stockholders� equity: | 607,596 | 706,620 | 876,859 | |||||
Total liabilities and stockholders� equity | $ | 2,212,221 | $ | 2,415,727 | $ | 2,771,327 | ||
AMN Healthcare Services, Inc. Summary Condensed Consolidated Statements of Cash Flows (dollars in thousands) (unaudited) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
Net cash provided by operating activities | $ | 78,548 | $ | 99,515 | $ | 92,671 | $ | 171,219 | $ | 180,901 | |||||||||
Net cash used in investing activities | (20,591 | ) | (22,332 | ) | (26,046 | ) | (46,637 | ) | (43,731 | ) | |||||||||
Net cash used in financing activities | (80,226 | ) | (80,108 | ) | (61,211 | ) | (141,437 | ) | (119,081 | ) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (22,269 | ) | (2,925 | ) | 5,414 | (16,855 | ) | 18,089 | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 94,719 | 129,287 | 89,305 | 89,305 | 108,273 | ||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 72,450 | $ | 126,362 | $ | 94,719 | $ | 72,450 | $ | 126,362 |
AMN Healthcare Services, Inc. Non-GAAP Reconciliation Tables (dollars in thousands, except per share data) (unaudited) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
Reconciliation of Non-GAAP Items: | |||||||||||||||||||
Net income (loss) | $ | (116,202 | ) | $ | 16,237 | $ | (1,092 | ) | $ | (117,294 | ) | $ | 33,565 | ||||||
Income tax expense (benefit) | (18,873 | ) | 5,730 | 1,275 | (17,598 | ) | 11,719 | ||||||||||||
Income (loss) before income taxes | (135,075 | ) | 21,967 | 183 | (134,892 | ) | 45,284 | ||||||||||||
Interest expense, net, and other | 11,360 | 15,715 | 12,324 | 23,684 | 32,343 | ||||||||||||||
Income (loss) from operations | (123,715 | ) | 37,682 | 12,507 | (111,208 | ) | 77,627 | ||||||||||||
Depreciation and amortization | 37,753 | 43,101 | 37,882 | 75,635 | 85,820 | ||||||||||||||
Depreciation (included in cost of revenue)(2) | 2,132 | 1,637 | 1,975 | 4,107 | 3,435 | ||||||||||||||
Goodwill impairment loss | 109,515 | � | � | 109,515 | � | ||||||||||||||
Long-lived assets impairment loss | 18,262 | � | � | 18,262 | � | ||||||||||||||
Share-based compensation | 8,827 | 6,357 | 9,381 | 18,208 | 14,096 | ||||||||||||||
Acquisition, integration, and other costs(3) | 5,515 | 5,310 | 2,455 | 7,970 | 10,775 | ||||||||||||||
Adjusted EBITDA(4) | $ | 58,289 | $ | 94,087 | $ | 64,200 | $ | 122,489 | $ | 191,753 | |||||||||
Adjusted EBITDA margin(5) | 8.9 | % | 12.7 | % | 9.3 | % | 9.1 | % | 12.3 | % | |||||||||
Net income (loss) | $ | (116,202 | ) | $ | 16,237 | $ | (1,092 | ) | $ | (117,294 | ) | $ | 33,565 | ||||||
Adjustments: | |||||||||||||||||||
Amortization of intangible assets | 19,608 | 24,744 | 19,427 | 39,035 | 49,630 | ||||||||||||||
Acquisition, integration, and other costs(3) | 5,515 | 5,310 | 2,455 | 7,970 | 10,775 | ||||||||||||||
Goodwill impairment loss | 109,515 | � | � | 109,515 | � | ||||||||||||||
Long-lived assets impairment loss | 18,262 | � | � | 18,262 | � | ||||||||||||||
Tax effect on above adjustments | (26,011 | ) | (7,814 | ) | (5,689 | ) | (31,700 | ) | (15,705 | ) | |||||||||
Tax effect of COLI fair value changes(6) | (2,779 | ) | (910 | ) | 703 | (2,076 | ) | (3,644 | ) | ||||||||||
State tax audit reserve(7) | 2,889 | � | � | 2,889 | � | ||||||||||||||
Tax deficiencies (benefits) related to equity awards and ESPP(8) | 764 | (235 | ) | 1,523 | 2,287 | (61 | ) | ||||||||||||
