AG真人官方

STOCK TITAN

CULLEN/FROST REPORTS FIRST QUARTER RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
Cullen/Frost Bankers (NYSE:CFR) reported strong Q1 2025 results with net income of $149.3 million, up from $134.0 million in Q1 2024. Earnings per share increased to $2.30 from $2.06 year-over-year. The bank showed solid performance with net interest income up 6.1% to $436.4 million, and average loans growing 8.8% to $20.8 billion. Average deposits increased 2.3% to $41.7 billion compared to Q1 2024. The board approved a 5.3% increase in quarterly dividend to $1.00 per share. The bank continues its expansion, planning to open its 199th and 200th locations, marking a 50% increase in locations since December 2018. Credit quality remained stable with the allowance for credit losses at 1.32% of total loans.

Cullen/Frost Bankers (NYSE:CFR) ha riportato risultati solidi nel primo trimestre 2025 con un utile netto di 149,3 milioni di dollari, in crescita rispetto ai 134,0 milioni del primo trimestre 2024. L'utile per azione 猫 salito a 2,30 dollari dai 2,06 dollari dell'anno precedente. La banca ha mostrato una buona performance con un reddito netto da interessi in aumento del 6,1% a 436,4 milioni di dollari e un crescita media dei prestiti dell'8,8% a 20,8 miliardi di dollari. I depositi medi sono cresciuti del 2,3% a 41,7 miliardi di dollari rispetto al primo trimestre 2024. Il consiglio di amministrazione ha approvato un aumento del dividendo trimestrale del 5,3% a 1,00 dollaro per azione. La banca continua la sua espansione, pianificando l'apertura della 199陋 e 200陋 filiale, segnando un incremento del 50% delle sedi dal dicembre 2018. La qualit脿 del credito 猫 rimasta stabile con un accantonamento per perdite su crediti pari all'1,32% del totale prestiti.
Cullen/Frost Bankers (NYSE:CFR) report贸 s贸lidos resultados en el primer trimestre de 2025 con un ingreso neto de 149,3 millones de d贸lares, superior a los 134,0 millones del primer trimestre de 2024. Las ganancias por acci贸n aumentaron a 2,30 d贸lares desde 2,06 d贸lares interanuales. El banco mostr贸 un desempe帽o s贸lido con un ingreso neto por intereses que creci贸 un 6,1% hasta 436,4 millones de d贸lares, y un crecimiento promedio de pr茅stamos del 8,8% hasta 20,8 mil millones de d贸lares. Los dep贸sitos promedio aumentaron un 2,3% a 41,7 mil millones de d贸lares en comparaci贸n con el primer trimestre de 2024. La junta aprob贸 un aumento del dividendo trimestral del 5,3% a 1,00 d贸lar por acci贸n. El banco contin煤a su expansi贸n, planeando abrir su sucursal n煤mero 199 y 200, lo que representa un incremento del 50% en sucursales desde diciembre de 2018. La calidad crediticia se mantuvo estable con la provisi贸n para p茅rdidas crediticias en 1,32% del total de pr茅stamos.
Cullen/Frost Bankers (NYSE:CFR)電� 2025雲� 1攵勱赴鞐� 靾滌澊鞚� 1鞏� 4,930毵� 雼煬毳� 旮半頃橂┌ 2024雲� 1攵勱赴鞚� 1鞏� 3,400毵� 雼煬鞐愳劀 歃濌皜頄堨姷雼堧嫟. 欤茧嫻靾滌澊鞚奠潃 2.06雼煬鞐愳劀 2.30雼煬搿� 靸侅姽頄堨姷雼堧嫟. 鞚頄夓潃 靾滌澊鞛愳垬鞚奠澊 6.1% 歃濌皜頃� 4鞏� 3,640毵� 雼煬毳� 旮半頄堦碃, 韽夑窢 雽於滌暋鞚 8.8% 歃濌皜頃� 208鞏� 雼煬鞐� 雼枅鞀惦媹雼�. 韽夑窢 鞓堦笀鞚 2024雲� 1攵勱赴 雽牍� 2.3% 歃濌皜頃� 417鞏� 雼煬毳� 旮半頄堨姷雼堧嫟. 鞚挫偓須岆姅 攵勱赴 氚半嫻旮堨潉 欤茧嫻 1.00雼煬搿� 5.3% 鞚胳儊頃橂姅 鞎堨潉 鞀轨澑頄堨姷雼堧嫟. 鞚頄夓潃 2018雲� 12鞗� 鞚错泟 歆鞝� 靾橁皜 50% 歃濌皜頃� 臧鞖措嵃, 199氩堨Ц鞕 200氩堨Ц 歆鞝� 臧滌劋鞚� 瓿勴殟頃橂┌ 頇曥灔鞚� 鞚挫柎臧瓿� 鞛堨姷雼堧嫟. 鞁犾毄 頀堨鞚 鞎堨爼鞝侅澊氅�, 雽於� 齑濎暋 雽牍� 鞁犾毄 靻愳嫟 於╇嫻旮堨潃 1.32%鞛呺媹雼�.
