Burnham Holdings, Inc. Announces Second Quarter 2025 Financial Results
Burnham Holdings (OTC-Pink: BURCA) reported strong Q2 2025 financial results, with net sales reaching $53.0 million, an 8.5% increase year-over-year. The company maintained solid gross profit margins of 21.6% and reported adjusted EBITDA of $9.0 million for H1 2025.
Key strategic moves included the divestiture of Thermo Pride and Norwood Manufacturing for $27.3 million, yielding net proceeds of $23.7 million, and the planned wind-down of Crown Boiler operations, resulting in $3.1 million in impairment charges. The company declared a quarterly dividend of $0.23 per share, payable September 25, 2025.
Adjusted Q2 2025 diluted EPS improved to $0.23 from $0.18 in 2024, while H1 2025 adjusted diluted EPS reached $0.95 compared to $0.81 in H1 2024.
Burnham Holdings (OTC-Pink: BURCA) ha riportato solidi risultati finanziari nel secondo trimestre del 2025, con vendite nette pari a 53,0 milioni di dollari, in aumento dell'8,5% rispetto all'anno precedente. L'azienda ha mantenuto margini lordi solidi del 21,6% e ha registrato un EBITDA rettificato di 9,0 milioni di dollari nel primo semestre del 2025.
Le mosse strategiche chiave hanno incluso la cessione di Thermo Pride e Norwood Manufacturing per 27,3 milioni di dollari, con un ricavo netto di 23,7 milioni di dollari, e la prevista chiusura delle operazioni di Crown Boiler, che ha comportato oneri di svalutazione per 3,1 milioni di dollari. La società ha dichiarato un dividendo trimestrale di 0,23 dollari per azione, pagabile il 25 settembre 2025.
L'utile diluito rettificato per azione del secondo trimestre 2025 è migliorato a 0,23 dollari rispetto a 0,18 dollari nel 2024, mentre l'utile diluito rettificato per azione del primo semestre 2025 ha raggiunto 0,95 dollari rispetto a 0,81 dollari nel primo semestre 2024.
Burnham Holdings (OTC-Pink: BURCA) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ventas netas que alcanzaron los 53,0 millones de dólares, un aumento del 8,5% interanual. La compañía mantuvo márgenes brutos sólidos del 21,6% y reportó un EBITDA ajustado de 9,0 millones de dólares en el primer semestre de 2025.
Las principales acciones estratégicas incluyeron la desinversión de Thermo Pride y Norwood Manufacturing por 27,3 millones de dólares, generando ingresos netos de 23,7 millones de dólares, y la prevista liquidación de las operaciones de Crown Boiler, que resultó en cargos por deterioro de 3,1 millones de dólares. La compañía declaró un dividendo trimestral de 0,23 dólares por acción, pagadero el 25 de septiembre de 2025.
La utilidad diluida ajustada por acción del segundo trimestre de 2025 mejoró a 0,23 dólares desde 0,18 dólares en 2024, mientras que la utilidad diluida ajustada por acción del primer semestre de 2025 alcanzó 0,95 dólares frente a 0,81 dólares en el primer semestre de 2024.
Burnham Holdings (OTC-Pink: BURCA)� 2025� 2분기 강력� 재무 실적� 보고했으�, 순매출은 5,300� 달러� 전년 동기 대� 8.5% 증가했습니다. 회사� 견고� 21.6%� 총이익률� 유지했으� 2025� 상반� 조정 EBITDA� 900� 달러� 기록했습니다.
주요 전략� 조치로는 Thermo Pride와 Norwood Manufacturing� 매각으로 2,730� 달러� 확보하고 순수익은 2,370� 달러였으며, Crown Boiler 사업� 단계� 종료 계획으로 310� 달러� 손상차손� 발생했습니다. 회사� 분기� 배당금으� 주당 0.23달러� 선언했으�, 지급일은 2025� 9� 25일입니다.
2025� 2분기 조정 희석 주당순이�(EPS)은 2024� 0.18달러에서 0.23달러� 개선되었으며, 2025� 상반� 조정 희석 EPS� 2024� 상반� 0.81달러에서 0.95달러� 증가했습니다.
Burnham Holdings (OTC-Pink : BURCA) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires net atteignant 53,0 millions de dollars, soit une augmentation de 8,5 % par rapport à l'année précédente. La société a maintenu des marges brutes solides de 21,6 % et a déclaré un EBITDA ajusté de 9,0 millions de dollars pour le premier semestre 2025.
