AGÕæÈ˹ٷ½

STOCK TITAN

Consensus Cloud Solutions, Inc. Reports Second Quarter 2025 Results; Reaffirms Full Year 2025 Revenue and Adjusted EBITDA Guidance; Raises Full Year 2025 Adjusted Earnings Per Diluted Share Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

LOS ANGELES--(BUSINESS WIRE)-- Consensus Cloud Solutions, Inc. (NASDAQ: CCSI) today reported financial results for the second quarter of 2025.

“We continued our momentum through Q2 returning to total positive revenue growth ahead of our expectations. Our Corporate revenue growth achieved 6.9% over the prior year quarter, driven primarily by strong usage, improved revenue retention and new customer acquisition. Our SoHo revenue performed as expected. Our operating margins remained robust resulting in strong cash flows from operations and cash balances. After the close of the quarter, we successfully executed a $225 million credit facility which we will use, in part, to retire the 6% senior notes due October 2026,� said Scott Turicchi, CEO of Consensus.

SECOND QUARTER UNAUDITED 2025 HIGHLIGHTS

Q2 2025 quarterly revenues increased by $0.2 million or 0.3% to $87.7 million compared to $87.5 million for Q2 2024. This increase was primarily due to an increase of $3.6 million or 6.9% in our Corporate business, partially offset by a planned decrease of $3.4 million or 9.4% in our Small office home office (“SoHo�) business.

Net income(1) decreased to $20.8 million in Q2 2025 compared to $23.9 million for Q2 2024. The decrease was primarily due to the change in foreign exchange gain and loss. Q2 2025 net income margin(1) was 23.7% compared to 27.3% for Q2 2024.

Earnings per diluted share(1) decreased to $1.07 or by 13.7% in Q2 2025 compared to $1.24 for Q2 2024. The decrease was primarily due to the item discussed above.

Adjusted EBITDA(3)(4) for Q2 2025 of $48.1 million decreased compared to Q2 2024 of $49.1 million primarily driven by an increase in our personnel-related expenses. Q2 2025 Adjusted EBITDA margin(3) was 54.8%, which was above the midpoint of our target Adjusted EBITDA margin(3) range of 50% - 55%, compared to 56.1% in Q2 2024.

Adjusted net income(1)(2) in Q2 2025 increased to $28.4 million from $27.6 million in Q2 2024 primarily driven by a favorable reduction in our interest expense (excluding the impact of the extinguishment of debt) due to a lower average outstanding debt balance as a result of our debt repurchases in connection with our debt repurchase program.

Adjusted earnings per diluted share(1)(2) for the quarter increased to $1.46 or by 2.1% compared to $1.43 for Q2 2024 primarily due to the item discussed above.

Net cash provided by operating activities in Q2 2025 increased to $28.3 million from $24.4 million in Q2 2024. Free cash flow(5) in Q2 2025 increased to $20.3 million from $15.8 million in Q2 2024. The increase in these two items was primarily attributable to a decrease in net cash outflows resulting from changes in our working capital accounts, partially offset by decreased income after excluding noncash items.

Key financial results from operations for Q2 2025 versus Q2 2024 are set forth in the following table. Reconciliations of GAAP measures to comparable non-GAAP financial measures accompany this press release.

(Unaudited, in thousands except per share amounts and percentages)

Ìý

Favorable / (Unfavorable)

Ìý

Q2 2025

Q2 2024

Change

Revenues

$

87,721

Ìý

$

87,500

Ìý

0.3%

Net income (1)

$

20,781

Ìý

$

23,874

Ìý

(13.0)%

Net income margin (1)

Ìý

23.7

%

Ìý

27.3

%

(3.6) pts

Earnings per diluted share (1)

$

1.07

Ìý

$

1.24

Ìý

(13.7)%

Adjusted net income (1)(2)

$

28,444

Ìý

$

27,555

Ìý

3.2%

Adjusted earnings per diluted share (1)(2)

$

1.46

Ìý

$

1.43

Ìý

2.1%

Adjusted EBITDA (3)(4)

$

48,065

Ìý

$

49,072

Ìý

(2.1)%

Adjusted EBITDA margin (3)

Ìý

54.8

%

Ìý

56.1

%

(1.3) pts

Net cash provided by operating activities

$

28,299

Ìý

$

24,365

Ìý

16.1%

Free cash flow (5)

$

20,345

Ìý

$

15,809

Ìý

28.7%

Notes:

(1)

The effective tax rates were approximately 27.2% for Q2 2025 and 26.5% for Q2 2024. The non-GAAP effective tax rates were approximately 21.0% for Q2 2025 and 21.3% for Q2 2024. The calculation for net income margin is net income divided by revenues.

