AGÕæÈ˹ٷ½

STOCK TITAN

Bragg Gaming Group Reports Second Quarter 2025 Revenue Increase 4.9% over the Second Quarter of 2024 to EUR 26.1M; 21% year-over-year¹ revenue growth excluding The Netherlands, Proprietary Content Revenue up 44% year over year

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Cash Flow, Integration and Margin Focus Drives Business Transformation

TORONTO--(BUSINESS WIRE)-- Bragg Gaming Group (BRAG:CA) (“Bragg� or the “Company�), a leading content and technology provider to the online gaming industry, today announced its financial results for the second quarter of 2025.

Summary of 2Q25 Financial and Operational Highlights

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Euros (millions)(1)

Ìý

2Q25

2Q24

Change

Revenue

Ìý

�

26.1

Ìý

�

24.9

Ìý

4.9

%

Gross profit

Ìý

�

13.7

Ìý

�

12.4

Ìý

10.8

%

Gross profit margin

Ìý

Ìý

52.7

%

Ìý

49.9

%

280bps

Adjusted EBITDA(2)

Ìý

�

3.5

Ìý

�

3.6

Ìý

(4.3

)%

Adjusted EBITDA Margin(2)

Ìý

Ìý

13.3

%

Ìý

14.5

%

(128)bps

Operating loss

Ìý

�

(2.3

)

�

(1.2

)

93.3

%

(1)

Bragg’s reporting currency is Euros. The exchange rate provided is EUR 1.00 = USD 1.17. Due to fluctuating currency exchange rates, this reference rate is provided for convenience only.

(2)

“A»åÂá³Ü²õ³Ù±ð»å EBITDAâ€� and “A»åÂá³Ü²õ³Ù±ð»å EBITDA Marginâ€� are non-IFRS measures. For important information on the Company’s non-IFRS measures, see “Non-IFRS Financial Measuresâ€� below.

Chief Executive Officer Commentary

Matevž Mazij, Chief Executive Officer for Bragg, commented: “In our 2024 strategic review, we identified cash flow, integration and margin as key priorities and value drivers for Bragg Gaming Group. In Q2 we began to focus on integration and optimization. We identified and actioned key areas where we have now optimized our cost structure and have implemented strategies to leverage synergies from acquisitions such as Spin Games and Wild Streak Gaming.

Specifically, we have realized EUR 2 Million in annualized synergies from the business, unlocking improved margins for the second half of 2025. Our leadership conducted a comprehensive review of the business to ensure cash flow and margin remain central to all decisions, supported by Bragg’s strong underlying cash generation and margin profile.

While our top-line growth may appear modest, I want to be clear about our strategic focus. With increasing gaming taxes being implemented in key markets like Brazil, The Netherlands, and Romania, we’re prioritizing improved margin and cash flow performance over aggressive revenue expansion. That said, we believe that there are substantial, highly accretive growth opportunities ahead for this business. We intend to pursue these opportunities methodically, with a focus on both margins and cash flow.

In terms of content and markets, proprietary content is growing in the U.S. and LatAm. While market conditions in The Netherlands remain challenging with the igaming market gross gaming revenue down 25% this year, Bragg is still outperforming the market, despite these factors coming into play.

With this focus on margin and cash flow we have also revised our revenue expectations for the year, while forecasting an improved Adjusted EBITDA Margin for the second half of 2025. We are prioritizing high margin opportunities versus low margin revenue.

We’ve also enhanced our leadership team with two transformational key hires, firstly adding Luka Pataky as our new EVP of AI and Innovation. Luka’s appointment comes as we launch an initiative to drive an all encompassing AI-first cultural and technology based change at Bragg.

In addition, experienced iGaming industry executive Scott Milford also joins us as our EVP of Group Content, and will propel the next phase in the growth of our online casino content.

In summary, we are focused on driving cash flow, integration, and margin, and positioning Bragg for sustainable, profitable growth. The actions taken in Q2 position us to achieve a 20% Adjusted EBITDA Margin target in the second half of 2025.�

____________________

¹

Compared to the second quarter of 2024.