Les principales actions stratégiques comprenaient la cession de Thermo Pride et Norwood Manufacturing pour 27,3 millions de dollars, générant un produit net de 23,7 millions de dollars, ainsi que la cessation prévue des activités de Crown Boiler, entraînant des charges de dépréciation de 3,1 millions de dollars. La société a déclaré un dividende trimestriel de 0,23 dollar par action, payable le 25 septembre 2025.
Le BPA dilué ajusté du deuxième trimestre 2025 s'est amélioré à 0,23 dollar contre 0,18 dollar en 2024, tandis que le BPA dilué ajusté du premier semestre 2025 a atteint 0,95 dollar contre 0,81 dollar au premier semestre 2024.
Burnham Holdings (OTC-Pink: BURCA) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit Nettoumsätzen von 53,0 Millionen US-Dollar, was einem Anstieg von 8,5 % gegenüber dem Vorjahr entspricht. Das Unternehmen hielt solide Bruttogewinnmargen von 21,6 % und meldete für das erste Halbjahr 2025 ein bereinigtes EBITDA von 9,0 Millionen US-Dollar.
Wesentliche strategische Maßnahmen umfassten den Verkauf von Thermo Pride und Norwood Manufacturing für 27,3 Millionen US-Dollar, woraus Nettoerlöse von 23,7 Millionen US-Dollar resultierten, sowie den geplanten Rückzug aus den Crown Boiler-Aktivitäten, was zu Wertminderungsaufwendungen von 3,1 Millionen US-Dollar führte. Das Unternehmen erklärte eine Quartalsdividende von 0,23 US-Dollar je Aktie, zahlbar am 25. September 2025.
Das bereinigte verwässerte Ergebnis je Aktie für das zweite Quartal 2025 verbesserte sich auf 0,23 US-Dollar gegenüber 0,18 US-Dollar im Jahr 2024, während das bereinigte verwässerte Ergebnis je Aktie für das erste Halbjahr 2025 0,95 US-Dollar gegenüber 0,81 US-Dollar im ersten Halbjahr 2024 erreichte.
- Net sales increased 8.5% to $53.0 million in Q2 2025
- Strong gross profit margins maintained at 21.6%
- Strategic divestiture generated $23.7 million in net proceeds
- Adjusted EBITDA improved to $9.0 million (7.5% of net sales)
- Adjusted Q2 EPS rose to $0.23 from $0.18 year-over-year
- Significant reduction in interest expense due to debt paydown
- SG&A expenses increased 18.3% in Q2 2025
- $3.1 million in impairment charges from Crown Boiler wind-down
- Q2 operating loss of $2.44 million versus income of $1.21 million in 2024
- Loss from continuing operations of $1.54 million in Q2 2025
Strategic Portfolio Adjustments Drive Strong Growth and Enhanced Focus for Long-Term Value Creation
- Strong Top-Line Growth: Net sales for the second quarter of 2025 reached
, an$53.0 million 8.5% increase ( ) over the second quarter of 2024. Year-to-date net sales climbed to$4.1 million , up from$108.7 million in the first half of 2024.$97.7 million - Solid Gross Profit Margins: The Company maintained strong gross profit margins of
21.6% in the second quarter of 2025, reflecting operational efficiencies in the Commercial businesses. - Strategic SG&A Investment: Selling, general, and administrative expenses (SG&A) increased by
18.3% in the second quarter and18.2% in the first half of 2025, aligning with planned initiative spending to support long-term growth. - Enhanced Profitability Metrics: Adjusted EBITDA for the first half of 2025 reached
($9.0 million 7.5% of net sales), an increase from in the first half of 2024. Adjusted net income for Q2 2025 rose to$8.5 million (vs.$1.1 million prior year), with first-half adjusted net income at$0.8 million (vs.$4.5 million ). These adjusted figures exclude the gain from the sale of TP and NMI, as well as impairment losses from the previously announced wind down of production activities at Crown Boiler.$3.8 million - Increased Shareholder Value: Adjusted diluted earnings per share for the second quarter of 2025 improved to
, up from$0.23 in 2024. Year-to-date adjusted diluted earnings per share were$0.18 , compared to$0.95 for the first half of 2024.$0.81
"Burnham Holdings' second quarter results reflect not only strong operational performance across our continuing businesses, but also the positive impact of critical strategic decisions made to sharpen our focus and enhance financial flexibility," statedChris Drew, President and CEO of Burnham Holdings."Our strategic portfolio adjustments, including the divestiture of Thermo Pride and Norwood Manufacturing and the wind down of Crown Boiler operations, are pivotal steps in our unified strategy to build an even more agile, focused, and financially robust company, ultimately creating enhanced long-term value for our shareholders. These decisive actions underscore our commitment to optimizing performance and seizing future growth opportunities."