(2)

Adjusted net income and Adjusted earnings per diluted share exclude certain non-GAAP items, as defined in the accompanying Reconciliation of GAAP to non-GAAP Financial Measures. Such exclusions totaled $0.39 and $0.19 per diluted share, respectively, for the three months ended June 30, 2025 and 2024. Adjusted net income and Adjusted earnings per diluted share are not meant as a substitute for measures calculated in accordance with GAAP, but are presented solely for informational purposes. Starting in 2025, the Company excludes any foreign exchange gains or losses from Adjusted net income and Adjusted earning per diluted share. The prior year amounts have been adjusted for consistency with the current year. For the three months ended June 30, 2024, such exclusion reduced Adjusted net income by $0.5 million and $0.02 per diluted share, respectively.

(3)

Adjusted EBITDA is defined as earnings before interest expense; interest income; other (expense) income, net; income tax expense; depreciation and amortization; and other items used to reconcile net income per diluted share to Adjusted earnings per diluted share, as presented in the Reconciliation of GAAP to Adjusted non-GAAP Financial Measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenues. Adjusted EBITDA amounts and Adjusted EBITDA margin are not meant as a substitute for measures calculated in accordance with GAAP, but are presented solely for informational purposes. The most directly comparable GAAP financial measure to Adjusted EBITDA and Adjusted EBITDA margin is net income and net income margin.

(4)

See Net Income to Adjusted EBITDA Reconciliation for the components of Adjusted EBITDA.

(5)

Free cash flow is defined as net cash provided by operating activities, less purchases of property and equipment. Free cash flow amounts are not meant as a substitute for measures calculated in accordance with GAAP, but are solely for informational purposes.

CAPITAL ALLOCATION STRATEGIC INITIATIVES

Consensus ended the quarter with $57.9 million in cash and cash equivalents after the cash outlays detailed below.

The following table consists of our material capital allocation strategic initiatives (in thousands):

Capital Allocation:

Q2 2025

Ìý

Cumulative Total

Ìý

Remaining

Under the Plan

Debt repurchase program (6)

$

6,000

Ìý

$

222,614

Ìý

$

77,386

Common stock repurchase program (7)

$

12,436

Ìý

$

44,581

Ìý

$

55,419

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Q2 2025

Ìý

Ìý

2025

Ìý

Ìý

Purchases of property and equipment

$

7,954

Ìý

$

15,150

Ìý

Ìý

Notes:

(6)

On November 9, 2023, the Company’s Board of Directors approved a debt repurchase program, pursuant to which Consensus may reduce, through redemptions, open market purchases, tender offers, privately negotiated purchases or other retirements, a combination of the outstanding principal balance of the 2026 Senior Notes and 2028 Senior Notes. The authorization permits an aggregate principal amount reduction of up to $300 million and expires on November 9, 2026.

(7)

On March 1, 2022, the Company’s Board of Directors approved a share buyback program. Under this program, the Company was authorized to purchase in the public market or in off-market transactions up to $100.0 million worth of the Company’s common stock through February 2025. In February 2025, the Company’s Board of Directors authorized and approved a three-year extension of the share repurchase program through February 2028.

