Atlanticus Reports Second Quarter 2025 Financial Results
Atlanticus Holdings Corporation (NASDAQ: ATLC) reported strong Q2 2025 financial results, with significant growth across key metrics. The company achieved net margin growth of 35.8% year-over-year and reached 4.0 million total accounts served.
Key highlights include: managed receivables increased 26.1% to $3.0 billion, total operating revenue grew 24.8% to $393.8 million, and the company maintained a return on average equity of 20.8%. Purchase volume reached $997.9 million, with over 590,000 new accounts added during the quarter. Net income attributable to common shareholders was $28.4 million, or $1.51 per diluted share.
The company's growth was driven by expanded marketing initiatives, new partnerships, and improved product offerings, while maintaining rigorous underwriting standards. During Q2, ATLC repurchased 41,381 shares for $1.92 million.
Atlanticus Holdings Corporation (NASDAQ: ATLC) ha riportato risultati finanziari solidi per il secondo trimestre del 2025, con una crescita significativa in metriche chiave. L'azienda ha registrato una crescita del margine netto del 35,8% su base annua e ha raggiunto un totale di 4,0 milioni di conti serviti.
I punti salienti includono: le riscossioni gestite sono aumentate del 26,1% raggiungendo 3,0 miliardi di dollari, il ricavo operativo totale è cresciuto del 24,8% arrivando a 393,8 milioni di dollari, e l'azienda ha mantenuto un rendimento del patrimonio netto medio del 20,8%. Il volume degli acquisti ha raggiunto 997,9 milioni di dollari, con oltre 590.000 nuovi conti aggiunti nel trimestre. L'utile netto attribuibile agli azionisti ordinari è stato di 28,4 milioni di dollari, pari a 1,51 dollari per azione diluita.
La crescita dell'azienda è stata trainata da iniziative di marketing ampliate, nuove partnership e miglioramenti nell'offerta di prodotti, mantenendo al contempo rigorosi standard di sottoscrizione. Nel secondo trimestre, ATLC ha riacquistato 41.381 azioni per 1,92 milioni di dollari.
Atlanticus Holdings Corporation (NASDAQ: ATLC) reportó sólidos resultados financieros en el segundo trimestre de 2025, con un crecimiento significativo en métricas clave. La compañía logró un crecimiento del margen neto del 35,8% interanual y alcanzó un total de 4,0 millones de cuentas atendidas.
Los aspectos destacados incluyen: las cuentas por cobrar gestionadas aumentaron un 26,1% hasta 3.000 millones de dólares, los ingresos operativos totales crecieron un 24,8% hasta 393,8 millones de dólares, y la empresa mantuvo un retorno sobre el capital promedio del 20,8%. El volumen de compras alcanzó los 997,9 millones de dólares, con más de 590.000 nuevas cuentas añadidas durante el trimestre. El ingreso neto atribuible a los accionistas comunes fue de 28,4 millones de dólares, o 1,51 dólares por acción diluida.
El crecimiento de la empresa fue impulsado por iniciativas de marketing ampliadas, nuevas asociaciones y mejoras en la oferta de productos, manteniendo rigurosos estándares de suscripción. Durante el segundo trimestre, ATLC recompró 41.381 acciones por 1,92 millones de dólares.
Atlanticus Holdings Corporation (NASDAQ: ATLC)� 2025� 2분기 강력� 재무 실적� 보고하며 주요 지� 전반� 걸쳐 상당� 성장� 기록했습니다. 회사� 전년 대� 순이익률� 35.8% 성장했으�, � 400� 계정� 서비�했습니다.
주요 내용으로� 관� 채권� 26.1% 증가� 30� 달러, � 영업 수익은 24.8% 증가� 3� 9,380� 달러, 그리� 회사� 평균 자기자본 수익� 20.8%� 유지했습니다. 구매 금액은 9� 9,790� 달러� 달했으며, 분기 동안 59� � 이상� 신규 계정� 추가되었습니�. 보통� 주주에게 귀속되� 순이익은 2,840� 달러, 희석 주당순이익은 1.51달러였습니�.