Cullen/Frost Bankers (NYSE:CFR) a publi茅 de solides r茅sultats pour le premier trimestre 2025 avec un revenu net de 149,3 millions de dollars, en hausse par rapport 脿 134,0 millions au premier trimestre 2024. Le b茅n茅fice par action a augment茅 脿 2,30 dollars contre 2,06 dollars un an plus t么t. La banque a affich茅 une bonne performance avec un revenu net d'int茅r锚ts en hausse de 6,1% 脿 436,4 millions de dollars et une croissance moyenne des pr锚ts de 8,8% 脿 20,8 milliards de dollars. Les d茅p么ts moyens ont augment茅 de 2,3% pour atteindre 41,7 milliards de dollars par rapport au premier trimestre 2024. Le conseil d'administration a approuv茅 une augmentation de 5,3% du dividende trimestriel 脿 1,00 dollar par action. La banque poursuit son expansion, pr茅voyant d'ouvrir ses 199e et 200e agences, marquant une augmentation de 50% du nombre de sites depuis d茅cembre 2018. La qualit茅 du cr茅dit est rest茅e stable avec une provision pour pertes sur cr茅ances repr茅sentant 1,32% du total des pr锚ts.
Cullen/Frost Bankers (NYSE:CFR) meldete starke Ergebnisse f眉r das erste Quartal 2025 mit einem Nettoeinkommen von 149,3 Millionen US-Dollar, im Vergleich zu 134,0 Millionen US-Dollar im ersten Quartal 2024. Der Gewinn je Aktie stieg von 2,06 auf 2,30 US-Dollar. Die Bank zeigte eine solide Leistung mit einem Nettozinsertrag, der um 6,1 % auf 436,4 Millionen US-Dollar zunahm, sowie einem durchschnittlichen Kreditwachstum von 8,8 % auf 20,8 Milliarden US-Dollar. Die durchschnittlichen Einlagen stiegen im Vergleich zum ersten Quartal 2024 um 2,3 % auf 41,7 Milliarden US-Dollar. Der Vorstand genehmigte eine Erh枚hung der Quartalsdividende um 5,3 % auf 1,00 US-Dollar je Aktie. Die Bank setzt ihre Expansion fort und plant die Er枚ffnung der 199. und 200. Filiale, was seit Dezember 2018 einer Steigerung der Standorte um 50 % entspricht. Die Kreditqualit盲t blieb stabil, die R眉ckstellung f眉r Kreditausf盲lle betr盲gt 1,32 % der Gesamtkredite.
Positive
  • Net income increased 11.4% YoY to $149.3 million
  • EPS grew 11.7% to $2.30 from $2.06 YoY
  • Net interest income rose 6.1% YoY to $436.4 million
  • Average loans increased 8.8% YoY to $20.8 billion
  • Board increased quarterly dividend by 5.3% to $1.00 per share
  • Non-interest income grew 11.3% YoY to $124.0 million
Negative
  • Average deposits decreased 0.5% compared to Q4 2024
  • Non-accrual loans increased to $83.5 million from $71.5 million YoY
  • Non-interest expense increased 6.7% YoY to $348.1 million

Insights

Cullen/Frost delivers robust Q1 with rising profits, expanding margins, strong loan growth, and increased dividend, demonstrating financial strength.

Cullen/Frost Bankers posted impressive Q1 2025 results with net income reaching $149.3 million, up 11.4% year-over-year. EPS increased to $2.30 from $2.06, a 11.7% jump. The bank's profitability metrics strengthened significantly, with ROA improving to 1.19% and ROE to 15.54%.