FY 2025 GUIDANCE (i)

The following table presents ranges for the Company’s 2025 guidance (in millions, except per share amounts). The Adjusted earnings per diluted share range has been increased by approximately $0.22 per share above the previously provided guidance based on year to date 2025 performance:

Ìý

Low

Ìý

Midpoint

Ìý

High

Revenue

$

343

Ìý

$

350

Ìý

$

357

Adjusted EBITDA

$

179

Ìý

$

185

Ìý

$

190

Adjusted earnings per diluted share (ii)

$

5.25

Ìý

$

5.45

Ìý

$

5.65

Q3 2025 GUIDANCE (i)

The following table presents ranges for the Company’s Q3 2025 guidance (in millions, except per share amounts):

Ìý

Low

Ìý

Midpoint

Ìý

High

Revenue

$

85.9

Ìý

$

87.9

Ìý

$

89.9

Adjusted EBITDA

$

44.4

Ìý

$

45.9

Ìý

$

47.4

Adjusted earnings per diluted share (ii)

$

1.33

Ìý

$

1.38

Ìý

$

1.42

Notes:

(i)

Annual and quarterly guidance is provided on a non-GAAP basis, except revenues, only because certain information necessary to calculate the most comparable GAAP measures is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, we are unable to provide a reconciliation of these measures without unreasonable effort.

(ii)

Annual and quarterly guidance for Adjusted earnings per diluted share excludes share-based compensation, amortization of acquired intangibles, foreign exchange (gain) loss and certain gains or costs related to non-routine and other matters that are nonrecurring, in each case net of tax. The non-GAAP effective tax rate for 2025 and Q3 2025 is expected to be between 20.5% and 22.5%.

About Consensus Cloud Solutions

Consensus Cloud Solutions, Inc. (NASDAQ: CCSI) is a global leader in digital cloud fax technology. With over 25 years of success with eFax® at its core, the Company has evolved to be a trusted provider of interoperability solutions, leveraging artificial intelligence and secure data exchange to transform digital information, automate critical workflows, and maximize operational efficiencies. Consensus maintains industry-leading compliance standards, making it a preferred partner for heavily regulated industries including healthcare, the public sector, financial services, insurance, real estate, and manufacturing. For more information about Consensus, visit .

“Safe Harbor� Statement Under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release are “forward-looking statements� within the meaning of The Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s current expectations or beliefs and are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These factors and uncertainties include, among other items: the Company’s ability to grow fax revenues, profitability and cash flows; the Company’s ability to identify, close and successfully transition acquisitions; subscriber growth and retention; variability of the Company’s revenue based on changing conditions in particular industries and the economy generally; protection of the Company’s proprietary technology or infringement by the Company of intellectual property of others; the risk of adverse changes in the U.S. or international regulatory environments, including but not limited to the imposition or increase of taxes or regulatory-related fees; general economic and political conditions, including political tensions and war (such as the ongoing conflict in Ukraine and the Middle East) and the impact of new or additional tariffs or other trade restrictions; and the numerous other factors set forth in Consensus� filings with the Securities and Exchange Commission (“SEC�). For a more detailed description of the risk factors and uncertainties affecting Consensus, refer to the 2024 Annual Report on Form 10-K filed by Consensus on February 20, 2025, and the other reports filed by Consensus from time-to-time with the SEC, each of which is available at . The forward-looking statements provided in this press release are subject to change. Although management’s expectations may change after the date of this press release, the Company undertakes no obligation to revise or update these statements.

About non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted net income, Adjusted earnings per diluted share, Adjusted EBITDA, Adjusted EBITDA margin and Free cash flow. The presentation of this non-GAAP financial information is not intended to be considered in isolation from, or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.

For more information on these non-GAAP financial measures, please see the appropriate GAAP to non-GAAP reconciliation tables included within the attached Exhibit to this Release.