회사� 성장은 마케� 확대, 새로� 파트너십, 개선� 제품 제공� 힘입었으�, 엄격� 인수 기준� 유지했습니다. 2분기 동안 ATLC� 4� 1,381주를 192� 달러� 자사� 매입했습니다.
Atlanticus Holdings Corporation (NASDAQ: ATLC) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec une croissance significative sur des indicateurs clés. La société a enregistré une croissance de la marge nette de 35,8% en glissement annuel et a atteint 4,0 millions de comptes totaux servis.
Les points forts incluent : les créances gérées ont augmenté de 26,1% pour atteindre 3,0 milliards de dollars, le chiffre d'affaires total a progressé de 24,8% pour atteindre 393,8 millions de dollars, et la société a maintenu un rendement des capitaux propres moyens de 20,8%. Le volume des achats a atteint 997,9 millions de dollars, avec plus de 590 000 nouveaux comptes ajoutés au cours du trimestre. Le bénéfice net attribuable aux actionnaires ordinaires s'est élevé à 28,4 millions de dollars, soit 1,51 dollar par action diluée.
La croissance de l'entreprise a été stimulée par des initiatives marketing élargies, de nouveaux partenariats et une amélioration de l'offre de produits, tout en maintenant des normes rigoureuses en matière d'octroi de crédit. Au cours du deuxième trimestre, ATLC a racheté 41 381 actions pour 1,92 million de dollars.
Atlanticus Holdings Corporation (NASDAQ: ATLC) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit erheblichem Wachstum in wichtigen Kennzahlen. Das Unternehmen erzielte ein Netto-Margenwachstum von 35,8% im Jahresvergleich und erreichte insgesamt 4,0 Millionen betreute Konten.
Wichtige Highlights sind: Die verwalteten Forderungen stiegen um 26,1 % auf 3,0 Milliarden US-Dollar, der Gesamtumsatz wuchs um 24,8 % auf 393,8 Millionen US-Dollar, und das Unternehmen hielt eine Rendite auf das durchschnittliche Eigenkapital von 20,8% aufrecht. Das Kaufvolumen erreichte 997,9 Millionen US-Dollar, mit über 590.000 neu hinzugefügten Konten im Quartal. Der auf Stammaktionäre entfallende Nettogewinn betrug 28,4 Millionen US-Dollar oder 1,51 US-Dollar je verwässerter Aktie.
Das Wachstum des Unternehmens wurde durch erweiterte Marketinginitiativen, neue Partnerschaften und verbesserte Produktangebote getrieben, während strenge Kreditvergabestandards beibehalten wurden. Im zweiten Quartal kaufte ATLC 41.381 Aktien für 1,92 Millionen US-Dollar zurück.
- Net margin increased by 35.8% year-over-year to $122.3 million
- Managed receivables grew 26.1% to $3.0 billion
- Total operating revenue increased 24.8% to $393.8 million
- Strong return on average equity of 20.8%
- Net income per diluted share grew 52.5% to $1.51
- Customer base expanded to 4.0 million accounts served
- Record 590,000 new accounts originated in Q2
- Interest expense increased 41.5% to $53.7 million
- Total operating expenses rose 33.7% year-over-year
- Higher debt financing costs due to increased interest rates
- Expected continued increase in operating expenses due to growth initiatives
Insights
Atlanticus delivers strong Q2 with 26% receivables growth, 35.8% net margin increase, and 20.8% ROE while serving 4M customers.
Atlanticus has delivered impressive growth metrics across all key performance indicators in Q2 2025. Managed receivables jumped
The company's customer acquisition strategy is showing strong results, with 590,000 new accounts added in Q2 alone, bringing total accounts served to 4 million. This
Particularly noteworthy is Atlanticus' return on equity of
The company's private label credit segment grew receivables by
While interest expenses increased
The company's management demonstrated confidence in its stock valuation by repurchasing 41,381 shares at
Second Quarter 2025 net margin growth of
ATLANTA, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Atlanticus Holdings Corporation (NASDAQ: ATLC) (Atlanticus, the Company, we, our or us), a financial technology company that enables its bank, retail and healthcare partners to offer more inclusive financial services to millions of everyday Americans, today announced its financial results for the second quarter ended June 30, 2025. An accompanying earnings presentation is available in the Investors section of the Company’s website at or by clicking .