As previously announced on April 7, 2025, BHI initiated a plan to strategically wind down operations at Crown Boiler. This forward-looking decision is integral to driving manufacturing efficiency, improving production flexibility, and directly supports the Company's long-term growth objectives. This further enables BHI and its subsidiaries to enhance product integration, streamline operations, and standardize offerings across its portfolio. While this strategic realignment involved recorded impairment charges totaling
Building on this strategic momentum, BHI also substantially divested all of the assets of TP and NMI, as announced on May 5, 2025. This significant transaction aligns with the holding company's long-term vision to strengthen its core boiler business while expanding its commercial and industrial rental and service operations. The transaction successfully closed for
These key strategic actions � the divestiture of TP and NMI, along with planned wind down of manufacturing operations at Crown Boiler � underscores BHI's commitment to its core boiler operations. The company's strategic longer-term focus remains firmly on growing and developing its commercial and industrial boiler service and installation business, including expansion of its mobile boiler room offerings. The enhanced debt capacity resulting from these initiatives provides valuable flexibility, allowing BHI to pursue alternative funding avenues in support of its strategic growth goals.
Further demonstrating our commitment to shareholder returns, the Burnham Holdings, Inc. Board of Directors, at its meeting on July 24, 2025, declared a quarterly common stock dividend of
About Burnham Holdings, Inc.: BHI is the parent company of multiple subsidiaries that are leading domestic manufacturers of boilers, furnaces and related HVAC products and accessories for residential, commercial, and industrial applications. BHI is listed on the OTC Exchange under the ticker symbol "BURCA". For more information, please visit .
Safe Harbor Statement: This Press Release contains forward-looking statements. Other reports, letters, press releases and investor presentations distributed or made available by the Company may also contain forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates, and projections, and you should therefore not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, variations in weather, changes in the regulatory environment, litigation, customer preferences, general economic conditions, technology, product performance, raw material costs, and increased competition.
Non-GAAP Financial Information: This press release may contain certain non-GAAP financial measures, including, but not limited to, adjusted SG&A, EBITDA, Adjusted EBITDA, Adjusted Net Income and adjusted diluted earnings per share. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in
Burnham Holdings, Inc. | ||||||||
Consolidated Statements of Income | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 29, | June 30, | June 29, | June 30, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net sales | $ 52,971 | $ 48,840 | $ 108,708 | $ 97,746 | ||||
Cost of goods sold | 41,519 | 38,541 | 83,622 | 75,102 | ||||
Gross profit | 11,452 | 10,299 | 25,086 | 22,644 | ||||
Selling, general and administrative expenses | 10,755 | 9,090 | 20,908 | 17,688 | ||||
Impairment loss | 3,137 | - | 3,137 | - | ||||
Operating (loss) income | (2,440) | 1,209 | 1,041 | 4,956 | ||||
Other (expense) / income: | ||||||||
Non-service related pension credit | 50 | 113 | 100 | 250 | ||||
Interest and investment gain | 498 | 379 | 492 | 489 | ||||
Interest expense | (105) | (533) | (344) | (829) | ||||
Other income (expense) | 443 | (41) | 248 | (90) | ||||