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

ASSETS

Ìý

Ìý

Ìý

Cash and cash equivalents

$

57,894

Ìý

Ìý

$

33,545

Ìý

Accounts receivable, net of allowances of $4,837 and $5,774, respectively

Ìý

24,829

Ìý

Ìý

Ìý

24,921

Ìý

Prepaid expenses and other current assets

Ìý

9,701

Ìý

Ìý

Ìý

16,059

Ìý

Total current assets

Ìý

92,424

Ìý

Ìý

Ìý

74,525

Ìý

Property and equipment, net

Ìý

108,111

Ìý

Ìý

Ìý

100,076

Ìý

Operating lease right-of-use assets

Ìý

5,736

Ìý

Ìý

Ìý

6,515

Ìý

Intangibles, net

Ìý

40,021

Ìý

Ìý

Ìý

41,213

Ìý

Goodwill

Ìý

352,743

Ìý

Ìý

Ìý

345,036

Ìý

Deferred income taxes

Ìý

32,832

Ìý

Ìý

Ìý

30,521

Ìý

Other assets

Ìý

9,651

Ìý

Ìý

Ìý

4,315

Ìý

TOTAL ASSETS

$

641,518

Ìý

Ìý

$

602,201

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS� DEFICIT

Ìý

Ìý

Ìý

Accounts payable and accrued expenses

$

31,602

Ìý

Ìý

$

36,477

Ìý

Income taxes payable, current

Ìý

6,653

Ìý

Ìý

Ìý

1,068

Ìý

Deferred revenue, current

Ìý

21,399

Ìý

Ìý

Ìý

20,714

Ìý

Operating lease liabilities, current

Ìý

2,282

Ìý

Ìý

Ìý

2,150

Ìý

Current portion of long-term debt

Ìý

�

Ìý

Ìý

Ìý

18,902

Ìý

Total current liabilities

Ìý

61,936

Ìý

Ìý

Ìý

79,311

Ìý

Long-term debt, net of current portion

Ìý

578,155

Ìý

Ìý

Ìý

574,080

Ìý

Deferred revenue, noncurrent

Ìý

1,738

Ìý

Ìý

Ìý

1,913

Ìý

Operating lease liabilities, noncurrent

Ìý

10,913

Ìý

Ìý

Ìý

12,018

Ìý

Liability for uncertain tax positions

Ìý

14,050

Ìý

Ìý

Ìý

13,218

Ìý

Deferred income taxes

Ìý

985

Ìý

Ìý

Ìý

891

Ìý

Other long-term liabilities

Ìý

220

Ìý

Ìý

Ìý

233

Ìý

TOTAL LIABILITIES

Ìý

667,997

Ìý

Ìý

Ìý

681,664

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Common stock, $0.01 par value. Authorized 120,000,000; total issued is 20,731,103 and 20,609,725 shares and total outstanding is 19,092,034 and 19,524,000 shares as of June 30, 2025 and December 31, 2024, respectively

Ìý

207

Ìý

Ìý

Ìý

206

Ìý

Treasury stock, at cost (1,639,069 and 1,085,725 shares as of June 30, 2025 and December 31, 2024, respectively)

Ìý

(44,887

)

Ìý

Ìý

(32,313

)

Additional paid-in capital

Ìý

68,770

Ìý

Ìý

Ìý

59,373

Ìý

Accumulated deficit

Ìý

(41,745

)

Ìý

Ìý

(83,678

)

Accumulated other comprehensive loss

Ìý

(8,824

)

Ìý

Ìý

(23,051

)

TOTAL STOCKHOLDERS� DEFICIT

Ìý

(26,479

)

Ìý

Ìý

(79,463

)

TOTAL LIABILITIES AND STOCKHOLDERS� DEFICIT

$

641,518

Ìý

Ìý

$

602,201

Ìý

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues

$

87,721

Ìý

Ìý

$

87,500

Ìý

Ìý

$

174,859

Ìý

Ìý

$

175,646

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenues (1)

Ìý

17,624

Ìý

Ìý

Ìý

17,122

Ìý

Ìý

Ìý

35,694

Ìý

Ìý

Ìý

34,170

Ìý

Gross profit

Ìý

70,097

Ìý

Ìý

Ìý

70,378

Ìý

Ìý

Ìý

139,165

Ìý

Ìý

Ìý

141,476

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing (1)

Ìý

12,452

Ìý

Ìý

Ìý

11,718

Ìý

Ìý

Ìý

25,240

Ìý

Ìý

Ìý

24,276

Ìý

Research, development and engineering (1)

Ìý

1,744

Ìý

Ìý

Ìý

1,643

Ìý

Ìý

Ìý

3,456

Ìý

Ìý

Ìý

3,548

Ìý

General and administrative (1)

Ìý

16,852

Ìý

Ìý

Ìý

17,136

Ìý

Ìý

Ìý

33,923

Ìý

Ìý

Ìý

36,104

Ìý

Total operating expenses

Ìý

31,048

Ìý

Ìý

Ìý

30,497

Ìý

Ìý

Ìý

62,619

Ìý

Ìý

Ìý

63,928

Ìý

Income from operations

Ìý

39,049

Ìý

Ìý

Ìý

39,881

Ìý

Ìý

Ìý

76,546

Ìý

Ìý

Ìý

77,548

Ìý

Interest expense

Ìý

(8,673

)