Key Highlights:

  • Strategic Market Expansion: Launched content with Fanatics Casino across Tri-State area, significantly expanding U.S. content footprint.
  • U.S. Growth Acceleration: Signed exclusive content development agreement with Hard Rock Digital; builds on momentum in U.S. market with increasing share of proprietary content revenue.
  • Brazil Market Focus: Strengthened position in newly regulated Brazilian iGaming market through strategic partnership and investment in local studio RapidPlay.
  • Innovation and Product Development: Launched Big Ticket Bonanza, a gamification tool to drive player engagement.
  • Leadership Strengthening: Appointed Scott Milford as EVP, Group Content, and Luka Pataky as EVP, AI and Innovation, enhancing leadership across AI, content, innovation and technology.
  • Debt: During the quarter, we repaid USD 5.0m of the USD 7.0m secured promissory note that is outstanding. The loan maturity has been extended to September 15, 2025, with an option for a further one-month extension if required. We are in the advanced stages of securing a new working capital revolving debt faculty from a Tier 1 Canadian bank. While the process is taking longer than anticipated, we are optimistic that this will close in Q3.
  • Operational Update: Issued corporate update outlining growth priorities, improved margin initiatives, and expanding addressable markets.

2025 Outlook

Previously, the Company anticipated double-digit growth in revenue and Adjusted EBITDA for the full year of 2025 which was driven by a strategic focus on expanding in regulated markets, growing proprietary and exclusive content portfolio, and continuing momentum in growth markets such as the U.S. and LatAm.

The Company’s focus is on cash flow, integration and margin and as such, while the strategy remains the same, the areas of attention and focus have shifted. The full year 2025 guidance has been revised to reflect higher gaming taxes and market softness in the Netherlands and headwinds in Brazil, as well as broader market conditions impacting key regulated markets. The Company now anticipates full year 2025 revenue between �106.0 million and �108.5 million and Adjusted EBITDA of �16.5 million to �18.5 million.

This change reflects a deliberate shift toward higher-quality earnings. The Company is prioritizing margin and cash generation over lower-margin revenue, and synergies realized post-quarter end to become a leaner operation put the Company on track to move Adjusted EBITDA Margin a few percentages higher in the second half of the year compared to the first half of the year. The Company remains focused on growing the business in a sustainable and margin-accretive manner, with strong momentum in the proprietary content and technology pipeline positioning Bragg for long-term profitable growth.

Investor Conference Call

The Company will host a conference call today at 8:30 a.m. Eastern, and management will discuss the financial and operational performance of the company. A presentation of these results will be made available to download at :

To join the call, please use the below dial-in information:
Participant Dial-In Numbers
USA / International Toll +1 (646) 307-1963
USA � Toll-Free +1 (800) 715-9871
Canada � Toronto +1 (647) 932-3411
Canada � Toll-Free +1 (800) 715-9871
United Kingdom: +44 800 358 0970
Conference ID: 3967732

A of the call may also be followed at:

An audio recording of the Event will be available via the Echo Replay platform until August 21, 2025. To access the platform by phone, please dial-in using one of the numbers listed below and input Playback ID: 3967732 followed by # key:

USA/ Canada Toll-Free: +1(800) 770-2030
USA Toll: +1(609) 800-9909
Canada Toll: +1(647) 362-9199
United Kingdom: +44 203 433 3849

Cautionary Statement Regarding Forward-Looking Information

This news release contains forward-looking statements or “forward-looking information� within the meaning of applicable Canadian securities laws (“forward-looking statements�), including, without limitation, statements with respect to the following: the Company’s strategic growth initiatives and corporate vision and strategy; financial guidance for 2025, expected performance of the Company’s business; expansion into new markets, our strategy for customer retention, growth, product development, and market position; expected future growth and expansion opportunities; expected benefits of transactions; expected future actions and decisions of regulators and the timing and impact thereof. Forward-looking statements are provided for the purpose of presenting information about management’s current expectations and plans relating to the future and allowing readers to get a better understanding of the Company’s anticipated financial position, results of operations, and operating environment. Often, but not always, forward-looking statements can be identified by the use of words such as “plans�, “expects� or “does not expect�, “is expected�, “budget�, “scheduled�, “estimates�, “forecasts�, “intends�, “anticipates� or “does not anticipate�, or “believes�, or describes a “goal�, or variation of such words and phrases or state that certain actions, events or results “may�, “could�, “would�, “might� or “will� be taken, occur or be achieved.