(Loss) income from continuing operations before income tax | (1,997) | 1,168 | 1,289 | 4,866 | ||||
Income tax (benefit) expense | (459) | 268 | 295 | 1,119 | ||||
(Loss) income from continuing operations | (1,538) | 900 | 994 | 3,747 | ||||
� | ||||||||
Income (loss) from discontinued operations, net of tax | 227 | (59) | 1,066 | 85 | ||||
Gain on sale of discontinued operations, net of tax | 6,227 | - | 6,227 | - | ||||
Income (loss) from discontinued operations, net of tax | 6,454 | (59) | 7,293 | 85 | ||||
� | ||||||||
Net income | $ 4,916 | $ 841 | $ 8,287 | $ 3,832 | ||||
� | ||||||||
Earnings per share (EPS): | ||||||||
Basic | ||||||||
(Loss) income from continuing operations | $ (0.33) | $ 0.19 | $ 0.21 | $ 0.81 | ||||
Income (loss) from discontinued operations | 1.38 | (0.01) | 1.56 | 0.01 | ||||
Basic EPS | $ 1.05 | $ 0.18 | $ 1.77 | $ 0.82 | ||||
� | ||||||||
Diluted | ||||||||
(Loss) income from continuing operations | $ (0.33) | $ 0.19 | $ 0.21 | $ 0.80 | ||||
Income (loss) from discontinued operations | 1.37 | (0.01) | 1.55 | 0.01 | ||||
Diluted EPS | $ 1.04 | $ 0.18 | $ 1.76 | $ 0.81 | ||||
� | ||||||||
Cash dividends per share | $ 0.23 | $ 0.23 | $ 0.46 | $ 0.46 |
Burnham Holdings, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
(Unaudited) | (Unaudited) | |||||||
June 29, | December 31, | June 30, | ||||||
ASSETS | 2025 | 2024 | 2024 | |||||
Current Assets | ||||||||
Cash and cash equivalents | $ 7,032 | $ 6,329 | $ 6,497 | |||||
Trade accounts receivable, net | 21,371 | 23,858 | 20,764 | |||||
Inventories, net | 54,126 | 46,962 | 60,777 | |||||
Costs in Excess of Billings | 202 | 141 | 1,227 | |||||
Prepaid expenses and other current assets | 3,210 | 4,394 | 5,120 | |||||
Current assets of discontinued operations | - | 12,747 | 14,119 | |||||
Total Current Assets | 85,941 | 94,431 | 108,504 | |||||
� | ||||||||
Property, plant and equipment, net | 69,049 | 65,972 | 65,122 | |||||
Lease assets | 5,851 | 6,005 | 3,980 | |||||
Other long-term assets | 20,455 | 22,261 | 17,396 | |||||
Long-term assets of discontinued operations | - | 5,667 | 5,901 | |||||
Total Assets | $ 181,296 | $ 194,336 | $ 200,903 | |||||
� | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable & accrued expenses | $ 31,761 | $ 32,264 | $ 29,106 | |||||
Billings in excess of costs | 803 | 1,698 | 659 | |||||
Current liabilities of discontinued operations | - | 3,245 | 2,160 | |||||
Current portion of: | ||||||||
Long-term liabilities | 772 | 772 | 1,171 | |||||
Lease liabilities | 1,398 | 1,348 | 989 | |||||
Long-term debt | 184 | 184 | 184 | |||||
Total Current Liabilities | 34,918 | 39,511 | 34,269 | |||||
� | ||||||||
Long-term debt | 8,955 | 22,273 | 45,454 | |||||
Lease liabilities | 4,453 | 4,657 | 2,991 | |||||
Other long-term liabilities | 4,210 | 4,823 | 5,599 | |||||
Deferred income taxes | 9,668 | 9,352 | 8,506 | |||||
Long-term liabilities of discontinued operations | - | 441 | 668 | |||||
Shareholders' Equity | ||||||||
Preferred Stock | 530 | 530 | 530 | |||||
Class A Common Stock | 3,642 | 3,633 | 3,633 | |||||
Class B Convertible Common Stock | 1,302 | 1,311 | 1,311 | |||||
Additional paid-in capital | 9,685 | 10,799 | 10,525 | |||||
Retained earnings | 134,943 | 128,884 | 122,917 | |||||
Accumulated other comprehensive loss | (21,237) | (20,820) | (24,442) | |||||
Treasury stock, at cost | (9,773) | (11,058) | (11,058) | |||||
Total Shareholders' Equity | 119,092 | 113,279 | 103,416 | |||||
Total Liabilities and Shareholders' Equity | $ 181,296 | $ 194,336 | $ 200,903 |
Burnham Holdings, Inc. | ||||
Consolidated Statements of Cash Flows | ||||
(In thousands) | ||||
(Unaudited) | ||||
Six Months Ended | ||||
June 29, | June 30, | |||
2025 | 2024 | |||