Ìý

Ìý

(8,657

)

Ìý

Ìý

(17,649

)

Ìý

Ìý

(14,856

)

Interest income

Ìý

484

Ìý

Ìý

Ìý

593

Ìý

Ìý

Ìý

935

Ìý

Ìý

Ìý

1,516

Ìý

Other (expense) income, net

Ìý

(2,316

)

Ìý

Ìý

663

Ìý

Ìý

Ìý

(3,413

)

Ìý

Ìý

4,565

Ìý

Income before income taxes

Ìý

28,544

Ìý

Ìý

Ìý

32,480

Ìý

Ìý

Ìý

56,419

Ìý

Ìý

Ìý

68,773

Ìý

Income tax expense

Ìý

7,763

Ìý

Ìý

Ìý

8,606

Ìý

Ìý

Ìý

14,486

Ìý

Ìý

Ìý

18,529

Ìý

Net income

$

20,781

Ìý

Ìý

$

23,874

Ìý

Ìý

$

41,933

Ìý

Ìý

$

50,244

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

1.07

Ìý

Ìý

$

1.24

Ìý

Ìý

$

2.15

Ìý

Ìý

$

2.61

Ìý

Diluted

$

1.07

Ìý

Ìý

$

1.24

Ìý

Ìý

$

2.14

Ìý

Ìý

$

2.61

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

19,437,315

Ìý

Ìý

Ìý

19,249,116

Ìý

Ìý

Ìý

19,483,689

Ìý

Ìý

Ìý

19,234,728

Ìý

Diluted

Ìý

19,497,090

Ìý

Ìý

Ìý

19,287,479

Ìý

Ìý

Ìý

19,593,699

Ìý

Ìý

Ìý

19,260,608

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Includes share-based compensation expense as follows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenues

$

511

Ìý

Ìý

$

481

Ìý

Ìý

$

987

Ìý

Ìý

$

984

Ìý

Sales and marketing

Ìý

702

Ìý

Ìý

Ìý

585

Ìý

Ìý

Ìý

1,416

Ìý

Ìý

Ìý

1,264

Ìý

Research, development and engineering

Ìý

107

Ìý

Ìý

Ìý

70

Ìý

Ìý

Ìý

212

Ìý

Ìý

Ìý

165

Ìý

General and administrative

Ìý

2,887

Ìý

Ìý

Ìý

2,602

Ìý

Ìý

Ìý

5,856

Ìý

Ìý

Ìý

5,775

Ìý

Total

$

4,207

Ìý

Ìý

$

3,738

Ìý

Ìý

$

8,471

Ìý

Ìý

$

8,188

Ìý

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED, IN THOUSANDS)

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net income

$

41,933

Ìý

Ìý

$

50,244

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

9,749

Ìý

Ìý

Ìý

9,930

Ìý

Amortization of financing costs and discounts

Ìý

828

Ìý

Ìý

Ìý

937

Ìý

Non-cash operating lease costs

Ìý

793

Ìý

Ìý

Ìý

741

Ìý

Share-based compensation

Ìý

8,471

Ìý

Ìý

Ìý

8,188

Ìý

Provision for doubtful accounts

Ìý

2,275

Ìý

Ìý

Ìý

2,196

Ìý

Deferred income taxes, net

Ìý

556

Ìý

Ìý

Ìý

1,233

Ìý

Loss (gain) on extinguishment of debt

Ìý

123

Ìý

Ìý

Ìý

(6,555

)

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Decrease (increase) in:

Ìý

Ìý

Ìý

Accounts receivable

Ìý

(2,019

)

Ìý

Ìý

(2,057

)

Prepaid expenses and other current assets

Ìý

6,420

Ìý

Ìý

Ìý

1,536

Ìý

Other assets

Ìý

158

Ìý

Ìý

Ìý

753

Ìý

Increase (decrease) in:

Ìý

Ìý

Ìý

Accounts payable and accrued expenses

Ìý

(5,703

)