All forward-looking statements contained in this news release or the conference call reflect the Company’s beliefs and assumptions based on information available at the time the statements were made. Actual results or events may differ from those predicted in these forward-looking statements. All of the Company’s forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions listed below. Although the Company believes that these assumptions are reasonable, this list is not exhaustive of factors that may affect any of the forward-looking statements. The key assumptions that have been made in connection with the forward-looking statements include the regulatory regime governing the business of the Company; the operations of the Company; the products and services of the Company; the Company’s customers; the growth of the Company’s business, meeting minimum listing requirements of the stock exchanges on which the Company’s shares trade; the integration of technology; and the anticipated size and/or revenue associated with the gaming market globally.

Forward-looking statements involve known and unknown risks, future events, conditions, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, prediction, projection, forecast, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, the following: risks related to the Company’s business and financial position; that the Company may not be able to accurately predict its rate of growth and profitability; risks associated with general economic conditions; adverse industry events; future legislative and regulatory developments; the inability to access sufficient capital from internal and external sources; the inability to access sufficient capital on favourable terms; realization of growth estimates, income tax and regulatory matters; the ability of the Company to implement its business strategies; competition; economic and financial conditions, including volatility in interest and exchange rates, commodity and equity prices; changes in customer demand; disruptions to our technology network including computer systems and software; natural events such as severe weather, fires, floods and earthquakes; any disruptions to operations as a result of the strategic alternatives review process; and risks related to health pandemics and the outbreak of communicable diseases. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements.

The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise, except in accordance with applicable securities laws.

Non-IFRS Financial Measures

Statements in this news release make reference to non-IFRS financial measures, including “A»åÂá³Ü²õ³Ù±ð»å EBITDAâ€� and “A»åÂá³Ü²õ³Ù±ð»å EBITDA Marginâ€�, which are non-IFRS financial measures that the Company believes are appropriate to provide meaningful comparison with, and to enhance an overall understanding of, the Company’s past financial performance and prospects for the future. The Company believes these non-IFRS financial measures will provide investors with useful supplemental information about the financial performance of its business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating its business and making decisions. Although management believes these financial measures are important in evaluating the Company, they are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS. Non-IFRS measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS. These measures may be different from non-IFRS financial measures used by other companies, limiting their usefulness for comparison purposes. These non-IFRS measures and metrics are used to provide investors with supplemental measures of our operating performance and liquidity and thus highlight trends in our business that may nor otherwise be apparent when relying solely on IFRS measures.

“A»åÂá³Ü²õ³Ù±ð»å EBITDAâ€� means EBITDA after: (i) adding back share based compensation; (ii) adding back or deducting gain (loss) on lease modification; (iii) deducting lease payments recorded as a depreciation of right-of-use assets and lease interest expense; (iv) adding back or deducting gain (loss) on re-measurement of contingent and deferred consideration; (v) adding back or deducting gain (loss) on re-measurement of derivative liabilities; (vi) adding back or deducting gain (loss) on settlement of convertible debt; (vii) adding back or deducting gain (loss) on disposal of intangible assets and (viii) adding back certain exceptional costs. “A»åÂá³Ü²õ³Ù±ð»å EBITDA Marginâ€� means Adjusted EBITDA divided by revenue. A reconciliation to IFRS financial measures is provided in this news release as well as in Company’s Management’s Discussion and Analysis (“MD&Aâ€�) for the three-month period ended June 30, 2025.