The bank's growth engine continues to run efficiently, with average loans expanding 8.8% year-over-year to $20.8 billion and 2.2% sequentially. Average deposits grew 2.3% annually to $41.7 billion, though they dipped slightly quarter-over-quarter, which management attributes to normal Q1 seasonality.

Net interest margin, a critical banking profitability indicator, expanded to 3.60%, up from 3.48% a year ago. This margin expansion is particularly notable in today's banking environment and demonstrates effective balance sheet management.

The revenue mix shows healthy diversification, with non-interest income rising 11.3% year-over-year to $124.0 million. Trust and investment fees grew 9.8%, service charges increased 15.4%, and insurance commissions jumped 14.9%. This fee income strength provides important revenue stability alongside interest income.

Credit metrics remain manageable with a loan loss allowance at 1.32% of total loans. While non-accrual loans increased slightly to $83.5 million from $78.9 million last quarter, they represent a small portion of the total loan portfolio.

The bank's 5.3% dividend increase to $1.00 per share signals management confidence. Capital ratios remain robust with Common Equity Tier 1 at 13.84%, well above regulatory requirements.

Cullen/Frost continues executing its Texas expansion strategy, approaching its 200th location milestone, having increased branch count by over 50% since late 2018. This physical expansion is noteworthy in an era when many banks are reducing branch networks and emphasizes the bank's confidence in its community banking model and the Texas market.

Board increases quarterly common dividend by 5.3 percent to $1.00

SAN ANTONIO, May 1, 2025 /PRNewswire/ -- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported first quarter 2025 results.听Net income available to common shareholders for the first quarter of 2025 was $149.3 million compared to $134.0 million for the first quarter of 2024. On a per-share basis, net income available to common shareholders for the first quarter of 2025 was $2.30 per diluted common share, compared to $2.06 per diluted common share reported a year earlier. Returns on average assets and average common equity were 1.19 percent and 15.54 percent, respectively, for the first quarter of 2025 compared to 1.09 percent and 15.22 percent, respectively, for the same period a year earlier.

For the first quarter of 2025, net interest income on a taxable-equivalent basis was $436.4 million, up 6.1 percent compared to the same quarter in 2024. Average loans for the first quarter of 2025 increased $1.7 billion, or 8.8 percent, to $20.8 billion, from the $19.1 billion reported for the first quarter a year earlier, and increased $442.9 million, or 2.2 percent, compared to the fourth quarter of 2024. Average deposits for the first quarter increased $933.4 million, or 2.3 percent, to $41.7 billion, compared to the $40.7 billion reported for last year's first quarter, and decreased $227.5 million, or 0.5 percent, compared to the fourth quarter of 2024.

"In the first quarter we continued to see solid loan growth, and our deposit trends returned to our normal first quarter seasonality. We remain focused on generating continued, sustainable organic growth and expanding to offer the Frost experience to more customers throughout the state, and our strong first quarter results demonstrate that our strategy is working," said Cullen/Frost Chairman and CEO Phil Green.

"We continue to make investments in our own long-term growth, and those investments are bearing fruit. In the next month we plan to open our 199th location, in the Fort Worth region, and our 200th Frost location in Pflugerville, just north of Austin. At that point we will have increased our total location count by more than 50 percent since we launched our organic expansion program in December of 2018. I want to thank our dedicated employees who are overseeing these expansion efforts, and all of our employees who continue to be the driving force behind our company's performance."

Noted financial data for the first quarter of 2025 follows:

  • The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital Ratios at the end of the first quarter of 2025 were 13.84 percent, 14.30 percent and 15.76 percent, respectively, and continue to be in excess of well-capitalized levels and exceed听Basel III minimum requirements.

  • Net interest income on a taxable-equivalent basis was $436.4 million for the first quarter of 2025, an increase of 6.1 percent, compared to $411.4 million for the first quarter of 2024. Net interest margin was 3.60 percent for the first quarter of 2025 compared to 3.48 percent for the first quarter of 2024 and 3.53 percent for the fourth quarter of 2024.