Ìý

Ìý

(1,329

)

Income taxes payable

Ìý

5,512

Ìý

Ìý

Ìý

2,345

Ìý

Deferred revenue

Ìý

316

Ìý

Ìý

Ìý

598

Ìý

Operating lease liabilities

Ìý

(986

)

Ìý

Ìý

(1,133

)

Liability for uncertain tax positions

Ìý

832

Ìý

Ìý

Ìý

1,439

Ìý

Other liabilities

Ìý

(16

)

Ìý

Ìý

(12

)

Net cash provided by operating activities

Ìý

69,242

Ìý

Ìý

Ìý

69,054

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(15,150

)

Ìý

Ìý

(17,479

)

Purchase of investments

Ìý

(5,000

)

Ìý

Ìý

�

Ìý

Net cash used in investing activities

Ìý

(20,150

)

Ìý

Ìý

(17,479

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Proceeds from the issuance of common stock under employee stock purchase plan

Ìý

694

Ìý

Ìý

Ìý

747

Ìý

Repurchase of common stock

Ìý

(12,344

)

Ìý

Ìý

(708

)

Taxes paid related to net share settlement

Ìý

(1,174

)

Ìý

Ìý

(615

)

Repurchase of debt

Ìý

(15,764

)

Ìý

Ìý

(85,525

)

Net cash used in financing activities

Ìý

(28,588

)

Ìý

Ìý

(86,101

)

Effect of exchange rate changes on cash and cash equivalents

Ìý

3,845

Ìý

Ìý

Ìý

(4,988

)

Net change in cash and cash equivalents

Ìý

24,349

Ìý

Ìý

Ìý

(39,514

)

Cash and cash equivalents at beginning of period

Ìý

33,545

Ìý

Ìý

Ìý

88,715

Ìý

Cash and cash equivalents at end of period

$

57,894

Ìý

Ìý

$

49,201

Ìý

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

Ìý

The following table sets forth the reconciliation of Net income to Adjusted net income for the three months ended June 30, 2025 and 2024:

Ìý

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Per Diluted Share

Ìý

2024 *

Per Diluted Share *

Net income

$

20,781

Ìý

$

1.07

Ìý

Ìý

$

23,874

Ìý

$

1.24

Ìý

Plus:

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation (1)

Ìý

4,207

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

3,738

Ìý

Ìý

0.19

Ìý

Foreign exchange loss (gain) (2)

Ìý

2,330

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

(667

)

Ìý

(0.03

)

Amortization (3)

Ìý

632

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

845

Ìý

Ìý

0.04

Ìý

Intra-entity transfers (4)

Ìý

891

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

924

Ìý

Ìý

0.05

Ìý

Debt extinguishment loss (gain) (5)

Ìý

46

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,691

)

Ìý

(0.09

)

Other (6)

Ìý

238

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

290

Ìý

Ìý

0.02

Ìý

Income tax impact of above items

Ìý

(681

)

Ìý

(0.04

)

Ìý

Ìý

242

Ìý

Ìý

0.01

Ìý

Adjusted net income

$

28,444

Ìý

$

1.46

Ìý

Ìý

$

27,555

Ìý

$

1.43

Ìý

* Starting in 2025, the Company excludes any foreign exchange gains or losses from Adjusted net income and Adjusted earnings per diluted share. The prior year amounts have been adjusted for consistency with the current year. For the three months ended June 30, 2024, such exclusion reduced Adjusted net income by $0.5 million and $0.02 per diluted share, respectively.

Adjusted net income as calculated above represents net income and the items used to reconcile GAAP to non-GAAP financial measures, including (1) share-based compensation; (2) foreign exchange loss (gain); (3) amortization; (4) intra-entity transfers; (5) debt extinguishment loss (gain); (6) other benefits or costs related to non-routine and other matters; and (7) income tax impact. Adjusted net income and weighted average diluted shares are then used to calculate Adjusted earnings per diluted share. The Company discloses these measures as a supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that measures are broadly used by analysts, rating agencies and investors in assessing our performance. Accordingly, the Company believes that the presentation of these measures provides useful information to investors.