Financial and Operating Highlights
Second Quarter 2025 Highlights (all comparisons to the Second Quarter 2024)
- Managed receivables2Գ
26.1% to$3.0 billion - Total operating revenue and other income increased
24.8% to$393.8 million - Return on average equity of
20.8% 3 - Purchase volume of
$997.9 million - Over 590,000 newaccounts served during the quarter, 4.0 million total accounts served1
- Net income attributable to common shareholders of
$28.4 million , or$1.51 per diluted common share
1 ) In our calculation of totalaccountsserved, we include all accounts with account activity and accounts that have open lines of credit at the end of the referenced period.
2) Managed receivables is a non-GAAP financial measure and excludes the results of our Auto Finance receivables. See Calculation of Non-GAAP Financial Measures for important additional information.
3) Return on average equity is calculated using Net income attributable to common shareholders as the numerator and the average of Total equity as of June 30, 2025 and March 31, 2025 as the denominator, annualized.
Management Commentary
Jeff Howard, President and Chief Executive Officer at Atlanticus stated, “We were able to achieve a number of meaningful milestones across our business in the second quarter. These achievements include reaching 4 million customers served, crossing
“These milestones have been achieved not by taking on more risk, but by expanding access to our credit-as-a-service platform through additional marketing initiatives, expanded partnerships, improved product offerings, and new retail partners. Our efforts continue to focus on adding value for our bank, merchant and healthcare partners, and ultimately offering a best-in-class service to the 4 million customers that we serve.
“As pleased as we are with these achievements in the quarter, we are even more excited about the opportunities that lie ahead. We see continued opportunities for disciplined growth in all our channels and remain focused on leveraging our scale for consistent, profitable results. Our diversified, technology-enabled, credit-as-a-service solutions provide us with ample opportunities for long-term, above market rates of growth as we continue to expand access to fair and responsible financial services to the almost 100 million everyday Americans looking to improve their financial well-being.�
Financial Results | For the ThreeMonthsEndedJune 30, | ||||||||||
($ in thousands, except per share data) | 2025 | 2024 | % Change | ||||||||
Total operating revenue and other income | $ | 393,820 | $ | 315,641 | 24.8 | % | |||||
Other non-operating income | 343 | 382 | nm | ||||||||
Total revenue and other income | 394,163 | 316,023 | 24.7 | % | |||||||
Interest expense | (53,684 | ) | (37,948 | ) | 41.5 | % | |||||
Provision for credit losses | (1,382 | ) | (1,746 | ) | (20.8 | %) | |||||
Changes in fair value of loans | (216,777 | ) | (186,251 | ) | 16.4 | % | |||||
Net margin | $ | 122,320 | $ | 90,078 | 35.8 | % | |||||
Total operating expenses | $ | 82,174 | $ | 61,475 | 33.7 | % | |||||
Net income | $ | 30,290 | $ | 24,127 | 25.5 | % | |||||
Net income attributable to controlling interests | $ | 30,573 | $ | 24,280 | 25.9 | % | |||||
Preferred stock and preferred unit dividends and discount accretion | $ | (2,222 | ) | $ | (6,308 | ) | (64.8 | %) | |||
Net income attributable to common shareholders | $ | 28,351 | $ | 17,972 | 57.8 | % | |||||
Net income attributable to common shareholders per common share—basic | $ | 1.87 | $ | 1.22 | 53.3 | % | |||||
Net income attributable to common shareholders per common share—diluted | $ | 1.51 | $ | 0.99 | 52.5 | % |
*nm = not meaningful
Managed Receivables
Managed receivables increased
Total Operating Revenue and Other Income
Total operating revenue and other income consists of: 1) interest income, finance charges and late fees on consumer loans, 2) other fees on credit products including annual and merchant fees and 3) interchange and servicing income on loan portfolios and other customer related fees.