  • Non-interest income for the first quarter of 2025 totaled $124.0 million, an increase of $12.6 million, or 11.3 percent, from the $111.4 million reported for the first quarter of 2024. Trust and investment management fees increased $3.8 million, or 9.8 percent, compared to the first quarter of 2024. The increase in trust and investment management fees during the first quarter was primarily related to an increase in investment management fees (up $2.9 million) and estate fees (up $429,000). Investment management fees are generally based on the market value of assets within customer accounts and are thus impacted by price movements in the equity and bond markets. Service charges on deposit accounts increased $3.8 million, or 15.4 percent, compared to the first quarter of 2024. The increase in the first quarter was primarily related to increases in commercial and consumer overdraft charges (up $2.3 million), driven by continued increases in the number of active customer accounts, and commercial service charges (up $1.8 million). Insurance commissions and fees increased $2.7 million, or 14.9 percent, compared to the first quarter of 2024. The increase was mainly driven by an increase in benefit plan commissions (up $1.2 million), property and casualty commissions (up $675,000), and property and casualty contingent income (up $632,000).

  • Non-interest expense was $348.1 million for the first quarter of 2025, up $21.8 million, or 6.7 percent, compared to the $326.2 million reported for the first quarter a year earlier. Excluding the additional听FDIC special assessment that we accrued during the first quarter of 2024, total non-interest expense during the first quarter of 2025 would have increased by $29.6 million, or 9.3 percent, compared to the same period last year. Salaries and wages expense increased $12.9 million, or 8.7 percent, compared to the first quarter of 2024. The increase in salaries and wages was primarily related to increases in salaries due to annual merit and market increases and to an increase in the number of employees. The increase in the number of employees was partly related to our investment in organic expansion in various markets. Employee benefits expense increased by $6.2 million, or 17.2 percent, compared to the first quarter of 2024. The increase in employee benefits expense was primarily related to increases in 401(k) plan expense (up $3.0听million), payroll taxes (up $1.8听million) and medical/dental benefits expense (up $1.5听million). Technology, furniture, and equipment expense increased $5.1 million, or 14.6 percent, compared to the first quarter of 2024. The increase was primarily related to increased cloud services expense (up $2.5听million), software maintenance (up $1.3 million), and depreciation on furniture and equipment (up $616,000), among other things. Other non-interest expense increased $3.7 million, or 6.1 percent, compared to the first quarter of 2024. The increase included increases in professional services expense (up $1.0听million); donations expense (up $1.0听million), primarily related to a donation to the Frost Charitable Foundation; and business development expense (up $556,000), among other things.

  • For the first quarter of 2025, the company reported a credit loss expense of $13.1 million, and reported net loan charge-offs of $9.7 million. This compares to a credit loss expense of $16.2 million and net loan charge-offs of $14.0 million for the fourth quarter of 2024 and a credit loss expense of $13.7 million and net loan charge-offs of $7.3 million for the first quarter of 2024. The allowance for credit losses on loans as a percentage of total loans was 1.32 percent at March 31, 2025, compared to 1.30 percent at December 31, 2024 and 1.29 percent at March 31, 2024. Non-accrual loans were $83.5 million at the end of the first quarter of 2025, compared to $78.9 million at the end of the fourth quarter of 2024 and $71.5 million at the end of the first quarter of 2024.

The Cullen/Frost board declared a second-quarter cash dividend of $1.00 per common share, representing a 5.3 percent increase compared to the previous quarterly dividend of $0.95 per share. The dividend on common stock is payable June 13, 2025 to shareholders of record on May 30 of this year. The board of directors also declared a cash dividend of $11.125 per share of Series B Preferred Stock (or $0.278125 per depositary share). The depositary shares representing the Series B Preferred Stock are traded on the NYSE under the symbol "CFR PrB." The Series B Preferred Stock dividend is payable June 16, 2025 to shareholders of record on May 30 of this year.

Cullen/Frost Bankers, Inc. will host a conference call on Thursday, May听1, 2025, at 1 p.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a "listen only" mode at 1-877-709-8150 or via webcast on our investor relations website linked below. Playback of the conference call will be available after 5 p.m. CT on the day of the call until midnight Sunday, May 4, 2025 at 1-877-660-6853 with Conference ID # of 13753159. A replay of the call will also be available by webcast at the URL listed below after 5 p.m. CT on the day of the call.

Cullen/Frost investor relations website:

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $52.0 billion in assets at March听31, 2025. One of the 50 largest U.S. banks, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Dallas, Fort Worth, Gulf Coast, Houston, Permian Basin, and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at .