Future Oriented Financial Information

This news release and, in particular the information in respect of Bragg’s prospective revenues, Adjusted EBITDA and Adjusted EBITDA Margin may contain future oriented financial information (“F°¿¹ó±õâ€�) within the meaning of applicable securities laws. The FOFI has been prepared by management to provide an outlook on Bragg’s proposed activities and potential results and may not be appropriate for other purposes. The FOFI has been prepared based on assumptions with respect to customer growth and market expansion. Bragg and its management believe that the FOFI has been prepared on a reasonable basis, reflecting management’s best estimates and judgments; however, the actual results of operations of Bragg and the resulting financial results may vary from the amounts set forth herein and such variations may be material. FOFI contained in this news release was made as of the date of this news release and Bragg disclaims any intention or obligation to update or revise any FOFI contained in this news release, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law.

About Bragg Gaming Group

(, ) is an iGaming content and turnkey technology solutions provider serving online and land-based gaming operators with its proprietary and exclusive content, and cutting-edge technology. Bragg Studios offer high-performing and passionately crafted casino game titles using the latest in data-driven insights from in-house brands including Wild Streak Gaming, Atomic Slot Lab and Indigo Magic. Its proprietary content portfolio is complemented by a cross section of exclusive titles from carefully selected studio partners under the Powered By Bragg program. Games built on Bragg’s remote games server (Bragg RGS) technology are distributed via the Bragg Hub content delivery platform and are available exclusively to Bragg customers. Bragg’s flexible, modern, omnichannel Player Account Management (PAM) platform powers multiple leading iCasino and sportsbook brands and at all points is supported by expert in-house managed, operational, and marketing services. Content delivered via the Bragg Hub either exclusively or from the Bragg aggregated games portfolio is managed from a single back-office which is supported by powerful data analytics tools, and Bragg’s award-winning Fuze� player engagement toolset. Bragg is licensed, certified, approved and operational in many regulated iCasino markets globally, including the U.S., Canada, Brazil, United Kingdom, Italy, the Netherlands, Germany, Sweden, Spain, Malta and Colombia.

Join Bragg Gaming Group on Social Media




Financial tables follow:

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Revenue

Ìý

Ìý

26,079

Ìý

Ìý

Ìý

24,861

Ìý

Ìý

Ìý

51,584

Ìý

Ìý

Ìý

48,672

Ìý

Cost of revenue

Ìý

Ìý

(12,336

)

Ìý

Ìý

(12,457

)

Ìý

Ìý

(23,557

)

Ìý

Ìý

(24,391

)

Gross Profit

Ìý

Ìý

13,743

Ìý

Ìý

Ìý

12,404

Ìý

Ìý

Ìý

28,027

Ìý

Ìý

Ìý

24,281

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(16,091

)

Ìý

Ìý

(13,702

)

Ìý

Ìý

(31,898

)

Ìý

Ìý

(26,089

)

Gain (Loss) on remeasurement of derivative liability

Ìý

Ìý

�

Ìý

Ìý

Ìý

38

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(140

)

Gain on settlement of convertible debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

65

Ìý

Gain (Loss) on remeasurement of deferred consideration

Ìý

Ìý

�

Ìý

Ìý

Ìý

45

Ìý

Ìý

Ìý

(157

)

Ìý

Ìý

(600

)

Operating Loss

Ìý

Ìý

(2,348

)

Ìý

Ìý

(1,215

)

Ìý

Ìý

(4,028

)

Ìý

Ìý

(2,483

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest expense and other financing charges

Ìý

Ìý

(14

)

Ìý

Ìý

(930

)

Ìý

Ìý

(360

)

Ìý

Ìý

(1,522

)

Loss Before Income Taxes

Ìý

Ìý

(2,362

)

Ìý

Ìý

(2,145

)

Ìý

Ìý

(4,388

)

Ìý

Ìý

(4,005

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income taxes (expense) recovery

Ìý

Ìý

533

Ìý

Ìý

Ìý

(255

)

Ìý

Ìý

(81

)

Ìý

Ìý

(299

)

Net Loss

Ìý

Ìý

(1,829

)

Ìý

Ìý

(2,400

)

Ìý

Ìý

(4,469

)

Ìý

Ìý

(4,304

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Items to be reclassified to net loss:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cumulative translation adjustment

Ìý

Ìý

(2,680

)

Ìý

Ìý

387

Ìý

Ìý

Ìý

(4,103

)

Ìý

Ìý

4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Comprehensive Loss

Ìý

Ìý

(4,509

)