We are currently experiencing continued period-over-period increases in private label credit and general purpose credit card receivables. Therefore, we expect net period-over-period growth in our total interest income and related fees for these operations throughout 2025. During 2024 and so far in 2025, we experienced higher growth rates for our private label credit receivables than for our general purpose credit card receivables. As our private label credit receivables growth is typically strongest during the second and third quarters of each year, we expect growth in this category of receivables to moderate late in the third quarter and into the fourth quarter of 2025. Growth in our general purpose credit card receivables is expected to continue for the remainder of the year in line with, for the third quarter of 2025,and then exceeding, for thefourth quarter of 2025, growth in our private label credit receivables as we continue to expand our marketing efforts.
During the quarter ended June 30, 2025, total operating revenue and other income increased
Interest Expense
Interest expense was
Outstanding notes payable, net of unamortized debt issuance costs and discounts, associated with our private label credit and general purpose credit card platform increased to
Changes in Fair Value of Loans
Changes in fair value of loans increased to
We include asset performance degradation in our forecasts to reflect both changes in assumed asset level economics and the possibility of delinquency rates increasing in the near term (and the corresponding increase in charge-offs and decrease in payments) above the level that current trends would suggest. Based on observed asset stabilization, implementation of product, policy, and pricing changes and general improvements in U.S. economic expectations due to the improved inflation environment, some expected degradation has been removed in recent periods. Tightened underwriting standardshave resulted in improved overall credit performance of our acquired receivables.When coupled with those existing assets negatively impacted by inflation gradually becominga smaller percentage of the outstanding portfolio, we expect to see overall improvements in the measured fair value of our portfolios of acquired receivables.
Total Operating Expenses
Total operating expenses increased
We expect some continued increase in salaries and benefits in 2025 compared to corresponding periods in 2024 as we continue to add resources across our business and as a result we expect to increase our number of employees.
We expect increased levels of expenditures associated with anticipated growth in private label credit and general purpose credit card operations. These expenses will primarily relate to the variable costs of marketing efforts and card and loan servicing expenses associated with new receivable acquisitions. Offsetting a portion of this increase are significant reductions in our servicing costs per account, resulting from the realization of greater economies of scale and increased use of automation as our receivables have grown.
In addition, as we continue to adjust our underwriting standards to reflect changes in fee and finance assumptions on new receivables, and allow for overall increases in the cost to successfully market to consumers, we expect period over period marketing costs for 2025 to increase relative to those experienced in 2024, although the frequency and timing of increased marketing efforts could vary and are dependent on macroeconomic factors such as national unemployment rates and federal funds rates.
Net Income Attributable to Common Shareholders
Net income attributable to common shareholders increased
Share Repurchases
We repurchased and retired 41,381 shares of our common stock at an aggregate cost of
We will continue to evaluate the best use of our capital to increase shareholder value over time.
About Atlanticus Holdings Corporation
Empowering Better Financial Outcomes for Everyday Americans
Atlanticus� technology enables bank, retail, and healthcare partners to offer more inclusive financial services to everyday Americans through the use of proprietary technology and analytics. We apply the experience gained and infrastructure built from servicing over 20 million customers and
Forward-Looking Statements
This press release contains forward-looking statements that reflect the Company's current views with respect to, among other things, its business, long-term growth plans and opportunities, operations, return on capital, financial performance, revenue and other income, amount and pace of growth of managed receivables, mix of receivables, underwriting approach, total interest income and related fees and charges, managed yield ratio, debt financing, liquidity, interest rates, interest expense, operating expense, marketing efforts and fair value of receivables. You generally can identify these statements by the use of words such as outlook, potential, continue, may, seek, approximately, predict, believe, expect, plan, intend, estimate or anticipate and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as will, should, would, likely and could. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. These risks and uncertainties include those risks described in the Company's filings with the Securities and Exchange Commission and include, but are not limited to, bank partners, merchant partners, consumers, loan demand, the capital markets, labor availability, supply chains and the economy in general; the Company's ability to retain existing, and attract new, merchant partners and funding sources; changes in market interest rates; increases in loan delinquencies; its ability to operate successfully in a highly regulated industry; the outcome of litigation and regulatory matters; the effect of management changes; cyberattacks and security vulnerabilities in its products and services; and the Company's ability to compete successfully in highly competitive markets. The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, the Company disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements.