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board and the implementation of tariffs and other protectionist trade policies.
  • Inflation, interest rate, securities market, and monetary fluctuations.
  • Local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
  • Changes in the financial performance and/or condition of our borrowers.
  • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
  • Changes in estimates of future credit loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
  • Changes in our liquidity position.
  • Impairment of our goodwill or other intangible assets.
  • The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
  • Changes in consumer spending, borrowing, and saving habits.
  • Greater than expected costs or difficulties related to the integration of new products and lines of business.
  • Technological changes.
  • The cost and effects of cyber incidents or other failures, interruptions, or security breaches of our systems or those of our customers or third-party providers.
  • Acquisitions and integration of acquired businesses.
  • Changes in the reliability of our vendors, internal control systems or information systems.
  • Our ability to increase market share and control expenses.
  • Our ability to attract and retain qualified employees.
  • Changes in our organization, compensation, and benefit plans.
  • The soundness of other financial institutions.
  • Volatility and disruption in national and international financial and commodity markets.
  • Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
  • Government intervention in the U.S. financial system.
  • Political or economic instability.
  • Acts of God or of war or terrorism.
  • The potential impact of climate change.
  • The impact of pandemics, epidemics, or any other health-related crisis.
  • The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
  • The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) and their application with which we and our subsidiaries must comply.
  • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
  • Our success at managing the risks involved in the foregoing items.

In addition, financial markets, international relations, and global supply chains have recently been significantly impacted by U.S. trade policies and practices including the implementation of targeted tariffs on imports and the subsequent 90-day pause on certain of those tariffs. Due to the rapidly evolving and changing state of U.S. trade policies, the amount and duration of any tariffs and their ultimate impact on us, our customers, financial markets, and the overall U.S. and global economies is currently uncertain. Nonetheless, prolonged uncertainty, elevated tariff levels or their wide-spread use in U.S. trade policy could weaken economic conditions and adversely impact the ability of borrowers to repay outstanding loans or the value of collateral securing these loans or adversely affect financial markets. To the extent that these risks may have a negative impact on the financial condition of borrowers or financial markets, it could also have a material adverse effect on our business, financial condition and results of operations.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)












2025


2024


1st Qtr


4th Qtr


3rd Qtr


2nd Qtr


1st Qtr

CONDENSED INCOME STATEMENTS










Net interest income

$ 416,220


$ 413,518


$ 404,331


$ 396,712


$ 390,051

Net interest income (1)

436,404


433,726


425,160


417,621


411,367

Credit loss expense

13,070


16,162


19,386


15,787


13,650

Non-interest income:










Trust and investment management fees

42,931


43,765


41,016


41,404


39,085

Service charges on deposit accounts

28,621


27,909


27,412


26,114


24,795

Insurance commissions and fees

21,019


14,215


14,839


13,919


18,296

Interchange and card transaction fees

5,402


5,764


5,428


5,351


4,474

Other charges, commissions, and fees

13,586


15,208


13,060


13,020


12,060

Net gain (loss) on securities transactions

(14)


(112)


16


鈥�


鈥�

Other

12,466


16,075


11,936


11,382


12,667

听 Total non-interest income

124,011


122,824


113,707


111,190


111,377











Non-interest expense:










Salaries and wages

160,857


165,520


156,637


151,237


148,000

Employee benefits

42,157


28,614


29,060


28,802


35,970

Net occupancy

33,277


32,102


32,497


32,374


31,778

Technology, furniture, and equipment

40,118


39,775


37,766


35,951


34,995

Deposit insurance

7,184


6,924


7,238


8,383


14,724

Other

64,473


63,232


60,212


60,217


60,750

听 Total non-interest expense

348,066


336,167


323,410


316,964


326,217

Income before income taxes

179,095


184,013


175,242


175,151


161,561

Income taxes

28,173


29,161


28,741


29,652


25,871

Net income

150,922


154,852


146,501


145,499


135,690

Preferred stock dividends

1,669


1,669


1,668


1,669


1,669

Net income available to common shareholders

$ 149,253


$ 153,183


$ 144,833


$ 143,830


$ 134,021











PER COMMON SHARE DATA










Earnings per common share - basic

$听听听听听听 2.30


$听听听听听听 2.37


$听听听听听听 2.24


$听听听听听听 2.21


$听听听听听听 2.06

Earnings per common share - diluted

2.30


2.36


2.24


2.21


2.06

Cash dividends per common share

0.95


0.95


0.95


0.92


0.92

Book value per common share at end of quarter

61.74


58.46


62.41


55.02


54.36











OUTSTANDING COMMON SHARES










Period-end common shares

64,283


64,197


63,931


63,989


64,251

Weighted-average common shares - basic

64,255


64,116


63,958


64,193


64,216

Dilutive effect of stock compensation

74


121


127


140


156

Weighted-average common shares - diluted

64,329


64,237


64,085


64,333


64,372











SELECTED ANNUALIZED RATIOS










Return on average assets

1.19听%


1.19听%


1.16听%


1.18听%


1.09听%

Return on average common equity

15.54


15.58


15.48


17.08


15.22

Net interest income to average earning assets

3.60


3.53


3.56


3.54


3.48











(1) Taxable-equivalent basis assuming a 21% tax rate.

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)



2025


2024


1st Qtr


4th Qtr


3rd Qtr


2nd Qtr


1st Qtr

BALANCE SHEET SUMMARY










($ in millions)










Average Balance:










Loans

$听听 20,788


$听听 20,346


$听听 20,084


$听听 19,652


$听听 19,112

Earning assets

47,424


47,577


46,100


45,527


45,883

Total assets

50,925


51,008


49,467


48,960


49,324

Non-interest-bearing demand deposits

13,798


14,051


13,659


13,679


13,976

Interest-bearing deposits

27,860


27,834


27,074


26,831


26,748

Total deposits

41,658


41,885


40,733


40,510


40,724

Shareholders' equity

4,041


4,057


3,868


3,533


3,687











Period-End Balance:










Loans

$听听 20,904


$听听 20,755


$听听 20,055


$听听 19,996


$听听 19,388

Earning assets

48,409


48,878


47,424


45,344


46,164

Total assets

52,005


52,520


51,008


48,843


49,505

Total deposits

42,391


42,723


41,721


40,318


40,806

Shareholders' equity

4,114


3,899


4,135


3,666


3,638

Adjusted shareholders' equity (1)

5,243


5,151


5,051


4,975


4,914











ASSET QUALITY










($ in thousands)










Allowance for credit losses on loans:

$ 275,488


$ 270,151


$ 263,129


$ 256,307


$ 250,297

As a percentage of period-end loans

1.32听%


1.30听%


1.31听%


1.28听%


1.29听%











Net charge-offs:

$听听听听 9,691


$听听 13,962


$听听听听 9,640


$听听听听 9,726


$听听听听 7,349

Annualized as a percentage of average loans

0.19听%


0.27听%


0.19听%


0.20听%


0.15听%











Non-accrual loans:

$听听 83,534


$听听 78,866


$ 104,877


$听听 74,987


$听听 71,515

As a percentage of total loans

0.40听%


0.38听%


0.52听%


0.38听%


0.37听%

As a percentage of total assets

0.16


0.15


0.21


0.15


0.14











CONSOLIDATED CAPITAL RATIOS










Common Equity Tier 1 Risk-Based Capital Ratio

13.84听%


13.62听%


13.55听%


13.35听%


13.41听%

Tier 1 Risk-Based Capital Ratio

14.30


14.07


14.02


13.82


13.89

Total Risk-Based Capital Ratio

15.76


15.53


15.50


15.27


15.35

Leverage Ratio

8.84


8.63


8.80


8.62


8.44

Equity to Assets Ratio (period-end)

7.91


7.42


8.11


7.51


7.35

Equity to Assets Ratio (average)

7.94


7.95


7.82


7.22


7.47











(1) Shareholders' equity excluding accumulated other comprehensive income (loss).



Cullen/Frost Bankers, Inc.