Cash flows from operating activities: | ||||
Net income | $ 8,287 | $ 3,832 | ||
Income from discontinued operations, net of tax | 7,293 | 85 | ||
Income from continuing operations | $ 994 | $ 3,747 | ||
Adjustments to reconcile income from continuing operations | ||||
to net cash provided by operating activities: | ||||
Depreciation and amortization | 2,472 | 2,462 | ||
Impairment loss | 3,137 | - | ||
Deferred income taxes | 28 | 12 | ||
Provision for long-term employee benefits | (156) | (250) | ||
Share-based compensation expense | 279 | 200 | ||
Other reserves and allowances | (1,445) | 232 | ||
Changes in current assets and liabilities: | ||||
Decrease in accounts receivable, net | 2,460 | 6,231 | ||
Increase in inventories, net | (8,613) | (12,838) | ||
Decrease (increase) in other current assets | 1,006 | (2,899) | ||
Decrease in accounts payable and accrued expenses | (1,761) | (4,626) | ||
Net cash used by operating activities of continuing operations | (1,599) | (7,729) | ||
Net cash (used) provided by operating activities of discontinued operations | (9) | 228 | ||
Net cash used by operating activities | (1,608) | (7,501) | ||
� | ||||
Cash flows from investing activities: | ||||
Capital expenditures | (5,729) | (7,567) | ||
Proceeds from sale of discontinued operations | 23,687 | - | ||
Other investing activities | - | (8) | ||
Net cash provided (used) by investing activities of continuing operations | 17,958 | (7,575) | ||
Net cash provided (used) by investing activities of discontinued operations | 7 | (229) | ||
Net cash provided (used) by investing activities | 17,965 | (7,804) | ||
� | ||||
Cash flows from financing activities: | ||||
Net activity from revolving credit facility | (13,226) | 18,314 | ||
Repayment of term loan | (92) | (92) | ||
Proceeds from share-based compensation activity | - | - | ||
Share-based compensation activity | (108) | (71) | ||
Dividends paid | (2,228) | (2,206) | ||
Net cash (used) provided by financing activities | (15,654) | 15,945 | ||
� | ||||
Net increase in cash and cash equivalents | $ 703 | $ 640 | ||
� | ||||
Cash and cash equivalents, beginning of period | $ 6,329 | $ 5,857 | ||
Net increase in cash and cash equivalents | 703 | 640 | ||
Cash and cash equivalents, end of period | $ 7,032 | $ 6,497 |
Burnham Holdings, Inc. | ||||||||||||||||
Consolidated Statements of Shareholders' Equity | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
� | ||||||||||||||||
Class B | Accumulated | |||||||||||||||
Class A | Convertible | Additional | Other | Treasury | ||||||||||||
Preferred | Common | Common | Paid-in | Retained | Comprehensive | Stock, | Shareholders' | |||||||||
Stock | Stock | Stock | Capital | Earnings | Loss | at Cost | Equity | |||||||||
Balance at December 31, 2023 | $ 530 | $ 3,633 | $ 1,311 | $ 11,769 | $ 121,291 | $ (24,668) | $ (12,431) | $ 101,435 | ||||||||
� | ||||||||||||||||
Net income | - | - | - | - | 2,991 | - | - | 2,991 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 253 | - | 253 | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,065) | - | - | (1,065) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 100 | - | - | - | 100 | ||||||||
� | ||||||||||||||||
Balance at March 31, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 11,869 | $ 123,217 | $ (24,415) | $ (12,431) | $ 103,714 | ||||||||
� | ||||||||||||||||
Net income | - | - | - | - | 841 | - | - | 841 | ||||||||
Other comprehensive loss, | ||||||||||||||||
net of tax | - | - | - | - | - | (27) | - | (27) | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (9) | - | - | (9) | ||||||||
Common stock - ( | - | - | - | - | (1,132) | - | - | (1,132) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 100 | - | - | - | 100 | ||||||||