Contact:
Investor Relations
(770) 828-2000
Atlanticus Holdings Corporation and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
Assets | ||||||||
Unrestricted cash and cash equivalents (including | $ | 329,421 | $ | 375,416 | ||||
Restricted cash and cash equivalents (including | 153,814 | 124,220 | ||||||
Loans at fair value (including | 3,004,724 | 2,630,274 | ||||||
Loans at amortized cost, net (including | 82,011 | 84,332 | ||||||
Property at cost, net of depreciation | 13,659 | 10,519 | ||||||
Operating lease right-of-use assets | 13,696 | 13,878 | ||||||
Prepaid expenses and other assets | 45,850 | 32,068 | ||||||
Total assets | $ | 3,643,175 | $ | 3,270,707 | ||||
Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 112,791 | $ | 72,088 | ||||
Operating lease liabilities | 23,981 | 24,188 | ||||||
Notes payable, net (including | 2,466,059 | 2,199,448 | ||||||
Senior notes, net | 308,339 | 281,552 | ||||||
Income tax liability | 132,827 | 114,068 | ||||||
Total liabilities | 3,043,997 | 2,691,344 | ||||||
Commitments and contingencies | ||||||||
Preferred stock, no par value, 10,000,000 shares authorized: | ||||||||
Series A preferred stock, 400,000 shares issued and outstanding (liquidation preference - | 40,000 | 40,000 | ||||||
Class B preferred units issued to noncontrolling interests | � | 50,000 | ||||||
Shareholders' Equity | ||||||||
Series B preferred stock, no par value, 3,457,443 shares issued and outstanding at June 30, 2025 (liquidation preference - | � | � | ||||||
Common stock, no par value, 150,000,000 shares authorized: 15,125,831 and 14,904,192 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | � | � | ||||||
Paid-in capital | 112,399 | 98,278 | ||||||
Retained earnings | 450,925 | 394,628 | ||||||
Total shareholders� equity attributable to Atlanticus Holdings Corporation | 563,324 | 492,906 | ||||||
Noncontrolling interests | (4,146 | ) | (3,543 | ) | ||||
Total equity | 559,178 | 489,363 | ||||||
Total liabilities, shareholders' equity and temporary equity | $ | 3,643,175 | $ | 3,270,707 | ||||
(1) Both the Series A preferred stock and the Series B preferred stock have no par value and are part of the same aggregate 10,000,000 shares authorized. |
Atlanticus Holdings Corporation and Subsidiaries | ||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue and other income: | ||||||||||||||||
Consumer loans, including past due fees | $ | 276,350 | $ | 242,349 | $ | 524,005 | $ | 472,723 | ||||||||
Fees and related income on earning assets | 94,285 | 59,506 | 172,626 | 107,411 | ||||||||||||
Other revenue | 23,185 | 13,786 | 42,062 | 25,681 | ||||||||||||
Total operating revenue and other income | 393,820 | 315,641 | 738,693 | 605,815 | ||||||||||||
Other non-operating income | 343 | 382 | 636 | 914 | ||||||||||||
Total revenue and other income | 394,163 | 316,023 | 739,329 | 606,729 | ||||||||||||
Interest expense | (53,684 | ) | (37,948 | ) | (101,214 | ) | (73,011 | ) | ||||||||
Provision for credit losses | (1,382 | ) | (1,746 | ) | (2,450 | ) | (4,690 | ) | ||||||||
Changes in fair value of loans | (216,777 | ) | (186,251 | ) | (395,122 | ) | (345,422 | ) | ||||||||
Net margin | 122,320 | 90,078 | 240,543 | 183,606 | ||||||||||||
Operating expenses: | ||||||||||||||||
Salaries and benefits | (13,381 | ) | (11,973 | ) | (28,884 | ) | (25,285 | ) | ||||||||
Card and loan servicing | (34,085 | ) | (27,698 | ) | (66,237 | ) | (54,520 | ) | ||||||||
Marketing and solicitation | (24,949 | ) | (13,572 | ) | (45,283 | ) | (24,000 | ) | ||||||||
Depreciation | (885 | ) | (653 | ) | (1,682 | ) | (1,307 | ) | ||||||||
Other | (8,874 | ) | (7,579 | ) | (17,443 | ) | (17,070 | ) | ||||||||