Adjusted net income and Adjusted earnings per diluted share are not calculated in accordance with, or presented as an alternative to, net income or earnings per diluted share, and may be different from similarly or identically named non-GAAP measures used by other companies. In addition, these measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

Non-GAAP Financial Measures

To supplement its unaudited condensed consolidated financial statements, the Company uses the following non-GAAP financial measures: Adjusted net income, Adjusted earnings per diluted share, Adjusted EBITDA, Adjusted EBITDA margin and Free cash flow (collectively the “non-GAAP financial measures�). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about core operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

The Company’s non-GAAP financial measures are adjusted for the following items:

(1) Share-based compensation. The Company excludes share-based compensation because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provides meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

Ìý

(2) Foreign exchange loss (gain). The Company excludes gains or losses associated with foreign exchange. The Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

Ìý

(3) Amortization. The Company excludes amortization of patents and acquired intangible assets because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

Ìý

(4) Intra-entity transfers. The Company excludes certain effects of intra-entity transfers to the extent the related tax asset or liability in the financial statement is not recovered or settled, respectively, during the year. During December 2019, the Company entered into an intra-entity asset transfer that resulted in the recording of a tax benefit and related tax asset representing tax deductible amounts to be realized in future years which is expected to be recovered over a period of up to 20 years. The Company believes that excluding the cumulative future unrealized benefit of the assets transferred in 2019 and amortization of the tax asset in the subsequent years in the non-GAAP financial measures, thereby presenting the tax benefit in the non-GAAP measures in the year of realization, provides meaningful supplemental information regarding operational performance and facilitates comparisons to historical operating results.

Ìý

(5) Debt extinguishment loss (gain). The Company excludes certain gains or losses associated with the retirement of our debt. The Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

Ìý

(6) Other. The Company excludes certain benefits or costs related to non-routine and other matters. The Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results.

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(UNAUDITED, IN THOUSANDS)

Ìý

Ìý

The following table sets forth a reconciliation of Net income to Adjusted EBITDA, the most directly comparable GAAP financial measure.

Ìý

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

20,781

Ìý

Ìý

$

23,874

Ìý

Plus:

Ìý

Ìý

Ìý

Interest expense

Ìý

8,673

Ìý

Ìý

Ìý

8,657

Ìý

Interest income

Ìý

(484

)

Ìý

Ìý

(593

)

Other expense (income), net

Ìý

2,316

Ìý

Ìý

Ìý

(663

)

Income tax expense

Ìý

7,763

Ìý

Ìý

Ìý

8,606

Ìý

Depreciation and amortization

Ìý

4,571

Ìý

Ìý

Ìý

5,163

Ìý

EBITDA:

Ìý

Ìý

Ìý

Plus:

Ìý

Ìý

Ìý

Share-based compensation

Ìý

4,207

Ìý

Ìý

Ìý

3,738

Ìý

Other

Ìý

238

Ìý

Ìý

Ìý

290

Ìý

Adjusted EBITDA

$

48,065

Ìý

Ìý

$

49,072

Ìý

Adjusted EBITDA as calculated above represents earnings before interest expense, interest income, other expense (income), net, income tax expense, depreciation and amortization and the items used to reconcile GAAP to non-GAAP financial measures, including (1) share-based compensation; and (2) other benefits or costs related to non-routine and other matters. The Company discloses Adjusted EBITDA as a supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that measures similar to Adjusted EBITDA are broadly used by analysts, rating agencies and investors in assessing our performance. Accordingly, the Company believes that the presentation of Adjusted EBITDA provides useful information to investors.

Adjusted EBITDA is not calculated in accordance with, or presented as an alternative to, net income, and may be different from similarly or identically named non-GAAP measures used by other companies. In addition, Adjusted EBITDA is not based on any comprehensive set of accounting rules or principles. This Adjusted non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW RECONCILIATION

(UNAUDITED, IN THOUSANDS)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net cash provided by operating activities

$

28,299

Ìý

Ìý

$

24,365

Ìý

Ìý

$

69,242

Ìý

Ìý

$

69,054

Ìý

Less: Purchases of property and equipment

Ìý

(7,954

)

Ìý

Ìý

(8,556

)

Ìý

Ìý

(15,150

)

Ìý

Ìý

(17,479

)

Free cash flow

$

20,345

Ìý

Ìý

$

15,809

Ìý

Ìý

$

54,092

Ìý

Ìý

$

51,575

Ìý

Net cash provided by operating activities in Q2 2025 increased to $28.3 million from $24.4 million in Q2 2024. Free cash flow in Q2 2025 increased to $20.3 million from $15.8 million in Q2 2024. The increase in these two items was primarily attributable to a decrease in net cash outflows resulting from changes in our working capital accounts, partially offset by decreased income after excluding noncash items.