TAXABLE-EQUIVALENT YIELD/COST AND AVERAGE BALANCES (UNAUDITED)



2025


2024


1st Qtr


4th Qtr


3rd Qtr


2nd Qtr


1st Qtr

TAXABLE-EQUIVALENT YIELD/COST(1)










Earning Assets:










Interest-bearing deposits

4.39听%


4.71听%


5.32听%


5.40听%


5.40听%

Federal funds sold

4.79


5.16


5.65


5.78


5.76

Resell agreements

4.60


4.88


5.48


5.60


5.60

Securities(2)

3.63


3.44


3.40


3.38


3.32

Loans, net of unearned discounts

6.57


6.77


7.12


7.08


7.00

Total earning assets

4.99


5.05


5.26


5.23


5.13











Interest-Bearing Liabilities:










Interest-bearing deposits:










Savings and interest checking

0.24听%


0.29听%


0.38听%


0.39听%


0.42听%

Money market deposit accounts

2.27


2.47


2.80


2.83


2.82

Time accounts

3.97


4.32


4.73


4.77


4.73

Total interest-bearing deposits

1.94


2.14


2.41


2.39


2.34

Total deposits

1.30


1.42


1.60


1.58


1.54

Federal funds purchased

4.40


4.71


5.33


5.39


5.38

Repurchase agreements

3.13


3.34


3.72


3.75


3.76

Junior subordinated deferrable interest debentures

6.32


6.87


7.14


7.47


7.34

Subordinated notes payable and other notes

4.69


4.69


4.69


4.69


4.69

Total interest-bearing liabilities

2.12


2.32


2.60


2.59


2.54











Net interest spread

2.87


2.73


2.66


2.64


2.59

Net interest income to total average earning assets

3.60


3.53


3.56


3.54


3.48











AVERAGE BALANCES










($ in millions)










Assets:










Interest-bearing deposits

$听听 7,238


$听听 8,577


$听听 7,073


$听听 7,156


$听听 7,356

Federal funds sold

3


3


4


5


5

Resell agreements

10


11


41


85


85

Securities - carrying value(2)

19,384


18,640


18,898


18,629


19,324

Securities - amortized cost(2)

20,839


19,944


20,324


20,400


20,813

Loans, net of unearned discount

20,788


20,346


20,084


19,652


19,112

Total earning assets

$ 47,424


$ 47,577


$ 46,100


$ 45,527


$ 45,883











Liabilities:










Interest-bearing deposits:










Savings and interest checking

$听听 9,969


$听听 9,693


$听听 9,470


$听听 9,716


$听听 9,918

Money market deposit accounts

11,432


11,683


11,122


11,009


11,058

Time accounts

6,458


6,458


6,482


6,106


5,773

Total interest-bearing deposits

27,860


27,834


27,074


26,831


26,748

Total deposits

41,658


41,885


40,733


40,510


40,724

Federal funds purchased

18


24


20


40


33

Repurchase agreements

4,147


3,946


3,777


3,827


3,787

Junior subordinated deferrable interest debentures

123


123


123


123


123

Subordinated notes payable and other notes

100


100


100


100


100

Total interest-bearing funds

$ 32,248


$ 32,027


$ 31,094


$ 30,921


$ 30,791











(1) Taxable-equivalent basis assuming a 21% tax rate.

(2) Average securities include unrealized gains and losses on securities available for sale while yields are based on average amortized cost.

A.B. Mendez
Investor Relations
210.220.5234

or

Bill Day
Media Relations
210.220.5427

Cision View original content to download multimedia:

SOURCE Cullen/Frost Bankers, Inc.

FAQ

What were Cullen/Frost's (CFR) Q1 2025 earnings per share?

Cullen/Frost reported earnings of $2.30 per diluted share in Q1 2025, up from $2.06 in Q1 2024.

How much did Cullen/Frost (CFR) increase its dividend in Q1 2025?

Cullen/Frost increased its quarterly dividend by 5.3% to $1.00 per share, payable June 13, 2025.

What was Cullen/Frost's (CFR) loan growth in Q1 2025?

Average loans increased by $1.7 billion or 8.8% year-over-year to $20.8 billion in Q1 2025.

What was Cullen/Frost's (CFR) net interest income in Q1 2025?

Net interest income on a taxable-equivalent basis was $436.4 million, up 6.1% compared to Q1 2024.

How many locations does Cullen/Frost (CFR) plan to have after its expansion?

Cullen/Frost plans to open its 199th and 200th locations, representing a 50% increase in locations since December 2018.
Cullen Frost Bankers Inc

NYSE:CFR

CFR Rankings

CFR Latest News

CFR Latest SEC Filings

CFR Stock Data

8.62B
59.32M
8.47%
87.24%
3.91%
Banks - Regional
National Commercial Banks
United States
SAN ANTONIO