Total operating expenses | (82,174 | ) | (61,475 | ) | (159,529 | ) | (122,182 | ) | ||||||||
Income before income taxes | 40,146 | 28,603 | 81,014 | 61,424 | ||||||||||||
Income tax expense | (9,856 | ) | (4,476 | ) | (19,602 | ) | (11,478 | ) | ||||||||
Net income | 30,290 | 24,127 | 61,412 | 49,946 | ||||||||||||
Net loss attributable to noncontrolling interests | 283 | 153 | 681 | 504 | ||||||||||||
Net income attributable to controlling interests | 30,573 | 24,280 | 62,093 | 50,450 | ||||||||||||
Preferred stock and preferred unit dividends and discount accretion | (2,222 | ) | (6,308 | ) | (5,796 | ) | (12,600 | ) | ||||||||
Net income attributable to common shareholders | $ | 28,351 | $ | 17,972 | $ | 56,297 | $ | 37,850 | ||||||||
Net income attributable to common shareholders per common share—basic | $ | 1.87 | $ | 1.22 | $ | 3.72 | $ | 2.57 | ||||||||
Net income attributable to common shareholders per common share—diluted | $ | 1.51 | $ | 0.99 | $ | 3.00 | $ | 2.08 |
Additional Information
Additional trends and data with respect to our private label credit and general purpose credit card receivables can be found in our latest Form 10-Q filing with the Securities and Exchange Commission under Management's Discussion and Analysis of Financial Condition and Results of Operations.
Calculation of Non-GAAP Financial Measures
This press release presents information about managed receivables, which is a non-GAAP financial measure provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (GAAP). In addition to financial measures presented in accordance with GAAP, we present managed receivables, total managed yield, combined principal net charge-offs, and fair value to total managed receivables ratio, all of which are non-GAAP financial measures. These non-GAAP financial measures aid in the evaluation of the performance of our credit portfolios, including our risk management, servicing and collection activities and our valuation of purchased receivables. The credit performance of our managed receivables provides information concerning the quality of loan originations and the related credit risks inherent with the portfolios. Management relies heavily upon financial data and results prepared on the managed basis in order to manage our business, make planning decisions, evaluate our performance and allocate resources.
These non-GAAP financial measures are presented for supplemental informational purposes only. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, GAAP financial measures. These non-GAAP financial measures may differ from the non-GAAP financial measures used by other companies. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures or the calculation of the non-GAAP financial measures are provided below for each of the fiscal periods indicated.
These non-GAAP financial measures include only the performance of those receivables underlying consolidated subsidiaries (for receivables carried at amortized cost basis and fair value) and exclude the performance of receivables held by our former equity method investee. As the receivables underlying our former equity method investee reflect a small and diminishing portion of our overall receivables base, we do not believe their inclusion or exclusion in the overall results is material. Additionally, we calculate average managed receivables based on the quarter-end balances.
The comparison of non-GAAP managed receivables to our GAAP financial statements requires an understanding that managed receivables reflect the face value of loans, interest and fees receivable without any consideration for potential loan losses or other adjustments to reflect fair value.