Ìý

Ìý

(2,013

)

Ìý

Ìý

(8,572

)

Ìý

Ìý

(4,300

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic Loss Per Share

Ìý

Ìý

(0.07

)

Ìý

Ìý

(0.10

)

Ìý

Ìý

(0.18

)

Ìý

Ìý

(0.18

)

Diluted Loss Per Share

Ìý

Ìý

(0.07

)

Ìý

Ìý

(0.10

)

Ìý

Ìý

(0.18

)

Ìý

Ìý

(0.18

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Millions

Ìý

Ìý

Millions

Ìý

Ìý

Millions

Ìý

Ìý

Millions

Weighted average number of shares - basic

Ìý

Ìý

25.2

Ìý

Ìý

Ìý

24.0

Ìý

Ìý

Ìý

25.1

Ìý

Ìý

Ìý

23.6

Ìý

Weighted average number of shares - diluted

Ìý

Ìý

25.2

Ìý

Ìý

Ìý

24.0

Ìý

Ìý

Ìý

25.1

Ìý

Ìý

Ìý

23.6

Ìý

BRAGG GAMING GROUP INC.

INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As at

Ìý

As at

Ìý

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

2024

Cash and cash equivalents

Ìý

Ìý

4,242

Ìý

Ìý

Ìý

10,467

Ìý

Trade and other receivables

Ìý

Ìý

24,983

Ìý

Ìý

Ìý

20,072

Ìý

Prepaid expenses and other assets

Ìý

Ìý

4,141

Ìý

Ìý

Ìý

2,624

Ìý

Total Current Assets

Ìý

Ìý

33,366

Ìý

Ìý

Ìý

33,163

Ìý

Property and equipment

Ìý

Ìý

1,299

Ìý

Ìý

Ìý

1,341

Ìý

Right-of-use assets

Ìý

Ìý

3,152

Ìý

Ìý

Ìý

3,510

Ìý

Intangible assets

Ìý

Ìý

31,011

Ìý

Ìý

Ìý

35,859

Ìý

Goodwill

Ìý

Ìý

31,235

Ìý

Ìý

Ìý

32,722

Ìý

Investments

Ìý

Ìý

500

Ìý

Ìý

Ìý

�

Ìý

Other assets

Ìý

Ìý

378

Ìý

Ìý

Ìý

�

Ìý

Total Assets

Ìý

Ìý

100,941

Ìý

Ìý

Ìý

106,595

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Trade payables and other liabilities

Ìý

Ìý

26,639

Ìý

Ìý

Ìý

19,946

Ìý

Income taxes payable

Ìý

Ìý

445

Ìý

Ìý

Ìý

463

Ìý

Lease obligations on right of use assets

Ìý

Ìý

867

Ìý

Ìý

Ìý

882

Ìý

Deferred consideration

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,244

Ìý

Share appreciation rights liability

Ìý

Ìý

525

Ìý

Ìý

Ìý

�

Ìý

Loans payable

Ìý

Ìý

1,696

Ìý

Ìý

Ìý

6,579

Ìý

Total Current Liabilities

Ìý

Ìý

30,172

Ìý

Ìý

Ìý

29,114

Ìý

Deferred income tax liabilities

Ìý

Ìý

594

Ìý

Ìý

Ìý

680

Ìý

Lease obligations on right of use assets

Ìý

Ìý

2,376

Ìý

Ìý

Ìý

2,815

Ìý

Share appreciation rights liability

Ìý

Ìý

437

Ìý

Ìý

Ìý

�

Ìý

Other non-current liabilities

Ìý

Ìý

487

Ìý

Ìý

Ìý

487

Ìý

Total Liabilities

Ìý

Ìý

34,066

Ìý

Ìý

Ìý

33,096

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share capital

Ìý

Ìý

133,253

Ìý

Ìý

Ìý

131,729

Ìý

Contributed surplus

Ìý

Ìý

18,104

Ìý

Ìý

Ìý

17,680

Ìý

Accumulated deficit

Ìý

Ìý

(85,679

)

Ìý

Ìý

(81,210

)

Accumulated other comprehensive income

Ìý

Ìý

1,197

Ìý

Ìý

Ìý

5,300

Ìý

Total Equity

Ìý

Ìý

66,875

Ìý

Ìý

Ìý

73,499

Ìý

Total Liabilities and Equity

Ìý

Ìý

100,941

Ìý

Ìý

Ìý

106,595

Ìý

BRAGG GAMING GROUP INC.