Issuance of vested shares | - | - | - | (1,444) | - | - | 1,373 | (71) | ||||||||
� | ||||||||||||||||
Balance at June 30, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 10,525 | $ 122,917 | $ (24,442) | $ (11,058) | $ 103,416 | ||||||||
� | ||||||||||||||||
� | ||||||||||||||||
Class B | Accumulated | |||||||||||||||
Class A | Convertible | Additional | Other | Treasury | ||||||||||||
Preferred | Common | Common | Paid-in | Retained | Comprehensive | Stock, | Shareholders' | |||||||||
Stock | Stock | Stock | Capital | Earnings | Loss | at Cost | Equity | |||||||||
Balance at December 31, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 10,799 | $ 128,884 | $ (20,820) | $ (11,058) | $ 113,279 | ||||||||
� | ||||||||||||||||
Net income | - | - | - | - | 3,371 | - | - | 3,371 | ||||||||
Other comprehensive loss, | ||||||||||||||||
net of tax | - | - | - | - | - | (208) | - | (208) | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,072) | - | - | (1,072) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 119 | - | - | - | 119 | ||||||||
Conversion of common stock | - | 9 | (9) | - | - | - | - | - | ||||||||
� | ||||||||||||||||
Balance at March 30, 2025 | $ 530 | $ 3,642 | $ 1,302 | $ 10,918 | $ 131,183 | $ (21,028) | $ (11,058) | $ 115,489 | ||||||||
� | ||||||||||||||||
Net income | - | - | - | - | 4,916 | - | - | 4,916 | ||||||||
Other comprehensive loss, | ||||||||||||||||
net of tax | - | - | - | - | - | (209) | - | (209) | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (9) | - | - | (9) | ||||||||
Common stock - ( | - | - | - | - | (1,147) | - | - | (1,147) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 160 | - | - | - | 160 | ||||||||
Issuance of vested shares | - | - | - | (1,393) | - | - | 1,285 | (108) | ||||||||
� | ||||||||||||||||
Balance at June 29, 2025 | $ 530 | $ 3,642 | $ 1,302 | $ 9,685 | $ 134,943 | $ (21,237) | $ (9,773) | $ 119,092 |
Burnham Holdings, Inc. | ||||||||
Non-GAAP Reconciliation | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 29, | June 30, | June 29, | June 30, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net sales of continuing operations | $ 52,971 | $ 48,840 | $ 108,708 | $ 97,746 | ||||
Net sales of discontinued operations | 2,420 | 6,551 | 11,518 | 13,648 | ||||
Total net sales | $ 55,391 | $ 55,391 | $ 120,226 | $ 111,394 | ||||
� | ||||||||
Net income | $ 4,916 | $ 841 | $ 8,287 | $ 3,832 | ||||
Exclude: | ||||||||
Income tax expense | 1,469 | 250 | 2,474 | 1,144 | ||||
Interest expense | 105 | 533 | 344 | 829 | ||||
Depreciation and amortization | 1,433 | 1,339 | 2,826 | 2,709 | ||||
EBITDA | $ 7,923 | $ 2,963 | $ 13,931 | $ 8,514 | ||||
� | ||||||||
EBITDA as a percent of net sales | 14.3% | 5.3% | 11.6% | 7.6% | ||||
� | ||||||||
EBITDA | $ 7,923 | $ 2,963 | $ 13,931 | $ 8,514 | ||||
Adjustments: | ||||||||
Gain on sale of discontinued operation | (8,087) | - | (8,087) | - | ||||
Impairment loss | 3,137 | - | 3,137 | - | ||||
Adjusted EBITDA | $ 2,973 | $ 2,963 | $ 8,981 | $ 8,514 | ||||
Adjusted EBITDA as a percent of net sales | 5.4% | 5.3% | 7.5% | 7.6% | ||||
� | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 29, | June 30, | June 29, | June 30, | |||||
2025 | 2024 | 2025 | 2024 | |||||
Net income | $ 4,916 | $ 841 | $ 8,287 | $ 3,832 | ||||
Adjustments, net of tax | (3,811) | - | (3,811) | - | ||||
Adjusted net income | $ 1,105 | $ 841 | $ 4,476 | $ 3,832 | ||||
� | ||||||||
Diluted weighted-average shares outstanding | 4,720 | 4,714 | 4,705 | 4,701 | ||||
� | ||||||||
Diluted earnings per share | $ 1.04 | $ 0.18 | $ 1.76 | $ 0.81 | ||||
Adjusted diluted earnings per share | $ 0.23 | $ 0.18 | $ 0.95 | $ 0.81 |
View original content:
SOURCE Burnham Holdings, Inc.