A reconciliation of Loans at fair value to Total managed receivables is as follows:
At or for the Three Months Ended | |||||||||||||||||||||||||
2025 | 2024 | 2023 | |||||||||||||||||||||||
(in Millions) | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | |||||||||||||||||
Loans at fair value | $ | 3,004.7 | $ | 2,668.5 | $ | 2,630.3 | $ | 2,511.6 | $ | 2,277.4 | $ | 2,150.6 | $ | 2,173.8 | $ | 2,050.0 | |||||||||
Fair value mark against receivable (1) | 41.8 | 37.8 | 94.5 | 142.5 | 137.7 | 167.5 | 237.5 | 265.2 | |||||||||||||||||
Total managed receivables (2) | $ | 3,046.5 | $ | 2,706.3 | $ | 2,724.8 | $ | 2,654.1 | $ | 2,415.1 | $ | 2,318.1 | $ | 2,411.3 | $ | 2,315.2 | |||||||||
Fair value to Total managed receivables ratio (3) | 98.6 | % | 98.6 | % | 96.5 | % | 94.6 | % | 94.3 | % | 92.8 | % | 90.2 | % | 88.5 | % | |||||||||
(1) The Fair value mark against receivables reflects the difference between the face value of a receivable and thenet present value of the expected cash flows associated with that receivable. | |||||||||||||||||||||||||
(2) Total managed receivables are equal to the aggregate unpaid gross balance of loans carried at fair value. | |||||||||||||||||||||||||
(3) The Fair value to Total managed receivables ratio is calculated using Loans at fair value as the numerator, and Total managed receivables as the denominator |
A reconciliation of our operating revenues, net of finance and fee charge-offs, to comparable amounts used in our calculation of Total managed yield is as follows:
At or for the Three Months Ended | |||||||||||||||||||||||||
2025 | 2024 | 2023 | |||||||||||||||||||||||
(in Millions) | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | |||||||||||||||||
Consumer loans, including past due fees | $ | 267.2 | $ | 238.5 | $ | 242.1 | $ | 245.3 | $ | 232.1 | $ | 220.0 | $ | 214.6 | $ | 214.6 | |||||||||
Fees and related income on earning assets | 94.3 | 78.3 | 83.8 | 78.5 | 59.5 | 47.9 | 71.7 | 59.8 | |||||||||||||||||
Other revenue | 23.0 | 18.7 | 17.5 | 16.8 | 13.6 | 11.7 | 12.0 | 10.2 | |||||||||||||||||
Total operating revenue - CaaS Segment | 384.5 | 335.5 | 343.4 | 340.6 | 305.2 | 279.6 | 298.3 | 284.6 | |||||||||||||||||
Adjustments due to acceleration ofmerchant fee discount amortization under fair value accounting | (26.6 | ) | 0.1 | 0.7 | (15.1 | ) | (12.6 | ) | 4.0 | 6.5 | (6.8 | ) | |||||||||||||
Adjustments due to acceleration ofannual fees recognition under fair value accounting | (8.8 | ) | (4.2 | ) | (10.5 | ) | (8.0 | ) | 1.1 | 10.1 | (12.6 | ) | (3.1 | ) | |||||||||||
Removal of finance charge-offs | (68.2 | ) | (70.0 | ) | (64.9 | ) | (60.6 | ) | (62.9 | ) | (63.7 | ) | (59.5 | ) | (47.1 | ) | |||||||||
Total managed yield | $ | 280.9 | $ | 261.4 | $ | 268.7 | $ | 256.9 | $ | 230.8 | $ | 230.0 | $ | 232.7 | $ | 227.6 |
The calculation of Combined principal net charge-offs is as follows:
At or for the Three Months Ended | |||||||||||||||||||||||||
2025 | 2024 | 2023 | |||||||||||||||||||||||
(in Millions) | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sep. 30 | |||||||||||||||||
Charge-offs on loans at fair value | $ | 211.8 | $ | 233.5 | $ | 213.1 | $ | 201.5 | $ | 217.0 | $ | 231.7 | $ | 215.2 | $ | 173.5 | |||||||||
Finance charge-offs (1) | (68.2 | ) | (70.0 | ) | (64.9 | ) | (60.6 | ) | (62.9 | ) | (63.7 | ) | (59.5 | ) | (47.1 | ) | |||||||||
Combined principal net charge-offs | $ | 143.6 | $ | 163.5 | $ | 148.2 | $ | 140.9 | $ | 154.1 | $ | 168.0 | $ | 155.7 | $ | 126.4 | |||||||||
(1) Finance charge-offs are included as a component of our Changes in fair value of loans in the condensed consolidated statements of income. |