Adjusted net income(9) | $ | 11,561 | $ | 37,332 | $ | 17,327 | $ | 28,888 | $ | 74,560 | |||||||||
GAAP diluted net income (loss) per share (EPS) | $ | (3.02 | ) | $ | 0.42 | $ | (0.03 | ) | $ | (3.06 | ) | $ | 0.88 | ||||||
Adjustments | 3.32 | 0.56 | 0.48 | 3.81 | 1.07 | ||||||||||||||
Adjusted diluted EPS(10) (11) | $ | 0.30 | $ | 0.98 | $ | 0.45 | $ | 0.75 | $ | 1.95 |
AMN Healthcare Services, Inc. Supplemental Segment Financial and Operating Data (dollars in thousands, except operating data) (unaudited) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
Revenue | |||||||||||||||||||
Nurse and allied solutions | $ | 381,871 | $ | 442,399 | $ | 413,261 | $ | 795,132 | $ | 961,696 | |||||||||
Physician and leadership solutions | 174,531 | 186,065 | 174,065 | 348,596 | 374,862 | ||||||||||||||
Technology and workforce solutions | 101,773 | 112,221 | 102,207 | 203,980 | 225,005 | ||||||||||||||
$ | 658,175 | $ | 740,685 | $ | 689,533 | $ | 1,347,708 | $ | 1,561,563 | ||||||||||
Segment operating income(12) | |||||||||||||||||||
Nurse and allied solutions | $ | 28,483 | $ | 46,207 | $ | 32,238 | $ | 60,721 | $ | 99,549 | |||||||||
Physician and leadership solutions | 13,486 | 21,661 | 14,462 | 27,948 | 43,883 | ||||||||||||||
Technology and workforce solutions | 35,209 | 47,259 | 35,250 | 70,459 | 91,529 | ||||||||||||||
77,178 | 115,127 | 81,950 | 159,128 | 234,961 | |||||||||||||||
Unallocated corporate overhead(13) | 18,889 | 21,040 | 17,750 | 36,639 | 43,208 | ||||||||||||||
Adjusted EBITDA(4) | $ | 58,289 | $ | 94,087 | $ | 64,200 | $ | 122,489 | $ | 191,753 | |||||||||
Gross Margin | |||||||||||||||||||
Nurse and allied solutions | 23.9 | % | 23.8 | % | 22.7 | % | 23.3 | % | 24.5 | % | |||||||||
Physician and leadership solutions | 28.2 | % | 30.5 | % | 27.3 | % | 27.7 | % | 31.0 | % | |||||||||
Technology and workforce solutions | 55.1 | % | 60.2 | % | 55.5 | % | 55.3 | % | 60.0 | % | |||||||||
Operating Data: | |||||||||||||||||||
Nurse and allied solutions | |||||||||||||||||||
Average travelers on assignment(14) | 8,700 | 10,302 | 8,981 | 8,841 | 10,913 | ||||||||||||||
Physician and leadership solutions | |||||||||||||||||||
Days filled(15) | 51,325 | 56,244 | 51,342 | 102,667 | 113,093 | ||||||||||||||
Revenue per day filled(16) | $ | 2,777 | $ | 2,538 | $ | 2,743 | $ | 2,760 | $ | 2,546 | |||||||||
As of June 30, | As of December 31, | ||||
2025 | 2024 | 2024 | |||
Leverage ratio (17) | 3.3 | 2.6 | 3.0 | ||
AMN Healthcare Services, Inc. Additional Supplemental Non-GAAP Disclosure Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin (unaudited) | |||||
Three Months Ended | |||||
September 30, 2025 | |||||
Low(18) | High(18) | ||||
Operating margin | 6.0 | % | 6.5 | % | |
Depreciation and amortization (total) | 6.6 | % | 6.5 | % | |
EBITDA margin | 12.6 | % | 13.0 | % | |
Gain on sale of Smart Square | (6.5 | %) | (6.4 | %) | |
Share-based compensation | 1.2 | % | 1.2 | % | |
Integration and other costs | 0.4 | % | 0.4 | % | |
Adjusted EBITDA margin | 7.7 | % | 8.2 | % |
(1)Operating margin represents income (loss) from operations divided by revenue.
(2)A portion of depreciation expense for AMN Language Services is included in cost of revenue. We exclude the impact of depreciation included in cost of revenue from the calculation of adjusted EBITDA.