UNAUDITED SELECTED FINANCIAL GAAP AND NON-GAAP MEASURES

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

EUR 000

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Revenue

Ìý

26,079

Ìý

Ìý

24,861

Ìý

Ìý

51,584

Ìý

Ìý

48,672

Ìý

Operating Loss

Ìý

(2,348

)

Ìý

(1,215

)

Ìý

(4,028

)

Ìý

(2,483

)

EBITDA

Ìý

2,621

Ìý

Ìý

2,779

Ìý

Ìý

5,661

Ìý

Ìý

5,388

Ìý

Adjusted EBITDA

Ìý

3,459

Ìý

Ìý

3,615

Ìý

Ìý

7,543

Ìý

Ìý

7,026

Ìý

BRAGG GAMING GROUP INC.

RECONCILIATION OF OPERATING LOSS TO EBITDA AND ADJUSTED EBITDA

PRESENTED IN EUROS (THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

EUR 000

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net Loss

Ìý

(1,829

)

Ìý

(2,400

)

Ìý

(4,469

)

Ìý

(4,304

)

Income taxes (expense) recovery

Ìý

(533

)

Ìý

255

Ìý

Ìý

81

Ìý

Ìý

299

Ìý

Loss Before Income Taxes

Ìý

(2,362

)

Ìý

(2,145

)

Ìý

(4,388

)

Ìý

(4,005

)

Net interest expense and other financing charges

Ìý

14

Ìý

Ìý

930

Ìý

Ìý

360

Ìý

Ìý

1,522

Ìý

Depreciation and amortization

Ìý

4,969

Ìý

Ìý

3,994

Ìý

Ìý

9,689

Ìý

Ìý

7,871

Ìý

EBITDA

Ìý

2,621

Ìý

Ìý

2,779

Ìý

Ìý

5,661

Ìý

Ìý

5,388

Ìý

Depreciation of right-of-use assets

Ìý

(215

)

Ìý

(147

)

Ìý

(429

)

Ìý

(373

)

Lease interest expense

Ìý

(25

)

Ìý

(26

)

Ìý

(52

)

Ìý

(60

)

Gain on lease modification

Ìý

Ìý

Ìý

Ìý

Ìý

(101

)

Ìý

�

Ìý

Share based compensation

Ìý

739

Ìý

Ìý

420

Ìý

Ìý

1,585

Ìý

Ìý

604

Ìý

Exceptional costs

Ìý

339

Ìý

Ìý

672

Ìý

Ìý

722

Ìý

Ìý

792

Ìý

(Gain) Loss on remeasurement of derivative liability

Ìý

�

Ìý

Ìý

(38

)

Ìý

�

Ìý

Ìý

140

Ìý

Gain on settlement of convertible debt

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(65

)

(Gain) Loss on remeasurement of deferred consideration

Ìý

�

Ìý

Ìý

(45

)

Ìý

157

Ìý

Ìý

600

Ìý

Adjusted EBITDA

Ìý

3,459

Ìý

Ìý

3,615

Ìý

Ìý

7,543

Ìý

Ìý

7,026

Ìý

Ìý

For media enquiries or interview requests, please contact:



Robert Simmons,

Head of Communications at Bragg Gaming Group

[email protected]



Investors:

Robert Bressler, Chief Financial Officer, Bragg Gaming Group

+1 647-480-1591

[email protected]



OR



James Carbonara,Hayden IR

(646)-755-7412

[email protected]

Source: Bragg Gaming Group Inc.

Bragg Gaming Group Inc

NASDAQ:BRAG

BRAG Rankings

BRAG Latest News

BRAG Latest SEC Filings

BRAG Stock Data

66.17M
17.79M
29.07%
6.29%
0.92%
Gambling
Consumer Cyclical
Canada
Toronto