The term Free cash flow is defined as net cash provided by operating activities, less purchases of property and equipment. The Company discloses Free cash flow as a supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that this non-GAAP measure is broadly used by analysts, rating agencies and investors in assessing the Company’s performance. Accordingly, the Company believes that the presentation of this non-GAAP financial measure provides useful information to investors.

Free cash flow is not calculated in accordance with, or presented as an alternative to, net cash provided by operating activities, and may be different from non-GAAP measures with similar or even identical names used by other companies. In addition, Free cash flow is not based on any comprehensive set of accounting rules or principles. This non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

Key Performance Metrics (Unaudited)

The following table sets forth certain key performance metrics for Consensus for the three months ended June 30, 2025 and 2024 (in thousands, except for percentages and Average Revenue per Customer Account):

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Corporate revenue

$

55,302

Ìý

Ìý

$

51,720

Ìý

Corporate customer accounts (1)

Ìý

63

Ìý

Ìý

Ìý

56

Ìý

Corporate Average Revenue per Customer Account (“ARPA�) (2)

$

301.29

Ìý

Ìý

$

310.18

Ìý

Corporate paid adds (3)

Ìý

8

Ìý

Ìý

Ìý

4

Ìý

Corporate monthly account churn (4)

Ìý

2.86

%

Ìý

Ìý

2.29

%

Ìý

Ìý

Ìý

Ìý

SoHo revenue

$

32,414

Ìý

Ìý

$

35,779

Ìý

SoHo customer accounts (1)

Ìý

682

Ìý

Ìý

Ìý

760

Ìý

SoHo ARPA (2)

$

15.62

Ìý

Ìý

$

15.45

Ìý

SoHo paid adds (3)

Ìý

62

Ìý

Ìý

Ìý

61

Ìý

SoHo monthly account churn (4)

Ìý

3.84

%

Ìý

Ìý

3.55

%

(1) Consensus customers are defined as paying Corporate and SoHo customer accounts. In the current period, we eliminated dormant accounts not contributing to revenue from the number of SoHo customer accounts. The prior year period has been revised for consistency with the current year, and all metrics calculated based on the number of customer accounts (including ARPA and monthly account churn %) are calculated based on the revised number. As a result of this change, the prior year period SoHo customer accounts decreased by 26 thousand.

Ìý

(2) Represents a monthly ARPA for the quarter and is calculated as follows: Monthly ARPA on a quarterly basis is calculated using our standard convention of dividing revenue for the quarter by the average of the quarter’s beginning and ending customer base and dividing that amount by 3 months. Consensus believes ARPA provides investors an understanding of the average monthly revenues we recognize per account associated within Consensus� customer base. As ARPA varies based on fixed subscription fee and variable usage components, Consensus believes it can serve as a measure by which investors can evaluate trends in the types of services, levels of services and the usage levels of those services across Consensus� customers.

Ìý

(3) Paid Adds represents paying new Consensus customer accounts added during the periods presented.

Ìý

(4) Monthly churn represents paid monthly SoHo and Corporate customer accounts that were cancelled during each month of the quarter divided by the average number of customers during each month of the same quarter, including the paid adds. The period measured is the quarter and expressed as a monthly churn rate over the quarter period.

Ìý

Laura Hinson

Consensus Cloud Solutions, Inc

844-211-1711

[email protected]

Source: Consensus Cloud Solutions, Inc.

Consensus Cloud

NASDAQ:CCSI

CCSI Rankings

CCSI Latest News

CCSI Latest SEC Filings

CCSI Stock Data

391.21M
19.11M
2.18%
97.33%
3.89%
Software - Infrastructure
Services-prepackaged Software
United States
LOS ANGELES