(3)Acquisition, integration, and other costs include acquisition and integration costs, net changes in the fair value of contingent consideration liabilities for recently acquired companies, certain legal expenses, restructuring expenses and other costs associated with exit or disposal activities, and certain nonrecurring expenses, which we exclude from the calculation of adjusted EBITDA, adjusted net income, and adjusted diluted EPS because we believe that these expenses are not indicative of the Company’s operating performance. For the three and six months ended June 30, 2025, acquisition and integration costs were approximately
(4)Adjusted EBITDA represents net income (loss) plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), goodwill impairment loss, long-lived assets impairment loss, share-based compensation, acquisition, integration, and other costs, restructuring expenses, and certain legal expenses. Management believes that adjusted EBITDA provides an effective measure of the Company’s results, as it excludes certain items that management believes are not indicative of the Company’s operating performance. Adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to income (loss) from operations or net income (loss) as an indicator of operating performance. Although management believes that some of the items excluded from adjusted EBITDA are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income (loss).
(5)Adjusted EBITDA margin represents adjusted EBITDA divided by revenue.
(6)The Company records net tax expense (benefit) related to the income tax treatment of the fair value changes in the cash surrender value of its company owned life insurance. Since this change in fair value is unrelated to the Company’s operating performance, we excluded the impact on adjusted net income and adjusted diluted EPS.
(7)The Company recorded a reserve related to a state tax audit during the three and six months ended June 30, 2025. Since this reserve is largely unrelated to our loss before taxes and is unrepresentative of our normal effective tax rate, we excluded its impact in the calculation of adjusted net income and adjusted diluted EPS.
(8)The consolidated effective tax rate is affected by the recording of tax benefits and tax deficiencies related to equity awards vested during the period and tax benefits recognized for disqualifying dispositions related to our employee stock purchase plan (“ESPP�). The magnitude of the impact of tax benefits and tax deficiencies generated in the future related to equity awards and ESPP is dependent upon the Company’s future grants of share-based compensation, the Company’s future stock price on the date equity awards vest in relation to the fair value of the awards on the grant date, the Company’s future stock price on either the ESPP’s offering date or purchase date, whichever is lower, and the length of time the shares issued under the ESPP are held by employees. Since these tax benefits and tax deficiencies related to equity awards and ESPP are largely unrelated to our income (loss) before income taxes and are unrepresentative of our normal effective tax rate, we excluded their impact in the calculation of adjusted net income and adjusted diluted EPS.
(9)Adjusted net income represents GAAP net income (loss) excluding the impact of the (A) amortization of intangible assets, (B) acquisition, integration, and other costs, (C) goodwill impairment loss, (D) long-lived assets impairment loss, (E) certain legal expenses, (F) changes in fair value of equity investments and instruments, (G) deferred financing related costs, (H) tax effect, if any, of the foregoing adjustments, (I) net tax expense (benefit) related to the income tax treatment of fair value changes in the cash surrender value of its company owned life insurance, (J) tax benefits and tax deficiencies related to equity awards vested and ESPP, and (K) state tax audit reserve. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted net income as an operating performance measure in conjunction with GAAP measures such as GAAP net income (loss).
(10)Adjusted diluted EPS represents adjusted net income divided by diluted weighted average common shares outstanding. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted diluted EPS as an operating performance measure in conjunction with GAAP measures such as GAAP diluted EPS.
(11)As GAAP net loss is reported for the three and six months ended June 30, 2025 and three months ended March 31, 2025, basic weighted average common shares outstanding was used to calculate GAAP diluted EPS for those periods because the dilutive potential common shares have an anti-dilutive effect (i.e., result in a lower loss per share). As adjusted net income is reported for the three and six months ended June 30, 2025 and three months ended March 31, 2025, diluted weighted average common shares outstanding (including dilutive potential common shares) of 38,571, 38,473, and 38,414, respectively, were used to calculate adjusted diluted EPS.
(12)Segment operating income represents net income (loss) plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), unallocated corporate overhead, acquisition, integration, and other costs, legal settlement accrual changes, share-based compensation, goodwill impairment loss, and long-lived assets impairment loss.
(13)Unallocated corporate overhead (as presented in the tables above) consists of unallocated corporate overhead (as reflected in our quarterly and annual financial statements filed with the SEC) less acquisition, integration, and other costs and legal settlement accrual changes.
(14)Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented.
(15)Days filled is calculated by dividing the locum tenens hours filled during the period by eight hours.
(16)Revenue per day filled represents revenue of the Company’s locum tenens business divided by days filled for the period presented.
(17)Leverage ratio represents the ratio of the consolidated funded indebtedness (as calculated per the Company’s credit agreement) at the end of the subject period to the consolidated adjusted EBITDA (as calculated per the Company’s credit agreement) for the twelve-month period ended at the end of the subject period.
(18)Guidance percentage metrics are approximate.
